Mcb Bank LimitedPSX: MCB

Transmission of Half Yearly Financial Statements for the period ended June 30, 2026

· Issued by MCB Bank Limited

MCB Bank Limited

Company Secretary Office 6th *loor. MCB Builaing,



13-Main Gu!berg, Jail Road

Lahore Pak stan

T: •92 42 3??41998-9

E: corporate.affa rs nJcla com.pk

PSX-100(5F)2026/37

August 25, 2026

General Manager

Pakistan Stock Exchange Limited Stock Exchange Building

Stock Exchange Road Karachi.

Dear Sir,

Sub: Transmission of Half Yearly Financial Statements for the period ended June 30, 2026

We have to inform you that the Half Yearly Financial Statements of the Bank for the period ended June 30, 2026 have been transmitted through PUCARS and are also available on Bank's website.

You may please inform the TRE Certificate Holders of the Exchange according v



Yours sincerely,

Farid Ahmad Company Secretary

Encl: As above

Registered Office: MCB Building. 15 Main Gulberg, Jail Road, Lahore. Pakistan

U : 92 42 111 000 622 T : +92 42 3604 1999-9 E : info%ircb.com.ok www.mcb.com.pk





We are a team of committed professional, providing innovative and efficient financial solutions to create and nurture long-team relationships with our customers. In doing so, we ensure that out shareholders can invest with confidence in us. Integrity Innovation Excellence Customer Centricity Respect

MCB Bank Limited

Corporate Profile Board of Directors:

Mian Mohammad Mansha Mr. Muhammad Tariq Rafi Mian Umer Mansha

Mrs. Iqraa Hassan Mansha Mr. Muhammad Ali Zeb Mr. Yahya Saleem

Mr. Salman Khalid Butt Mr. Shahzad Hussain Mr. Masood Ahmed Puri Shaikh Muhammad Jawed

Mr. Norzulkarnien bin Nor Mohamad Dr. Mohd Zaini bin Aris Mr. Muhammad Nauman Chughtai

Audit Committee:

Mr. Shahzad Hussain Mian Umer Mansha Mr. Muhammad Ali Zeb

Mr. Norzulkarnienbin Nor Mohamad

Chairman Director Director Director Director Director Director Director Director Director Director

Director President & CEO

Chairman Member Member Member

Bank for Life

Chief Financial Officer: Company Secretary:

Auditors:

Legal Advisors: Registered /Principal Office: Contact us:

Registrar's and Share Registration Office(s):

Mr. Anjum Javed Mr. Farid Ahmad

M/s. KPMG Taseer Hadi & Co. Chartered Accountants

M/s. Khalid Anwer & Co. Advocates & Legal Consultants

MCB Building, 15-Main Gulberg, Jail Road, Lahore, Pakistan.

UAN: + 92 42 111 000 622

E-mail: investor.relations@mcb.com.pk Visit us: https://www.mcb.com.pk

Head Office: M/s. THK Associates (Pvt.) Limited Plot No. 32-C, Jami Commercial Street 2, D.H.A., Phase VII, Karachi, Pakistan.

Branch Office: M/s. THK Associates (Pvt.) Limited Office No. 309, 3rd Floor, North Tower, LSE Building,

19-Shahrah-e-Aiwan-e-Iqbal,

Lahore, Pakistan. 3



Directors' Review - June 30, 2026

On behalf of the Board of Directors, we are pleased to present the financial statements of MCB Bank Limited (MCB) for the half year ended June 30, 2026.

Performance Review

On a standalone basis, the profit before and after taxation for the half year ended June 30, 2026 together with appropriations is as under:

Rs. in Million

55,134

28,659

26,475

121,802

1,090

79

122,971

149,446

(2,647)

(10,666)

(10,666)

(23,979)

125,467

Profit Before Taxation

Taxation

Profit After Taxation

Un-appropriated Profit Brought Forward

Surplus realized on disposal of investments in equity instruments through FVOCI - net of tax

Transfer in respect of incremental depreciation from surplus on

revaluation of property & equipment to un-appropriated profit-net of tax

Profit Available for Appropriation Appropriations:

Statutory Reserve

Final Cash Dividend at Rs. 9.0 per share - December 2025 First Interim Cash Dividend at Rs. 9.0 per share - March 2026 Total Appropriations

Un-appropriated Profit Carried Forward

MCB reported a Profit Before Tax (PBT) of Rs. 55.1 billion and a Profit After Tax (PAT) of Rs. 26.5 billion, translating into Earnings Per Share (EPS) of Rs. 22.34. On a consolidated basis, PBT and PAT stood at Rs. 58.8 billion and Rs. 28.1 billion respectively.

Total income for the half year stood at Rs. 93.9 billion, reflecting a 6% year-on-year increase. The improvement was primarily driven by net markup income, which rose to Rs. 75.3 billion (H1'25: Rs. 71.3 billion), supported by a higher low-cost deposit base and effective yield optimization despite the relatively lower average policy rate compared to last year.

Non-markup income rose to Rs. 18.7 billion (H1'25: Rs. 17.5 billion) representing a 7% year-on-year increase. Fee and commission income increased by 21% year-on-year to Rs. 11.9 billion, supported by sustained momentum in the Bank's digital banking franchise and higher transaction volumes. Within this segment, card-related income increased by 13%, branch banking fee income rose by 5% on the back of improved customer engagement and cross-selling initiatives, while consumer banking fee income recorded a robust 27% increase, reflecting higher customer activity and greater uptake of consumer financing products. Foreign exchange income and dividend income further contributed Rs. 4.1 billion and Rs.

2.1 billion respectively to the non-markup income base.

Operating expenses increased by 9% year-on-year, reflecting continued investment in technology, human capital, and brand development to strengthen the Bank's long-term growth platform. Despite these investments, the Bank maintained a healthy cost-to-income ratio of 39.20%, underscoring disciplined cost management while continuing to enhance operational efficiency.

On the balance sheet side, total assets of the Bank increased to Rs. 3.430 trillion (YE'25: Rs. 3.247 trillion). Gross Advances registered growth of Rs. 67 billion (9%), reflecting improved credit uptake. The investment portfolio stood at Rs.

2.067 trillion (YE'25: Rs. 1.947 trillion).

Asset quality remained satisfactory, with non-performing loans (NPLs) reported at Rs. 50.3 billion. The infection and coverage ratios improved to 6.26% and 93.13% respectively. The Bank continues to focus on proactive management of its delinquent portfolio through targeted recovery efforts, timely resolution of non-performing exposures, and disciplined measures to contain credit losses.

Total deposits of the Bank stood at Rs. 2.604 trillion, with the current account mix improving to 55% (YE'25: 54%), reinforcing the Bank's strength in low-cost deposit mobilization. This favorable mix, along with the lower interest rate environment, reduced the domestic cost of deposits to 4.43% (H1'25: 5.23%). The Bank reported Return on Assets (ROA) of 1.59% and Return on Equity (ROE) of 21.49%.

MCB Bank maintained its position as one of the leading players in the home remittance market, with a market share of 10.38%, processing USD 2.27 billion in remittance inflows during the period. Leveraging its extensive branch footprint and expanding digital channels, the Bank continued to support the State Bank of Pakistan's financial inclusion and formal remittance initiatives, contributing meaningfully to foreign exchange inflows and overall economic stability.

The Bank's capital and liquidity positions remained robust, with the Capital Adequacy Ratio (CAR) standing at 19.65% and the Common Equity Tier-1 (CET1) ratio at 14.93%, well above minimum regulatory requirements. Liquidity buffers remained strong, reflected in a Liquidity Coverage Ratio (LCR) of 233.41% and a Net Stable Funding Ratio (NSFR) of 161.14%.

The Board declared a second interim cash dividend of Rs. 9.00 per share (90%), in addition to the 90% dividend paid earlier, bringing the total cash dividend for the half year ended June 30, 2026 to 180%.

Looking ahead, the Bank remains well-positioned to deliver sustainable growth, supported by a strong capital base, ample liquidity, diversified revenue streams, and disciplined risk management, while continuing to focus on operational efficiency and customer-centric innovation.

Ratings

Pakistan Credit Rating Agency re-affirmed credit ratings of MCB at "AAA / A1+" for long term and short term respectively, through its notification dated June 23, 2026.

Economic Review

The global macroeconomic environment in the first half of 2026 was shaped primarily by three forces, the outbreak and evolution of the US-Iran war, a sharp reversal in monetary policy expectations across advanced economies, and sustained structural optimism about artificial intelligence and digital infrastructure. These factors lifted the geopolitical risk premium and produced sharply divergent outcomes across asset classes over the half-year.

The US-Iran tensions escalated from a prolonged stand-off into open military conflict early in H1'26, centered on Iran's nuclear program and culminating in the temporary closure of the 'Strait of Hormuz'. The conflict had a significant impact on global financial markets. Oil and LNG prices surged as investors priced in the loss of a major share of supply transiting the Strait, marking a sharp disruption in energy markets. A ceasefire framework took hold by mid-year, but subsequent flare-ups underscored how fragile that de-escalation remained, with volatility persisting even as markets began to normalize.

Monetary policy in advanced economies moved in the opposite direction from what had been anticipated at the start of the year. Rather than continuing a shift toward a more neutral, easing-oriented stance, several key central banks paused or reversed course as energy-driven inflation reasserted itself, with policymakers increasingly signaling that further tightening, rather than cuts, could not be ruled out. This pushed global bond yields higher as investors priced out rate cuts, tightening financial conditions and raising external financing costs for emerging markets.

At the same time, structural optimism about artificial intelligence (AI) and digital infrastructure continued to underpin global risk appetite. Strong earnings and sustained investment in data centers, semiconductors, and cloud-related services drove major equity indices to fresh highs even as the geopolitical backdrop deteriorated, helping offset the drag from energy-driven inflation and softer global trade. This AI-driven growth narrative became an increasingly dominant pillar of market performance over the half-year, though it also produced growing concentration risk, with gains increasingly reliant on a narrow set of technology-intensive names.



Pakistan's real GDP grew provisionally by 3.70% in FY26, up from 3.18% in FY25, with agriculture, industry, and services growing by 2.89%, 3.51%, and 4.09% respectively. The size of the economy rose to 452.1 billion dollars, with per capita income increasing to 1,901 dollars from 1,824 dollars in FY25. As anticipated, economic activity recorded some slowdown in Q4 of FY26 in the wake of the Middle East conflict, the surge in global energy prices, and austerity measures taken by the Government. However, high frequency indicators, including automobile sales, cement dispatches, and business sentiment, suggest some recovery in economic activity in June. Accordingly, the MPC expects real GDP growth to be in the range of 3.5 - 4.5 percent during FY27. Moreover, Pakistan's sovereign credit rating was upgraded to "B" by Standard & Poor's.

Inflation rose sharply in H1'26. National CPI increased from 5.8% year-on-year in January to a peak of 11.7% in May, before easing to 11.1% in June. FY26 average CPI inflation stood at 7.05%. As of July 2026, CPI stood at 9.2% year-on-year.

The current account posted a deficit of $139 million in FY26, close to the lower bound of the projected range for the year. Workers' remittances rose 8.6% to a record $41.6 billion, from $38.3 billion in FY25. These developments helped SBP strengthen its FX reserves and significantly reduce forward liabilities. SBP-held reserves closed at $18.4 billion in FY26.

Fiscal consolidation continued to anchor the macroeconomic framework. The Government achieved a primary surplus for the third consecutive year, with FY26 estimated at 2.5% of GDP and the FY27 Budget targeting 2.0% of GDP. The FBR successfully achieved its revised FY26 tax collection target of PKR 13 trillion.

The SBP's Monetary Policy Committee (MPC) increased the policy rate by 100 basis points to 11.5% in April, citing rising geopolitical tensions and elevated inflation risks. As of July 2026, the MPC unanimously decided to keep the policy rate unchanged at 11.5% citing the improvement in the macroeconomic outlook despite geopolitical risks.

Future Outlook

Global growth is expected to remain modest into H2 2026, with the US-Iran conflict's de-escalation in mid-year offering only a fragile reprieve. Advanced-economy central banks, having shifted toward a more hawkish bias through the first half as energy prices pushed inflation higher, are likely to remain cautious and data-dependent rather than resume the easing path anticipated at the start of the year.

For Pakistan, the outlook depends on policy continuity and reform implementation under the IMF-supported program, alongside how durably the Middle East de-escalation holds. SBP's own guidance points to growth strengthening further into FY27, building on FY26's momentum, though officials have noted that growth would likely have been higher in FY26 absent the conflict's disruption in the second half of the fiscal year. Inflation is expected to remain elevated in the near term before gradually easing, with risks skewed by the pace of any renewed geopolitical escalation, upcoming energy tariff adjustments, and weather-related food price pressures. On the external side, continued reserve accumulation and record remittances are expected to persist into FY27. With the policy rate having ended H1'26 higher than it began, following the year's sole hike in April, the SBP has since held the rate steady at 11.5% through its June and July reviews, judging the current monetary stance appropriate to guide inflation back toward the 5-7% target range over the medium term.

Appreciation and Acknowledgements

The Board of Directors of MCB Bank Limited would like to extend their sincere gratitude towards the Government of Pakistan, the State Bank of Pakistan, the Securities & Exchange Commission of Pakistan and other regulatory bodies for their continued support and guidance, all shareholders and customers of the Bank for their trust, and our employees for their continuous dedication and commitment.

For and on behalf of the Board of Directors,

President & CEO MCB Bank Limited August 06, 2026



MCB Bank Limited MCB Bank Limited

Bank for Life

55,134

28, 659

26,475

121,802

1,090

79

122,971

149,446

(2,647)

(10,666)

(10,666)

(23,979)

125,467

9



INDEPENDENT AUDITOR'S REVIEW REPORT TO THE MEMBERS OF MCB BANK LIMITED REPORT ON REVIEW OF INTERIM FINANCIAL STATEMENTS

Introduction

We have reviewed the accompanying unconsolidated condensed interim statement of financial position of MCB Bank Limited ("the Bank") as at 30 June 2026 and the related unconsolidated condensed interim statement of profit and loss account, unconsolidated condensed interim statement of comprehensive income, unconsolidated condensed interim statement of changes in equity, and unconsolidated condensed interim statement of cash flows, and notes to the unconsolidated condensed interim financial statements for the half year then ended (here-in-after referred to as the "interim financial statements"). Management is responsible for the preparation and presentation of these interim financial statements in accordance with accounting and reporting standards as applicable in Pakistan for interim financial reporting. Our responsibility is to express a conclusion on these interim financial statements based on our review.

Scope of Review

We conducted our review in accordance with International Standard on Review Engagements 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity". A review of interim financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim financial statements are not prepared, in all material respects, in accordance with the accounting and reporting standards as applicable in Pakistan for interim financial reporting.

Other matter - Figures for three months' period ended 30 June 2026

Pursuant to the requirement of Section 237 (1) (b) of the Companies Act, 2017, only cumulative figures for the half year, presented in the second quarter accounts are subject to a limited scope review by the statutory auditors of the Bank. Accordingly, the figures of the unconsolidated condensed interim statement of profit and loss account and unconsolidated condensed interim statement of comprehensive income for the quarter then ended 30 June 2026 have not been reviewed by us.

Other matter - Comparative Information

The unconsolidated condensed interim financial statements of the Bank as at and for the half year ended 30 June 2025 and the annual unconsolidated financial statements of the Bank as at and for the year ended 31 December 2025, were reviewed and audited by another auditor who expressed an unmodified conclusion and opinion on those unconsolidated condensed interim financial statements and annual unconsolidated financial statements on 13 August 2025 and 06 March 2026, respectively.

The engagement partner on the audit resulting in this independent auditor's report is M. Rehan Chughtai.

Unconsolidated Condensed Interim Statement of Financial Position

As at June 30, 2026

ASSETS

---------Rupees in '000---------

Cash and balances with treasury banks

7

203,317,164

190,083,526

Balances with other banks

8

24,076,084

39,698,066

Lendings to financial institutions

9

112,142,549

99,048,299

Investments

10

2,066,921,821

1,947,224,674

Advances

11

756,174,994

690,318,710

Property and equipment

12

99,268,271

97,069,222

Right-of-use assets

13

7,419,293

7,456,518

Intangible assets

14

1,388,903

1,351,034

Other assets

15

159,352,066

174,806,913

Total Assets

3,430,061,145

3,247,056,962

LIABILITIES

Bills payable

17

19,328,041

25,617,252

Borrowings

18

352,917,112

457,871,857

Deposits and other accounts

19

2,603,544,435

2,261,275,030

Lease liabilities

Subordinated debt

20

12,094,859

-

11,804,530

-

Deferred tax liabilities

21

35,519,987

44,947,104

Other liabilities

22

93,776,987

129,799,963

Total Liabilities

3,117,181,421

2,931,315,736

NET ASSETS

312,879,724

315,741,226

REPRESENTED BY

Share capital

11,850,600

11,850,600

Reserves

23

111,728,775

109,983,273

Surplus on revaluation of assets

24

63,833,647

72,105,363

Unappropriated profit

125,466,702

121,801,990

312,879,724

315,741,226

CONTINGENCIES AND COMMITMENTS

25

Note Unaudited June 30, 2026

The annexed notes 1 to 43 form an integral part of these unconsolidated condensed interim financial statements.

Audited December 31, 2025

Lahore

Date: 24 August 2026

UDIN: RR202610183IPxa6Clig

KPMG Taseer Hadi & Co. Chartered Accountants

Anjum Javed Muhammad Nauman Chughtai Main Umer Mansha Shahzad Hussain Muhammad Ali Zeb



Unconsolidated Condensed Interim Statement of Profit and Loss Account (Un-Audited)

For The Half Year Ended June 30, 2026

Quarter Ended Half Year Ended

Unconsolidated Condensed Interim Statement of Comprehensive Income (Un-Audited)

For The Half Year Ended June 30, 2026

Quarter Ended Half Year Ended

Note

April 01 to

June 30, 2026

April 01 to

June 30, 2025

January 01 to

June 30, 2026

January 01 to

June 30, 2025

April 01 to

June 30, 2026

April 01 to

June 30, 2025

January 01 to

June 30, 2026

January 01 to

June 30, 2025

Mark-up / return / interest earned 27

Mark-up / return / interest expensed 28

Net mark-up / interest income

---------Rupees in '000---------

74,210,154

37,152,868

37,057,286

5,977,722

923,844

2,689,468

452

431,884

-155,694

10,179,064

47,236,350

18,338,727

567,998

111,463

19,018,188

28,218,162

(181,751)

28,399,913

14,725,577

13,674,336

146,560,427

71,271,504

75,288,923

11,918,706

2,061,132

4,073,440

975

387,351

-226,351

18,667,955

93,956,878

36,835,541

1,102,676

178,827

38,117,044

55,839,834

706,016

55,133,818

28,658,787

26,475,031

74,305,021

38,142,861

36,162,160

144,144,631

72,798,372

71,346,259

---------Rupees in '000---------

Profit after taxation for the period 13,674,336 13,493,833 26,475,031 27,305,704

Other comprehensive income / (loss)

(8,359,876)

354,423

354,423

18,469,578

(902,001)

(7,457,875)

8,654,582

5,446,508

5,446,508

27,775,426

(527,078)

9,181,660

278,288

10,164,811

232,791

11,207,139

Items that may be reclassified to statement of profit and loss account in subsequent periods:

Effect of translation of net investment in foreign branches

Movement in surplus / (deficit) on revaluation of debt investments through FVOCI - net of tax

NON MARK-UP / INTEREST INCOME

Fee and commission income 29

Dividend income Foreign exchange income Income from derivatives

Gain / (loss) on securities - net 30

Net gains / (loss) on derecognition of financial assets measured at amortised cost Other income 31

Total non-markup / interest Income

Total income

NON MARK-UP / INTEREST EXPENSES

Operating expenses 32

Workers Welfare Fund

Other charges 33

Total non-markup / interest expenses

Profit before credit loss allowance

Credit loss allowance and write offs - net 34

PROFIT BEFORE TAXATION

Taxation 35

PROFIT AFTER TAXATION

Basic and diluted earnings per share 36

4,561,702

860,977

2,708,584

1,402

45,516

-135,952

8,314,133

44,476,293

16,848,273

575,267

88,290

17,511,830

26,964,463

(1,798,914)

28,763,377

15,269,544

13,493,833

---------Rupees ---------

22.34

11.39

9,833,067

2,577,655

4,950,646

2,282

(140,883)

-298,866

17,521,633

88,867,892

33,818,399

1,161,321

158,443

35,138,163

53,729,729

(4,336,326)

58,066,055

30,760,351

27,305,704

23.04

Items that will not be reclassified to statement of profit and loss account in subsequent periods:

Movement in surplus / (deficit) on revaluation of equity investments through FVOCI - net of tax

Total comprehensive income

The annexed notes 1 to 43 form an integral part of these unconsolidated condensed interim financial statements.

11,439,930

(1,857,815)

(1,857,815)

23,075,948

10,443,099

172,698

172,698

37,921,501

11.54

The annexed notes 1 to 43 form an integral part of these unconsolidated condensed interim financial statements.

