Home
Meridian Bank
Meridian Corporation Reports First Quarter 2026 Results and Announces a Quarterly Dividend of $0.14 per Common Share
Business
1m ago
30 min read

Meridian Corporation Reports First Quarter 2026 Results and Announces a Quarterly Dividend of $0.14 per Common Share

news images

MALVERN, Pa., April 23, 2026 (GLOBE NEWSWIRE) -- Meridian Corporation (Nasdaq: MRBK) today reported:

 

Three Months Ended

(Dollars in thousands, except per share data)(Unaudited)

March 31,
2026

 

December 31,
2025

 

March 31,
2025

Income:

 

 

 

 

 

Net income

$

4,714

 

$

7,186

 

$

2,399

Diluted earnings per common share

 

0.39

 

 

0.61

 

 

0.21

Pre-provision net revenue (PPNR)(1)

 

10,081

 

 

12,584

 

 

8,357

(1) See Non-GAAP reconciliation in the Appendix

 

 

 

 

 

 

 

 

 

 

 

  • Net income for the quarter ended March 31, 2026 was $4.7 million, or $0.39 per diluted share, down $2.5 million, or 34%, from prior quarter.

  • Pre-provision net revenue1 for the quarter was $10.1 million, an improvement of $1.7 million, or 21%, from Q1'2025.

  • Net interest margin improved to 3.82% for the first quarter of 2026 compared to the prior quarter, while the loan yield declined to 7.03%, and cost of funds declined to 3.04% over the same period.

  • Return on average assets and return on average equity for the first quarter of 2026 were 0.74% and 9.44%, respectively.

  • Total assets at March 31, 2026 were $2.6 billion, compared to $2.6 billion at December 31, 2025 and $2.5 billion at March 31, 2025.

  • Commercial loans, excluding leases, increased $17.9 million, or 1% from prior quarter.

  • On April 23, 2026, the Board of Directors declared a quarterly cash dividend of $0.14 per common share, payable May 11, 2026 to shareholders of record as of May 4, 2026.

Christopher J. Annas, Chairman and CEO commented:

“Meridian’s first quarter 2026 earnings totaled $4.7 million, nearly doubling from Q1'2025, resulting from continued improvement in the net interest margin to 3.82% for the first quarter 2026 from 3.46% in Q1'2025. The margin improvement is coming from deposit repricing and some repositioning in the deposit base. SBA loan sale income was down significantly after a management change, but we expect a rebound towards year end. Mortgage banking income (loss) was similar to Q1'2025 with seasonality, and if housing inventory continues to improve we’ll achieve increased originations this year. Pre‑provision net revenue increased nearly 20% year over year, underscoring the durability of our underlying operating performance.

Credit costs remained elevated during the quarter, driven largely by charge‑offs in our SBA and leasing portfolios that trace back to loans originated during the low‑rate environment of 2020 and 2021. We are actively working these credits through restructurings, liquidations, and recoveries, and more than half of our non‑performing SBA balances carry government guarantees. While the remediation process is neither fast nor linear, we have a focused approach to addressing these exposures.

Commercial loan growth was slower during the quarter, as our C&I group experienced some big payoffs, but we remain confident in achieving another year of double digit growth. Our capital position strengthened further, tangible book value increased, and our balance sheet remains well positioned to absorb credit normalization while continuing to invest in disciplined growth and return capital to shareholders.”

Select Condensed Financial Information

 

As of or for the three months ended (Unaudited)

 

March 31,
2026

 

December 31,
2025

 

September 30,
2025

 

June 30,
2025

 

March 31,
2025

 

(Dollars in thousands, except per share data)

Income:

 

 

 

 

 

 

 

 

 

Net income

$

4,714

 

 

$

7,186

 

 

$

6,659

 

 

$

5,592

 

 

$

2,399

 

Basic earnings per common share

 

0.40

 

 

 

0.62

 

 

 

0.59

 

 

 

0.50

 

 

 

0.21

 

Diluted earnings per common share

 

0.39

 

 

 

0.61

 

 

 

0.58

 

 

 

0.49

 

 

 

0.21

 

Net interest income

 

23,202

 

 

 

23,627

 

 

 

23,116

 

 

 

21,159

 

 

 

19,776

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet:

 

 

 

 

 

 

 

 

 

Total assets

$

2,579,289

 

 

$

2,561,995

 

 

$

2,541,130

 

 

$

2,510,938

 

 

$

2,528,888

 

Loans, net of fees and costs

 

2,185,442

 

 

 

2,170,600

 

 

 

2,162,845

 

 

 

2,108,250

 

 

 

2,071,675

 

Total deposits

 

2,169,960

 

 

 

2,158,128

 

 

 

2,131,116

 

 

 

2,110,374

 

 

 

2,128,742

 

Non-interest bearing deposits

 

243,458

 

 

 

245,377

 

 

 

239,614

 

 

 

237,042

 

 

 

323,485

 

Stockholders' equity

 

202,933

 

 

 

199,716

 

 

 

188,029

 

 

 

178,020

 

 

 

173,568

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet Average Balances:

 

 

 

 

 

 

 

 

 

Total assets

$

2,574,298

 

 

$

2,588,357

 

 

$

2,534,565

 

 

$

2,491,625

 

 

$

2,420,571

 

Total interest earning assets

 

2,472,702

 

 

 

2,495,922

 

 

 

2,443,261

 

 

 

2,404,952

 

 

 

2,330,224

 

Loans, net of fees and costs

 

2,175,981

 

 

 

2,200,626

 

 

 

2,146,651

 

 

 

2,113,411

 

 

 

2,039,676

 

Total deposits

 

2,171,837

 

 

 

2,173,242

 

 

 

2,143,821

 

 

 

2,095,028

 

 

 

2,036,208

 

Non-interest bearing deposits

 

250,203

 

 

 

256,554

 

 

 

253,374

 

 

 

249,745

 

 

 

244,161

 

Stockholders' equity

 

202,607

 

 

