Micronics Japan Co., Ltd.TSE: 6871

Consolidated Financial Results for the Three Months Ended March 31, 2026 (Under Japanese GAAP)

· Issued by Micronics Japan Co., Ltd.

DISCLAIMER: This document has been translated from a part of the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.

May 13, 2026

Consolidated Financial Results for the Three Months Ended March 31, 2026 (Under Japanese GAAP)

Company name: MICRONICS JAPAN CO.,LTD.

Listing: Tokyo Stock Exchange

Securities code: 6871

URL: https://www.mjc.co.jp/en/ Representative: Masayoshi Hasegawa, President & CEO

Inquiries: Yuki Katayama, Director & Senior Executive Officer, Deputy General Manager Administration Division Telephone: +81-422-21-2665

Scheduled date to commence dividend payments: -

Preparation of supplementary material on financial results: Yes

Holding of financial results briefing: None

(Yen amounts are rounded down to millions, unless otherwise noted.)

  1. Consolidated financial results for the three months ended March 31, 2026 (from January 1, 2026 to March 31, 2026)
    1. Consolidated operating results (cumulative) (Percentages indicate year-on-year changes.)

      Net sales

      Operating profit

      Ordinary profit

      Profit attributable to owners of parent

      Three months ended

      Millions of yen

      %

      Millions of yen

      %

      Millions of yen

      %

      Millions of yen

      %

      March 31, 2026

      20,945

      48.3

      5,647

      97.6

      5,991

      106.4

      4,392

      162.5

      March 31, 2025

      14,124

      19.8

      2,857

      13.9

      2,902

      20.7

      1,673

      31.7

      Note: Comprehensive income For the three months ended March 31, 2026:

      ¥11,616 million

      [-%]

      For the three months ended March 31, 2025:

      ¥454 million

      [(75.5)%]

      Basic earnings per share

      Diluted earnings per share

      Three months ended

      Yen

      Yen

      March 31, 2026

      113.32

      -

      March 31, 2025

      43.34

      -

    2. Consolidated financial position

    Total assets

    Net assets

    Equity-to-asset ratio

    As of

    Millions of yen

    Millions of yen

    %

    March 31, 2026

    113,457

    73,986

    65.2

    December 31, 2025

    99,026

    66,052

    66.7

    Reference: Equity

    As of March 31, 2026: ¥73,986 million

    As of December 31, 2025: ¥66,052 million

  2. Cash dividends

    Annual dividends per share

    First quarter-end

    Second quarter-end

    Third quarter-end

    Fiscal year-end

    Total

    Yen

    Yen

    Yen

    Yen

    Yen

    Fiscal year ended December 31, 2025

    0.00

    0.00

    0.00

    95.00

    95.00

    Fiscal year ending December 31, 2026

    0.00

    Fiscal year ending December 31, 2026 (Forecast)

    -

    -

    -

    -

    Note: Revisions to the forecast of cash dividends most recently announced: None

    2. The year-end dividend forecast for the fiscal year ending December 31, 2026 will be disclosed in the announcement of the financial results for the second quarter, which will announce the consolidated earnings forecast for the full fiscal year.

  3. Forecast of consolidated financial results for the fiscal year ending December , 2026 (from January 1, 2026 to September 30, 2026)

(Percentages indicate year-on-year changes.)

Net sales

Operating profit

Ordinary profit

Profit attributable to owners of parent

Basic earnings per share

Millions of yen

%

Millions of yen

%

Millions of yen

%

Millions of yen

%

Yen

Six months ending June 30, 2026

45,700

38.0

12,900

70.4

12,700

71.7

9,200

92.7

237.33

Nine months ending September 30, 2026

71,600

42.0

21,900

93.8

21,400

89.8

15,200

114.5

392.11

Note: Revisions to the earnings forecasts most recently announced: Yes

For more information on the revision of the consolidated earnings forecast, please refer to the "Notice of Revision of Earnings Forecast" announced today (May 13, 2026).

2. The Group discloses its earnings forecasts for the next two quarters at the time of the announcement of its financial results for each quarter.

*Notes
  1. Significant changes in the scope of consolidation during the period: None

  2. Adoption of accounting treatment specific to the preparation of quarterly consolidated financial statements: None

  3. Changes in accounting policies, changes in accounting estimates, and restatement

    1. Changes in accounting policies due to revisions to accounting standards and other regulations: None

    2. Changes in accounting policies due to other reasons: None

    3. Changes in accounting estimates: None

    4. Restatement: None

  4. Number of issued shares (common shares)

    1. Total number of issued shares at the end of the period (including treasury shares)

      As of March 31, 2026

      40,025,316 shares

      As of December 31, 2025

      40,025,316 shares

    2. Number of treasury shares at the end of the period

      As of March 31, 2026

      1,261,088 shares

      As of December 31, 2025

      1,261,088 shares

    3. Average number of shares outstanding during the period (cumulative from the beginning of the fiscal year)

Three months ended March 31, 2026

38,764,228 shares

Three months ended March 31, 2025

38,615,347 shares

  • Review of the Japanese-language originals of the attached consolidated quarterly financial statements by certified public accountants or an audit firm:Yes (optional)

  • Proper use of earnings forecasts, and other special matters

(Cautions on forward-looking statements, etc.)