Anjum Javed Muhammad Nauman Chughtai Main Umer Mansha Shahzad Hussain Muhammad Ali Zeb Anjum Javed Muhammad Nauman Chughtai Main Umer Mansha Shahzad Hussain Muhammad Ali Zeb



Share capital

Capital reserve

General reserve

Revenue reserve

Property and equipment / non-banking assets

Investments

Surplus / (deficit) on revaluation of

Non-distributable Exchange translation capital reserve reserve

Share premium

Total

Unappropriated profit

Statutory reserve

Unconsolidated Condensed Interim Statement of Changes in Equity (Un-Audited)

For The Half Year Ended June 30, 2026

Anjum Javed

Muhammad Nauman Chughtai

-

-

278,288

-

-

-

-

-

-

Surplus realized on disposal of investments in equity instruments through FVOCI - net of tax

-

-

-

-

-

- (817,337)

-

817,337

-

Surplus realized on disposal of revalued property and equipment - net of tax

-

-

-

-

-

- -

(91,754)

91,754

-

Surplus realized on disposal of non-banking assets - net of tax

-

-

-

-

-

- -

(23,873)

23,873

-

Transactions with owners, recorded directly in equity

Final cash dividend at Rs. 9.0 per share - December 31, 2024

-

-

-

-

-

- -

-

(10,665,540)

(10,665,540)

Interim cash dividend at Rs. 9.0 per share - March 31, 2025

-

-

-

-

-

- -

-

(10,665,540)

(10,665,540)

-

-

-

-

-

- -

-

(21,331,080)

(21,331,080)

-----------------------------------------------------------------------------------------------Rupees in '000-----------------------------------------------------------------------------------------------

Balance as at December 31, 2024 (Audited) 11,850,600

23,751,114

908,317

9,030,207

52,640,181

18,600,000

7,432,621

35,620,516

110,425,784

270,259,340

Effect of remeasurement on adoption of IFRS 9 -

-

-

-

-

-

1,734,405

-

-

1,734,405

Opening balance as at January 01, 2025 11,850,600

23,751,114

908,317

9,030,207

52,640,181

18,600,000

9,167,026

35,620,516

110,425,784

271,993,745

Profit after taxation for the period ended June 30, 2025 -

Other comprehensive income - net of tax

-

-

-

-

-

-

-

27,305,704

27,305,704

Effect of translation of net investment in foreign branches -

-

-

-

-

-

278,288

Movement in surplus / (deficit) on revaluation of equity investments through FVOCI - net of tax -

-

-

172,698

-

-

172,698

Movement in surplus / (deficit) on revaluation of debt investments through FVOCI - net of tax -

-

-

10,164,811

-

-

10,164,811

-

-

-

278,288

-

-

10,337,509

-

-

10,615,797

Transfer to statutory reserve -

- -

-

2,730,570 - -

-

(2,730,570) -

Transfer in respect of incremental depreciation from surplus on revaluation of property and equipment to unappropriated profit - net of tax -

- -

-

- - -

(65,244)

65,244 -

-

-

(644,347)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Main Umer Mansha

Shahzad Hussain

Muhammad Ali Zeb

11,850,600

23,751,114

908,317

8,664,148

58,059,694

18,600,000

30,240,637

41,864,726

121,801,990

315,741,226

-

-

-

-

-

-

-

-

26,475,031

26,475,031

-

-

-

(902,001)

-

-

-

-

-

(902,001)

-

-

-

-

-

-

354,423

-

-

354,423

-

-

-

-

-

-

(7,457,875)

-

-

(7,457,875)

-

-

-

(902,001)

-

-

(7,103,452)

-

-

(8,005,453)

-

-

-

-

2,647,503

-

-

-

(2,647,503)

-

-

-

-

-

-

-

-

(78,524)

78,524

-

-

-

-

-

-

-

(1,089,740)

-

1,089,740

-

-

-

-

-

-

-

-

-

(10,665,540)

(10,665,540)

-

-

-

-

-

-

-

-

(10,665,540)

(10,665,540)

-

-

-

-

-

-

-

-

(21,331,080)

(21,331,080)

11,850,600

23,751,114 908,317 7,762,147

60,707,197

18,600,000

22,047,445

41,786,202

125,466,702

312,879,724

Balance as at June 30, 2025 (Un-audited) 11,850,600

23,751,114

908,317

9,308,495

55,370,751

18,600,000

18,687,198

35,439,645

114,668,046

288,584,166

Profit after taxation for the six months period ended December 31, 2025 -Other comprehensive income - net of tax

-

-

-

-

-

-

-

26,889,430

26,889,430

Effect of translation of net investment in foreign branches -

-

-

-

-

-

(644,347)

Movement in surplus on revaluation of property and equipment - net of tax -

-

-

-

7,215,411

-

7,215,411

Movement in surplus on revaluation of non-banking assets - net of tax -

-

-

-

(27,483)

-

(27,483)

Remeasurement gain on defined benefit obligations - net of tax -

-

-

-

-

1,210,935

1,210,935

Movement in surplus / (deficit) on revaluation of equity investments through FVOCI - net of tax -

-

-

7,897,877

-

-

7,897,877

Movement in surplus / (deficit) on revaluation of debt investments through FVOCI - net of tax -

-

-

5,946,317

-

-

5,946,317

-

-

-

(644,347)

-

-

13,844,194

7,187,928

1,210,935

21,598,710

Transfer to statutory reserve -

- -

-

2,688,943 - -

-

(2,688,943) -

Transfer in respect of incremental depreciation from surplus on revaluation of property and equipment to unappropriated profit - net of tax

-

-

-

-

-

-

-

(65,176)

65,176

-

Surplus realized on disposal of investments in equity instruments through FVOCI - net of tax

-

-

-

-

-

-

(2,290,755)

-

2,290,755

-

Surplus realized on disposal of revalued property and equipment - net of tax

-

-

-

-

-

-

-

(682,073)

682,073

-

Surplus realized on disposal of non-banking assets - net of tax

-

-

-

-

-

-

-

(15,598)

15,598

-

Transactions with owners, recorded directly in equity

Interim cash dividend at Rs. 9.0 per share - June 30, 2025

-

-

-

-

-

-

-

-

(10,665,540)

(10,665,540)

Interim cash dividend at Rs. 9.0 per share - September 30, 2025

-

-

-

-

-

-

-

(10,665,540)

(10,665,540)

-

-

-

-

-

-

-

-

(21,331,080)

(21,331,080)

Balance as at December 31, 2025 (Audited)

Profit after taxation for the period ended June 30, 2026 Other comprehensive loss - net of tax

Effect of translation of net investment in foreign branches Movement in surplus / (deficit) on revaluation of equity investments through FVOCI - net of tax Movement in surplus / (deficit) on revaluation of debt investments through FVOCI - net of tax

Transfer to statutory reserve Transfer in respect of incremental depreciation from surplus on revaluation

Surplus realized on disposal of investments in equity instruments through FVOCI - net of tax

Transactions with owners, recorded directly in equity

Final cash dividend at Rs. 9.0 per share - December 31, 2025

Balance as at June 30, 2026 (Un-audited)

of property and equipment to unappropriated profit - net of tax

Interim cash dividend at Rs. 9.0 per share - March 31, 2026

For details of dividend declaration and appropriations, please refer note 41 to these unconsolidated condensed interim financial statements. For details of reserves, please refer note 23 to these unconsolidated condensed interim financial statements.

(71,346,259)

2,111,436

915,048

8,221

284,610

(4,336,326)

(170,153)

893,922

1,161,321

(509,119)

(31,486)

(110,721)

(66,535,823)

1,353,686

389,853,933

(12,820,191)

(24,317,880)

391,484,794

313,260,055

5,192,324

(879,580,428)

(3,319,173)

2,568,140

(7,186,276)

310,270

(307,919)

151,000

278,288

(1,346,884)

(21,141,820)

191,153,150

1,456,047

(562,567)

Unconsolidated Condensed Interim Cash Flow Statement (Un-Audited)

For The Half Year Ended June 30, 2026

Half Year Ended

Note

January 01

January 01

to June 30, 2026

to June 30, 2025

----------Rupees in '000--------

CASH FLOW FROM OPERATING ACTIVITIES

Profit before taxation Less: Dividend income

58,066,055

(2,577,655)

55,488,400

Adjustments:

Net mark-up / interest income Depreciation on property and equipment Depreciation on right-of-use assets

Depreciation on non-banking assets acquired in satisfaction of claims Amortization

Credit loss allowance and write offs - net Gain on sale of property and equipment - net

Finance charges on lease liability against right-of-use assets Workers Welfare Fund

Reversal for defined benefit plans - net

Gain on termination of lease liability against right-of-use assets Unrealized loss / (gain) on revaluation of investments classified as FVTPL

32

32

32

32

34

31

28

31

30

(71,129,506)

(15,641,106)

(Increase) / decrease in operating assets Lendings to financial institutions Securities classified as FVTPL Advances

Others assets (excluding advance taxation)

311,851,605

Increase / (decrease) in operating liabilities Bills Payable

Borrowings Deposits

Other liabilities (excluding current taxation)

685,619,293

135,238,734

(107,731,636)

(136,884)

(37,558,368)

971,641,638

Mark-up / interest received Mark-up / interest paid Defined benefits paid Income tax paid

Net cash generated from operating activities

CASH FLOW FROM INVESTING ACTIVITIES

Net investment in securities classified as FVOCI

Net divestment / (investment) in securities classified as amortized cost Dividends received

Investments in property and equipment Proceeds from sale of property and equipment Investments in Intangible assets

Proceeds from sale of non-banking assets acquired in satisfaction of claims Effect of translation of net investment in foreign branches

Net cash used in investing activities

(887,086,098)

CASH FLOW FROM FINANCING ACTIVITIES

Payment of lease liability against right-of-use-assets Dividend paid

Net cash used in financing activities

Effects of credit loss allowance changes on cash and cash equivalents

Increase in cash and cash equivalents

Cash and cash equivalents at beginning of the period

Effects of exchange rate changes on cash and cash equivalents Opening expected credit loss allowance on cash and cash equivalents

20.1

(22,488,704)

(134,860)

61,931,976

192,046,630

253,978,606

Cash and cash equivalents at end of the period

The annexed notes 1 to 43 form an integral part of these unconsolidated condensed interim financial statements.

Anjum Javed

Muhammad Nauman Chughtai

Main Umer Mansha

Shahzad Hussain

Muhammad Ali Zeb

The annexed notes 1 to 43 form an integral part of these unconsolidated condensed interim financial statements.



Notes To The Unconsolidated Condensed Interim Financial Statements (Un-Audited)

For The Half Year Ended June 30, 2026

Notes To The Unconsolidated Condensed Interim Financial Statements (Un-Audited)

For The Half Year Ended June 30, 2026

  1. STATUS AND NATURE OF BUSINESS

    MCB Bank Limited (the 'Bank') is a banking company incorporated in Pakistan and is engaged in commercial banking and related services. The Bank's ordinary shares are listed on the Pakistan stock exchange. The Bank's Registered Office and Principal Office are situated at MCB - 15 Main Gulberg, Lahore. The Bank operates 1413 branches (2025: 1,401 branches) within Pakistan and 9 branches (2025: 9 branches) outside Pakistan (including the Karachi Export Processing Zone branch).

    3.6 Standards, interpretations and amendments to published approved accounting standards that are not yet effective

    The following new standard will be effective from the date mentioned below:

    Effective date (annual periods beginning on or

  2. 2.1

    BASIS OF PREPARATION

    These unconsolidated condensed interim financial statements represent separate financial statements of MCB Bank Limited. The consolidated condensed interim financial statements of the Group are being issued separately.

    IFRS 18 - Presentation and Disclosure in Financial Statements

    1. MATERIAL ACCOUNTING POLICY INFORMATION

      after)

      January 01, 2027

      2.2

      2.3

      2.4

      In accordance with the directives of the Federal Government regarding the shifting of the banking system to Islamic modes, the State Bank of Pakistan has issued various circulars from time to time. Permissible forms of trade-related modes of financing include purchase of goods by banks from their customers and immediate resale to them at appropriate profit in price on deferred payment basis. The purchases and sales arising under these arrangements are not reflected in these unconsolidated condensed interim financial statements as such but are restricted to the amount of facility actually utilized and the appropriate portion of profit thereon.

      The unconsolidated condensed interim financial statements are presented in Pak Rupees, which is the Bank's functional and presentation currency of its primary economic environment.

      These unconsolidated condensed interim financial statements have been prepared under the historical cost convention except that certain classes of property and equipment and non-banking assets acquired in satisfaction of claims are stated at revalued amounts; investments classified at fair value through profit and loss and fair value through other comprehensive income; foreign exchange

      The material accounting policies and methods of computation adopted in the preparation of these unconsolidated condensed interim financial statements are consistent with those applied in the preparation of the audited annual unconsolidated financial statements of the Bank for the year ended December 31, 2025.

    2. CRITICAL ACCOUNTING ESTIMATES AND JUDGMENTS

      The basis for accounting estimates adopted in the preparation of these unconsolidated condensed interim financial statements are the same as that applied in the preparation of the unconsolidated financial statements for the year ended December 31, 2025.

    3. FINANCIAL RISK MANAGEMENT

      The financial risk management objectives and policies adopted by the Bank are consistent with those disclosed in the audited annual unconsolidated financial statements for the year ended December 31, 2025.

      contracts and derivative financial instruments are measured at fair value and net defined benefit obligations are carried at fair value of plan assets less present value of defined benefit obligations.

      Unaudited Audited June 30, 2026 December 31, 2025

  3. STATEMENT OF COMPLIANCE

    1. CASH AND BALANCES WITH TREASURY BANKS

      ----------Rupees in '000--------

      1. These unconsolidated condensed interim financial statements have been prepared in accordance with the accounting and reporting standards as applicable in Pakistan for interim financial reporting. The accounting and reporting standards as applicable in Pakistan for interim financial reporting comprise of:

        • International Accounting Standard 34 "Interim Financial Reporting" issued by the International Accounting Standards Board (IASB) as are notified under the Companies Act 2017;

        • Islamic Financial Accounting Standards (IFAS) issued by the Institute of Chartered Accountants of Pakistan (ICAP) as are notified under the Companies Act, 2017;

        • Provisions of and directives issued under the Banking Companies Ordinance, 1962 and the Companies Act, 2017; and

        • Directives issued by the State Bank of Pakistan (SBP) and the Securities and Exchange Commission of Pakistan (SECP).

          Whenever the requirements of the Banking Companies Ordinance, 1962, the Companies Act, 2017 or the directives issued by the SBP and the SECP differ with the requirements of IAS 34, IFRS or IFAS, the requirements of the Banking Companies Ordinance, 1962, the Companies Act, 2017 and the said directives, shall prevail.

          The State Bank of Pakistan has deferred the applicability of International Accounting Standards 40, 'Investment Property' for Banking Companies through BSD Circular No. 10 dated August 26, 2002. Accordingly, the requirements of the standard have not been considered in the preparation of these unconsolidated condensed interim financial statements.

          IFRS 10 "Consolidated Financial Statements" was made applicable from period beginning on or after January 01, 2015 vide S.R.O 633(I) / 2014 dated July 10, 2014 by SECP. However, SECP has directed through S.R.O 56(I) / 2016 dated January 28, 2016, that the requirements of consolidation under section 237 of the repealed Companies Ordinance 1984 (Section 228 of Companies Act, 2017) and IFRS 10 "Consolidated Financial Statements" are not applicable in case of investment by companies in mutual funds established under Trust structure.

          The disclosures made in these unconsolidated condensed interim financial statements have been limited based on a format prescribed by the SBP vide BPRD Circular No. 02 of 2023 dated February 09, 2023 and IAS 34 "Interim Financial Reporting". These unconsolidated condensed interim financial statements do not include all the information and disclosures required in the audited annual financial statements, and should be read in conjunction with the audited annual unconsolidated financial statements for the financial year ended December 31, 2025.

          In hand

          Local currency Foreign currencies

          With State Bank of Pakistan in Local currency current account Foreign currency current accounts Foreign currency deposit account

          With other central banks in Foreign currency current accounts

          With National Bank of Pakistan in Local currency current accounts

          Prize bonds

          Less: Credit loss allowance held against cash and balances with treasury banks Cash and balances with treasury banks - net of credit loss allowance

    2. BALANCES WITH OTHER BANKS

    Inside Pakistan

    In current account

    Outside Pakistan

    In current accounts In deposit accounts

    Less: Credit loss allowance held against balances with other banks

    39,426,882

    7,212,191

    48,514,981

    6,253,970

    54,768,951

    77,588,792

    8,190,483

    11,332,644

    97,111,919

    20,377,246

    31,422,246

    92,411

    (455,609)

    203,317,164

    88,194

    9,811,108

    14,197,762

    24,008,870

    (20,980)

    24,076,084

    46,639,073

    83,881,413

    5,606,778

    8,716,198

    98,204,389

    22,595,643

    22,917,504

    109,340

    (382,423)

    190,083,526

    247,620

    20,886,919

    18,800,419

    39,687,338

    (236,892)

    1. Standards, interpretations of and amendments to published approved accounting standards that are effective in the current period

There are certain new and amended standards, issued by International Accounting Standards Board (IASB), interpretations and amendments that are mandatory for the Bank's accounting periods beginning on or after January 1, 2026 but are considered not to be relevant or do not have any material effect on the Bank's operations and therefore are not detailed in these unconsolidated condensed interim financial statements.

Balances with other banks - net of credit loss allowance

39,698,066



94,049,292

5,000,000

Notes To The Unconsolidated Condensed Interim Financial Statements (Un-Audited)

For The Half Year Ended June 30, 2026

Unaudited

Notes To The Unconsolidated Condensed Interim Financial Statements (Un-Audited)

For The Half Year Ended June 30, 2026

Audited December 31, 2025

Note

June 30, 2026

----------Rupees in '000--------

9.

LENDINGS TO FINANCIAL INSTITUTIONS

Call / clean money lendings

Repurchase agreement lendings (Reverse Repo)

99,049,292

(993)

99,048,299

Less: Credit loss allowance held against lending to financial institutions Lendings to financial institutions - net of credit loss allowance

9.1

Unaudited June 30, 2026 Audited December 31, 2025

Credit loss allowance held

Credit loss allowance held

Lendings

Lendings

----------Rupees in '000---------

9.1

Particulars of credit loss allowance

Domestic

Performing Under performing Non-performing Substandard Doubtful

Loss

Stage 1

Stage 2

Stage 3

16,747,596

-

(993)

-

-

-

-

-16,747,596

-

-

-

-(993)

Sub total

Overseas Performing Under performing Non-performing Substandard Doubtful

Loss

Stage 1

Stage 2

Stage 3

82,301,696

-

-

-

-

-

-

-82,301,696

-

-

-

-

-

Sub total

Total

99,049,292

(993)

  1. INVESTMENTS Unaudited June 30, 2026 Audited December 31, 2025

    1. Investments by type:

      Cost / Amortised cost

      Credit loss allowance

      Surplus / (Deficit)

      Carrying Value

      Cost / Amortised cost

      Credit loss allowance

      Surplus / (Deficit)

      Carrying Value

      FVTPL

      Federal Government Securities Non Government Debt Securities Foreign securities

      Shares and units

      FVOCI

      Federal Government Securities Shares

      Foreign Securities

      Amortised Cost

      Federal Government Securities Provincial Government Securities Non Government Debt Securities Foreign securities

      Associates

      Subsidiaries Total Investments

      ------------------------------------------Rupees in '000----------------------------------------

      873,016

      8,646,961

      1,398,413

      2,703,278

-

-

-

-

-(9,586)

(5,135)

276,408

873,016

8,637,375

1,393,278

2,979,686

-

-

-

-

-

(126,206)

-

-

(126,206)

(178,894)

(118)

(467,547)

(1,025)

(647,584)

-

-

(773,790)

-(37,203)

(42,567)

(68,056)

(147,826)

21,919,246

24,043,493

(30,562)

45,932,177

-

-

-

-

-

-

-

45,784,351

1,177,225

9,059,297

1,388,334

1,369,793

12,994,649

1,912,266,943

73,385,386

44,475,664

2,030,127,993

3,725,812

-639,946

764,783

5,130,541

700,401

17,968,237

2,066,921,821

13,621,668 - 261,687 13,883,355

1,726,971,121

50,659,782

66,938,879

(169,923)

-

-

37,363,453

25,575,402

62,470

1,764,164,651

76,235,184

67,001,349

1,844,569,782 (169,923) 63,001,325 1,907,401,184

6,389,592

118

1,191,229

361,880

(201,618)

(118)

(469,426)

(160)

-

-

-

-

6,187,974

-721,803

361,720

7,942,819 (671,322) - 7,271,497

700,401 - - 700,401

17,968,237 - - 17,968,237

1,884,802,907 (841,245) 63,263,012 1,947,224,674

1,177,225

9,096,500

1,430,901

1,437,849

13,142,475

1,890,473,903

49,341,893

44,506,226

1,984,322,022

3,904,706

118

1,107,493

765,808

5,778,125

700,401

17,968,237

2,021,911,260

  1. Investments given as collateral

Unaudited June 30, 2026

Audited December 31,

2025

----------Rupees in '000--------

- Market Treasury Bills

3,087,359

4,459,153

- Pakistan Investment Bonds

294,041,400

389,509,264

297,128,759

393,968,417

10.2

Credit loss allowance for diminution in value of investments

Opening balance

841,245

1,120,960

Exchange adjustments

(2,650)

4,482

Charge for the period / year

1,403

11,979

Reversals for the period / year

(66,208)

(296,176)

(64,805)

(284,197)

Closing balance

773,790

841,245



Notes To The Unconsolidated Condensed Interim Financial Statements (Un-Audited)

For The Half Year Ended June 30, 2026

Unaudited June 30, 2026 Audited December 31, 2025

Notes To The Unconsolidated Condensed Interim Financial Statements (Un-Audited)

For The Half Year Ended June 30, 2026

(1,676,548)

(343,162)

(38,140,724)

(5,850,070)

Performing Non Performing Total

Audited December 31,

2025

--------------------------------------------------------------Rupees in '000-------------------------------------------------------------

707,433,422

28,895,792

736,329,214

(46,010,504)

690,318,710

Audited December 31,

2025

----------Rupees in '000--------

613,784,005

137,232,850 122,545,209

802,989,218 736,329,214

Unaudited June 30, 2026 Audited December 31, 2025

Credit loss allowance

------------------------------------Rupees in '000-----------------------------------

709,130

309,611

392,197

31,037,324

32,448,262

870,979

113,849

4,707,634

5,692,462

38,140,724

This includes non-performing port folio of agricultural, small enterprise and infrastructure project financing classified as "Other Assets Especially Mentioned "as per ther equirements of respective Prudential Regulations issued by the State Bank of Pakistan.