 

192,799

 

 

 

183,242

 

 

 

176,945

 

 

 

174,734

 

 

 

 

 

 

 

 

 

 

 

Performance Ratios (Annualized):

 

 

 

 

 

 

 

 

 

Return on average assets

 

0.74

%

 

 

1.10

%

 

 

1.04

%

 

 

0.90

%

 

 

0.40

%

Return on average equity

 

9.44

%

 

 

14.79

%

 

 

14.42

%

 

 

12.68

%

 

 

5.57

%


Income Statement -
First Quarter 2026 Compared to Fourth Quarter 2025
First quarter net income decreased $2.5 million, or 34.4%, to $4.7 million due largely to a decrease in non-interest income of $3.6 million, a decrease in net interest income of $425 thousand, and an increase of $712 thousand in the provision for credit losses, while non-interest expense decreased $1.5 million over the prior quarter. Income tax expense decreased $743 thousand over the prior quarter. Detailed explanations of the major categories of income and expense follow below.

Net Interest income
The rate/volume analysis table below analyzes dollar changes in the components of interest income and interest expense as they relate to the change in balances (volume) and the change in interest rates (rate) of tax-equivalent net interest income for the periods indicated and allocated by rate and volume. Changes in interest income and/or expense related to changes attributable to both volume and rate have been allocated proportionately based on the relationship of the absolute dollar amount of the change in each category.

 

Three Months Ended

 

 

 

 

 

 

 

 

(dollars in thousands)

March 31,
2026

 

December 31,
2025

 

$ Change

 

% Change

 

Change due
to rate

 

Change due
to volume

Interest income:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

398

 

$

348

 

$

50

 

 

14.4

%

 

$

(28

)

 

$

78

 

Investment securities - taxable

 

1,847

 

 

1,891

 

 

(44

)

 

(2.3

)%

 

 

(47

)

 

 

3

 

Investment securities - tax exempt (1)

 

396

 

 

396

 

 

 

 

%

 

 

 

 

 

 

Loans held for sale

 

338

 

 

500

 

 

(162

)

 

(32.4

)%

 

 

(16

)

 

 

(146

)

Loans held for investment

 

37,806

 

 

39,764

 

 

(1,958

)

 

(4.9

)%

 

 

(1,173

)

 

 

(785

)

Total loans

 

38,144

 

 

40,264

 

 

(2,120

)

 

(5.3

)%

 

 

(1,189

)

 

 

(931

)

Total interest income

$

40,785

 

$

42,899

 

$

(2,114

)

 

(4.9

)%

 

$

(1,264

)

 

$

(850

)

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

$

1,040

 

$

1,186

 

$

(146

)

 

(12.3

)%

 

$

(114

)

 

$

(32

)

Money market and savings deposits

 

7,070

 

 

7,942

 

 

(872

)

 

(11.0

)%

 

 

(844

)

 

 

(28

)

Time deposits

 

7,113

 

 

7,454

 

 

(341

)

 

(4.6

)%

 

 

(408

)

 

 

67

 

Total interest - bearing deposits

 

15,223

 

 

16,582

 

 

(1,359

)

 

(8.2

)%

 

 

(1,366

)

 

 

7

 

Borrowings

 

1,293

 

 

1,568

 

 

(275

)

 

(17.5

)%

 

 

6

 

 

 

(281

)

Subordinated debentures

 

994

 

 

1,049

 

 

(55

)

 

(5.2

)%

 

 

(52

)

 

 

(3

)

Total interest expense

 

17,510

 

 

19,199

 

 

(1,689

)

 

(8.8

)%

 

 

(1,412

)

 

 

(277

)

Net interest income differential

$

23,275

 

$

23,700

 

$

(425

)

 

(1.79

)%

 

$

148

 

 

$

(573

)

(1) Reflected on a tax-equivalent basis.

 

 

 

 

 

 

 

 

 

 


Interest income decreased $2.1 million quarter-over-quarter on a tax equivalent basis, driven by lower yields and average balances of interest earning assets. The yield on interest-earnings assets decreased 13 basis points and negatively impacted interest income by $1.3 million, while the average balance of interest earning assets decreased by $23.2 million, impacting interest income by $850 thousand.

Average total loans, excluding residential loans for sale, decreased $24.7 million. The largest driver was a $26.7 million decrease in the average balance of residential loans held for investment due to the sale of mortgages in the prior quarter, along with a decrease in average leases of $4.5 million, and a decrease in SBA loan average balances of $4.0 million. These decreases were partially offset by increases in construction, commercial loans, commercial real estate loans and home equity loans, which on a combined basis increased $11.3 million on average.

Interest expense decreased $1.7 million, quarter-over-quarter, due to a decline in the cost of deposits and borrowings. Interest expense on total deposits decreased $1.4 million, interest expense on borrowings decreased $275 thousand, and interest expense on subordinated debentures decreased by $55 thousand as well. During the period, interest-bearing checking accounts decreased $3.4 million, time deposits increased $11.3 million, while money market and savings deposit balances decreased $3.0 million on average. Borrowings decreased $21.5 million on average. On a rate basis, money market accounts and time deposits experienced a decrease in the cost, with the overall cost of deposits having declined 19 basis points.

Overall the net interest margin improved to 3.82%, compared to the prior quarter, as the decline in cost of funds offset the decline in yield on earning assets.

Provision for Credit Losses
The overall provision for credit losses for the first quarter increased $712 thousand to $4.0 million, from $3.3 million in the fourth quarter. The higher level of provision was largely due to a $373 thousand increase in net charge-offs, combined with an increase in the baseline ACL and qualitative reserve factors on certain loan portfolios.