The forward-looking statements, including forecasts of financial results, contained in these materials are based on information currently available to the Company and on certain assumptions deemed to be reasonable. However, the Company makes no guarantee that these forecasts will be achieved. Actual results may differ due to a variety of factors. For the conditions on which earnings forecasts are predicated and precautions for the use of earnings forecasts, please refer to Appendix P.2 "1. Summary of Operating Results, etc. (3) Explanation of Forward-Looking Information such as Consolidated Earnings Forecasts."

(Method of accessing supplementary material on financial results)

Supplementary financial results materials are scheduled to be posted on the Company's website on May 13, 2026.

Quarterly consolidated balance sheet

(Millions of yen)

As of December 31, 2025 As of March 31, 2026

Assets

Current assets

Cash and deposits

19,305

15,143

Notes and accounts receivable - trade, and contract assets

11,413

13,832

Finished goods

913

1,097

Work in process

8,248

9,125

Raw materials and supplies

4,028

3,980

Other

1,604

2,341

Allowance for doubtful accounts

(13)

(13)

Total current assets

45,500

45,506

Non-current assets

Property, plant and equipment

Buildings and structures, net

16,814

16,592

Machinery, equipment and vehicles, net

12,358

14,161

Other, net

9,571

10,544

Total property, plant and equipment

38,744

41,298

Intangible assets

1,012

1,055

Investments and other assets

Investment securities

10,658

21,695

Retirement benefit asset

599

652

Other

2,742

3,484

Allowance for doubtful accounts

(231)

(236)

Total investments and other assets

13,768

25,596

Total non-current assets

53,526

67,950

Total assets

99,026

113,457

(Millions of yen)

As of December 31, 2025

As of March 31, 2026

Liabilities

Current liabilities

Notes and accounts payable - trade

7,497

9,276

Short-term borrowings

669

289

Accounts payable - other

5,065

3,152

Income taxes payable

2,775

3,658

Provision for bonuses

2,265

3,630

Provision for bonuses for directors (and other officers)

146

-

Provision for product warranties

1,613

1,290

Other

3,202

5,219

Total current liabilities

23,235

26,518

Non-current liabilities

Long-term borrowings

5,861

6,132

Retirement benefit liability

1,956

1,980

Other

1,920

4,839

Total non-current liabilities

9,738

12,952

Total liabilities

32,974

39,471

Net assets

Shareholders' equity

Share capital

5,018

5,018

Capital surplus

6,633

6,633

Retained earnings

45,947

46,658

Treasury shares

(1,113)

(1,113)

Total shareholders' equity

56,486

57,196

Accumulated other comprehensive income

Valuation difference on available-for-sale securities

6,687

14,269

Foreign currency translation adjustment

2,322

1,995

Remeasurements of defined benefit plans

555

524

Total accumulated other comprehensive income

9,566

16,789

Total net assets

66,052

73,986

Total liabilities and net assets

99,026

113,457

Quarterly consolidated statement of income

(Millions of yen)

Three months ended March 31, 2025

Three months ended March 31, 2026

Net sales

14,124

20,945

Cost of sales

6,509

11,047

Gross profit

7,614

9,898

Selling, general and administrative expenses

4,756

4,250

Operating profit

2,857

5,647

Non-operating income

Interest income

14

16

Rental income

17

6

Foreign exchange gains

212

319

Other

7

32

Total non-operating income

251

375

Non-operating expenses

Interest expenses

3

17

Commission expenses

203

11

Other

0

3

Total non-operating expenses

206

31

Ordinary profit

2,902

5,991

Extraordinary income

Gain on sale of non-current assets

0

-

Subsidy income

-

1,000

Total extraordinary income

0

1,000

Extraordinary losses

Loss on retirement of non-current assets

3

0

Loss on sale of investment securities

-

6

Total extraordinary losses

3

6

Profit before income taxes

2,899

6,984

Income taxes - current

1,340

3,179

Income taxes - deferred

(115)

(587)

Total income taxes

1,225

2,592

Profit

1,673

4,392

Profit attributable to owners of parent

1,673

4,392

Quarterly consolidated statement of comprehensive income

(Millions of yen)

Three months ended March 31, 2025

Three months ended March 31, 2026

Profit

1,673

4,392

Other comprehensive income

Valuation difference on available-for-sale securities

(390)

7,582

Foreign currency translation adjustment

(820)

(327)

Remeasurements of defined benefit plans, net of tax

(8)

(30)

Total other comprehensive income

(1,219)

7,223

Comprehensive income

454

11,616

Comprehensive income attributable to

Comprehensive income attributable to owners of parent

454

11,616

Company analysis

Earlier from Micronics Japan

All Micronics Japan news releases