Outstanding Credit loss Outstanding Credit loss amount allowance held amount allowance held

  1. Particulars of credit loss allowance against debt securities Domestic

    Performing Stage 1

    Under performing Stage 2

    Non-performing Stage 3

    Substandard Doubtful Loss

    Overseas

    Performing Stage 1

    Under performing Stage 2

    Non-performing Stage 3

    Total

  2. Summarized financial information of associates and subsidiaries

    -----------------------Rupees in '000------------------------

    1,886,234,160

    1,055,909

    3,690

    -

    -

    -

    -

    -

    463,975

    463,975

    463,975 463,975

    1,887,754,044

    467,665

    58,050,970

    1,025

    6,657,866

    305,100

    - -

    64,708,836

    306,125

    1,952,462,880 773,790

    1,719,109,725 2,287

    (2,459,737)

    (551,996)

    (38,024,300)

    (5,778,191)

Unaudited June 30, 2026

776,576,091

26,413,127

802,989,218

(46,814,224)

756,174,994

Unaudited June 30, 2026

665,756,368

Non Performing Loans

1,418,889

570,962

779,098

31,624,820

34,393,769

1,731,951

226,390

13,404,039

15,362,380

49,756,149

563,891 -

-

-

-

-

467,257

467,257

467,257 467,257

1,720,140,873 469,544

-

-(38,140,724)

-

Audited December 31, 2025

49,261,137

495,012

49,756,149

(38,140,724)

11,615,425

600,613

1,039,887

909,820

29,259,364

31,809,684

93,054

126,444

5,995,118

6,214,616

38,024,300

81,244,226 160

Credit loss allowance

11,386,110 371,541

Advances include Rs.50,269.318 million (2025: Rs. 49,756.149 million) which have been placed under Stage 3 status as detailed below:

- -92,630,336 371,701

1,812,771,209 841,245

-

-(38,024,300)

-

Unaudited June 30, 2026

49,612,016

657,302

50,269,318

(38,024,300)

12,245,018

Non Performing Loans

1,313,523

2,206,314

1,720,199

29,840,973

35,081,009

322,252

235,432

14,630,625

15,188,309

50,269,318

Unaudited June 30, 2026

Country of incorporation

% of interest held

Revenue

Profit / (loss) after tax

Total comprehensive income / (loss)

Assets Liabilities

Associates

2025

Note

11.2.1

Euronet Pakistan (Private) Limited

----------------------- Rupees in '000 -----------------------

(unaudited based on June 30, 2026)

Pakistan

30.00%

1,269,190

(80,805)

(80,805)

3,922,716

3,382,571

Adamjee Insurance Company Limited (unaudited based on March 31, 2026)

Pakistan

20.00%

20,039,372

1,076,599

(678,019)

263,842,151

212,705,502

Subsidiaries

MCB Islamic Bank Limited

(unaudited based on June 30, 2026) Pakistan

100.00%

15,944,737

893,522

156,543

395,974,479

368,049,955

MCB Investment Management Limited

(audited based on June 30, 2026) Pakistan

MCB Non-Bank Credit Organization Closed Joint Stock

81.42%

4,715,286

1,772,478

1,772,478

6,549,055

1,964,194

Company

(unaudited based on June 30, 2026) Azerbaijan

99.94%

631,070

188,229

188,229

7,820,379

5,961,575

MCB Exchange Company (Private) Limited

(unaudited based on June 30, 2026) Pakistan

100.00%

97,015

(27,934)

(27,934)

1,039,209

66,987

(2,459,737)

(551,996)

-(5,778,191)

(1,676,548)

(343,162)

-(5,850,070)

Unaudited June 30, 2026

Audited December 31,

726,964,075

25,755,825

752,719,900

658,172,285

28,400,780

686,573,065

(8,789,924)

743,929,976

(7,869,780)

678,703,285

Audited December 31, 2025

Country of incorporation

% of interest held

Revenue

Profit / (loss) after tax

Total comprehensive income / (loss)

Note

11.3

Domestic

Other Assets Especially Mentioned (OAEM) Substandard

Doubtful Loss

Assets Liabilities

Associates

Loans, cash credits, running finances, etc. Bills discounted and purchased Advances - gross

Credit loss allowance against advances

  • Stage 1

  • Stage 2

  • Stage 3

  • General

Advances - net of credit loss allowance

Particulars of advances (gross)

In local currency In foreign currencies

Pakistan

30.00%

2,417,659

440,980

440,980

3,155,701

2,434,018

Pakistan

20.00%

52,612,992

4,475,970

7,807,970

258,072,849

208,571,009

Pakistan

100.00%

32,684,154

2,279,490

1,821,975

337,298,018

309,530,037

Pakistan

81.42%

4,787,594

1,758,371

1,758,371

5,023,564

1,743,181

Azerbaijan

99.94%

1,102,344

255,490

255,490

7,439,845

5,756,939

Pakistan

100.00%

90,062

(43,141)

(43,141)

1,097,364

97,208

Euronet Pakistan (Private) Limited (unaudited based on December 31, 2025)

Category of Classification

Adamjee Insurance Company Limited (unaudited based on September 30, 2025)

Subsidiaries

MCB Islamic Bank Limited

(audited based on December 31, 2025)

Overseas Substandard Doubtful Loss

MCB Investment Management Limited (audited based on June 30, 2025)

11. ADVANCES

Total

MCB Non-Bank Credit Organization Closed Joint Stock Company

11.2.1

(audited based on December 31, 2025)

11.1

11.2

MCB Exchange Company (Private) Limited (unaudited based on December 31, 2025)

----------------------- Rupees in '000 -----------------------



Notes To The Unconsolidated Condensed Interim Financial Statements (Un-Audited)

For The Half Year Ended June 30, 2026

  1. Particulars of credit loss allowance against advances

    Notes To The Unconsolidated Condensed Interim Financial Statements (Un-Audited)

    For The Half Year Ended June 30, 2026

    Unaudited

    Audited

    Unaudited June 30, 2026 Audited December 31, 2025

    Note

    June 30, 2026

    December 31,

    Expected Credit Loss

    General Total

    Expected Credit Loss

    General

    Total

    1. PROPERTY AND EQUIPMENT

      2025

      ----------Rupees in '000--------

      Opening balance

      Exchange adjustments

      Charge for the period / year Reversal for the period / year

      Amounts written off Amounts charged off

      Closing balance

      Stage 1 Stage 2 Stage 3 Stage 1 Stage 2 Stage 3

      -----------------------------------------------------Ru pees in '000------------------------------------------------

      1,676,548

      343,162

      38,140,724

      5,850,070

      46,010,504

      2,400,994

      (40,181)

      -

      (86,908)

      -

      (127,089)

      (25,817)

      1,049,097

      340,253

      2,988,334

      -

      4,377,684

      747,774

      (225,727)

      (131,419)

      (2,532,172)

      (71,879)

      (2,961,197)

      (1,446,403)

      823,370

      208,834

      456,162

      (71,879)

      1,416,487

      (698,629)

      -

      -

      (128,375)

      -

      (128,375)

      -

      -

      -

      (357,303)

      -

      (357,303)

      -

      2,459,737

      551,996

      38,024,300

      5,778,191

      46,814,224

      1,676,548

      845,982 41,492,020 8,456,884 53,195,880

      -(2,606,814)

      3,123,507

      (4,143,751)

      4,099,627

      (8,928,134)

228,346

(731,166)

- (7,333) - (33,150)

(502,820) (1,020,244) (2,606,814) (4,828,507)

- (130,872) - (130,872)

- (2,192,847) - (2,192,847)

343,162 38,140,724 5,850,070 46,010,504

Capital work-in-progress 12.1

Property and equipment

  1. Capital work-in-progress

    Civil works Equipment

    Advance payment - suppliers and property acquisition Others

    6,040,900

    4,015,288

    95,252,983

    99,268,271

91,028,322

2,687,538

551,530

770,396

5,824

4,015,288

97,069,222

2,209,260

17,535

3,804,026

10,079

6,040,900

  1. An analysis of changes in credit loss allowance in relation to loans & advances of the Bank is as follows:

    Unaudited

    Unaudited June 30, 2026 Audited December 31, 2025

    Half year ended Half year ended June 30, 2026 June 30, 2025

    Expected Credit Loss

    Expected Credit Loss

    General Total General Total

    ----------Rupees in '000--------

    Opening balance Exchange adjustments New Advances

    Advances derecognized or repaid Transfer to stage 1

    Transfer to stage 2 Transfer to stage 3

    Amounts written off Amounts charged off Changes in risk parameters Closing balance

    Stage 1 Stage 2 Stage 3 Stage 1 Stage 2 Stage 3

    ------------------------------------------------------------Rupees in '000------------------------------------------------------------

    1,676,548

    343,162

    38,140,724

    5,850,070

    46,010,504

    2,400,994

    (40,181)

    -

    (86,908)

    -

    (127,089)

    (25,817)

    186,368

    8,863

    68,617

    1,075,284

    1,339,132

    416,506

    (39,559)

    (1,911)

    (563,098)

    (351,518)

    (956,086)

    (367,958)

    96,447

    (82,969)

    (13,478)

    (371,726)

    (371,726)

    51,000

    (25,983)

    275,772

    (249,789)

    765,872

    765,872

    (163,828)

    (7,685)

    (23,268)

    30,953

    (81,990)

    (81,990)

    (1,234,858)

    209,588

    176,487

    (726,795)

    1,035,922

    695,202

    (1,299,138)

    -

    -

    (128,375)

    -

    (128,375)

    -

    -

    -

    (357,303)

    -

    (357,303)

    -

    613,782

    32,347

    1,182,957

    (1,107,801)

    721,285

    600,509

    2,459,737

    551,996

    38,024,300

    5,778,191

    46,814,224

    1,676,548

    845,982 41,492,020 8,456,884 53,195,880

    1,147,841

    (3,285,365)

    (733,497)

    397,501

    1,757,248

38,125

(49,677)

(50,915)

167,263

(601,451)

- (7,333) - (33,150)

38,215

654,995

(2,015,120)

(852,610)

(85)

(733,497)

(3,435)

397,501

1,836,309

1,757,248

(496,655) (144,116) 1,223,637 (716,272)

- (130,872) - (130,872)

- (2,192,847) - (2,192,847)

(6,165) (876,128) (3,830,451) (4,112,235)

343,162 38,140,724 5,850,070 46,010,504

Unaudited June 30, 2026 Audited December 31, 2025

    1. Additions to property and equipment

      The following additions have been made to property and equipment during the period: Capital work-in-progress - net of transferred out for capitalization

      Property and equipment Building on freehold land Building on leasehold land Freehold land Leasehold land

      Electrical office and computer equipment Furniture and fixture

      Leasehold Improvements Vehicles

    2. Disposal of property and equipment

      3,604,864

      418,393

      106,213

      894,934

      9,055

      1,011,228

      133,434

      550,845

      457,310

      (2,025,612)

      958,869

      1,399

      3,421,059

      -946,132

      173,116

      681,946

      557,667

      6,740,188

      4,714,576

      -23,632

      1,099

      4,117

      -

      28,848

      3,581,412

      7,186,276

      Outstanding amount

      Credit loss allowance

      Outstanding amount

      Credit loss allowance

      The net book value of property and equipment disposed off during the period is as follows:

      1. Category of Classification Domestic

        Performing Stage 1

        Under performing Stage 2

        Non-performing Stage 3

        Other Assets Especially Mentioned Substandard

        Doubtful Loss

        ------------------------Rupees in '000----------------------

        663,843,339

        2,201,749

        614,540,196

        29,316,021

        540,081

        21,305,994

        1,313,523

        600,613

        1,418,889

        2,206,314

        1,039,887

        570,962

        1,720,199

        909,820

        779,098

        29,840,973

        29,259,364

        31,624,820

        35,081,009

        31,809,684

        34,393,769

        -

        5,362,405

        -

        728,240,369

        39,913,919

        670,239,959

        57,308,439

        257,988

        46,931,636

        2,252,101

        11,915

        3,795,239

        322,252

        93,054

        1,731,951

        235,432

        126,444

        226,390

        14,630,625

        5,995,118

        13,404,039

        15,188,309

        6,214,616

        15,362,380

        -

        415,786

        -

        74,748,849

        6,900,305

        66,089,255

        802,989,218

        46,814,224

        736,329,214

        1,524,534

        318,100

        709,130

        309,611

        392,197

        31,037,324

        32,448,262

        Freehold land Vehicles

        Furniture and fixture

        Electrical office and computer equipment Building on leasehold land

        Unaudited June 30, 2026

        92,039

        36,102

        820

        8,497

        2,659

        140,117

        Audited December 31,

        2025

        General Provision

        Overseas

        5,368,068

        39,658,964

  1. RIGHT-OF-USE ASSETS

    Right-of-use assets 13.1

    ----------Rupees in '000--------

    7,419,293

    7,456,518

    Performing Stage 1

    Under performing Stage 2

    Non-performing Stage 3

    Substandard Doubtful Loss

    General Provision

    Total

    152,014

    25,062

    870,979

    113,849

    4,707,634

    5,692,462

    482,002

    6,351,540

    46,010,504

    1. At January 01,

Cost

Accumulated depreciation

Net carrying amount at January 01,

Additions / adjustments during the period / year Deletions during the period / year

Unaudited June 30, 2026 Audited December 31, 2025 Buildings Others Total Buildings Others Total

---------------------------Rupees in '000--------------------------

12,441,274 - 12,441,274

(6,395,928) - (6,395,928)

6,045,346 - 6,045,346

3,313,968 - 3,313,968

(94,181) - (94,181)

State Bank of Pakistan vide BSD Circular No. 2 dated January 27, 2009, BSD Circular No. 10 dated October 20, 2009, BSD Circular No. 02 of 2010 dated June 03, 2010 and BSD Circular No. 1 of 2011 dated October

21, 2011 has allowed benefit of Forced Sale Value (FSV) of Plant & Machinery under charge, pledged stock and mortgaged residential, commercial & industrial properties (land and building only) held as collateral against Non Performing Loans (NPLs) for five years from the date of classification. However, management has not taken the FSV benefit in calculation of specific provision.

The Bank maintains the general provision, over and above the ECL for Stage 1 and Stage 2 exposures, which is allowed to be maintained by SBP vide BPRD Circular Letter No. 01 dated January 22, 2025 up to December 31, 2026.

Exchange adjustments

Depreciation charge for the period / year Closing net carrying amount

3,324 - 3,324

(1,811,939) - (1,811,939)

7,456,518 - 7,456,518

14,948,743

-

14,948,743

(7,492,225) - (7,492,225)

7,456,518 - 7,456,518

950,651 - 950,651

(39,657) - (39,657)

(8,056) - (8,056)

(940,163) - (940,163)

7,419,293 - 7,419,293



Notes To The Unconsolidated Condensed Interim Financial Statements (Un-Audited)

For The Half Year Ended June 30, 2026

Unaudited

Note

Audited

Notes To The Unconsolidated Condensed Interim Financial Statements (Un-Audited)

For The Half Year Ended June 30, 2026

Unaudited

Audited

June 30, 2026

December 31,

2025

Note

June 30, 2026

December 31,

2025

  1. PROPERTY AND EQUIPMENT

    Capital work-in-progress 12.1

    Property and equipment

    1. Capital work-in-progress

      Civil works Equipment

      Advance payment - suppliers and property acquisition

      ----------Rupees in '000--------

      ----------Rupees in '000--------

      14.

      INTANGIBLE ASSETS

      Computer software

      636,249

      698,275

      Capital work-in-progress

      752,654

      652,759

      1,388,903

      1,351,034

      Unaudited

      Others

      Half year ended Half year ended June 30, 2026 June 30, 2025

      4,015,288

      6,040,900

      95,252,983

      91,028,322

      99,268,271

      97,069,222

      2,687,538

      2,209,260

      551,530

      17,535

      770,396

      3,804,026

      5,824

      10,079

      4,015,288

      6,040,900

      Unaudited

      ----------Rupees in '000--------

    2. Additions to property and equipment

      The following additions have been made to property and equipment during the period: Capital work-in-progress - net of transferred out for capitalization

      Property and equipment

      Half year ended Half year ended June 30, 2026 June 30, 2025

      (2,025,612)

      3,604,864

      958,869

      418,393

      1,399

      106,213

      3,421,059

      894,934

      -

      9,055

      946,132

      1,011,228

      173,116

      133,434

      681,946

      550,845

      557,667

      457,310

      6,740,188

      3,581,412

      4,714,576

      7,186,276

      ----------Rupees in '000--------

      14.1 Additions to intangible assets

      The following additions have been made to intangible assets during the period:

      Computer software 208,494 131,879

      Capital work-in-progress - net of transferred out for capitalization 99,895 176,040 308,389 307,919

      Audited

      Building on freehold land Building on leasehold land

      Unaudited June 30, 2026

      December 31,

      2025

      Freehold land Leasehold land

      Electrical office and computer equipment Furniture and fixture

      Leasehold Improvements Vehicles

    3. Disposal of property and equipment

      Freehold land

      Vehicles

      -

      23,632

      92,039

      36,102

      Furniture and fixture

      1,099

      820

      Electrical office and computer equipment

      4,117

      8,497

      Building on leasehold land

      -

      28,848

      2,659

      140,117

      The net book value of property and equipment disposed off during the period is as follows:

      Unaudited June 30, 2026

      Audited December 31,

      2025

      1. OTHER ASSETS

        Income / mark-up accrued in local currency Income / mark-up accrued in foreign currencies

        Advances, deposits, advance rent and other prepayments Advance taxation (payments less provisions)

        Non-banking assets acquired in satisfaction of claims Branch adjustment account

        Mark to market gain on forward foreign exchange contracts Unrealized gain on derivative financial instruments

        Acceptances 22

        Receivable from the pension fund Clearing and settlement accounts Deferred cost on staff loans

        Claims receivable against fraud and forgeries Others

        ----------Rupees in '000--------

        67,360,510

        861,932

        21,187,982

        2,613,623

        1,159,341

        -2,202,956

        141

        27,332,110

        18,235,333

        8,859,352

        6,916,195

        765,205

        4,785,041

        162,279,721

        3,349,310

        158,930,411

        421,655

        159,352,066

        40,091

        765,205

        48,966

        2,495,048

        3,349,310

        65,139,900

        1,007,491

        16,662,201

        -1,165,624

        278,694

        1,012,088

        15,921

        41,015,271

        17,312,255

        23,346,488

        6,534,465

        802,160

        3,691,705

        177,984,263

  2. RIGHT-OF-USE ASSETS ----------Rupees in '000--------

    Right-of-use assets 13.1 7,419,293 7,456,518

    Unaudited June 30, 2026 Audited December 31, 2025 Buildings Others Total Buildings Others Total

    -

    14,948,743

    1. At January 01, ---------------------------Rupees in '000--------------------------

Less: Credit loss allowance held against other assets 15.1

Other assets net of credit loss allowance Surplus on revaluation of non-banking assets

acquired in satisfaction of claims 24

Other assets - total

3,599,005

174,385,258

421,655

174,806,913

Cost

Accumulated depreciation

Net carrying amount at January 01,

Additions / adjustments during the period / year Deletions during the period / year

Exchange adjustments

Depreciation charge for the period / year Closing net carrying amount

12,441,274 - 12,441,274

(7,492,225) - (7,492,225)

7,456,518 - 7,456,518

950,651 - 950,651

(39,657) - (39,657)

(8,056) - (8,056)

(940,163) - (940,163)

7,419,293 - 7,419,293

14,948,743

(6,395,928) - (6,395,928)

6,045,346 - 6,045,346

3,313,968 - 3,313,968

(94,181) - (94,181)

3,324 - 3,324

(1,811,939) - (1,811,939)

7,456,518 - 7,456,518

  1. Credit loss allowance held against other assets Non banking assets acquired in satisfaction of claims Claims receivable against fraud and forgeries

Mark-up accrued Others

40,091

802,160

51,365

2,705,389

3,599,005



262,660

(281,927)

407,115

3,044,969

162,286

2,743

(242,569)

6,500,000

131,499

162,286

Notes To The Unconsolidated Condensed Interim Financial Statements (Un-Audited)

For The Half Year Ended June 30, 2026

Unaudited June 30, 2026

Notes To The Unconsolidated Condensed Interim Financial Statements (Un-Audited)

For The Half Year Ended June 30, 2026

Audited December 31,

2025

----------Rupees in '000--------

15.1.1 Movement in credit loss allowance held against other assets

Opening balance

Charge for the period / year Reversal for the period / year

3,599,005

3,610,740

(239,826)

-(9,869)

3,349,310

(19,267)

(250)

7,782

3,599,005

Amounts written off

Exchange and other adjustments Closing balance

CONTINGENT ASSETS

There are no contingent assets of the Bank as at June 30, 2026 (2025: Nil).

16.

Audited December 31,

2025

Unaudited June 30, 2026

----------Rupees in '000--------

17.

BILLS PAYABLE

In Pakistan Outside Pakistan

15,354,797

3,973,244

19,328,041

24,593,446

1,023,806

25,617,252

18.

BORROWINGS

Secured

Borrowings from State Bank of Pakistan Under export refinance scheme Under long term financing facility

Under renewable energy performance platform Under temporary economic refinance facility

Under financing facility for storage of agricultural produce Under refinance and credit guarantee scheme

for Women Entrepreneurs

19,292,854

9,962,077

1,512,194

20,386,901

242,891

26,677,629

11,778,273

1,717,767

22,229,277

121,881

2,235

51,399,152

294,724,175

346,123,327

3,012

62,527,839

391,729,648

454,257,487

Repurchase agreement borrowings

Total secured Unsecured Call borrowings

Overdrawn nostro accounts Others

Total unsecured

6,793,785

352,917,112

3,614,370

457,871,857

  1. DEPOSITS AND OTHER ACCOUNTS

    Unaudited June 30, 2026 Audited December 31, 2025

    currencies

    In Local currency In Foreign

    Total In Local currency In Foreign

    Total

    currencies

    Customers Current deposits Savings deposits Term deposits Others

    Financial Institutions Current deposits Savings deposits Term deposits Others

    -----------------------------------------------Rupees in '000-----------------------------------------------

    Note

    998,679,727

    286,962,717

    1,285,642,444

    881,225,829

    263,167,081

    1,144,392,910

    892,699,082

    24,908,670

    917,607,752

    933,409,161

    29,216,445

    962,625,606

    77,113,861

    21,014,437

    98,128,298

    26,046,977

    22,926,920

    48,973,897

    116,634,390

    4,715,169

    121,349,559

    46,748,775

    4,596,666

    51,345,441

    2,085,127,060

    337,600,993

    2,422,728,053

    1,887,430,742

    319,907,112

    2,207,337,854

    32,959,706

    2,235,168

    35,194,874

    17,685,271

    4,333,159

    22,018,430

    135,436,006

    878,677

    136,314,683

    21,559,407

    355,790

    21,915,197

    404,968

    8,817,900

    9,222,868

    419,968

    9,499,168

    9,919,136

    -

    83,957

    83,957

    -

    84,413

    84,413

    168,800,680

    12,015,702

    180,816,382

    39,664,646

    14,272,530

    53,937,176

    2,253,927,740

    349,616,695

    2,603,544,435

    1,927,095,388

    334,179,642

    2,261,275,030

    Unaudited June 30, 2026

    Audited December 31, 2025

  2. LEASE LIABILITIES

    Lease Liabilities 20.1

    ----------Rupees in '000--------

    12,094,859

11,804,530

Unaudited June 30, 2026 Audited December 31, 2025 Buildings Others Total Buildings Others Total

---------------------------Rupees in '000--------------------------

20.1 At January 01,

11,804,530

-

11,804,530

9,586,216

-

9,586,216

Additions / adjustments during the period / year

950,651

-

950,651

3,313,968

-

3,313,968

Lease payments

(1,581,802)

-

(1,581,802)

(2,836,943)

-

(2,836,943)

Finance charges

1,006,405

-

1,006,405

1,898,239

-

1,898,239

Deletions during the period / year

(73,136)

-

(73,136)

(176,283)

-

(176,283)

Exchange adjustments

(11,789)

-

(11,789)

19,333

-

19,333

Closing Balance

12,094,859

-

12,094,859

11,804,530

-

11,804,530

20.2 Liabilities Outstanding

Not later than one year

1,504,793

-

1,504,793

1,368,142

-

1,368,142

Later than one year and upto five years

5,075,483

-

5,075,483

4,975,333

-

4,975,333

Over five years

5,514,583

-

5,514,583

5,461,055

-

5,461,055

Total at the period / year end

12,094,859

-

12,094,859

11,804,530

-

11,804,530



Notes To The Unconsolidated Condensed Interim Financial Statements (Un-Audited)

For The Half Year Ended June 30, 2026

Note

Unaudited June 30, 2026

Note

Audited December 31, 2025

Notes To The Unconsolidated Condensed Interim Financial Statements (Un-Audited)

For The Half Year Ended June 30, 2026

22.2 An analysis of changes in credit loss allowance against off-balance sheet obligations is as follows:

  1. DEFERRED TAX LIABILITIES

    ----------Rupees in '000--------

    Unaudited June 30, 2026

    Audited December 31, 2025

    Taxable Temporary Differences on

    • Surplus on revaluation of property and equipment

    • Surplus on revaluation of non-banking assets

    • Accelerated tax depreciation

    • Receivable from pension fund

    • Surplus on revaluation of investments

    • Business combination

      Deductible Temporary Differences on

    • Leases (net)

    • Credit loss allowance against financial assets

    Unaudited June 30, 2026

    5,344,100

    219,261

    4,336,550

    9,002,373

    32,760,688

    705,218

5,259,030

219,261

4,130,477

9,482,373

23,884,732

705,218

43,681,091

(2,711,222)

(5,449,882)

35,519,987

52,368,190

(2,524,378)

(4,896,708)

44,947,104

Audited December 31, 2025

Opening balance Exchange adjustment

Charge for the period / year Reversal for the period / year

Closing balance

  1. RESERVES

    Share premium

    Non - distributable capital reserve - gain on bargain purchase option 23.1

    Exchange translation reserve

    Statutory reserve 23.2

    1,538,494

    1,459,096

    (12,123)

    (7,396)

    583,059

    479,384

    (642,891)

    (392,590)

    (59,832)

    86,794

    1,466,539

    1,538,494

    23,751,114

    23,751,114

    908,317

    908,317

    7,762,147

    8,664,148

    60,707,197

    58,059,694

    18,600,000

    18,600,000

    111,728,775

    109,983,273

    General reserve

    ----------Rupees in '000--------

    1. OTHER LIABILITIES

      ----------Rupees in '000--------

      Mark-up / return / interest payable in local currency Mark-up / return / interest payable in foreign currencies Unearned commission and income on bills discounted

      2,808,736

      523,744

      3,582,626

      1,146,669

      533,949

      3,366,801

      1. Under IFRS 3 a bargain purchase represents an economic gain which should be immediately recognized by the acquirer as income. However, the amount of bargain purchase gain has not been taken to the profit and loss account as the SBP, through its letter BPRD(R&PD)/2017/14330 dated June 13, 2017 recommended that the amount of gain may be routed directly into equity as a Non-distributable Capital Reserve (NCR). The NCR may become available for distribution through a stock dividend only with prior approval of

Accrued expenses

7,447,588

8,930,266

the SBP. The Bank, before distribution of the gain as a stock dividend, may adjust any subsequent provisions / deficit, assessed by the

Current taxation (provisions less payments)

-

3,020,673

Bank or recommended by the Banking Inspection Department of SBP, in the acquired assets and liabilities of NIB Bank Limited against the

NCR.