Non-interest income

The following table presents the components of non-interest income for the periods indicated:

 

Three Months Ended

 

 

 

 

(Dollars in thousands)

March 31,
2026

 

December 31,
2025

 

$ Change

 

% Change

Mortgage banking income

$

4,528

 

 

$

5,714

 

 

$

(1,186

)

 

(20.8

)%

Wealth management income

 

1,729

 

 

 

1,679

 

 

 

50

 

 

3.0

%

SBA loan income

 

150

 

 

 

1,285

 

 

 

(1,135

)

 

(88.3

)%

Earnings on investment in life insurance

 

272

 

 

 

248

 

 

 

24

 

 

9.7

%

Net loss on sale of MSRs

 

(159

)

 

 

(12

)

 

 

(147

)

 

1225.0

%

Net loss on sale of loans

 

 

 

 

(184

)

 

 

184

 

 

(100.0

)%

Net change in the fair value of derivative instruments

 

(51

)

 

 

197

 

 

 

(248

)

 

(125.9

)%

Net change in the fair value of loans held-for-sale

 

(380

)

 

 

112

 

 

 

(492

)

 

(439.3

)%

Net change in the fair value of loans held-for-investment

 

(39

)

 

 

86

 

 

 

(125

)

 

(145.3

)%

Net gain (loss) on hedging activity

 

18

 

 

 

(22

)

 

 

40

 

 

(181.8

)%

Net gain on sale of investments AFS

 

 

 

 

453

 

 

 

(453

)

 

(100.0

)%

Other

 

969

 

 

 

1,059

 

 

 

(90

)

 

(8.5

)%

Total non-interest income

$

7,037

 

 

$

10,615

 

 

$

(3,578

)

 

(33.7

)%


Total non-interest income decreased $3.6 million, or 33.7%, quarter-over-quarter largely due to a $1.2 million decrease in mortgage banking income, and a $1.1 million decline in SBA loan income. Despite a quarter-over-quarter increase of 9 basis points in the margin on mortgage banking, mortgage loan sales decreased by $40.6 million, or 20% from the prior quarter, resulting in a lower level of mortgage banking income for the quarter-ended March 31, 2026. In addition, mortgage segment related fair value and derivative & hedging items declined in total by $701 thousand quarter-over-quarter.

SBA loan income decreased $1.1 million as the volume of SBA loans sold was down $14.1 million to $6.7 million, for the quarter-ended March 31, 2026 compared to the quarter-ended December 31, 2025, while the gross margin on SBA loan sales was 8.5% for the quarter-ended March 31, 2026 compared to 7.4% for the quarter-ended December 31, 2025.

In the prior quarter we recorded a gain on sale of investment securities of $453 thousand, which was not repeated in the quarter ended March 31, 2026. Other non-interest income was down $90 thousand from the prior quarter due to smaller declines in several accounts including ATM, wire transfer and other customer account fees.

Non-interest expense
The following table presents the components of non-interest expense for the periods indicated:

 

Three Months Ended

 

 

 

 

(Dollars in thousands)

March 31,
2026

 

December 31,
2025

 

$ Change

 

% Change

Salaries and employee benefits

$

12,386

 

$

13,103

 

$

(717

)

 

(5.5

)%

Occupancy and equipment

 

1,183

 

 

1,210

 

 

(27

)

 

(2.2

)%

Professional fees

 

974

 

 

1,076

 

 

(102

)

 

(9.5

)%

Data processing and software

 

1,973

 

 

1,981

 

 

(8

)

 

(0.4

)%

Advertising and promotion

 

692

 

 

944

 

 

(252

)

 

(26.7

)%

Pennsylvania bank shares tax

 

258

 

 

224

 

 

34

 

 

15.2

%

Other

 

2,692

 

 

3,120

 

 

(428

)

 

(13.7

)%

Total non-interest expense

$

20,158

 

$

21,658

 

$

(1,500

)

 

(6.9

)%


Salaries and benefits overall decreased $717 thousand, primarily due to the variable nature of the mortgage segment along with timing of certain incentive expense, in addition to lower incentive compensation within the banking and wealth management segments compared to the previous quarter-end. Advertising and promotion costs decreased $252 thousand, reflecting a decrease in business development efforts and special events since year-end. Furthermore, other expense decreased $428 thousand mainly because OREO related activities in the prior quarter did not recur in the quarter-ended March 31, 2026.

Balance Sheet - March 31, 2026 Compared to December 31, 2025
Total assets increased $17.3 million, or 0.7%, to $2.6 billion as of March 31, 2026 from $2.6 billion as of December 31, 2025.

Portfolio loans grew $15.0 million, or 0.7% quarter-over-quarter. This growth was generated from commercial & industrial loans which increased $15.4 million, or 3.6%, construction loans increased $12.8 million, or 3.9%, while commercial mortgage loans decreased $5.0 million, or 0.6%, and SBA loan balances decreased $5.3 million, or 3.8%. Lease financings also decreased $4.7 million, or 10.2% from December 31, 2025, partially offsetting the above noted loan growth.

Total deposits increased $11.8 million, or 0.5% quarter-over-quarter, led by an increase of $13.8 million in interest-bearing deposits. Money market accounts and savings accounts decreased a combined $9.8 million, non-interest bearing accounts decreased $1.9 million or 0.8%, while interest bearing demand deposits decreased $209 thousand. While borrowings increased $3.5 million, or 3.0% quarter-over-quarter.

Total stockholders’ equity increased by $3.2 million from December 31, 2025, to $202.9 million as of March 31, 2026. Changes to equity for the quarter included net income of $4.7 million, an increase of $424 thousand in other comprehensive income, partially offset by dividends paid of $1.7 million. The Community Bank Leverage Ratio for the Bank was 9.69% at March 31, 2026.