Workers Welfare Fund

22.1

19,590,723

18,488,047

Acceptances

15

27,332,110

41,015,271

Unclaimed / dividends payable

3,262,239

3,108,703

Mark to market loss on forward foreign exchange contracts

2,120,495

1,172,792

Unrealised loss on derivative financial instruments

141

15,921

24.

Branch adjustment account

201,204

-

Provision for employees' compensated absences

1,594,333

1,517,876

Provision for post retirement medical benefits

2,340,152

2,246,751

Provision for employees' contributory benevolent scheme

134,725

137,984

Insurance payable against consumer assets

49,414

36,172

Unclaimed balances

455,902

471,496

Duties and taxes payable

2,230,994

5,233,443

Credit loss allowance against off-balance sheet obligations

22.2

1,466,539

1,538,494

Security deposits against lease

6,092,901

5,015,676

Clearing and settlement accounts

3,624,714

23,649,074

Others

8,917,707

9,153,905

93,776,987

129,799,963

23.2 Statutory reserve represents amount set aside as per the requirements of section 21 of the Banking Companies Ordinance, 1962.

Note

Unaudited June 30, 2026

Audited December 31, 2025

  1. The Supreme Court of Pakistan vide its order dated November 10, 2016 has held that the amendments made in the law introduced by the Federal Government for the levy of Workers Welfare Fund were not lawful. The Federal Board of Revenue has filed review petitions against this order which are currently pending.

Legal advice obtained on the matter indicates that consequent to filing of these review petitions the judgment may not currently be treated as conclusive. Accordingly, the Bank maintained its provision in respect of WWF.

SURPLUS ON REVALUATION OF ASSETS

Surplus / (deficit) on revaluation of

  • Securities measured at FVOCI - Debt securities 10.1

  • Securities measured at FVOCI - Equity securities 10.1

  • Property and equipment

  • Non-banking assets acquired in satisfaction of claims 15

    Deferred tax on (surplus) / deficit on revaluation of:

  • Securities measured at FVOCI - Debt securities 21

  • Securities measured at FVOCI - Equity securities 21

  • Property and equipment 21

  • Non-banking assets acquired in satisfaction of claims 21

----------Rupees in '000--------

37,425,923

25,575,402

47,006,432

421,655

21,888,684

24,043,493

46,842,838

421,655

93,196,670 110,429,412

(19,461,480)

(13,299,208)

(5,344,100)

(219,261)

(11,382,116)

(12,502,616)

(5,259,030)

(219,261)

(29,363,023) (38,324,049)

63,833,647 72,105,363



Notes To The Unconsolidated Condensed Interim Financial Statements (Un-Audited)

For The Half Year Ended June 30, 2026

Note Unaudited June 30, 2026

Audited December 31,

2025

Notes To The Unconsolidated Condensed Interim Financial Statements (Un-Audited)

For The Half Year Ended June 30, 2026

Note

Unaudited June 30, 2026

Audited December 31,

2025

  1. CONTINGENCIES AND COMMITMENTS

    -Guarantees 25.1

    -Commitments 25.2

    ----------Rupees in '000--------

    1. Other contingent liabilities

      Claims against the Bank not acknowledged as debts

      25.3.1

      ----------Rupees in '000--------

      33,702,283

35,710,949

-Other contingent liabilities 25.3

  1. Guarantees:

    Financial guarantees Performance guarantees Other guarantees

  2. Commitments:

    Documentary credits and short-term trade-related transactions

    • letters of credit Commitments in respect of:

    • forward foreign exchange contracts 25.2.1

    • forward government securities transactions 25.2.2

    • derivatives (notional) 25.2.3

    • extending credit (irrevocable) 25.2.4

      Commitments for acquisition of:

    • property and equipment

    • intangible assets

      1. These mainly represent counter claims by borrowers for damages and other claims relating to banking transactions. Based on legal advice and / or internal assessments, management is confident that the matters will be decided in the Bank's favour and the possibility of any adverse outcome is remote. Accordingly, no provision has been made in these unconsolidated condensed interim financial statements.

    1. Taxation

      For assessment year 1988-89 through tax year 2024, the tax department disputed Bank's treatment on certain issues, where the Bank's appeals are pending at various appellate forums, entailing an additional tax liability of Rs. 2,632.384 million (2025: Rs. 2,632.390 million). Such issues inter alia principally include disallowance of expenses for non-deduction of withholding tax and non availability of underlying records, provision for non performing loans, attribution of expenses to heads of income other than income from business and disallowance of credit for taxes paid in advance / deducted at source.

      The Bank has filed appeals which are pending at various appellate forums. In addition, certain decisions made in favour of the Bank are being contested by the department at higher forums. No provision has been made in these unconsolidated condensed interim financial statements regarding the aforesaid additional tax demand and already issued favourable decisions where the department is in appeal, as the management is of the view that the issues will be decided in the Bank's favour as and when these are taken up by the Appellate Authorities.

      The tax authorities have also carried out monitoring for Sales tax and withholding taxes covering period from year ended 2018 to 2022. Consequently various add backs and arbitrary demands were raised creating a total demand of Rs. 3,412.883 million. The Bank has filed appeals against all such demands and is confident that these would be decided in the favor of the Bank.

    2. Amortization of goodwill and other intangibles amounting to Rs 28.08 billion of Ex. NIB

    Issue of goodwill and other related assets amortization for few years has been assessed in Bank's favour at appellate forums, however, the tax department has filed appeal against these decisions. The management has not recorded any tax benefit because the issue has not attained finality.

    1. DERIVATIVE INSTRUMENTS

      235,131,364

      248,096,091

      927,132,456

      613,863,246

      33,702,283

      35,710,949

      1,195,966,103

      897,670,286

      163,104,186

      168,117,809

      70,059,984

      74,943,843

      1,967,194

      5,034,439

      235,131,364

      248,096,091

      275,004,004

      275,290,399

      598,640,447

      264,399,969

      -

      4,000,000

      674,092

      6,984,430

      50,194,765

      61,161,546

      2,101,269

      1,594,661

      517,879

      432,241

      927,132,456

      613,863,246

      312,642,525

      131,361,638

      285,997,922

      133,038,331

      598,640,447

      264,399,969

      -

      4,000,000

      -

      -

      -

      4,000,000

      337,046

      3,492,215

      337,046

      3,492,215

      674,092

      6,984,430

      Unaudited June 30, 2026

      Cross Currency Swaps Interest Rate Swaps FX Options

      1. Commitments in respect of forward foreign exchange contracts

        Purchase

        Notional Principal

        Mark to market gain / loss

        Notional Principal

        Mark to market gain / loss

        Notional Principal

        Mark to market gain / loss

        Sale

      2. Commitments in respect of forward government securities transactions

        Purchase Sale

      3. Commitments in respect of derivatives

        FX options (notional) Purchase

        Sale

      4. The Bank makes commitments to extend credit (including to related parties) in the normal course of its business but these being revocable commitments do not attract any significant penalty or expense if the facilities are unilaterally withdrawn except for Rs. 50,194.765 million (2025: Rs. 61,161.546 million) which are irrevocable in nature.

        Total Hedging Market Making

        Total Hedging Market Making

        -------------------------------------------Rupees in '000-------------------------------------------

        -

        -

        -

        -

        -

        -

        -

        -

        337,046

        337,046

        141

        (141)

        Audited December 31, 2025

        -------------------------------------------Rupees in '000-------------------------------------------

        -

        -

        -

        -

        -

        -

        -

        -

        3,492,215

        3,492,215

        15,921

        (15,921)



        Notes To The Unconsolidated Condensed Interim Financial Statements (Un-Audited)

        For The Half Year Ended June 30, 2026

        Unaudited

        Notes To The Unconsolidated Condensed Interim Financial Statements (Un-Audited)

        For The Half Year Ended June 30, 2026

        Unaudited

        Note

        63,887

        97,227

        33,479

        31,486

        128,985

        170,153

        226,351

        298,866

        17,917,753

        15,009,720

        237,534

        157,989

        15,308

        13,715

        1,164,991

        1,032,739

        522,534

        406,427

        1,182,512

        1,158,380

        717,914

        630,819

        940,163

        915,048

        717,445

        608,264

        5,498,401

        4,923,381

        1,308,175

        1,138,940

        112,899

        182,531

        771,765

        750,382

        265,325

        284,610

        350,023

        320,475

        5,580

        5,943

        2,813,767

        2,682,881

        28,520

        30,520

        346,168

        236,977

        682,936

        595,287

        309,096

        304,015

        151,403

        137,884

        964,773

        752,790

        6,283

        8,221

        110,978

        50,308

        138,236

        152,887

        1,286,500

        1,288,423

        596,103

        556,374

        348,153

        1,916,319

        35,489

        46,275

        572,000

        575,721

        451,666

        422,510

        12,983

        19,193

        262,527

        222,235

        100,612

        153,826

        42,722

        27,324

        2,263,701

        1,924,149

        200,835

        156,122

        1,455,071

        1,285,729

        238,865

        339,328

        10,605,620

        11,202,417

        36,835,541

        33,818,399

        Half year ended Half year ended June 30, 2026 June 30, 2025

        Half year ended Half year ended June 30, 2026 June 30, 2025

    2. MARK-UP / RETURN / INTEREST EARNED

      Loans and advances Investments

      Lendings to financial institutions Balances with banks

      1. Interest income recognised on:

        Financial assets measured at amortised cost Financial assets measured at FVOCI Financial assets measured at FVTPL

    3. MARK-UP / RETURN / INTEREST EXPENSED

    Deposits Borrowings

    Cost of foreign currency swaps against

    Finance charges on lease liability against right-of-use assets

    20.1

    29. FEE & COMMISSION INCOME

    Branch banking customer fees

    Consumer finance related fees

    Card related fees (debit and credit cards)

    Credit related fees

    Investment banking fee

    Commission on trade

    Commission on guarantees

    Commission on cash management

    Commission on remittances including home remittances

    Commission on bancassurance

    Rent on lockers

    Commission on utility bills

    Commission on investments services

    Others

    30. GAIN / (LOSS) ON SECURITIES - NET

    Realised

    30.1

    Unrealised - measured at FVTPL

    10.1

    foreign currency deposits / borrowings

    1. Realised gain / (loss) on: Federal Government Securities Non Government Debt Securities Shares

    2. Realised gain / (loss) on:

    Financial assets measured at FVTPL Designated upon initial recognition Mandatorily measured at FVTPL

    Financial assets measured at FVOCI

    ----------Rupees in '000--------

    1. OTHER INCOME

      39,343,418

      43,192,198

      103,831,451

      98,088,734

      2,570,557

      2,176,760

      815,001

      686,939

      146,560,427

      144,144,631

      43,006,080

      46,668,770

      102,506,486

      94,655,277

      1,047,861

      2,820,584

      146,560,427

      144,144,631

      47,813,550

      49,253,765

      21,592,970

      22,533,790

      858,579

      116,895

      1,006,405

      893,922

      71,271,504

      72,798,372

      2,409,630

      2,289,173

      485,469

      382,801

      5,012,068

      4,430,783

      215,923

      320,239

      96,281

      60,671

      1,370,296

      1,550,028

      448,915

      353,293

      579,337

      542,084

      242,138

      (1,247,627)

      679,072

      515,193

      127,625

      136,613

      54,213

      48,627

      89,035

      349,605

      108,704

      101,584

      11,918,706

      9,833,067

      535,177

      (251,604)

      (147,826)

      110,721

      387,351

      (140,883)

      396,611

      (164,258)

      19,550

      31,075

      119,016

      (118,421)

      535,177

      (251,604)

      167,698

      (270,637)

      -

      -

      167,698

      (270,637)

      367,479

      19,033

      367,479

      19,033

      535,177

      (251,604)

      Rent on property

      Gain on termination of lease liability against right of use assets Gain on sale of property and equipment - net

    2. OPERATING EXPENSES

      Total compensation expense Property expense

      Rent and taxes Insurance Utilities cost

      Fuel expense generators Security (including guards)

      Repair and maintenance (including janitorial charges) Depreciation on right-of-use assets

      Depreciation

      Information technology expenses

      Software maintenance Hardware maintenance Depreciation Amortization

      Network charges Insurance

      Other operating expenses Directors' fees and allowances Legal and professional charges Outsourced services costs Travelling and conveyance NIFT clearing charges Depreciation

      Depreciation on non-banking assets acquired in satisfaction of claims Training and development

      Postage and courier charges Communication

      Stationery and printing

      Marketing, advertisement & publicity Auditors' remuneration

      Cash transportation charges Repair and maintenance Subscription Entertainment

      Remittance charges Brokerage expenses Card related expenses CNIC verification charges Insurance

      Others

      ----------Rupees in '000--------



      Notes To The Unconsolidated Condensed Interim Financial Statements (Un-Audited)

      For The Half Year Ended June 30, 2026

      Unaudited

      Notes To The Unconsolidated Condensed Interim Financial Statements (Un-Audited)

      For The Half Year Ended June 30, 2026

      1. FAIR VALUE MEASUREMENTS

        Note

        Half year ended June 30, 2026

        Half year ended June 30, 2025

        The fair value of quoted securities other than those classified as amortised cost, is based on quoted market price. Quoted debt securities classified as amortised cost are carried at cost. The fair value of unquoted equity securities, other than investments in associates and subsidiary, is determined on the basis of valuation methodologies.

    3. OTHER CHARGES

      Penalties of State Bank of Pakistan

      VAT & National Building tax & Crop Insurance Levy Education cess

      ----------Rupees in '000--------

      616

      82,632

      95,579

      178,827

      (215,783)

      73,186

      (64,805)

      1,416,487

      (987)

      (59,832)

      (239,826)

      (202,424)

      706,016

      29,209,946

      -

      (551,159)

      28,658,787

      17,575

      78,668

      62,200

      158,443

      Fair value of unquoted debt securities, fixed term loans, other assets, other liabilities, fixed term deposits and borrowings cannot be calculated with sufficient reliability due to absence of current and active market for such assets and liabilities and reliable data regarding market rates for similar instruments.

      In the opinion of the management, the fair value of the remaining financial assets and financial liabilities are not significantly different from their carrying values since these are either short-term in nature or, in the case of customer loans and deposits, are frequently repriced.

      1. Fair value of financial assets

        The Bank measures fair values using the following fair value hierarchy that reflects the significance of the inputs used in making the measurements:

    4. CREDIT LOSS ALLOWANCE AND WRITE OFFS - NET

      (Reversal) / credit loss allowance against balance with other banks Credit loss allowance against cash and balances with treasury banks

      (Reversal) / credit loss allowance for diminution in value of investments 10.2

      Credit loss allowance / (reversal) against loans and advances 11.3

      (Reversal) / credit loss allowance against lendings to financial institutions

      91,878

      42,982

      93,008

      (4,715,800)

      1,655

      Level 1:

      Level 2:

      Level 3:

      Fair value measurements using quoted prices (unadjusted) in active markets for identical assets or liabilities. Financial instruments included in Level 1 comprise of investments in listed ordinary shares.

      Fair value measurements using inputs other than quoted prices included within Level 1 that are observable for the assets or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices). Financial instruments included in Level 2 comprise of Sukuk Bonds, Pakistan Investment Bonds, Market Treasury Bills, Mutual Fund units, Term Finance certificates, FX options, Cross Currency Swaps, Interest Rate Swaps and Forward Exchange Contracts.

      Fair value measurements using input for the asset or liability that are not based on observable market data (i.e. unobservable inputs). Financial instruments included in Level 3 comprise of investments in unquoted equity investments.

      (Reversal) / credit loss allowance against off balance sheet items

      Reversal of credit loss allowance against other assets 15.1.1

      Recovery of written off / charged off bad debts

      297,496

      (16,557)

      (130,988)

      (4,336,326)

      1. Fair value of non-financial assets

      Certain categories of property and equipment (land and buildings) and non banking assets acquired in satisfaction of claims are carried at revalued amounts determined by professional valuers based on their assessment of the market values. The valuations are conducted by the valuation experts appointed by the Bank which are also on the panel of the State Bank of Pakistan.

    5. TAXATION

      Current

      28,500,704

      37.3

      The table below analyses financial instruments measured at the end of the reporting period by the level in the fair value hierarchy into which the fair value measurement is categorised:

      Unaudited June 30, 2026

      Prior years

      2,174,994

      Carrying / Notional Value

      Level 1 Level 2 Level 3 Total

      Deferred

    6. BASIC AND DILUTED EARNINGS PER SHARE

      84,653

      30,760,351

      ----------Rupees in '000--------

      On balance sheet financial instruments Financial assets - measured at fair value

      Federal Government Securities

      1,913,444,168

      -

      1,913,444,168

      -

      1,913,444,168

      Shares and units

      74,755,179

      67,266,845

      17,677

      7,470,657

      74,755,179

      Non-Government Debt Securities

      9,059,297

      -

      9,059,297

      -

      9,059,297

      Foreign Securities

      45,863,998

      -

      45,863,998

      -

      45,863,998

      Investments

      ------------------------------------------Rupees in '000--------------------------------------

      Profit after tax 26,475,031 27,305,704

      ----------Number--------

      Weighted average number of ordinary shares 1,185,060,006 1,185,060,006

      ----------Rupees-------

      Basic and diluted earnings per share 22.34 23.04

      Financial assets - disclosed but not measured at fair value

      Investments (amortized cost)

      Non - Financial Assets measured at fair value Property and equipment (land and buildings) Non-banking assets

      Off-balance sheet financial instruments - measured at fair value

      Forward purchase of foreign exchange Forward sale of foreign exchange

      Derivatives purchase Derivatives sale

      5,130,541 - - - -

      78,747,440 - 78,747,440 - 78,747,440

      1,540,905 - 1,540,905 - 1,540,905

      312,642,525 - 1,845,684 - 1,845,684

      285,997,922 - 1,928,145 - 1,928,145

      337,046 - 141 - 141

      337,046 - 141 - 141



      Notes To The Unconsolidated Condensed Interim Financial Statements (Un-Audited)

      For The Half Year Ended June 30, 2026

      Audited December 31, 2025

      Notes To The Unconsolidated Condensed Interim Financial Statements (Un-Audited)

      For The Half Year Ended June 30, 2026

      On balance sheet financial instruments Financial assets - measured at fair value

      Federal Government Securities

      1,765,037,667

      -

      1,765,037,667

      -

      1,765,037,667

      Shares and units

      79,214,870

      71,590,221

      243,070

      7,381,579

      79,214,870

      Non-Government Debt Securities

      8,637,375

      -

      8,637,375

      -

      8,637,375

      Foreign Securities

      68,394,627

      -

      68,394,627

      -

      68,394,627

      Investments

      Carrying / Level 1 Level 2 Level 3 Total

      Notional Value

      Item

      Valuation approach and input used

      Property and equipment (land and building) & Non-banking assets acquired in satisfaction of claims

      Land, buildings and non-banking assets acquired in satisfaction of claims are revalued on a periodic basis using valuation experts. The valuation experts used a market based approach to arrive at the fair value of the Bank's properties. The market approach used prices and other relevant information generated by market transactions involving identical, comparable or similar properties. These values are adjusted to reflect the current condition of the properties. The effect of changes in the unobservable inputs used in the valuations cannot be determined with certainty accordingly a qualitative disclosure of sensitivity has not been presented in these unconsolidated condensed interim financial statements.

      ------------------------------------------Rupees in '000--------------------------------------

      Financial assets - disclosed but not measured at fair value

      Investments (amortized cost)

      7,271,497 - - - -

      The following table summarises the quantitative information about the significant unobservable inputs used in Level 3 fair value measurements of investment in unquoted equity securities.

      Non - Financial Assets measured at fair value

      Property and equipment (land and buildings)

      74,794,092

      -

      74,794,092

      -

      74,794,092

      Non-banking assets

      1,547,188

      -

      1,547,188

      -

      1,547,188

      Off-balance sheet financial instruments - measured at fair value

      Forward purchase of foreign exchange

      131,361,638

      - 938,631

      - 938,631

      Forward sale of foreign exchange

      133,038,331

      - 777,927

      - 777,927

      Forward purchase of government securities

      4,000,000

      - -

      - -

      Derivatives purchase

      3,492,215

      - 15,921

      - 15,921

      Derivatives sale

      3,492,215

      - 15,921

      - 15,921

      37.4

      The Bank's policy is to recognise transfers into and out of the different fair value hierarchy levels at the date the event or change in circumstances that caused the transfer occurred. There were no transfers between Levels 1 and 2 during the period.

    7. 5 Valuation techniques used in determination of fair valuation of financial instruments within Level 2 and Level 3

    Description

    Valuation technique

    Unobservable inputs*

    Discount rate

    Relationship of unobservable inputs to fair value

    Unquoted equity investments (Income approach)

    DCF method

    Discount rate

    19.63%

    Increase / decrease in discount rate by 1% with all other variables held constant, would decrease / increase the fair value by Rs. 386.910 million and Rs

    473.460 million respectively.

    Terminal growth rate

    4% - 13%

    Increase / decrease in terminal growth factor rate by 1% with all other variables held constant, would increase / decrease the fair value by Rs. 358.119 million and Rs. 286.786 million respectively.

    Unquoted equity investments (market approach)

    Price to Earnings and Price to Book Value

    Market multiple/ transaction price

    Not applicable

    Not applicable

    * There were no significant inter-relationships between unobservable inputs that materially affect fair values. The following table shows reconciliation of investments Level 3 fair value movement:

    Unaudited June 30, 2026

    Audited December 31,

    2025

    Item

    Valuation approach and input used

    Federal Government securities

    The fair values of Treasury Bills and fixed rate Pakistan Investments Bonds are determined using the PKRV rates while floating rate Pakistan Investments Bonds are revalued using PKFRV rates. The fair values of foreign currency denominated GoP Eurobonds are determined on the basis of rates taken from Bloomberg.

    Term Finance and Bonds

    Investments in debt securities (comprising term finance certificates, sukuks, bonds and any other security issued by a company or a body corporate for the purpose of raising funds in the form of redeemable capital) are valued on the basis of the rates announced by the Mutual Funds Association of Pakistan (MUFAP) in accordance with the methodology prescribed by the Securities and Exchange Commission of Pakistan.

    Foreign Government Debt Securities

    The fair values of Foreign Government debt securities are determined on the basis of rates taken from Bloomberg.

    Foreign exchange contracts

    The valuation has been determined by interpolating the mark-to-market currency rates announced by the State Bank of Pakistan.

    Derivatives

    The fair values of derivatives which are not quoted in active markets are determined by using valuation techniques. The valuation techniques take into account the relevant underlying parameters including foreign currency involved, interest rates, yield curves, volatilities, contracts duration etc.