Asset Quality Summary
Non-performing loans increased $656 thousand, to $55.7 million at March 31, 2026 compared to $55.1 million at December 31, 2025, with increases coming from commercial mortgage, land development, and commercial non-performing loans, partially offset by a decrease in non-performing SBA loans, residential mortgage loans, and construction loans. Of the total non-performing loans, $23.9 million were SBA loans, with $12.9 million, or 54.0%, guaranteed by the SBA. The SBA portfolio was subject to the Fed's rapid rate increase with slightly more than half, 53.7%, of total non-performing SBA loans having been originated in 2020-2021 when rates were lower by over 500 basis points. Despite these changes in non-performing loans, the ratio of non-performing loans to total loans as of March 31, 2026 was unchanged from December 31, 2025 at 2.50%. The ratio of non-performing loans to total loans, excluding the guaranteed portion of the SBA portfolio was 1.92%. As of March 31, 2026 there were specific reserves of $2.8 million against individually evaluated loans, a decrease of $613 thousand from the level of specific reserves as of December 31, 2025.

Net charge-offs increased to $3.9 million, or 0.18% of total average loans for the quarter ended March 31, 2026, compared to net charge-offs of $3.5 million, or 0.16%, for the quarter ended December 31, 2025. First quarter charge-offs consisted of $2.5 million in SBA loans, $149 thousand in commercial loans, $856 thousand in finance receivables, and $745 thousand of small ticket equipment leases. Partially offsetting first quarter charge-offs were recoveries of $407 thousand, mainly related to leases.

The ratio of allowance for credit losses to total loans held for investment was 1.00% as of March 31, 2026, consistent with the 1.00% reported as of December 31, 2025, due to the increase in provision for credit losses discussed above, combined with portfolio loan growth being below 1% for the current quarter.

About Meridian Corporation
Meridian Bank, the wholly owned subsidiary of Meridian Corporation, is an innovative community bank serving Pennsylvania, New Jersey, Delaware, Maryland, and Florida. Through its 17 offices, including banking branches and mortgage locations, Meridian offers a full suite of financial products and services. Meridian specializes in business and industrial lending, retail and commercial real estate lending, electronic payments, and wealth management solutions through Meridian Wealth Partners. Meridian also offers a broad menu of high-yield depository products supported by robust online and mobile access. For additional information, visit our website at www.meridianbanker.com. Member FDIC.

“Safe Harbor” Statement
In addition to historical information, this press release may contain “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements with respect to Meridian Corporation’s strategies, goals, beliefs, expectations, estimates, intentions, capital raising efforts, financial condition and results of operations, future performance and business. Statements preceded by, followed by, or that include the words “may,” “could,” “should,” “pro forma,” “looking forward,” “would,” “believe,” “expect,” “anticipate,” “estimate,” “intend,” “plan,” or similar expressions generally indicate a forward-looking statement. These forward-looking statements involve risks and uncertainties that are subject to change based on various important factors (some of which, in whole or in part, are beyond Meridian Corporation’s control). Numerous competitive, economic, regulatory, legal and technological factors, risks and uncertainties that could cause actual results to differ materially include, without limitation, credit losses and the credit risk of our commercial and consumer loan products; changes in the level of charge-offs and changes in estimates of the adequacy of the allowance for credit losses, or ACL; cyber-security concerns; rapid technological developments and changes; increased competitive pressures; changes in spreads on interest-earning assets and interest-bearing liabilities; changes in general economic conditions and conditions within the securities markets; escalating tariff and other trade policies and the resulting impacts on market volatility and global trade; the impact of uncertain or changing political conditions or any current or future federal government shutdown and uncertainty regarding the federal government's debt limit; unanticipated changes in our liquidity position; unanticipated changes in regulatory and governmental policies impacting interest rates and financial markets; legislation affecting the financial services industry as a whole, and Meridian Corporation, in particular; changes in accounting policies, practices or guidance; developments affecting the industry and the soundness of financial institutions and further disruption to the economy and U.S. banking system; among others, could cause Meridian Corporation’s financial performance to differ materially from the goals, plans, objectives, intentions and expectations expressed in such forward-looking statements. Meridian Corporation cautions that the foregoing factors are not exclusive, and neither such factors nor any such forward-looking statement takes into account the impact of any future events. All forward-looking statements and information set forth herein are based on management’s current beliefs and assumptions as of the date hereof and speak only as of the date they are made. For a more complete discussion of the assumptions, risks and uncertainties related to our business, you are encouraged to review Meridian Corporation’s filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2025 and subsequently filed quarterly reports on Form 10-Q and current reports on Form 8-K that update or provide information in addition to the information included in the Form 10-K and Form 10-Q filings, if any. Meridian Corporation does not undertake to update any forward-looking statement whether written or oral, that may be made from time to time by Meridian Corporation or by or on behalf of Meridian Bank.


 

MERIDIAN CORPORATION AND SUBSIDIARIES
FINANCIAL RATIOS (Unaudited)
(Dollar amounts and shares in thousands, except per share amounts)

 

 

Three Months Ended

 

March 31,
2026

 

December 31,
2025

 

September 30,
2025

 

June 30,
2025

 

March 31,
2025

Earnings and Per Share Data:

 

 

 

 

 

 

 

 

 

Net income

$

4,714

 

 

$

7,186

 

 

$

6,659

 

 

$

5,592

 

 

$

2,399

 

Basic earnings per common share

$

0.40

 

 

$

0.62

 

 

$

0.59

 

 

$

0.50

 

 

$

0.21

 

Diluted earnings per common share

$

0.39

 

 

$

0.61

 

 

$

0.58

 

 

$

0.49

 

 

$

0.21

 

Common shares outstanding

 

11,874

 

 

 

11,826

 

 

 

11,517

 

 

 

11,297

 

 

 

11,285

 

 

 

 

 

 

 

 

 

 

 

Performance Ratios:

 

 

 

 

 

 

 

 

 

Return on average assets(2)

 

0.74

%

 

 

1.10

%

 

 

1.04

%

 

 

0.90

%

 

 

0.40

%

Return on average equity(2)

 

9.44

 

 

 

14.79

 

 

 

14.42

 

 

 

12.68

 

 

 

5.57

 

Net interest margin (tax-equivalent)(2)

 

3.82

 

 

 

3.77

 

 

 

3.77

 

 

 

3.54

 

 

 

3.46

 

Yield on earning assets (tax-equivalent)(2)

 

6.69

 

 

 

6.82

 

 

 

7.01

 

 

 

6.89

 

 

 

6.83

 

Cost of funds(2)

 

3.04

 

 

 

3.23

 

 

 

3.42

 

 

 

3.52

 

 

 

3.56

 

Efficiency ratio

 

66.66

%

 

 

63.25

%

 

 

65.15

%

 

 

65.82

%

 

 

69.16

%

 

 

 

 

 

 

 

 

 

 

Asset Quality Ratios:

 

 

 

 

 

 

 

 

 

Net charge-offs (recoveries) to average loans

 

0.18

%

 

 

0.16

%

 

 

0.09

%

 

 

0.17

%

 

 

0.14

%

Non-performing loans to total loans

 

2.50

 

 

 

2.50

 

 

 

2.53

 

 

 

2.35

 

 

 

2.49

 

Non-performing assets to total assets

 

2.39

 

 

 

2.38

 

 

 

2.32

 

 

 

2.14

 

 

 

2.07

 

Allowance for credit losses to:

 

 

 

 

 

 

 

 

 

Total loans and other finance receivables

 

0.99

 

 

 

0.99

 

 

 

1.01

 

 

 

0.99

 

 

 

1.01

 

Total loans and other finance receivables (excluding loans at fair value)(1)

 

1.00

 

 

 

1.00

 

 

 

1.01

 

 

 

1.00

 

 

 

1.01

 

Non-performing loans

 

38.81

%

 

 

39.18

%

 

 

39.37

%

 

 

41.26

%

 

 

39.63

%

 

 

 

 

 

 

 

 

 

 

Capital Ratios:

 

 

 

 

 

 

 

 

 

Book value per common share

$

17.09

 

 

$

16.89

 

 

$

16.33

 

 

$

15.76

 

 

$

15.38

 

Tangible book value per common share

$

16.80

 

 

$

16.59

 

 

$

16.02

 

 

$

15.44

 

 

$

15.06

 

Total equity/Total assets

 

7.87

%

 

 

7.80

%

 

 

7.40

%

 

 

7.09

%

 

 

6.86

%

Tangible common equity/Tangible assets - Corporation(1)

 

7.75

 

 

 

7.67

 

 

 

7.27

 

 

 

6.96

 

 

 

6.73

 

Tangible common equity/Tangible assets - Bank(1)

 

9.47

 

 

 

9.41

 

 

 

9.16

 

 

 

8.96

 

 

 

8.61

 

Tier 1 leverage ratio - Bank

 

9.69

 

 

 

9.50

 

 

 

9.41

 

 

 

9.32

 

 

 

9.30

 

Common tier 1 risk-based capital ratio - Bank

 

10.63

 

 

 

10.66

 

 

 

10.52

 

 

 

10.53

 

 

 

10.15

 

Tier 1 risk-based capital ratio - Bank

 

10.63

 

 

 

10.66

 

 

 

10.52

 

 

 

10.53

 

 

 

10.15

 

Total risk-based capital ratio - Bank

 

11.64

%

 

 

11.65

%

 

 

11.54

%

 

 

11.54

%

 

 

11.14

%

(1) See Non-GAAP reconciliation in the Appendix

 

 

 

 

 

 

 

 

(2) Annualized

 

 

 

 

 

 

 

 

 


 

MERIDIAN CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
(Dollar amounts and shares in thousands, except per share amounts)

 

 

Three Months Ended

 

March 31,
2026

 

December 31,
2025

 

March 31,
2025

Interest income:

 

 

 

 

 

Loans and other finance receivables, including fees

$

38,144

 

 

$

40,264

 

 

$

36,549

 

Securities - taxable

 

1,847

 

 

 

1,891

 

 

 

1,693

 

Securities - tax-exempt

 

323

 

 

 

323

 

 

 

313

 

Cash and cash equivalents

 

398

 

 

 

348

 

 

 

613

 

Total interest income

 

40,712

 

 

 

42,826

 

 

 

39,168

 

Interest expense:

 

 

 

 

 

Deposits

 

15,223

 

 

 

16,582

 

 

 

16,868

 

Borrowings and subordinated debentures

 

2,287

 

 

 

2,617

 

 

 

2,524

 

Total interest expense

 

17,510

 

 

 

19,199

 

 

 

19,392

 

Net interest income

 

23,202

 

 

 

23,627

 

 

 

19,776

 

Provision for credit losses

 

3,999

 

 

 

3,287

 

 

 

5,212

 

Net interest income after provision for credit losses

 

19,203

 

 

 

20,340

 

 

 

14,564

 

Non-interest income:

 

 

 

 

 

Mortgage banking income

 

4,528

 

 

 

5,714

 

 

 

3,393

 

Wealth management income

 

1,729

 

 

 

1,679

 

 

 

1,535

 

SBA loan income

 

150

 

 

 

1,285

 

 

 

748

 

Earnings on investment in life insurance

 

272

 

 

 

248

 

 

 

222

 

Net loss on sale of MSRs

 

(159

)

 

 

(12

)

 

 

(52

)

Net loss on sale of loans

 

 

 

 

(184

)

 

 

 

Net change in the fair value of derivative instruments

 

(51

)

 

 

197

 

 

 

149

 

Net change in the fair value of loans held-for-sale

 

(380

)

 

 

112

 

 

 

102

 

Net change in the fair value of loans held-for-investment

 

(39

)

 

 

86

 

 

 

170

 

Net gain (loss) on hedging activity

 

18

 

 

 

(22

)

 

 

21

 

Net gain on sale of investments AFS

 

 

 

 

453

 

 

 

 

Other

 

969

 

 

 

1,059

 

 

 

1,036

 

Total non-interest income

 

7,037

 

 

 

10,615

 

 

 

7,324

 

Non-interest expense:

 

 

 

 

 

Salaries and employee benefits

 

12,386

 

 

 

13,103

 

 

 

11,385

 

Occupancy and equipment

 

1,183

 

 

 

1,210

 

 

 