    Unquoted equity investments

    The fair value of unquoted equity investments is determined using the discounted cash flow (DCF) method based on projected cash flows, where available. In the absence of reliable projections, a comparable market approach is applied using relevant P/B and P/E multiples of comparable listed companies. For entities with negative equity and sustained losses or negative cash flows, fair value is assessed at the lower of cost or break-up value.

    Mutual Funds

    Units of mutual funds are valued using the Net Asset Value (NAV) announced by the Mutual Funds Association of Pakistan (MUFAP).

    ---------Rupees in '000---------

    Opening balance

    7,381,579

    5,017,877

    Remeasurement recognised in OCI / adjustments

    89,078

    2,363,702

    Closing balance

    7,470,657

    7,381,579



    Notes To The Unconsolidated Condensed Interim Financial Statements (Un-Audited)

    For The Half Year Ended June 30, 2026

    1. SEGMENT INFORMATION

      1. Segment details with respect to business activities

        The segment analysis with respect to business activity is as follows:

        Unaudited Half Year ended June 30, 2026

        Retail Banking

        Consumer Banking

        Corporate Banking

        Treasury

        International Banking

        Others

        Sub-total

        Eliminations

        Total

        (41,077,735)

        3,543,580

        26,115,895

        82,571,186 4,135,997 -

        75,288,923

        -

        75,288,923

        97,334,884

        (2,353,750)

        (21,558,279)

        (77,889,487) (243,856) 4,710,488

        -

        -

        -

        7,411,911

        1,717,480

        4,563,586

        3,549,794 1,474,009 (48,825)

        18,667,955

        -

        18,667,955

        63,669,060

        2,907,310

        9,121,202

        8,231,493 5,366,150 4,661,663

        93,956,878

        -

        93,956,878

        24,953,779

        1,600,685

        827,447

        378,829 1,902,536 8,453,768

        38,117,044

        -

        38,117,044

        -

        -

        -

        - - -

        -

        -

        -

        24,953,779

        1,600,685

        827,447

        378,829 1,902,536 8,453,768

        38,117,044

        -

        38,117,044

        37,552

        59,576

        1,492,885

        - 673,409 (1,557,406)

        706,016

        -

        706,016

        38,677,729

        1,247,049

        6,800,870

        7,852,664 2,790,205 (2,234,699)

        55,133,818

        -

        55,133,818

        Unaudited June 30, 2026

        85,665,019

        146,788

        735,864

        103,717,091

        37,128,486

        -

        227,393,248

        -

        227,393,248

        -

        -

        9,699,243

        1,992,717,920

        64,504,658

        -

        2,066,921,821

        -

        2,066,921,821

        2,009,830,434

        -

        -

        -

        -

        324,359,607

        2,334,190,041

        (2,334,190,041)

        -

        -

        -

        -

        814,410

        111,328,139

        -

        112,142,549

        -

        112,142,549

        58,514,959

        62,392,086

        569,510,485

        -

        59,290,637

        (5,778,191)

        743,929,976

        -

        743,929,976

        129,367

        137,185

        2,427,379

        -

        8,973,693

        577,394

        12,245,018

        -

        12,245,018

        65,319,075

        6,385,665

        57,343,594

        53,248,246

        2,844,617

        82,287,336

        267,428,533

        -

        267,428,533

        2,219,458,854

        69,061,724

        639,716,565

        2,150,497,667

        284,070,230

        401,446,146

        5,764,251,186

        (2,334,190,041)

        3,430,061,145

        1,878,657

        32,672

        49,650,109

        299,717,991

        1,637,683

        -

        352,917,112

        -

        352,917,112

        2,199,910,989

        -

        164,225,989

        -

        239,407,457

        -

        2,603,544,435

        -

        2,603,544,435

        -

        58,381,761

        393,373,039

        1,847,921,272

        34,513,969

        -

        2,334,190,041

        (2,334,190,041)

        -

        17,669,208

        10,647,291

        32,467,428

        2,858,404

        8,511,121

        88,566,422

        160,719,874

        -

        160,719,874

        2,219,458,854

        69,061,724

        639,716,565

        2,150,497,667

        284,070,230

        88,566,422

        5,451,371,462

        (2,334,190,041)

        3,117,181,421

        -

        -

        -

        -

        -

        312,879,724

        312,879,724

        -

        312,879,724

        2,219,458,854

        69,061,724

        639,716,565

        2,150,497,667

        284,070,230

        401,446,146

        5,764,251,186

        (2,334,190,041)

        3,430,061,145

        102,831,886

        -

        441,374,245

        599,314,539

        16,119,231

        36,326,202

        1,195,966,103

        -

        1,195,966,103

        Statement of Profit & Loss Account Net mark-up / return / profit Inter segment revenue - net

        Non mark-up / return / interest income

        Total Income Segment direct expenses Inter segment expense allocation Total Expenses Credit loss allowance and write offs - net Profit before tax

        Statement of Financial Position Cash & Bank balances Investments Net inter segment lending Lendings to financial institutions

        Advances - performing / underperforming

        - non performing Others Total Assets Borrowings

        Deposits and other accounts Net inter segment borrowing Others

        Total liabilities

        Equity

        Total Equity and liabilities Contingencies and Commitments

        ----------------------------------------------------------------------Rupees in '000----------------------------------------------------------------------

        Notes To The Unconsolidated Condensed Interim Financial Statements (Un-Audited)

        For The Half Year Ended June 30, 2026

        Unaudited Half Year ended June 30, 2025

        Retail Banking

        Consumer Banking

        Corporate Banking

        Treasury

        International Banking

        Others

        Sub-total

        Eliminations

        Total

        ----------------------------------------------------------------------Rupees in '000----------------------------------------------------------------------

        Statement of Profit & Loss Account

        Net mark-up / return / profit

        (41,441,481)

        3,280,795

        28,711,070

        76,710,489

        4,085,386 - 71,346,259 - 71,346,259

        Inter segment revenue - net

        89,881,690

        (1,892,495)

        (23,706,131)

        (69,485,662)

        (144,424) 5,347,022 - - -

        Non mark-up / return / interest income

        7,324,439

        1,681,401

        3,397,519

        3,974,897

        1,191,931 (48,554) 17,521,633 - 17,521,633

        Total Income

        55,764,648

        3,069,701

        8,402,458

        11,199,724

        5,132,893

        5,298,468

        88,867,892

        -

        88,867,892

        Segment direct expenses

        21,191,302

        1,425,536

        2,412,910

        421,292

        1,597,767

        8,089,356

        35,138,163

        -

        35,138,163

        Inter segment expense allocation - - - - - - - - -

        Total Expenses

        21,191,302

        1,425,536 2,412,910 421,292

        1,597,767 8,089,356 35,138,163 -

        35,138,163

        Credit loss allowance and write offs - net

        1,440,961

        57,338 (332,802) (264,300)

        (455,690) (4,781,833) (4,336,326) -

        (4,336,326)

        Profit before tax

        33,132,385

        1,586,827 6,322,350 11,042,732

        3,990,816 1,990,945 58,066,055 -

        58,066,055

        Statement of Financial Position

        Audited December 31, 2025

        Cash & Bank balances 68,843,100 118,623

        285,083

        108,325,440

        52,209,346

        -

        229,781,592

        -

        229,781,592

        Investments - -

        9,359,179

        1,845,307,619

        92,557,876

        -

        1,947,224,674

        -

        1,947,224,674

        Net inter segment lending 1,760,188,077 -

        -

        -

        -

        355,720,293

        2,115,908,370

        (2,115,908,370)

        -

        Lendings to financial institutions - -

        -

        16,746,603

        82,301,696

        -

        99,048,299

        -

        99,048,299

        Advances - performing / underperforming 47,606,751

        49,912,087

        536,484,718

        -

        50,549,799

        (5,850,070)

        678,703,285

        -

        678,703,285

        - non performing 127,017

        160,553

        746,315

        -

        9,669,918

        911,622

        11,615,425

        -

        11,615,425

        Others

        60,129,463

        3,587,468

        63,618,182

        54,663,139

        2,673,183

        96,012,252

        280,683,687

        -

        280,683,687

        Total Assets

        1,936,894,408

        53,778,731

        610,493,477

        2,025,042,801

        289,961,818

        446,794,097

        5,362,965,332

        (2,115,908,370)

        3,247,056,962

        Borrowings

        1,786,061

        35,830

        60,868,235 392,856,382 2,325,349 - 457,871,857 - 457,871,857

        Deposits and other accounts

        1,910,873,393

        -

        104,181,107 - 246,220,530 - 2,261,275,030 - 2,261,275,030

        Net inter segment borrowing - 45,539,151

        403,770,695

        1,630,088,435

        36,510,089 - 2,115,908,370 (2,115,908,370) -

        Others

        24,234,954

        8,203,750

        41,673,440

        2,097,984

        4,905,850

        131,052,871

        212,168,849

        -

        212,168,849

        Total liabilities

        1,936,894,408

        53,778,731

        610,493,477

        2,025,042,801

        289,961,818

        131,052,871

        5,047,224,106

        (2,115,908,370)

        2,931,315,736

        Equity - - - - - 315,741,226 315,741,226

        -

        315,741,226

        Total Equity and liabilities 1,936,894,408 53,778,731 610,493,477 2,025,042,801 289,961,818 446,794,097 5,362,965,332

        (2,115,908,370)

        3,247,056,962

        Contingencies and Commitments 101,275,094 - 460,776,721 275,384,399 22,491,394 37,742,678 897,670,286

        -

        897,670,286

      2. Transactions between reportable segments are based on an appropriate transfer pricing mechanism using agreed rates. Furthermore, segment assets and liabilities include inter segment balances. Costs which are not allocated to segments are included in the Head office. Income taxes are managed at bank level and are not allocated to operating segments.



        Notes To The Unconsolidated Condensed Interim Financial Statements (Un-Audited)

        For The Half Year Ended June 30, 2026

    2. RELATED PARTY TRANSACTIONS

    The Bank has related party relationship with its subsidiaries, associates, employee benefit plans, its directors and key management personnel and their close family members.

    The Banks enters into transactions with related parties in the ordinary course of business and on substantially the same terms as for comparable transactions with person of similar standing. Contributions to and accruals in respect of staff retirement benefits and other benefit plans are made in accordance with the actuarial valuations / terms of the contribution plan. Remuneration to the executives / officers is determined in accordance with the terms of their appointment.

    Details of transactions with related parties during the period, other than those which have been disclosed elsewhere in these unconsolidated condensed interim financial statements are as follows:

    Un-Audited June 30, 2026

    Directors

    Key Management

    Personnel

    Subsidiaries

    Associates

    Other Related Parties

    Audited December 31, 2025

    Directors

    Key Management

    Personnel

    Subsidiaries

    Associates

    Other Related Parties

    -

    -

    8,747,596

    -

    -

    -

    -

    93,994,416

    -

    -

    -

    -

    (101,927,596)

    -

    -

    -

    -

    814,416

    -

    -

    -

    -

    (6)

    -

    -

    -

    -

    17,968,237

    700,401

    249,253

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    17,968,237

    700,401

    249,253

    -

    -

    -

    -

    -

    13,582

    209,268

    560,245

    -

    2,242,934

    4,610

    29,655

    -

    -

    899,339

    (8,816)

    (35,581)

    (3,035)

    -

    (1,346,501)

    -

    1,971

    -

    -

    -

    9,376

    205,313

    557,210

    -

    1,795,772

    (76)

    (1,868)

    (4,541)

    -

    (9,776)

    -

    -

    -

    19,125

    7,242

    914

    3,775

    14,391

    -

    21,925

    -

    -

    -

    -

    -

    -

    -

    49,138

    593,171

    58,719

    -

    -

    -

    -

    18,235,333

    914

    3,775

    63,529

    593,171

    18,315,977

    (1)

    (6)

    (50)

    -

    (23)

    ------------------------------------------------------------------------------------------------(Rupeesin '000)------------------------------------------------------------------------------------------------

    Lendings to Financial Institutions

    Opening balance

    -

    -

    -

    -

    -

    Addition during the period / year

    -

    -

    105,742,434

    -

    -

    Repaid during the period / year

    -

    -

    (96,994,838)

    -

    -

    Closing balance

    -

    -

    8,747,596

    -

    -

    Credit loss allowance held against lending to financial institutions*

    -

    -

    (519)

    -

    -

    Investments

    Opening balance

    -

    -

    17,968,237

    700,401

    249,253

    Investment made during the period / year

    -

    -

    -

    -

    -

    Investment disposed off during the period / year

    -

    -

    -

    -

    -

    Closing balance

    -

    -

    17,968,237

    700,401

    249,253

    Credit loss allowance for diminution in value of investments*

    -

    -

    -

    -

    -

    Advances

    Opening balance

    20,707

    368,057

    614,054

    -

    5,288,804

    Addition / exchange adjustment during the period / year

    16,935

    54,666

    -

    -

    3,193,959

    Repaid / exchange adjustment during the period / year

    (24,060)

    (66,112)

    (53,809)

    -

    (6,239,829)

    Transfer in / (out)

    -

    (147,343)

    -

    -

    -

    Closing balance

    13,582

    209,268

    560,245

    -

    2,242,934

    Credit loss allowance against advances*

    (33)

    (1,571)

    (4,344)

    -

    (13,877)

    Property and equipment

    Purchase of property and equipment

    -

    -

    -

    8,555

    66,834

    Other Assets

    Income / Markup Accrued

    836

    3,957

    87,508

    -

    24,919

    Unrealized gain on forward foreign exchange contracts - outstanding

    -

    -

    -

    -

    -

    Advances, deposits, advance rent and other prepayments

    -

    -

    84,618

    387,190

    27,588

    Receivable from Pension Fund

    -

    -

    -

    -

    17,312,255

    836

    3,957

    172,126

    387,190

    17,364,762

    Credit loss allowance against other assets* (13)

    (55)

    (58)

    -

    (234)

    Un-Audited June 30, 2026

    Directors

    Key Management Personnel

    Subsidiaries

    Associates

    Other Related Parties

    Audited December 31, 2025

    Directors

    Key Management Personnel

    Subsidiaries

    Associates

    Other Related Parties

    Notes To The Unconsolidated Condensed Interim Financial Statements (Un-Audited)

    For The Half Year Ended June 30, 2026

    ------------------------------------------------------------------------------------------------(Rupeesin '000)------------------------------------------------------------------------------------------------

    Borrowings

    -

    -

    31,769

    -

    -

    -

    -

    33,725

    -

    -

    -

    -

    1,055,437

    -

    -

    -

    -

    3,873,624

    -

    -

    -

    -

    (1,068,206)

    -

    -

    -

    -

    (3,875,580)

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    19,000

    -

    -

    -

    -

    31,769

    -

    -

    303,185

    177,151

    838,214

    9,535,138

    13,866,224

    147,783

    204,135

    939,294

    9,178,670

    8,319,616

    5,872,224

    1,006,694

    30,471,189

    271,922,144

    904,604,780

    7,527,883

    1,634,686

    49,471,655

    80,084,735

    243,465,421

    (5,864,113)

    (973,869)

    (30,568,707)

    (263,499,601)

    (806,679,897)

    (7,372,481)

    (1,960,080)

    (49,572,735)

    (79,728,267)

    (237,800,375)

    -

    3,195

    -

    -

    (569)

    -

    298,410

    -

    -

    (118,438)

    311,296

    213,171

    740,696

    17,957,681

    111,790,538

    303,185

    177,151

    838,214

    9,535,138

    13,866,224

    1,245

    43

    148

    30,990

    161,595

    3,290

    6

    -

    99,635

    5,457

    -

    -

    27,231

    91,967

    165

    -

    -

    22,042

    35,163

    202

    -

    -

    1,809

    -

    -

    -

    -

    20

    -

    -

    -

    -

    20,000

    -

    -

    -

    -

    20,000

    -

    -

    1,245

    43

    49,188

    122,957

    161,760

    3,290

    6

    42,062

    134,798

    5,659

    -

    -

    207

    3,397

    14,948

    -

    -

    121

    329

    11,246

    -

    -

    -

    -

    2,518,001

    -

    -

    -

    -

    1,828,407

    -

    -

    137,499

    8,722,384

    2,890,844

    -

    -

    138,064

    8,784,002

    2,896,611

    -

    -

    399,511

    -

    -

    -

    -

    1,120,840

    -

    -

    -

    -

    537,010

    8,722,384

    5,408,845

    -

    -

    1,258,904

    8,784,002

    4,725,018

    Opening balance Borrowings / exchange adjustment during the period / year Settled during the period / year

    Transfer in / (out) - net Closing balance

    Deposits and other accounts Opening balance Received during the period / year Withdrawn during the period / year Transfer in / (out) - net Closing balance

    Other Liabilities Markup / return / interest payable Accrued expenses and other payable

    Unrealized loss on forward foreign exchange contracts - outstanding

    Advance received against sale of property

    Credit loss allowance against off-balance sheet obligations*

    Contingencies and Commitments

    Letter of Credit Bank guarantee

    Forward foreign exchange contracts (Notional)



    Un-Audited June 30, 2026

    Directors

    Key Management Personnel

    Subsidiaries

    Associates

    Other Related Parties

    Un-Audited June 30, 2025

    Directors

    Key Management Personnel

    Subsidiaries

    Associates

    Other Related Parties

    Notes To The Unconsolidated Condensed Interim Financial Statements (Un-Audited)

    For The Half Year Ended June 30, 2026

    42

    ------------------------------------------------------------------------------------------------(Rupeesin '000)------------------------------------------------------------------------------------------------

    Income

    Markup / return / interest earned

    1,137

    9,680

    270,628

    -

    57,279

    337

    8,609

    220,058

    -

    63,399

    Fee and commission income

    -

    -

    94,956

    655,487

    12,966

    -

    -

    197,859

    656,492

    11,939

    Dividend income

    -

    -

    175,863

    140,000

    103,599

    -

    -

    205,173

    -

    102,584

    Net gain / (loss) on forward foreign exchange contracts matured during the period

    -

    -

    6,110

    -

    18,827

    -

    -

    -

    -

    27,353

    Net gain / (loss) on sale of securities

    -

    -

    423

    8,452

    30,449

    -

    11

    -

    2,192

    (413)

    Gain on sale of Property and equipment

    -

    252

    -

    -

    -

    -

    142

    -

    -

    -

    Rent income

    -

    -

    88,990

    5,141

    1,408

    -

    -

    79,777

    5,981

    2,618

    Expense

    Markup / return / interest expensed

    9,161

    3,547

    15,648

    404,758

    2,220,678

    6,982

    6,910

    44,232

    189,219

    337,914

    Other Operating expenses

    Clearing expenses paid to NIFT

    -

    -

    -

    -

    151,403

    -

    -

    -

    -

    137,884

    Contribution to provident fund

    -

    -

    -

    -

    433,326

    -

    -

    -

    -

    350,214

    Rent expenses

    -

    -

    -

    50,725

    43,971

    -

    -

    -

    46,108

    31,513

    Cash sorting expenses

    -

    -

    -

    -

    67,372

    -

    -

    -

    -

    72,012

    Stationery expenses

    -

    -

    -

    -

    181,586

    -

    -

    -

    -

    242,513

    Security guards expenses

    -

    -

    -

    -

    3,362

    -

    -

    -

    -

    2,914

    Remuneration to key executives and non-executive directors fee

    141,683

    693,310

    -

    -

    -

    93,623

    628,626

    -

    -

    -

    Outsourcing service expenses

    - -

    - 117,379

    -

    - -

    - 72,190

    -

    E-dividend processing fee and CDC charges

    - -

    - -

    6,965

    - -

    - -

    7,634

    Travelling Expenses

    - -

    - -

    54,629

    - -

    - -

    62,372

    Hotel stay expenses

    - -

    - -

    11,578

    - -

    - -

    4,036

    Repair & Maintenance Charges

    - -

    - -

    5,136

    - -

    - -

    3,380

    Miscellaneous expenses and payments

    - -

    - -

    2,919

    - -

    - -

    3,762

    Utility expenses

    - -

    - -

    -

    - -

    - -

    710

    Insurance premium paid-net of refund

    - -

    - 679,605

    -

    - -

    - 599,904

    -

    Insurance claim settled

    - -

    - 141,326

    -

    - -

    - 103,418

    -

    Other Transactions

    Proceeds from sale of Property and equipment

    - 535

    - -

    -

    - 142

    - -

    -

    Sale of foreign currency

    -

    -

    27,600,532

    -

    -

    -

    -

    13,972,147

    -

    -

    Purchase of foreign currency

    -

    -

    30,573,039

    -

    -

    -

    -

    14,670,425

    -

    -

    Payments against home remittances

    -

    -

    1,674,574

    -

    -

    -

    -

    2,798,058

    -

    -

    Reimbursement of other expenses

    -

    -

    237

    -

    -

    -

    -

    74,094

    -

    -

    Sale of government securities

    -

    11,542

    1,676,361

    72,903,268

    403,925,860

    -

    45,951

    -

    10,890,789

    2,639,568

    Purchase of government securities

    -

    1,894

    1,689,407

    58,119,114

    433,356,253

    -

    70,307

    -

    1,385,322

    318,795

    Forward exchange contracts matured during the period

    -

    -

    10,834,973

    -

    2,220,937

    -

    -

    -

    -

    3,844,874

    230,337,134

    -

938,955,723

322,478,845

340,803,917

Notes To The Unconsolidated Condensed Interim Financial Statements (Un-Audited)

For The Half Year Ended June 30, 2026

Unaudited June 30, 2026

Audited December 31,

2025

----------Rupees in '000-------

40

CAPITAL ADEQUACY, LEVERAGE RATIO & LIQUIDITY REQUIREMENTS

Capital Adequacy

Minimum Capital Requirement (MCR):

Paid-up capital (net of losses)

Capital Adequacy Ratio (CAR):

Eligible Common Equity Tier 1 (CET 1) Capital Eligible Additional Tier 1 (ADT 1) Capital Total Eligible Tier 1 Capital

Eligible Tier 2 Capital

Total Eligible Capital (Tier 1 + Tier 2) Risk Weighted Assets (RWAs):

Credit Risk Market Risk Operational Risk

Total

Common Equity Tier 1 Capital Adequacy ratio Tier 1 Capital Adequacy Ratio

Total Capital Adequacy Ratio

40.1

11,850,600

230,337,134

82,571,219

312,908,353

1,602,238,485

14.38%

14.38%

19.53%

The Bank has not taken benefit allowed to banks to absorb the impact of IFRS 9 on regulatory capital.

Unaudited June 30, 2026

Audited December 31,

2025

----------Rupees in '000-------

40.2

Leverage Ratio (LR):

Eligible Tier-1 Capital

Total Exposures Leverage Ratio

230,337,134

3,955,924,632

5.82%

40.3

Liquidity Requirements Liquidity Coverage Ratio (LCR): Total High Quality Liquid Assets

Total Net Cash Outflow

Liquidity Coverage Ratio

1,540,865,591

576,357,861

267.35%

Net Stable Funding Ratio (NSFR):

Total Available Stable Funding Total Required Stable Funding Net Stable Funding Ratio

1,970,592,090

1,203,698,874

163.71%

43

*Represents credit loss allowance recognized against performing exposures under IFRS 9 . The chairman has been provided with free use of the Bank maintained car. The Chief Executive and certain executives are provided with free use of the Bank's maintained cars and household equipment in accordance with the terms of their employment.