1,338

 

Professional fees

 

974

 

 

 

1,076

 

 

 

763

 

Data processing and software

 

1,973

 

 

 

1,981

 

 

 

1,479

 

Advertising and promotion

 

692

 

 

 

944

 

 

 

779

 

Pennsylvania bank shares tax

 

258

 

 

 

224

 

 

 

269

 

Other

 

2,692

 

 

 

3,120

 

 

 

2,730

 

Total non-interest expense

 

20,158

 

 

 

21,658

 

 

 

18,743

 

Income before income taxes

 

6,082

 

 

 

9,297

 

 

 

3,145

 

Income tax expense

 

1,368

 

 

 

2,111

 

 

 

746

 

Net income

$

4,714

 

 

$

7,186

 

 

$

2,399

 

 

 

 

 

 

 

Basic earnings per common share

$

0.40

 

 

$

0.62

 

 

$

0.21

 

Diluted earnings per common share

$

0.39

 

 

$

0.61

 

 

$

0.21

 

 

 

 

 

 

 

Basic weighted average shares outstanding

 

11,811

 

 

 

11,543

 

 

 

11,205

 

Diluted weighted average shares outstanding

 

12,153

 

 

 

11,771

 

 

 

11,446

 


 

MERIDIAN CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CONDITION (Unaudited)
(Dollar amounts and shares in thousands, except per share amounts)

 

 

March 31,
2026

 

December 31,
2025

 

September 30,
2025

 

June 30,
2025

 

March 31,
2025

Assets:

 

 

 

 

 

 

 

 

 

Cash and due from banks

$

12,458

 

 

$

10,358

 

 

$

12,605

 

 

$

20,604

 

 

$

16,976

 

Interest-bearing deposits at other banks

 

15,811

 

 

 

25,420

 

 

 

27,384

 

 

 

29,570

 

 

 

113,620

 

Federal funds sold

 

 

 

 

 

 

 

 

 

 

 

 

 

629

 

Cash and cash equivalents

 

28,269

 

 

 

35,778

 

 

 

39,989

 

 

 

50,174

 

 

 

131,225

 

Securities available-for-sale, at fair value

 

196,012

 

 

 

193,457

 

 

 

194,268

 

 

 

187,902

 

 

 

185,221

 

Securities held-to-maturity, at amortized cost

 

32,494

 

 

 

32,544

 

 

 

32,593

 

 

 

32,642

 

 

 

32,720

 

Equity investments

 

2,137

 

 

 

2,166

 

 

 

2,150

 

 

 

2,130

 

 

 

2,126

 

Mortgage loans held for sale, at fair value

 

38,960

 

 

 

33,762

 

 

 

28,016

 

 

 

44,078

 

 

 

28,047

 

Loans and other finance receivables, net of fees and costs

 

2,185,442

 

 

 

2,170,600

 

 

 

2,162,845

 

 

 

2,108,250

 

 

 

2,071,675

 

Allowance for credit losses

 

(21,625

)

 

 

(21,573

)

 

 

(21,794

)

 

 

(20,851

)

 

 

(20,827

)

Loans and other finance receivables, net of the allowance for credit losses

 

2,163,817

 

 

 

2,149,027

 

 

 

2,141,051

 

 

 

2,087,399

 

 

 

2,050,848

 

Restricted investment in bank stock

 

7,699

 

 

 

7,811

 

 

 

8,350

 

 

 

9,162

 

 

 

8,369

 

Bank premises and equipment, net

 

12,298

 

 

 

12,402

 

 

 

12,413

 

 

 

12,320

 

 

 

12,028

 

Bank owned life insurance

 

30,959

 

 

 

30,687

 

 

 

30,421

 

 

 

30,175

 

 

 

29,935

 

Accrued interest receivable

 

11,015

 

 

 

10,724

 

 

 

10,944

 

 

 

10,334

 

 

 

10,345

 

OREO and other repossessed assets

 

6,009

 

 

 

5,997

 

 

 

3,714

 

 

 

3,148

 

 

 

249

 

Deferred income taxes

 

4,548

 

 

 

4,215

 

 

 

4,989

 

 

 

5,314

 

 

 

5,136

 

Servicing assets

 

3,694

 

 

 

3,932

 

 

 

3,845

 

 

 

3,658

 

 

 

4,284

 

Goodwill

 

899

 

 

 

899

 

 

 

899

 

 

 

899

 

 

 

899

 

Intangible assets

 

2,512

 

 

 

2,563

 

 

 

2,614

 

 

 

2,665

 

 

 

2,716

 

Other assets

 

37,967

 

 

 

36,031

 

 

 

24,874

 

 

 

28,938

 

 

 

24,740

 

Total assets

$

2,579,289

 

 

$

2,561,995

 

 

$

2,541,130

 

 

$

2,510,938

 

 

$

2,528,888

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

Non-interest bearing

$

243,458

 

 

$

245,377

 

 

$

239,614

 

 

$

237,042

 

 

$

323,485

 

Interest bearing:

 

 

 

 

 

 

 

 

 

Interest checking

 

157,151

 

 

 

157,360

 

 

 

151,973

 

 

 

173,865

 

 

 

161,055

 

Money market and savings deposits

 

1,013,533

 

 

 

1,023,290

 

 

 

996,126

 

 

 

956,448

 

 

 

947,795

 

Time deposits

 

755,818

 

 

 

732,101

 

 

 

743,403

 

 

 

743,019

 

 

 

696,407

 

Total interest-bearing deposits

 

1,926,502

 

 

 

1,912,751

 

 

 

1,891,502

 

 

 

1,873,332

 

 

 

1,805,257

 

Total deposits

 

2,169,960

 

 

 

2,158,128

 

 

 

2,131,116

 

 

 

2,110,374

 

 

 

2,128,742

 

Borrowings

 

120,838

 

 

 

117,338

 

 

 

137,265

 

 

 

138,965

 

 

 

139,590

 

Subordinated debentures

 

49,675

 

 

 

49,853

 

 

 

49,822

 

 

 

49,792

 

 

 

49,761

 

Accrued interest payable

 

6,620

 

 

 

6,531

 

 

 

7,095

 

 

 

7,059

 

 

 

7,404

 

Other liabilities

 

29,263

 

 

 

30,429

 

 

 

27,803

 

 

 

26,728

 

 

 

29,823

 

Total liabilities

 

2,376,356

 

 

 

2,362,279

 

 

 

2,353,101

 

 

 

2,332,918

 

 

 

2,355,320

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

 

Common stock

 

13,882

 

 

 

13,830

 

 

 

13,521

 

 

 

13,300

 

 

 

13,288

 

Surplus

 

90,885

 

 

 

90,352

 

 

 

85,122

 

 

 

82,184

 

 

 

82,026

 

Treasury stock

 

(26,079

)

 

 

(26,079

)

 

 

(26,079

)

 

 

(26,079

)

 

 

(26,079

)

Unearned common stock held by ESOP

 

(1,232

)

 

 

(1,232

)

 

 

(1,006

)

 

 

(1,006

)

 

 

(1,006

)

Retained earnings

 

131,180

 

 

 

128,124

 

 

 

122,376

 

 

 

117,132

 

 

 

112,952

 

Accumulated other comprehensive loss

 

(5,703

)

 

 

(5,279

)

 

 

(5,905

)

 

 

(7,511

)

 

 

(7,613

)

Total stockholders’ equity

 

202,933

 

 

 

199,716

 

 

 

188,029

 

 

 

178,020

 

 

 

173,568

 

Total liabilities and stockholders’ equity

$

2,579,289

 

 

$

2,561,995

 

 

$

2,541,130

 

 

$

2,510,938

 

 

$

2,528,888

 


 

MERIDIAN CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND SEGMENT INFORMATION (Unaudited)
(Dollar amounts and shares in thousands, except per share amounts)

 

 

Three Months Ended

 

March 31,
2026

 

December 31,
2025

 

September 30,
2025

 

June 30,
2025

 

March 31,
2025

Interest income

$

40,712

 

$

42,826

 

$

43,109

 

$

41,211

 

$

39,168

Interest expense

 

17,510

 

 

19,199

 

 

19,993

 

 

20,052

 

 

19,392

Net interest income

 

23,202

 

 

23,627

 

 

23,116

 

 

21,159

 

 

19,776

Provision for credit losses

 

3,999

 

 

3,287

 

 

2,850

 

 

3,803

 

 

5,212

Non-interest income

 

7,037

 

 

10,615

 

 

9,953

 

 

11,288

 

 

7,324

Non-interest expense

 

20,158

 

 

21,658

 

 

21,546

 

 

21,357

 

 

18,743

Income before income tax expense

 

6,082

 

 

9,297

 

 

8,673

 

 

7,287

 

 

3,145

Income tax expense

 

1,368

 

 

2,111

 

 

2,014

 

 

1,695

 

 

746

Net Income

$

4,714

 

$

7,186

 

$

6,659

 

$

5,592

 

$

2,399

 

 

 

 

 

 

 

 

 

 

Basic weighted average shares outstanding

 

11,811

 

 

11,543

 

 

11,325

 

 

11,228

 

 

11,205

Basic earnings per common share

$

0.40

 

$

0.62

 

$

0.59

 

$

0.50

 

$

0.21

 

 

 

 

 

 

 

 

 

 

Diluted weighted average shares outstanding

 

12,153

 

 

11,771

 

 

11,540

 

 

11,392

 

 

11,446

Diluted earnings per common share

$

0.39

 

$

0.61

 

$

0.58

 

$

0.49

 

$

0.21


 

Segment Information

 

Three Months Ended March 31, 2026

 

Three Months Ended March 31, 2025

(dollars in thousands)

Bank

 

Wealth

 

Mortgage

 

Total

 

Bank

 

Wealth

 

Mortgage

 

Total

Net interest income

$

23,072

 

 

$

60

 

 

$

70

 

 

$

23,202

 

 

$

19,706

 

 

$

9

 

 

$

61

 

 

$

19,776

 

Provision for credit losses

 

3,999

 

 

 

 

 

 

 

 

 

3,999

 

 

 

5,212

 

 

 

 

 

 

 

 

 

5,212

 

Net interest income after provision

 

19,073

 

 

 

60

 

 

 

70

 

 

 

19,203

 

 

 

14,494

 

 

 

9

 

 

 

61

 

 

 

14,564

 

Non-interest income

 

1,398

 

 

 

1,729

 

 

 

3,910

 

 

 

7,037

 

 

 

1,912

 

 

 

1,535

 

 

 

3,877

 

 

 

7,324

 

Non-interest expense

 

13,957

 

 

 

978

 

 

 

5,223

 

 

 

20,158

 

 

 

12,758

 

 

 

818

 

 

 

5,167

 

 

 

18,743

 

Income before income taxes

$

6,514

 

 

$

811

 

 

$

(1,243

)

 

$

6,082

 

 

$

3,648

 

 

$

726

 

 

$

(1,229

)

 

$

3,145

 

Efficiency ratio

 

57

%

 

 

55

%

 

 

131

%

 

 

67

%

 

 

59

%

 

 

53

%

 

 

131

%

 

 

69

%


MERIDIAN CORPORATION AND SUBSIDIARIES
APPENDIX: NON-GAAP MEASURES (Unaudited)
(Dollar amounts and shares in thousands, except per share amounts)

Meridian believes that non-GAAP measures are meaningful because they reflect adjustments commonly made by management, investors, regulators and analysts. The non-GAAP disclosure have limitations as an analytical tool, should not be viewed as a substitute for performance and financial condition measures determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of Meridian’s results as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.