MCB Bank Limited

Notes To The Unconsolidated Condensed Interim Financial Statements (Un-Audited)

For The Half Year Ended June 30, 2026

  1. EVENTS AFTER THE REPORTING DATE

    Bank for Life

    MCB Bank Limited & Subsidiary Companies

    Bank for Life

    The Board of Directors in its meeting held on August 06, 2026 has announced an interim cash dividend in respect of half year ended June 30, 2026 of Rs. 9.00 per share (June 30, 2025: Rs. 9.00 per share). These unconsolidated condensed interim financial statements for the period ended June 30, 2026 do not include the effect of these appropriations which will be accounted for subsequent to the period end.

  2. GENERAL

    Comparative information has been rearranged in these unconsolidated condensed interim financial statements for the purposes of better presentation.

    Figures have been rounded off to the nearest thousand of rupees unless otherwise stated.

  3. DATE OF AUTHORIZATION FOR ISSUE

    These unconsolidated condensed interim financial statements were authorized for issue by the Board of Directors of the Bank in their meeting held on August 06, 2026.

    Bank for Life

    MCB BANK LIMITED

    Consolidated Condensed Interim Financial Statements for the Half Year Ended June 30, 2026

    Anjum Javed Muhammad Nauman Chughtai Main Umer Mansha Shahzad Hussain Muhammad Ali Zeb

  4. Chief Finaneial Officer President / CEO Director Director Director 45



Consolidated Condensed Interim Statement of Financial Position

As at June 30, 2026

. Note Unaudited

Audited

Consolidated Condensed Interim Statement of Profit and Loss Account (Un-Audited)

For The Half Year Ended June 30, 2026

Quarter Ended Half Year Ended

June 30, 2026

December 31, 2025

Note

April 01 to

April 01 to

January 01 to

January 01 to

---------Rupees in '000---------

June 30, 2026

June 30, 2025

June 30, 2026

June 30, 2025

223,974,822

25,552,918

140,874,094

2,249,640,859

891,394,481

106,062,637

10,407,864

3,369,063

178,629,365

3,829,906,103

22,459,486

376,255,291

2,935,941,859

15,853,102

-39,571,210

104,655,462

3,494,736,410

335,169,693

11,850,600

115,586,309

65,828,535

141,058,833

334,324,277

845,416

335,169,693

ASSETS

Cash and balances with treasury banks 7

Balances with other banks 8

Lendings to financial institutions 9

Investments 10

Advances 11

Property and equipment 12

Right-of-use assets 13

Intangible assets 14

Other assets 15

Total Assets

LIABILITIES

Bills payable 17

Borrowings 18

Deposits and other accounts 19

Lease liabilities 20

Subordinated debt

Deferred tax liabilities 21

Other liabilities 22

Total Liabilities NET ASSETS

REPRESENTED BY

Share capital

Reserves 23

Surplus on revaluation of assets 24

Unappropriated profit

Non-controlling interest

CONTINGENCIES AND COMMITMENTS 25

The annexed notes 1 to 43 form an integral part of these consolidated condensed interim financial statements.

211,224,339

41,825,804

99,041,793

2,099,046,161

821,711,633

103,683,770

10,442,271

3,453,209

188,312,726

3,578,741,706

31,132,570

476,169,106

2,529,503,221

15,505,119

-49,340,982

139,912,047

3,241,563,045

337,178,661

11,850,600

113,681,018

74,810,215

136,068,597

336,410,430

768,231

337,178,661

Mark-up / return / interest earned 27

Mark-up / return / interest expensed 28

Net mark-up / interest income

NON MARK-UP / INTEREST INCOME

Fee and commission income 29

Dividend income Foreign exchange income Income from derivatives

Gain / (loss) on securities - net 30

Net gains / (loss) on derecognition of financial assets measured at amortised cost Other income 31

Total non-markup / interest Income Total income

NON MARK-UP / INTEREST EXPENSES

Operating expenses 32

Workers Welfare Fund

Other charges 33

Total non-markup / interest expenses Share of profit of associates

Profit before credit loss allowance

Credit loss allowance and write offs - net 34

PROFIT BEFORE TAXATION

Taxation 35

PROFIT AFTER TAXATION

Less: Profit attributable to non-controlling interest

PROFIT ATTRIBUTABLE TO EQUITY SHAREHOLDERS OF THE BANK

Basic and diluted earnings per share 36

The annexed notes 1 to 43 form an integral part of these consolidated condensed interim financial statements.

---------Rupees in '000---------

83,003,962

42,303,716

40,700,246

7,634,652

784,561

3,033,559

452

490,119

-183,807

12,127,150

52,827,396

22,588,356

605,679

111,746

23,305,781

856,947

30,378,562

(544,416)

30,922,978

15,969,030

14,953,948

(88,591)

14,865,357

163,019,705

80,663,529

82,356,176

14,848,355

1,746,823

4,653,307

975

485,002

-245,738

21,980,200

104,336,376

44,835,519

1,161,838

179,575

46,176,932

1,021,935

59,181,379

348,034

58,833,345

30,737,857

28,095,488

(117,328)

27,978,160

82,233,347

42,349,641

39,883,706

5,694,810

759,708

2,837,083

1,402

14,204

-123,295

9,430,502

49,314,208

20,147,643

611,384

88,978

20,848,005

706,507

29,172,710

(1,822,222)

30,994,932

16,340,144

14,654,788

(72,064)

14,582,724

---------Rupees ---------

23.61

12.54

12.31

160,220,638

81,264,671

78,955,967

12,308,752

2,284,992

5,194,122

2,282

(125,451)

-270,180

19,934,877

98,890,844

40,290,998

1,242,453

163,388

41,696,839

1,199,458

58,393,463

(4,154,787)

62,548,250

33,158,240

29,390,010

(155,767)

29,234,243

24.67

46

47

Anjum Javed Muhammad Nauman Chughtai Main Umer Mansha Shahzad Hussain Muhammad Ali Zeb Anjum Javed Muhammad Nauman Chughtai Main Umer Mansha Shahzad Hussain Muhammad Ali Zeb



Share capital

Capital reserve

General reserve

Revenue reserve

capital reserve translation reserve

Share premium Non-distributable Exchange

Property and

Associate equipment / non-banking assets

Investments

Surplus / (deficit) on revaluation of

Grand Total

Non controlling interest

Total

Unappropriated profit

Statutory reserve

305,774

17

230,511

(914,326)

(7)

354,423

252,031

12

(1,860,206)

(533,473)

(5)

5,446,508

Quarter Ended Half Year Ended

April 01 to

June 30, 2026

April 01 to

June 30, 2025

January 01 to

June 30, 2026

January 01 to

June 30, 2025

---------Rupees in '000---------

14,654,788

Profit after taxation for the period

Other comprehensive income / (loss)

14,953,948

28,095,488

29,390,010

Items that may be reclassified to statement of profit and loss account in subsequent periods:

Effect of translation of net investment in foreign branches and subsidiary

  • Equity shareholders of the bank

  • Non-controlling interest

(533,478)

252,043

(914,333)

305,791

Share of exchange translation reserve of associate

(3,219)

(4,105)

(6,590)

(2,324)

Movement in surplus on associated undertaking-net of tax.

Movement in surplus / (deficit) on revaluation of debt investments through FVOCI - net of tax

220,749

9,118,315

8,802,367

(76,353)

11,659,022

11,830,607

28,114

93,121

(8,194,854) 9,715,195

(9,087,663) 10,111,783

Items that will not be reclassified to statement of profit and loss account in subsequent periods:

Movement in surplus / (deficit) on revaluation of equity investments through FVOCI - net of tax

5,446,508

(1,860,206)

354,423

230,511

Total comprehensive income

29,202,823

24,625,189

19,362,248

39,732,304

Attributable to:

  • Equity shareholders of the bank

  • Non-controlling interest

29,114,237

88,586

24,553,113

72,076

19,244,927

117,321

39,576,520

155,784

Total comprehensive income

29,202,823

24,625,189

19,362,248

39,732,304

The annexed notes 1 to 43 form an integral part of these consolidated condensed interim financial statements.

Balance as at December 31, 2024 (Audited)

Effect of remeasurement on adoption of IFRS 9 Opening balance as at January 01, 2025

Profit after taxation for the period ended June 30, 2025 Other comprehensive income - net of tax

Effect of translation of net investment in foreign branches and subsidiary Movement in surplus on associated undertaking-net of tax Movement in surplus / (deficit) on revaluation of equity investments through FVOCI - net of tax Movement in surplus / (deficit) on revaluation of debt investments through FVOCI - net of tax

Transfer to statutory reserve Transfer in respect of incremental depreciation from surplus on revaluation

of property and equipment to unappropriated profit - net of tax Surplus realized on disposal of investments in equity instruments through FVOCI - net of tax Surplus realized on disposal of revalued property and equipment - net of tax Surplus realized on disposal of non-banking assets - net of tax

Transactions with owners, recorded directly in equity Final cash dividend at Rs. 9.0 per share - December 31, 2024 Interim cash dividend at Rs. 9.0 per share - March 31, 2025

Share of dividend attributable to Non-controlling interest

Balance as at June 30, 2025 (Un-audited)

Profit after taxation for the six months period ended December 31, 2025 Other comprehensive income - net of tax

Effect of translation of net investment in foreign branches and subsidiary Movement in surplus on revaluation of property and equipment - net of tax Movement in surplus on associated undertaking-net of tax Movement in surplus on revaluation of non-banking assets - net of tax Remeasurement gain on defined benefit obligations - net of tax Movement in surplus / (deficit) on revaluation of equity investments through FVOCI - net of tax Movement in surplus / (deficit) on revaluation of debt investments through FVOCI - net of tax

Transfer to statutory reserve Transfer in respect of incremental depreciation from surplus on revaluation

of property and equipment to unappropriated profit - net of tax Surplus realized on disposal of investments in equity instruments through FVOCI - net of tax Surplus realized on disposal of revalued property and equipment - net of tax Surplus realized on disposal of non-banking assets - net of tax

Transactions with owners, recorded directly in equity Interim cash dividend at Rs. 9.0 per share - June 30, 2025 Interim cash dividend at Rs. 9.0 per share - September 30, 2025

Share of dividend attributable to Non-controlling interest Balance as at December 31, 2025 (Audited)

Profit after taxation for the period ended June 30, 2026 Other comprehensive loss - net of tax

Effect of translation of net investment in foreign branches and subsidiary Movement in surplus / (deficit) on revaluation of equity investments through FVOCI - net of tax Movement in surplus on associated undertaking-net of tax Movement in surplus / (deficit) on revaluation of debt investments through FVOCI - net of tax

Transfer to statutory reserve Transfer in respect of incremental depreciation from surplus on revaluation

of property and equipment to unappropriated profit - net of tax Surplus realized on disposal of investments in equity instruments through FVOCI - net of tax

Transactions with owners, recorded directly in equity Final cash dividend at Rs. 9.0 per share - December 31, 2025 Interim cash dividend at Rs. 9.0 per share - March 31, 2026

49

Share of dividend attributable to Non-controlling interest Balance as at June 30, 2026 (Un-audited)

-----------------------------------------------------------------------------------------------R upees in '000-----------------------------------------------------------------------------------------------

11,850,600

23,973,024

908,317

9,760,029

54,916,400

18,600,000

8,491,749

950,523

36,368,797

120,926,276

286,745,715

501,529

287,247,244

-

-

-

-

-

-

1,734,405

-

-

-

1,734,405

-

1,734,405

11,850,600

23,973,024

908,317

9,760,029

54,916,400

18,600,000

10,226,154

950,523

36,368,797

120,926,276

288,480,120

501,529

288,981,649

-

-

-

-

-

-

-

-

29,234,243

29,234,243

155,767

29,390,010

-

-

-

-

303,450

17

303,467

-

-

-

-

93,121

-

93,121

-

-

-

-

230,511

-

230,511

-

-

-

-

9,715,195

-

9,715,195

-

-

-

303,450

-

-

9,945,706

93,121

-

-

10,342,277

17

10,342,294

-

-

-

-

2,940,219

-

-

-

-

(2,940,219)

-

-

-

-

-

-

-

-

-

-

(66,289)

66,289

-

-

-

-

-

-

-

-

-

(858,117)

-

-

858,117

-

-

-

-

-

-

-

-

-

-

-

(91,754)

91,754

-

-

-

-

-

-

-

-

-

-

-

(23,873)

23,873

-

-

-

-

-

-

-

-

-

-

-

-

(10,665,540)

(10,665,540)

-

(10,665,540)

-

-

-

-

-

-

-

-

-

(10,665,540)

(10,665,540)

-

(10,665,540)

-

-

-

-

-

-

-

-

-

(21,331,080)

(21,331,080)

-

(21,331,080)

-

-

-

-

-

-

-

-

-

-

-

(46,827)

(46,827)

11,850,600

23,973,024

908,317

10,063,479

57,856,619

18,600,000

19,313,743

1,043,644

36,186,881

126,929,253

306,725,560

610,486

307,336,046

-

-

-

-

-

-

-

-

29,180,813

29,180,813

204,585

29,385,398

-

-

-

-

(655,613)

(13)

(655,626)

-

-

-

-

7,421,362

-

7,421,362

-

-

-

-

313,405

-

313,405

-

-

-

-

(27,483)

-

(27,483)

-

-

-

1,210,935

1,210,935

-

1,210,935

-

-

-

-

7,840,064

-

7,840,064

-

-

-

-

5,732,467

-

5,732,467

-

-

-

(655,613)

-

-

13,572,531

313,405

7,393,879

1,210,935

21,835,137

(13)

21,835,124

-

-

-

-

2,935,192

-

-

-

-

(2,935,192)

-

-

-

-

-

-

-

-

-

-

-

(66,222)

66,222

-

-

-

-

-

-

-

-

-

(2,249,975)

-

-

2,249,975

-

-

-

-

-

-

-

-

-

-

-

(682,073)

682,073

-

-

-

-

-

-

-

-

-

-

-

(15,598)

15,598

-

-

-

-

-

-

-

-

-

-

-

-

(10,665,540)

(10,665,540)

-

(10,665,540)

-

-

-

-

-

-

-

-

(10,665,540)

(10,665,540)

-

(10,665,540)

-

-

-

-

-

-

-

-

-

(21,331,080)

(21,331,080)

-

(21,331,080)

-

-

-

-

-

-

-

-

-

-

(46,827)

(46,827)

11,850,600

23,973,024

908,317

9,407,866

60,791,811

18,600,000

30,636,299

1,357,049

42,816,867

136,068,597

336,410,430

768,231

337,178,661

-

-

-

-

-

-

-

27,978,160

27,978,160

117,328

28,095,488

-

-

-

(920,916)

-

-

-

-

-

-

(920,916)

(7)

(920,923)

-

-

-

-

-

-

354,423

-

-

-

354,423

-

354,423

-

-

-

-

-

-

-

28,114

-

-

28,114

-

28,114

-

-

-

-

-

-

(8,194,854)

-

-

-

(8,194,854)

-

(8,194,854)

-

-

-

(920,916)

-

-

(7,840,431)

28,114

-

-

(8,733,233)

(7)

(8,733,240)

-

-

-

-

2,826,207

-

-

-

-

(2,826,207)

-

-

-

-

-

-

-

-

-

-

-

(79,623)

79,623

-

-

-

-

-

-

-

-

-

(1,089,740)

-

-

1,089,740

-

-

-

-

-

-

-

-

-

-

-

-

(10,665,540)

(10,665,540)

-

(10,665,540)

-

-

-

-

-

-

-

-

-

(10,665,540)

(10,665,540)

-

(10,665,540)

-

-

-

-

-

-

-

-

(21,331,080)

(21,331,080)

-

(21,331,080)

-

-

-

-

-

-

-

-

-

-

-

(40,136)

(40,136)

Consolidated Condensed Interim Statement of Comprehensive Income (Un-Audited)

For The Half Year Ended June 30, 2026

Consolidated Condensed Interim Statement of Changes in Equity (Un-Audited)

For The Half Year Ended June 30, 2026

Anjum Javed

Muhammad Nauman Chughtai

Main Umer Mansha

Shahzad Hussain

Muhammad Ali Zeb

Anjum Javed

Muhammad Nauman Chughtai

Main Umer Mansha

48

-

-

303,450

-

-

-

-

-

-

-

-

-

-

-

-

-

93,121

-

230,511

-

-

9,715,195

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

(655,613)

-

-

-

-

-

-

-

-

-

-

-

7,421,362

-

313,405

-

-

-

(27,483)

-

-

-

7,840,064

-

-

5,732,467

-

-

11,850,600 23,973,024 908,317 8,486,950 63,618,018 18,600,000 21,706,128 1,385,163 42,737,244 141,058,833 334,324,277 845,416 335,169,693

Shahzad Hussain

Muhammad Ali Zeb

For details of dividend declaration and appropriations, please refer note 41 to these consolidated condensed interim financial statements. For details of reserves, please refer note 23 to these consolidated condensed interim financial statements.

The annexed notes 1 to 43 form an integral part of these consolidated condensed interim financial statements.



Consolidated Condensed Interim Cash Flow Statement (Un-Audited)

For The Half Year Ended June 30, 2026

Notes to the Consolidated Condensed Interim Financial Statements (Un-Audited)

For The Half Year Ended June 30, 2026

Half Year Ended

  1. STATUS AND NATURE OF BUSINESS

    Note January 01 to

    June 30, 2026

    January 01 to

    June 30, 2025

    The Group consists of:

    - Holding Company - MCB Bank Limited

    CASH FLOW FROM OPERATING ACTIVITIES

    Profit before taxation

    Less: Dividend income and share of profit of associates

    Adjustments:

    Net mark-up / interest income Depreciation on property and equipment Depreciation on right-of-use assets

    Depreciation on non-banking assets acquired in satisfaction of claims Amortization

    Credit loss allowance and write offs - net Gain on sale of property and equipment - net

    Finance charges on lease liability against right-of-use assets

    ----------Rupees in '000--------

    58,833,345

    (2,768,758)

    56,064,587

    (82,356,176)

    2,955,877

    1,452,064

    6,283

    358,573

    348,034

    (172,599)

    1,244,511

    1,161,838

    (626,246)

    (1,641)

    (33,479)

    186,201

    (75,476,760)

    (19,412,173)

    (41,832,001)

    2,067,812

    (70,612,744)

    360,102

    (110,016,831)

    (8,673,084)

    (96,961,160)

    406,438,638

    (18,031,153)

    282,773,241

    160,849,135

    (80,230,071)

    (130,232)

    (37,921,003)

    195,912,066

    (169,442,481)

    2,148,791

    1,891,466

    (5,418,458)

    221,593

    (279,648)

    -(1,332,124)

    (920,916)

    (173,131,777)

    (2,276,923)

    (21,217,481)

    (23,494,404)

    144,366

    (569,749)

    251,603,519

    (918,316)

    (622,553)

    250,062,650

    249,492,901

    62,548,250

    (3,484,450)

    59,063,800

    (78,955,967)

    2,540,208

    1,278,988

    8,221

    342,597

    (4,154,787)

    (170,681)

    1,106,557

    1,242,453

    (509,119)

    (4,395)

    (31,486)

    (103,999)

    32

    32

    32

    32

    34

    31

    28

    Subsidiary Companies

    • MCB Investment Management Limited

    • MCB Non-Bank Credit Organization Closed Joint Stock Company

    • MCB Islamic Bank Limited

    • MCB Exchange Company (Private) Limited

    "Percentage holding of MCB Bank Limited"

    81.42%

    99.94%

    100%

    100%

    Workers Welfare Fund

    Reversal for defined benefit plans - net Gain on conversion of Ijarah agreements

    Gain on termination of lease liability against right-of-use assets Unrealized loss / (gain) on revaluation of investments classified as FVTPL

    (Increase) / decrease in operating assets Lendings to financial institutions Securities classified as FVTPL Advances

    Others assets (excluding advance taxation)

    31

    31

    30

    (77,411,410)

    (18,347,610)

    (66,234,074)

    1,338,641

    397,675,842

    (17,536,942)

  1. 2.1

    MCB Bank Limited (the 'Bank') is a banking company incorporated in Pakistan and is engaged in commercial banking and related services. The Bank's ordinary shares are listed on the Pakistan stock exchange. The Bank's Registered Office and Principal Office are situated at MCB - 15 Main Gulberg, Lahore. The Bank operates 1,413 branches (2025: 1,401 branches) within Pakistan and 9 branches (2025: 9 branches) outside Pakistan (including the Karachi Export Processing Zone branch).

    BASIS OF PREPARATION

    These consolidated financial statements include the financial statements of MCB Bank Limited and its subsidiary companies and share of the profit / reserves of associates (the "Group").

    Increase / (decrease) in operating liabilities Bills Payable

    Borrowings Deposits

    Other liabilities (excluding current taxation)

    Mark-up / interest received Mark-up / interest paid Defined benefits paid Income tax paid

    Net cash generated from operating activities

    CASH FLOW FROM INVESTING ACTIVITIES

    Net investment in securities classified as FVOCI

    Net divestment / (investment) in securities classified as amortized cost Dividends received

    Investments in property and equipment Proceeds from sale of property and equipment Investments in Intangible assets

    Proceeds from sale of non-banking assets acquired in satisfaction of claims

    315,243,467

    (32,947,684)

    359,967,010

    360,016,203

    5,743,844

692,779,373

152,897,136

(116,783,422)

(136,884)

(39,840,871)

985,811,189

  1. Subsidiaries are all entities over which the Group has the power to govern the financial and operating policies accompanying a

    shareholding of more than one half of the voting rights. The existence and effect of potential voting rights that are currently exercisable are considered when assessing whether the Group controls another entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are de-consolidated from the date when control ceases. The assets and liabilities of subsidiary companies have been consolidated on a line by line basis based on the financial statements for the half year ended June 30, 2026 and the carrying value of investments held by the parent is eliminated against the subsidiaries' shareholders' equity in these consolidated condensed interim financial statements. Material intra-Group balances and transactions have also been eliminated.

  2. Associates are entities over which the Group has significant influence but not control. Investments in associates are accounted for under the equity method of accounting and are initially recognised at cost, thereafter adjusted for the post-acquisition change in the Group's share of net assets of the associates. The cumulative post-acquisition movements are adjusted in the carrying amount of the investment. Accounting policies of the associates have been changed where necessary to ensure consistency with the policies adopted by the Group. The Group's share in associates have been accounted for based on the financial statements for the half year ended June 30, 2026.

  3. Non-controlling interest is that part of the net results of operations and of net assets of subsidiary companies attributable to interests which are not owned by the Group.

Net investment in associates

Effect of translation of net investment in foreign branches and subsidiary Net cash used in investing activities

CASH FLOW FROM FINANCING ACTIVITIES

Payment of lease liability against right-of-use-assets Dividend paid

Net cash used in financing activities

Effects of credit loss allowance changes on cash and cash equivalents

Increase in cash and cash equivalents

Cash and cash equivalents at beginning of the period

Effects of exchange rate changes on cash and cash equivalents Opening expected credit loss allowance on cash and cash equivalents

Cash and cash equivalents at end of the period

The annexed notes 1 to 43 form an integral part of these consolidated condensed interim financial statements.

20.1

(895,999,778)

(1,864,819)

(21,188,394)

(886,068,121)

(3,317,363)

2,400,063

(8,383,361)

311,086

(665,694)

151,000

(730,838)

303,450

(23,053,213)

(174,087)

66,584,111

210,414,218

1,456,047

(582,389)

211,287,876

277,871,987

2.2

2.3

2.4

In accordance with the directives of the Federal Government regarding the shifting of the banking system to Islamic modes, the State Bank of Pakistan has issued various circulars from time to time. Permissible forms of trade-related modes of financing include purchase of goods by banks from their customers and immediate resale to them at appropriate profit in price on deferred payment basis. The purchases and sales arising under these arrangements are not reflected in these consolidated condensed interim financial statements as such but are restricted to the amount of facility actually utilized and the appropriate portion of profit thereon.

The financial results of the Group's Islamic Banking business have been consolidated in these financial statements for reporting purposes, after eliminating material inter-group transactions / balances.

The consolidated condensed interim financial statements are presented in Pak Rupees, which is the Group's functional and presentation currency of its primary economic environment.

These consolidated condensed interim financial statements have been prepared under the historical cost convention except that certain classes of property and equipment and non-banking assets acquired in satisfaction of claims are stated at revalued amounts; investments classified at fair value through profit and loss and fair value through other comprehensive income; foreign exchange contracts and derivative financial instruments are measured at fair value and net defined benefit obligations are carried at fair value of plan assets less present value of defined benefit obligations.

50

51

Anjum Javed Muhammad Nauman Chughtai Main Umer Mansha Shahzad Hussain Muhammad Ali Zeb



Notes to the Consolidated Condensed Interim Financial Statements (Un-Audited)

For The Half Year Ended June 30, 2026

Notes to the Consolidated Condensed Interim Financial Statements (Un-Audited)

For The Half Year Ended June 30, 2026

3.1

3.2

3.3

3.4

3.5

3.6

4

STATEMENT OF COMPLIANCE

These consolidated condensed interim financial statements have been prepared in accordance with the accounting and reporting standards as applicable in Pakistan for interim financial reporting. The accounting and reporting standards as applicable in Pakistan for interim financial reporting comprise of:

  • International Accounting Standard 34 "Interim Financial Reporting" issued by the International Accounting Standards Board (IASB) as are notified under the Companies Act 2017;

  • Islamic Financial Accounting Standards (IFAS) issued by the Institute of Chartered Accountants of Pakistan (ICAP) as are notified under the Companies Act, 2017;

  • Provisions of and directives issued under the Banking Companies Ordinance, 1962 and the Companies Act, 2017; and

  • Directives issued by the State Bank of Pakistan (SBP) and the Securities and Exchange Commission of Pakistan (SECP).

Whenever the requirements of the Banking Companies Ordinance, 1962, the Companies Act, 2017 or the directives issued by the SBP and the SECP differ with the requirements of IAS 34, IFRS or IFAS, the requirements of the Banking Companies Ordinance, 1962, the Companies Act, 2017 and the said directives, shall prevail.

The State Bank of Pakistan has deferred the applicability of International Accounting Standards 40, 'Investment Property' for Banking Companies through BSD Circular No. 10 dated August 26, 2002. Accordingly, the requirements of the standard have not been considered in the preparation of these consolidated condensed interim financial statements.

IFRS 10 "Consolidated Financial Statements" was made applicable from period beginning on or after January 01, 2015 vide S.R.O 633(I) / 2014 dated July 10, 2014 by SECP. However, SECP has directed through S.R.O 56(I) / 2016 dated January 28, 2016, that the requirements of consolidation under section 237 of the repealed Companies Ordinance 1984 (Section 228 of Companies Act, 2017) and IFRS 10 "Consolidated Financial Statements" are not applicable in case of investment by companies in mutual funds established under Trust structure.

The disclosures made in these consolidated condensed interim financial statements have been limited based on a format prescribed by the SBP vide BPRD Circular No. 02 of 2023 dated February 09, 2023 and IAS 34 "Interim Financial Reporting". These consolidated condensed interim financial statements do not include all the information and disclosures required in the audited annual financial statements, and should be read in conjunction with the audited annual consolidated financial statements for the financial year ended December 31, 2025.

Standards, interpretations of and amendments to approved accounting standards that are effective in the current period

There are certain new and amended standards, issued by International Accounting Standards Board (IASB), interpretations and amendments that are mandatory for the Group's accounting periods beginning on or after January 1, 2026 but are considered not to be relevant or do not have any material effect on the Group's operations and therefore are not detailed in these consolidated condensed interim financial statements.

Standards, interpretations and amendments to published approved accounting standards that are not yet effective

The following new standard will be effective from the date mentioned below:

Effective date (annual periods beginning on or after)

IFRS 18 - Presentation and Disclosure in Financial Statements January 01, 2027

MATERIAL ACCOUNTING POLICY INFORMATION

The material accounting policies and methods of computation adopted in the preparation of these consolidated condensed interim financial statements are consistent with those applied in the preparation of the audited annual consolidated financial statements of the Group for the year ended December 31, 2025.

Note

  1. CASH AND BALANCES WITH TREASURY BANKS

    In hand

    Local currency Foreign currencies

    With State Bank of Pakistan in Local currency current accounts Foreign currency current accounts Foreign currency deposit account

    With other central banks in Foreign currency current accounts

    With National Bank of Pakistan in Local currency current accounts

    Prize bonds

    Less: Credit loss allowance held against cash and balances with treasury banks Cash and balances with treasury banks - net of credit loss allowance

  2. BALANCES WITH OTHER BANKS

    Inside Pakistan

    In current accounts In deposit accounts

    Outside Pakistan

    In current accounts In deposit accounts

    Less: Credit loss allowance held against balances with other banks Balances with other banks - net of credit loss allowance

  3. LENDINGS TO FINANCIAL INSTITUTIONS

    Call / clean money lendings

    Repurchase agreement lendings (Reverse Repo) Wakala placements

    Bai mu'ajjal

    Musharaka arrangements

    Less: Credit loss allowance held against lending to financial institutions 9.1

    Lendings to financial institutions - net of credit loss allowance

    Unaudited Audited June 30, 2026 December 31, 2025

    53,817,310

    7,067,121

    60,884,431

    90,456,816

    9,235,440

    11,332,644

    111,024,900

    20,377,246

    32,051,478

    92,411

    (455,644)

    223,974,822

    305,515

    12,827

    318,342

    11,059,139

    14,197,851

    25,256,990

    (22,414)

    25,552,918

    111,328,139

    -16,305,558

    3,241,138

    10,000,000

    140,874,835

    (741)

    140,874,094

    ----------Rupees in '000--------

    43,681,313

    7,915,456

    51,596,769

    98,447,311

    6,630,888

    8,716,198

113,794,397

22,595,643

23,513,255

109,340

(385,065)

211,224,339

316,426

18,483

334,909

22,927,964

18,800,419

41,728,383

(237,488)

41,825,804

85,301,696

5,000,000

-3,241,138

5,500,000

99,042,834

(1,041)

99,041,793

  1. CRITICAL ACCOUNTING ESTIMATES AND JUDGMENTS

    The basis for accounting estimates adopted in the preparation of these consolidated condensed interim financial statements are the same as that applied in the preparation of the audited annual consolidated financial statements for the year ended December 31, 2025.

  2. FINANCIAL RISK MANAGEMENT

The financial risk management objectives and policies adopted by the Group are consistent with those disclosed in the audited annual

52 consolidated financial statements for the year ended December 31, 2025. 53



Notes to the Consolidated Condensed Interim Financial Statements (Un-Audited)

For The Half Year Ended June 30, 2026

Notes to the Consolidated Condensed Interim Financial Statements (Un-Audited)

For The Half Year Ended June 30, 2026

Unaudited June 30, 2026 Audited December 31, 2025

Credit loss al ld

Credit loss allowance held

Lendings

Lendings

lowance he

----------Rupees in '000---------

9.1

Particulars of credit loss allowance

Domestic Performing Under performing Non-performing Substandard Doubtful

Loss

Stage 1

Stage 2

Stage 3

16,741,138

-

(1,041)

-

-

-

-

-16,741,138

-

-

-

-(1,041)

Sub total

Overseas Performing Under performing Non-performing Substandard Doubtful

Loss

Stage 1

Stage 2

Stage 3

82,301,696

-

-

-

-

-

-

-82,301,696

-

-

-

-

-

Sub total

Total

99,042,834

(1,041)

54

  1. INVESTMENTS Unaudited June 30, 2026 Audited December 31, 2025

    1. Investments by type:

      Cost / Amortised cost

      Credit loss allowance

      Surplus / (Deficit)

      Carrying Value

      Cost / Amortised cost

      Credit loss allowance

      Surplus / (Deficit)

      Carrying Value

      FVTPL

      Federal Government Securities Non Government Debt Securities Foreign securities

      Shares and units

      FVOCI

      Federal Government Securities Shares

      Foreign Securities

      Amortised Cost

      Federal Government Securities Provincial Government Securities Non Government Debt Securities Foreign securities

      Associates

      Total Investments

      ------------------------------------------Rupees in '000----------------------------------------

      2,304,608

      9,316,961

      1,398,413

      4,219,506

-

-

-

-

2,374

(16,595)

(5,135)

427,521

2,306,982

9,300,366

1,393,278

4,647,027

-

-

-

-

-

(126,206)

-

-

(126,206)

(178,894)

(118)

(467,547)

(1,025)

(647,584)

-

(773,790)

(1,456)

(47,211)

(42,567)

(94,967)

(186,201)

21,208,168

24,043,493

(30,562)

45,221,099

-

-

-

-

-

-

45,034,898

1,861,869

10,519,289

1,388,334

1,624,148

15,393,640

2,067,999,843

73,385,386

44,475,664

2,185,860,893

32,084,864

-639,946

764,783

33,489,593

14,896,733

2,249,640,859

17,239,488 - 408,165 17,647,653

1,851,433,214

50,660,047

66,938,879

(169,923)

-

-

38,187,749

25,575,402

62,470

1,889,451,040

76,235,449

67,001,349

1,969,032,140 (169,923) 63,825,621 2,032,687,838

34,756,479

118

1,191,229

361,880

(201,618)

(118)

(469,426)

(160)

-

-

-

-

34,554,861

-721,803

361,720

36,309,706 (671,322) - 35,638,384

13,072,286 - - 13,072,286

2,035,653,620 (841,245) 64,233,786 2,099,046,161

1,863,325

10,566,500

1,430,901

1,719,115

15,579,841

2,046,917,881

49,341,893

44,506,226

2,140,766,000

32,263,758

118

1,107,493

765,808

34,137,177

14,896,733

2,205,379,751

  1. Investments given as collateral

Unaudited June 30, 2026

Audited December 31,

2025

55

----------Rupees in '000--------

- Market Treasury Bills

3,087,359

4,459,153

- Pakistan Investment Bonds

294,041,400

389,509,264

297,128,759

393,968,417

10.2

Credit loss allowance for diminution in value of investments

Opening balance

841,245

1,120,960

Exchange adjustments

(2,650)

4,482

Charge for the period / year

1,403

11,979

Reversals for the period / year

(66,208)

(296,176)

(64,805)

(284,197)

Closing balance

773,790

841,245



Notes to the Consolidated Condensed Interim Financial Statements (Un-Audited)

For The Half Year Ended June 30, 2026

Notes to the Consolidated Condensed Interim Financial Statements (Un-Audited)

For The Half Year Ended June 30, 2026

Unaudited June 30, 2026 Audited December 31, 2025

Investment in Adamjee Insurance Company Limited under equity method - holding 20.00% (2025: 20.00%)

Outstanding amount

Credit loss allowance held

Outstanding amount

Credit loss allowance held

Investment of the Group in Adamjee Insurance Company Limited has been accounted for under the equity method of accounting in accordance with the treatment specified in International Accounting Standard 28, (IAS 28) 'Accounting for Investments in Associates'. The market value of the investment in

  1. Particulars of credit loss allowance against debt securities Domestic

    -----------------------Rupees in '000------------------------

    Adamjee Insurance Company Limited as at June 30, 2026 amounted to Rs. 5,603.500 million. (2025: Rs. 5,679.100 million).

    Unaudited June 30, 2026

    Audited December 31,

    2025

    Performing Stage 1

    Under performing Stage 2

    Non-performing Stage 3

    Substandard Doubtful Loss

    Overseas

    Performing Stage 1

    Under performing Stage 2

    Non-performing Stage 3

    Total

  2. Summarized financial information of associates

1,874,040,297 2,287

2,073,193,290

1,055,909

3,690

-

-

-

-

-

463,975

463,975

463,975 463,975

2,074,713,174

467,665

58,050,970

1,025

6,657,866

305,100

- -

64,708,836

306,125

2,139,422,010 773,790

563,891 -

-

-

-

-

467,257

467,257

467,257 467,257

1,875,071,445 469,544

81,244,226 160

11,386,110 371,541

- -92,630,336 371,701

1,967,701,781 841,245

10.6

Opening balance

Share of profit for the period / year before tax Dividend from associate

Share of tax

Share of other comprehensive income Closing balance

Share of other comprehensive income

Share of unrealized surplus on assets -net of tax Share of exchange translation reserve of associate

Investment in Euronet Pakistan Private Limited under equity method - holding 30.00% (2025: 30.00%)

----------Rupees in '000--------

10,353,752

860,090

(140,000)

(374,843)

345,247

44,843

10,743,842

51,433

(6,590)

44,843

8,551,051

1,981,698

(245,000)

(795,001)

941,697

861,004

10,353,752

854,248

6,756

861,004

Unaudited June 30, 2026

Investment of the Group in Euronet Pakistan Private Limited has been accounted for under the equity method of accounting in accordance with the treatment specified in International Accounting Standard 28, (IAS 28) 'Accounting for Investments in Associates'.

Country of incorporation

% of interest held

Revenue

Profit / (loss) after tax

Total comprehensive income / (loss)

Assets Liabilities

Unaudited June 30, 2026

Audited December 31,

2025

Associates

Euronet Pakistan (Private) Limited (unaudited based on June 30, 2026)

Adamjee Insurance Company Limited (unaudited based on March 31, 2026)

----------------------- Rupees in '000 -----------------------

Pakistan

30.00%

1,269,190

(80,805)

(80,805)

3,922,716

3,382,571

Pakistan

20.00%

20,039,372

1,076,599

(678,019)

263,842,151

212,705,502

Audited December 31, 2025

10.7

Opening balance

216,505

106,318

Share of (loss) / profit for the period / year before tax

(2,630)

172,117

Share of tax

(51,832)

(61,930)

(54,462)

110,187

Closing balance

162,043

216,505

Investment in units of funds under management of MCB Investment Management Limited

----------Rupees in '000--------

Country of incorporation

% of interest held

Revenue

Profit / (loss) after tax

Total comprehensive income / (loss)

Assets Liabilities

Investment of the Group in units of funds under management of MCB Investment Management Limited has been accounted for under the equity method of accounting in accordance with the treatment specified in International Accounting Standard 28, (IAS 28) 'Accounting for Investments in Associates'.

Associates

Pakistan

30.00%

2,417,659

440,980

440,980

3,155,701

2,434,018

Pakistan

20.00%

52,612,992

4,475,970

7,807,970

258,072,849

208,571,009

Euronet Pakistan (Private) Limited

----------------------- Rupees in '000 -----------------------

Unaudited June 30, 2026

Audited December 31,

2025

(unaudited based on December 31, 2025)

Adamjee Insurance Company Limited (unaudited based on September 30, 2025)

56

----------Rupees in '000--------

Investment at the beginning of the period / year

2,502,029

1,911,056

Investment / (redemptions) during the period / year

1,332,124

(51,861)

Share of profit for the period / year

164,475

672,775

Dividend Income

(7,780)

(29,941)

1,488,819

590,973

Closing balance

3,990,848

2,502,029

57



Notes to the Consolidated Condensed Interim Financial Statements (Un-Audited)

For The Half Year Ended June 30, 2026

Notes to the Consolidated Condensed Interim Financial Statements (Un-Audited)

For The Half Year Ended June 30, 2026

(1,952,417)

(667,795)

(40,355,149)

(6,492,615)

Performing Non Performing Total

783,118,240 713,506,679

131,850,156 128,777,138

26,413,127 28,895,792

941,381,523 871,179,609

(49,467,976)

821,711,633

Audited December 31,

----------Rupees in '000--------

797,626,375 742,578,094

143,755,148 128,601,515

941,381,523 871,179,609

Unaudited June 30, 2026 Audited December 31, 2025

709,130

485,237

652,654

32,814,365

34,661,386

872,280

113,849

4,707,634

5,693,763

40,355,149

11.2.1 This includes non-performing port folio of agricultural, small enterprise and infrastructure project financing class if iedas "Other Assets Especially Mentioned "as per ther equirements of respective Prudential Regulations issued by the State Bank of Pakistan.

  1. Particulars of credit loss allowance against advances

    Audited December 31,

    Credit loss allowance

    Unaudited June 30, 2026 Audited December 31, 2025

    2025

    2025

    ------------------------------------Rupees in '000-----------------------------------

    Expected Credit Loss

    General Total

    Expected Credit Loss

    General

    Total

    --------------------------------------------------------------Rupees in '000-------------------------------------------------------------

    Opening balance

    (2,723,039)

    (594,158)

    (40,249,109)

    (6,420,736)

June 30, 2026 December 31, 2025 June 30, 2026

(49,987,042)

891,394,481

Unaudited June 30, 2026

Non Performing Loans

1,418,889

756,194

1,043,463

33,623,708

36,842,254

1,737,157

226,390

13,404,039

15,367,586

52,209,840

Exchange adjustments

Unaudited

Charge for the period / year Reversal for the period / year

Amounts written off Amounts charged off

-

-(40,355,149)

-

49,266,343

2,448,485

657,302 495,012

52,209,840

(40,355,149)

11,854,691

Closing balance

Stage 1 Stage 2 Stage 3 Stage 1 Stage 2 Stage 3

1,952,417

(40,656)

1,153,812

(342,534)

811,278

-

-

2,723,039

667,795

(3)

364,316

(437,950)

(73,634)

-

-

594,158

40,355,149

(86,917)

3,406,869

(2,940,314)

466,555

(128,375)

(357,303)

40,249,109

6,492,615

-

-

(71,879)

(71,879)

-

-

6,420,736

49,467,976

(127,576)

4,924,997

(3,792,677)

1,132,320

(128,375)

(357,303)

49,987,042

-----------------------------------------------------Rupees in '000------------------------------------------------

3,003,535 1,283,679 43,422,799 8,739,178 56,449,191

(25,780) - (7,335) - (33,115)

946,395

(1,971,733)

508,537

(1,124,421)

3,570,936

(4,307,532)

-(2,246,563)

5,025,868

(9,650,249)

(1,025,338) (615,884) (736,596) (2,246,563) (4,624,381)

- - (130,872) - (130,872)

- - (2,192,847) - (2,192,847)

1,952,417 667,795 40,355,149 6,492,615 49,467,976

Audited

Credit loss allowance

  1. An analysis of changes in credit loss allowance in relation to loans & advances of the Group is as follows:

    Unaudited June 30, 2026 Audited December 31, 2025

    Advances include Rs.52,697.090 million (2025: Rs. 52,209.840 million) which have been placed under Stage 3 status as detailed below:

    Expected Credit Loss

    General Total

    Expected Credit Loss

    General Total

    -

    -(40,249,109)

    -

Unaudited

49,680,942

2,358,846

52,697,090

(40,249,109)

12,447,981

Non Performing Loans

Opening balance Exchange adjustments

New Advances

Advances derecognized or repaid Transfer to stage 1

(1,952,417)

(667,795)

-(6,492,615)

Audited December 31,

664,240,336

126,328,653

25,755,825 28,400,780

818,969,769

(9,112,827)

809,856,942

Transfer to stage 2 Transfer to stage 3

2025

Note

11.2.1

Amounts written off Amounts charged off Changes in risk parameters Closing balance

Stage 1 Stage 2 Stage 3 Stage 1 Stage 2 Stage 3

------------------------------------------------------------Rupees in '000------------------------------------------------------------

1,952,417

(40,656)

256,499

(106,706)

104,096

(29,604)

(10,757)

213,528

-

-597,750

2,723,039

667,795

(3)

14,096

(157,605)

(90,618)

279,393

(93,460)

(48,194)

-

-(25,440)

594,158

40,355,149

(86,917)

110,609

(944,466)

(13,478)

(249,789)

104,217

(992,907)

(128,375)

(357,303)

1,459,462

40,249,109

6,492,615

-

1,075,284

(351,518)

(371,726)

765,872

(81,990)

1,035,922

-

-(1,107,801)

6,420,736

49,467,976

(127,576)

1,456,488

(1,560,295)

(371,726)

765,872

(81,990)

208,349

(128,375)

(357,303)

923,971

49,987,042

3,003,535 1,283,679 43,422,799 8,739,178 56,449,191

(25,780) - (7,335) - (33,115)

617,893

(625,818)

51,963

(184,424)

(1,253,320)

291,557

(83,772)

(51,878)

187,936

(988,771)

65,388

(2,046,144)

(85)

(3,512)

2,242,091

1,015,246

(852,610)

(733,497)

397,501

1,757,248

1,990,084

(3,608,344)

(733,497)

397,501

1,757,248

(1,393,706) (644,928) 257,738 1,583,888 (197,008)

- - (130,872) - (130,872)

- - (2,192,847) - (2,192,847)

368,368 29,044 (994,334) (3,830,451) (4,427,373)

1,952,417 667,795 40,355,149 6,492,615 49,467,976

Unaudited June 30, 2026 Audited December 31, 2025

(2,723,039)

(594,158)

-(6,420,736)

Unaudited June 30, 2026

733,437,298

129,491,310

888,684,433

(9,737,933)

878,946,500

Outstanding amount

Credit loss allowance

Outstanding amount

Credit loss allowance

  1. Category of Classification Domestic

    Performing Stage 1

    Under performing Stage 2

    Non-performing Stage 3

    Other Assets Especially Mentioned Substandard

    Note

    11.3

    Doubtful Loss

    ------------------------Rupees in '000----------------------

    1,732,250

    709,130

    485,237

    652,654

    32,814,365

642,342

34,661,386

Domestic

Other Assets Especially Mentioned (OAEM) Substandard

Doubtful Loss

General Provision

Overseas

Loans, cash credits, running finances, etc. Islamic financing and related assets

Bills discounted and purchased Advances - gross

Credit loss allowance against advances

  • Stage 1

  • Stage 2

  • Stage 3

  • General

Particulars of advances (gross)

In local currency In foreign currencies

Performing Stage 1

Advances - net of credit loss allowance

Under performing Stage 2

Category of Classification

Non-performing Stage 3

Substandard Doubtful Loss

Overseas Substandard Doubtful Loss

General Provision

Total

6,012,096

783,152,961

39,517,560

1,313,523

2,218,278

1,910,847

31,997,207

37,439,855

-860,110,376

63,761,811

2,252,101

391,178

235,432

14,630,625

15,257,235

-81,271,147

941,381,523

2,393,372

582,120

719,117,760

42,494,841

600,613

1,418,889

1,046,023

756,194

1,034,619

1,043,463

31,333,299

33,623,708

34,014,554

36,842,254

6,004,950

-

42,994,996

798,454,855

329,667

53,542,982

12,038

3,814,186

112,993

1,737,157

126,444

226,390

5,995,118

13,404,039

6,234,555

15,367,586

415,786

-

6,992,046

72,724,754

49,987,042

871,179,609

43,048,074

220,167

25,453

872,280

113,849

4,707,634

5,693,763

480,519

6,419,902

49,467,976

11. ADVANCES

11.1

11.2

Total

58

State Bank of Pakistan vide BSD Circular No. 2 dated January 27, 2009, BSD Circular No. 10 dated October 20, 2009, BSD Circular No. 02 of 2010 dated June 03, 2010 and BSD Circular No.1 of 2011 dated October 21, 2011 has allowed benefit of Forced Sale Value (FSV) of Plant & Machinery under charge, pledged stock and mortgaged residential, commercial & industrial properties (land and building only) held as collateral against Non Performing Loans (NPLs) for five years from the date of classification. The Bank (Holding Company) has not taken the FSV benefit in calculation of specific provision. However, one of the subsidiary of the Bank has availed benefit of forced sale values amounting to Rs.104.840 million (December 31, 2025: Rs. 165.977 million) in determining the provisioning against non-performing Islamic financing and related assets as at June 30, 2026. The additional benefit arising from availing the FSV benefit - net of tax amounts to Rs. 50.33 million as at June 30, 2026 (December 31, 2025: Rs. 78.01 million) is not available for payment of cash or stock dividends to shareholders.