 

Pre-Provision Net Revenue Reconciliation

 

Three Months Ended

(Dollars in thousands, except per share data, Unaudited)

March 31,
2026

 

December 31,
2025

 

March 31,
2025

Income before income tax expense

$

6,082

 

$

9,297

 

$

3,145

Provision for credit losses

 

3,999

 

 

3,287

 

 

5,212

Pre-provision net revenue

$

10,081

 

$

12,584

 

$

8,357


 

Pre-Provision Net Revenue Reconciliation

 

Three Months Ended

(Dollars in thousands, except per share data, Unaudited)

March 31,
2026

 

December 31,
2025

 

March 31,
2025

Bank

$

10,513

 

 

$

11,771

 

$

8,860

 

Wealth

 

811

 

 

 

493

 

 

726

 

Mortgage

 

(1,243

)

 

 

320

 

 

(1,229

)

Pre-provision net revenue

$

10,081

 

 

$

12,584

 

$

8,357

 


 

Allowance For Credit Losses (ACL) to Loans and Other Finance Receivables, Excluding Loans at Fair Value

 

March 31,
2026

 

December 31,
2025

 

September 30,
2025

 

June 30,
2025

 

March 31,
2025

Allowance for credit losses (GAAP)

$

21,625

 

 

$

21,573

 

 

$

21,794

 

 

$

20,851

 

 

$

20,827

 

 

 

 

 

 

 

 

 

 

 

Loans and other finance receivables (GAAP)

 

2,185,442

 

 

 

2,170,600

 

 

 

2,162,845

 

 

 

2,108,250

 

 

 

2,071,675

 

Less: Loans at fair value

 

(14,090

)

 

 

(14,396

)

 

 

(14,454

)

 

 

(14,541

)

 

 

(14,182

)

Loans and other finance receivables, excluding loans at fair value (non-GAAP)

$

2,171,352

 

 

$

2,156,204

 

 

$

2,148,391

 

 

$

2,093,709

 

 

$

2,057,493

 

 

 

 

 

 

 

 

 

 

 

ACL to loans and other finance receivables (GAAP)

 

0.99

%

 

 

0.99

%

 

 

1.01

%

 

 

0.99

%

 

 

1.01

%

ACL to loans and other finance receivables, excluding loans at fair value (non-GAAP)

 

1.00

%

 

 

1.00

%

 

 

1.01

%

 

 

1.00

%

 

 

1.01

%


 

Tangible Common Equity Ratio Reconciliation - Corporation

 

March 31,
2026

 

December 31,
2025

 

September 30,
2025

 

June 30,
2025

 

March 31,
2025

Total stockholders' equity (GAAP)

$

202,933

 

 

$

199,716

 

 

$

188,029

 

 

$

178,020

 

 

$

173,568

 

Less: Goodwill and intangible assets

 

(3,411

)

 

 

(3,462

)

 

 

(3,513

)

 

 

(3,564

)

 

 

(3,615

)

Tangible common equity (non-GAAP)

 

199,522

 

 

 

196,254

 

 

 

184,516

 

 

 

174,456

 

 

 

169,953

 

 

 

 

 

 

 

 

 

 

 

Total assets (GAAP)

 

2,579,289

 

 

 

2,561,995

 

 

 

2,541,130

 

 

 

2,510,938

 

 

 

2,528,888

 

Less: Goodwill and intangible assets

 

(3,411

)

 

 

(3,462

)

 

 

(3,513

)

 

 

(3,564

)

 

 

(3,615

)

Tangible assets (non-GAAP)

$

2,575,878

 

 

$

2,558,533

 

 

$

2,537,617

 

 

$

2,507,374

 

 

$

2,525,273

 

Tangible common equity to tangible assets ratio - Corporation (non-GAAP)

 

7.75

%

 

 

7.67

%

 

 

7.27

%

 

 

6.96

%

 

 

6.73

%


 

Tangible Common Equity Ratio Reconciliation - Bank

 

March 31,
2026

 

December 31,
2025

 

September 30,
2025

 

June 30,
2025

 

March 31,
2025

Total stockholders' equity (GAAP)

$

247,329

 

 

$

244,064

 

 

$

236,038

 

 

$

228,127

 

 

$

220,768

 

Less: Goodwill and intangible assets

 

(3,411

)

 

 

(3,462

)

 

 

(3,513

)

 

 

(3,564

)

 

 

(3,615

)

Tangible common equity (non-GAAP)

 

243,918

 

 

 

240,602

 

 

 

232,525

 

 

 

224,563

 

 

 

217,153

 

 

 

 

 

 

 

 

 

 

 

Total assets (GAAP)

 

2,577,843

 

 

 

2,560,485

 

 

 

2,541,395

 

 

 

2,510,684

 

 

 

2,525,029

 

Less: Goodwill and intangible assets

 

(3,411

)

 

 

(3,462

)

 

 

(3,513

)

 

 

(3,564

)

 

 

(3,615

)

Tangible assets (non-GAAP)

$

2,574,432

 

 

$

2,557,023

 

 

$

2,537,882

 

 

$

2,507,120

 

 

$

2,521,414

 

Tangible common equity to tangible assets ratio - Bank (non-GAAP)

 

9.47

%

 

 

9.41

%

 

 

9.16

%

 

 

8.96

%

 

 

8.61

%

 

 

 

 

 

 

 

 

 

 

 

Tangible Book Value Reconciliation

 

March 31,
2026

 

December 31,
2025

 

September 30,
2025

 

June 30,
2025

 

March 31,
2025

Book value per common share

$

17.09

 

 

$

16.89

 

 

$

16.33

 

 

$

15.76

 

 

$

15.38

 

Less: Impact of goodwill /intangible assets

 

0.29

 

 

 

0.30

 

 

 

0.31

 

 

 

0.32

 

 

 

0.32

 

Tangible book value per common share

$

16.80

 

 

$

16.59

 

 

$

16.02

 

 

$

15.44

 

 

$

15.06

 


Contact:
Christopher J. Annas
484.568.5001
[email protected]


Originaltext
Diese Übersetzung bewerten
Mit deinem Feedback können wir Google Übersetzer weiter verbessern