The Group maintains the general provision, over and above the ECL for Stage 1 and Stage 2 exposures, which is allowed to be maintained by SBP vide BPRD Circular Letter No. 01 dated January 22, 2025 up to December 31, 2026.

59



Notes to the Consolidated Condensed Interim Financial Statements (Un-Audited)

For The Half Year Ended June 30, 2026

Unaudited

Note

Audited

Notes to the Consolidated Condensed Interim Financial Statements (Un-Audited)

For The Half Year Ended June 30, 2026

Unaudited

Audited

June 30, 2026

December 31,

2025

Note

June 30, 2026

December 31,

2025

  1. PROPERTY AND EQUIPMENT

    Capital work-in-progress 12.1

    Property and equipment

    1. Capital work-in-progress

      Civil works Equipment

      Advance payment - suppliers and property acquisition Others

      ----------Rupees in '000--------

      1. INTANGIBLE ASSETS

        Computer software Goodwill Management rights

        Capital work-in-progress

        ----------Rupees in '000--------

        1,515,885

        82,127

        192,000

        1,579,051

1,610,471

82,127

192,000

1,568,611

3,369,063

3,453,209

Unaudited

4,913,611

6,554,403

101,149,026

97,129,367

106,062,637

103,683,770

2,966,107

2,419,950

1,149,356

181,083

792,324

3,943,291

5,824

10,079

4,913,611

6,554,403

Unaudited

Half year ended Half year ended

June 30, 2026 June 30, 2025

Half year ended Half year ended June 30, 2026 June 30, 2025

  1. Additions to intangible assets

    ----------Rupees in '000--------

    1. Additions to property and equipment

      The following additions have been made to property and equipment during the period: Capital work-in-progress - net of transferred out for capitalization

      ----------Rupees in '000--------

      The following additions have been made to intangible assets during the period:

      Computer software 269,208 141,441

      Capital work-in-progress - net of transferred out for capitalization 10,440 524,253 279,648 665,694

      Property and equipment Building on freehold land Building on leasehold land

      Unaudited June 30, 2026

      Audited December 31,

      2025

      Freehold land Leasehold land

      Electrical office and computer equipment Furniture and fixture

      Leasehold Improvements Vehicles

    2. Disposal of property and equipment

      The net book value of property and equipment disposed off during the period is as follows: Freehold land

      Vehicles

      Furniture and fixture

      Electrical office and computer equipment Building on leasehold land

      Unaudited June 30, 2026

      (1,640,792)

      3,953,222

      958,869

      424,949

      1,399

      106,213

      3,421,059

      1,399,141

      -

      9,055

      1,155,162

      1,221,823

      187,617

      151,335

      753,995

      617,643

      581,149

      499,980

      7,059,250

      4,430,139

      5,418,458

      8,383,361

      92,039

      -

      31,656

      1,115

      16,223

      -

      48,994

36,102

985

8,620

2,659

140,405

Audited December 31,

2025

  1. OTHER ASSETS

    Income / mark-up accrued in local currency Income / mark-up accrued in foreign currencies

    Advances, deposits, advance rent and other prepayments Advance taxation (payments less provisions)

    Non-banking assets acquired in satisfaction of claims Branch adjustment account

    Mark to market gain on forward foreign exchange contracts Unrealized gain on derivative financial instruments

    Acceptances 22

    Receivable from the pension fund Clearing and settlement accounts Deferred cost on staff loans

    Claims receivable against fraud and forgeries Others

    ----------Rupees in '000--------

    74,242,637

    861,932

    22,520,322

    3,639,874

    1,159,341

    1,435,105

    2,308,138

    141

    28,167,886

    18,235,333

    14,035,191

    8,489,913

    765,205

    5,703,424

    181,564,442

    3,356,732

    178,207,710

    421,655

    178,629,365

    40,091

    765,205

    56,388

    2,495,048

    3,356,732

    70,653,555

    1,007,491

    18,014,012

    -1,165,624

    -1,036,546

    15,921

    41,769,268

    17,312,255

    27,367,114

    7,796,934

    802,160

    4,571,109

    191,511,989

    1. RIGHT-OF-USE ASSETS

      ----------Rupees in '000--------

      Less: Credit loss allowance held against other assets 15.1

      Other assets net of credit loss allowance

      3,620,918

      187,891,071

      Right-of-use assets 13.1 10,407,864 10,442,271

      Unaudited June 30, 2026 Audited December 31, 2025 Buildings Others Total Buildings Others Total

      ---------------------------Rupees in '000--------------------------

      1. At January 01,

    Surplus on revaluation of non-banking assets

    acquired in satisfaction of claims 24

    Other assets - total

    1. Credit loss allowance held against other assets

421,655

188,312,726

Cost

Accumulated depreciation

Net carrying amount at January 01,

Additions / adjustments during the period / year Deletions during the period / year

Exchange adjustments

Depreciation charge for the period / year

60 Closing net carrying amount

17,814,517 - 17,814,517

(9,361,703) - (9,361,703)

8,452,814 - 8,452,814

4,787,070 - 4,787,070

(94,181) - (94,181)

3,334 - 3,334

(2,706,766) - (2,706,766)

10,442,271 - 10,442,271

Non banking assets acquired in satisfaction of claims Claims receivable against fraud and forgeries

Mark-up accrued Others

40,091

802,160

73,278

2,705,389

3,620,918

61

21,705,008

-

21,705,008

(11,262,737) - (11,262,737)

10,442,271 - 10,442,271

1,465,699 - 1,465,699

(39,657) - (39,657)

(8,385) - (8,385)

(1,452,064) - (1,452,064)

10,407,864 - 10,407,864



262,660

(335,139)

407,115

4,731,826

2,987,493

7,867,894

162,286

2,743

(257,060)

6,500,000

4,872,158

34,839

13,487,362

162,286

Notes to the Consolidated Condensed Interim Financial Statements (Un-Audited)

For The Half Year Ended June 30, 2026

Notes to the Consolidated Condensed Interim Financial Statements (Un-Audited)

For The Half Year Ended June 30, 2026

Audited

31,

Unaudited June 30, 2026

December

2025

----------Rupees in '000--------

15.1.1 Movement in credit loss allowance held against other assets

Opening balance

3,620,918

3,685,865

Charge for the period / year

Reversal for the period / year

(254,317)

(72,479)

Amounts written off

Exchange and other adjustments Closing balance

CONTINGENT ASSETS

There are no contingent assets of the Group as at June 30, 2026 (2025: Nil).

-(9,869)

3,356,732

(250)

7,782

3,620,918

16.

Audited

31,

Unaudited June 30, 2026

December

2025

----------Rupees in '000--------

17.

BILLS PAYABLE

In Pakistan Outside Pakistan

18,486,242

3,973,244

22,459,486

30,108,764

1,023,806

31,132,570

18.

BORROWINGS

Secured

Borrowings from State Bank of Pakistan Under export refinance scheme Under long term financing facility

Under renewable energy performance platform Under temporary economic refinance facility

Under financing facility for storage of agricultural produce Under refinance and credit guarantee scheme

for Women Entrepreneurs

20,852,313

11,297,902

1,642,666

22,417,020

262,335

28,582,782

13,237,900

1,905,809

24,410,395

142,946

2,235

56,474,471

294,724,175

351,198,646

3,012

68,282,844

391,729,648

460,012,492

Repurchase agreement borrowings

Total secured Unsecured

Call borrowings

Borrowings from other financial institution Overdrawn nostro accounts

Musharaka Arrangements Others

Total unsecured

25,056,645

376,255,291

16,156,614

476,169,106

62

  1. DEPOSITS AND OTHER ACCOUNTS

    currencies

    Unaudited June 30, 2026 Audited December 31, 2025

    currencies

    In Local currency In Foreign

    Total In Local currency In Foreign

    Total

    Customers Current deposits Savings deposits Term deposits Others

    Financial Institutions Current deposits Savings deposits Term deposits Others

    -----------------------------------------------Rupees in '000-----------------------------------------------

    Note

    1,088,672,134

    290,629,860

    1,379,301,994

    959,454,612

    266,725,949

    1,226,180,561

    1,009,420,434

    26,323,236

    1,035,743,670

    1,027,956,884

    30,323,987

    1,058,280,871

    107,271,995

    23,440,088

    130,712,083

    58,769,399

    25,449,316

    84,218,715

    154,746,762

    4,715,169

    159,461,931

    57,906,076

    4,596,666

    62,502,742

    2,360,111,325

    345,108,353

    2,705,219,678

    2,104,086,971

    327,095,918

    2,431,182,889

    33,074,724

    2,236,239

    35,310,963

    17,970,604

    4,333,534

    22,304,138

    185,045,844

    883,549

    185,929,393

    65,543,080

    355,565

    65,898,645

    579,968

    8,817,900

    9,397,868

    533,968

    9,499,168

    10,033,136

    -

    83,957

    83,957

    -

    84,413

    84,413

    218,700,536

    12,021,645

    230,722,181

    84,047,652

    14,272,680

    98,320,332

    2,578,811,861

    357,129,998

    2,935,941,859

    2,188,134,623

    341,368,598

    2,529,503,221

    Unaudited June 30, 2026

    Audited December 31, 2025

  2. LEASE LIABILITIES

    Lease Liabilities

    20.1

    ----------Rupees in '000--------

    15,853,102

15,505,119

Unaudited June 30, 2026 Audited December 31, 2025 Buildings Others Total Buildings Others Total

63

---------------------------Rupees in '000--------------------------

20.1 At January 01,

15,505,119

-

15,505,119

12,663,814

-

12,663,814

Additions / adjustments during the period / year

1,465,699

-

1,465,699

4,787,070

-

4,787,070

Lease payments

(2,276,923)

-

(2,276,923)

(4,157,320)

-

(4,157,320)

Finance charges

1,244,511

-

1,244,511

2,368,490

-

2,368,490

Deletions during the period / year

(73,136)

-

(73,136)

(176,283)

-

(176,283)

Exchange adjustments

(12,168)

-

(12,168)

19,348

-

19,348

Closing Balance

15,853,102

-

15,853,102

15,505,119

-

15,505,119

20.2 Liabilities Outstanding

Not later than one year

2,530,809

-

2,530,809

2,332,971

-

2,332,971

Later than one year and upto five years

7,300,195

-

7,300,195

7,188,023

-

7,188,023

Over five years

6,022,098

-

6,022,098

5,984,125

-

5,984,125

Total at the period / year end

15,853,102

-

15,853,102

15,505,119

-

15,505,119



Notes to the Consolidated Condensed Interim Financial Statements (Un-Audited)

For The Half Year Ended June 30, 2026

Note

Unaudited June 30, 2026

Audited December 31,

Notes to the Consolidated Condensed Interim Financial Statements (Un-Audited)

For The Half Year Ended June 30, 2026

22.2 An analysis of changes in credit loss allowance against off-balance sheet obligations is as follows:

Unaudited

Audited

  1. DEFERRED TAX LIABILITIES

2025

----------Rupees in '000--------

Note

June 30, 2026

December 31,

2025

1,682,454

1,543,367

(12,123)

(7,396)

583,060

539,073

(701,134)

(392,590)

(118,074)

146,483

1,552,257

1,682,454

23,973,024

23,973,024

908,317

908,317

8,486,950

9,407,866

63,618,018

60,791,811

18,600,000

18,600,000

115,586,309

113,681,018

Taxable Temporary Differences on

- Surplus on revaluation of property and equipment

5,380,787

5,467,046

Opening balance

- Surplus on revaluation of non-banking assets

219,261

219,261

Exchange adjustment

- Accelerated tax depreciation

4,441,502

4,706,194

Charge for the period / year

- Receivable from pension fund

9,482,373

9,002,373

Reversal for the period / year

- Surplus on revaluation of investments

23,514,971

33,189,322

- Business combination

705,218

705,218

Closing balance

- Investments in associated undertaking

5,249,899

5,047,052

23. RESERVES

Deductible Temporary Differences on

48,994,011

58,336,466

Share premium

- Leases (net)

(3,193,122)

(2,993,758)

Non - distributable capital reserve - gain on bargain purchase option

23.1

- Worker Welfare Fund

(335,087)

(315,720)

Exchange translation reserve

- Credit loss allowance against financial assets

(5,894,592)

(5,686,006)

Statutory reserve

23.2

39,571,210

49,340,982

General reserve

Unaudited

Audited

----------Rupees in '000--------

June 30, 2026

December 31,

22. OTHER LIABILITIES

- Rupees in

'000--------

However, the amount of bargain purchase gain has not been taken to the profit and loss account as the SBP, through its letter BPRD(R&PD)/2017/14330 dated June 13, 2017 recommended that the amount of gain may be routed directly into equity as a Non-

Mark-up / return / interest payable in local currency

4,739,545

3,410,620

distributable Capital Reserve (NCR). The NCR may become available for distribution through a stock dividend only with prior approval of

Mark-up / return / interest payable in foreign currencies

547,501

554,382

the SBP. The Holding Company, before distribution of the gain as a stock dividend, may adjust any subsequent provisions / deficit,

2025

23.1 Under IFRS 3 a bargain purchase represents an economic gain which should be immediately recognized by the acquirer as income.

Unearned commission and income on bills discounted Accrued expenses

Current taxation (provisions less payments)

3,659,446

9,995,545

-

3,471,757

11,244,513

2,670,318

assessed by the Bank or recommended by the Banking Inspection Department of SBP, in the acquired assets and liabilities of NIB Bank Limited against the NCR.

23.2 Statutory reserve represents amount set aside as per the requirements of section 21 of the Banking Companies Ordinance, 1962.

Workers Welfare Fund

22.1

20,442,295

19,280,457

Acceptances

15

28,167,886

41,769,268

Note

Unclaimed / dividends payable

3,268,850

3,115,115

Mark to market loss on forward foreign exchange contracts

2,296,872

1,172,792

Unrealised loss on derivative financial instruments

Branch adjustment account

141

-

15,921

17,961

24.

SURPLUS ON REVALUATION OF ASSETS

Surplus / (deficit) on revaluation of

Unaudited June 30, 2026

Audited December 31,

2025

----------Rupees in '000--------

Provision for employees' compensated absences

1,594,333

1,517,876

Provision for post retirement medical benefits

2,340,152

2,246,751

Provision for employees' contributory benevolent scheme

134,725

137,984

Insurance payable against consumer assets

49,414

36,172

Unclaimed balances

455,902

471,496

Duties and taxes payable

2,811,276

5,808,518

Charity fund balance

36,485

31,844

Credit loss allowance against off-balance sheet obligations

22.2

1,552,257

1,682,454

Security deposits against lease

7,089,471

6,008,377

Clearing and settlement accounts

3,624,714

24,602,583

Others

11,848,652

10,644,888

104,655,462

139,912,047

22.1 The Supreme Court of Pakistan vide its order dated November 10, 2016 has held that the amendments made in the law introduced by the Federal Government for the levy of Workers Welfare Fund were not lawful. The Federal Board of Revenue has filed review petitions against this order which are currently pending.

Legal advice obtained on the matter indicates that consequent to filing of these review petitions the judgment may not currently be treated

64 as conclusive. Accordingly, the Group maintained its provision in respect of WWF.

  • Securities measured at FVOCI - Debt securities 10.1

  • Securities measured at FVOCI - Equity securities 10.1

  • Property and equipment

  • Non-banking assets acquired in satisfaction of claims

  • Associated undertaking

    Deferred tax on (surplus) / deficit on revaluation of:

  • Securities measured at FVOCI - Debt securities 21

  • Securities measured at FVOCI - Equity securities 21

  • Property and equipment 21

  • Non-banking assets acquired in satisfaction of claims

  • Associated undertaking

21,177,606

38,250,219

25,575,402

48,081,519

421,655

3,295,737

24,043,493

47,915,637

421,655

3,347,169

96,905,560 115,624,532

(19,890,114)

(13,299,208)

(5,467,046)

(219,261)

(1,938,688)

(11,012,355)

(12,502,616)

(5,380,787)

(219,261)

(1,962,006)

(31,077,025) (40,814,317)

65,828,535 74,810,215

65



Notes to the Consolidated Condensed Interim Financial Statements (Un-Audited)

For The Half Year Ended June 30, 2026

Unaudited

Audited

Notes to the Consolidated Condensed Interim Financial Statements (Un-Audited)

For The Half Year Ended June 30, 2026

Note Unaudited

Audited

Note

June 30, 2026

December 31,

2025

June 30, 2026

December 31,

2025

  1. CONTINGENCIES AND COMMITMENTS

    ----------Rupees in '000--------

    1. Other contingent liabilities

      ----------Rupees in '000--------

      -Guarantees 25.1

      -Commitments 25.2

      Claims against the Group not acknowledged as debts 25.3.1 33,836,710

      35,870,144

      -Other contingent liabilities 25.3

      1. Guarantees:

        Financial guarantees Performance guarantees Other guarantees

      2. Commitments:

        Documentary credits and short-term trade-related transactions

        • letters of credit

          Commitments in respect of:

        • forward foreign exchange contracts 25.2.1

        • forward government securities transactions 25.2.2

        • derivatives (notional) 25.2.3

        • extending credit (irrevocable) 25.2.4

          Commitments for acquisition of:

        • property and equipment

        • intangible assets

        1. These mainly represent counter claims by borrowers for damages and other claims relating to banking transactions. Based on legal advice and / or internal assessments, management is confident that the matters will be decided in the Group's favour and the possibility of any adverse outcome is remote. Accordingly, no provision has been made in these consolidated condensed interim financial statements.

    2. Taxation

      For assessment year 1988-89 through tax year 2024, the tax department disputed Group's treatment on certain issues, where the Group's appeals are pending at various appellate forums, entailing an additional tax liability of Rs. 2,632.384 million (2025: Rs. 2,632.390 million). Such issues inter alia principally include disallowance of expenses for non-deduction of withholding tax and non availability of underlying records, provision for non performing loans, attribution of expenses to heads of income other than income from business and disallowance of credit for taxes paid in advance / deducted at source.

      The Group has filed appeals which are pending at various appellate forums. In addition, certain decisions made in favour of the Group are being contested by the department at higher forums. No provision has been made in these consolidated condensed interim financial statements regarding the aforesaid additional tax demand and already issued favourable decisions where the department is in appeal, as the management is of the view that the issues will be decided in the Group's favour as and when these are taken up by the Appellate Authorities.

      The tax authorities have also carried out monitoring for Sales tax and withholding taxes covering period from year ended 2018 to 2022. Consequently various add backs and arbitrary demands were raised creating a total demand of Rs. 3,412.883 million. The Group has filed appeals against all such demands and is confident that these would be decided in the favor of the Group.

    3. Amortization of goodwill and other intangibles amounting to Rs 28.08 billion of Ex. NIB

    Issue of goodwill and other related assets amortization for few years has been assessed in Holding company's favour at appellate forums, however, the tax department has filed appeal against these decisions. The management has not recorded any tax benefit because the issue has not attained finality.

  2. DERIVATIVE INSTRUMENTS

    Unaudited June 30, 2026

    281,630,093

    287,348,991

    1,003,901,690

    688,049,419

    33,836,710

    35,870,144

    1,319,368,493

    1,011,268,554

    162,966,687

    167,979,896

    86,669,794

    91,081,060

    31,993,612

    28,288,035

    281,630,093

    287,348,991

    300,967,667

    297,666,130

    648,200,805

    314,027,563

    -

    4,000,000

    674,092

    6,984,430

    50,780,554

    62,987,024

    2,236,567

    1,700,208

    1,042,005

    684,064

    1,003,901,690

    688,049,419

    330,124,333

    156,792,284

    318,076,472

    157,235,279

    648,200,805

    314,027,563

    -

    4,000,000

    -

    -

    -

    4,000,000

    337,046

    3,492,215

    337,046

    3,492,215

    674,092

    6,984,430

    Cross Currency Swaps

    Interest Rate Swaps

    FX Options

    1. Commitments in respect of forward foreign exchange contracts

      Purchase

      Notional Principal

      Mark to market gain / loss

      Notional Principal

      Mark to market gain / loss

      Notional Principal

      Mark to market gain / loss

      Sale

    2. Commitments in respect of forward government securities transactions

      Purchase Sale

    3. Commitments in respect of derivatives

      FX options (notional) Purchase

      Sale

    4. The Group makes commitments to extend credit (including to related parties) in the normal course of its business but these being revocable commitments do not attract any significant penalty or expense if the facilities are unilaterally withdrawn except for Rs. 50,780.554 million (2025: Rs. 62,987.024 million) which are irrevocable in nature.

    66

    Total Hedging Market Making

    Total Hedging Market Making

    -------------------------------------------Rupees in '000-------------------------------------------

    -

    -

    -

    -

    -

    -

    -

    -

    337,046

    337,046

    141

    (141)

    Audited December 31, 2025

    -------------------------------------------Rupees in '000-------------------------------------------

    -

    -

    -

    -

    -

    -

    -

    -

    3,492,215

    3,492,215

    15,921

    (15,921)

    67



    Notes to the Consolidated Condensed Interim Financial Statements (Un-Audited)

    For The Half Year Ended June 30, 2026

    Notes to the Consolidated Condensed Interim Financial Statements (Un-Audited)

    For The Half Year Ended June 30, 2026

    Unaudited Unaudited

    Note

    Half year ended Half year ended June 30, 2026 June 30, 2025

    Half year ended Half year ended June 30, 2026 June 30, 2025

  3. MARK-UP / RETURN / INTEREST EARNED

    Loans and advances Investments

    Lendings to financial institutions Balances with banks

    1. Interest income recognised on:

      Financial assets measured at amortised cost Financial assets measured at FVOCI Financial assets measured at FVTPL

  4. MARK-UP / RETURN / INTEREST EXPENSED

    Deposits Borrowings

    Cost of foreign currency swaps against

    foreign currency deposits / borrowings Finance charges on lease liability against right-of-use assets

  5. FEE & COMMISSION INCOME

    Branch banking customer fees Consumer finance related fees

    Card related fees (debit and credit cards) Credit related fees

    Investment banking fee Commission on trade Commission on guarantees Commission on cash management

    Commission on remittances including home remittances Commission on bancassurance

    Rent on lockers Commission on utility bills

    Commission on investments services Others

  6. GAIN / (LOSS) ON SECURITIES - NET

    Realised

    Unrealised - measured at FVTPL

    1. Realised gain / (loss) on:

      Federal Government Securities Non Government Debt Securities Shares

    2. Realised gain / (loss) on:

      Financial assets measured at FVTPL Designated upon initial recognition Mandatorily measured at FVTPL

      Financial assets measured at FVOCI

      68

      20.1

      30.1

      10.1

      ----------Rupees in '000--------

      46,888,824

      50,043,801

      112,651,847

      107,382,551

      2,662,997

      2,105,720

      816,037

      688,566

      163,019,705

      160,220,638

      52,269,246

      55,309,637

      109,662,075

      102,045,212

      1,088,384

      2,865,789

      163,019,705

      160,220,638

      55,421,341

      55,442,239

      23,139,098

      24,598,980

      858,579

      116,895

      1,244,511

      1,106,557

      80,663,529

      81,264,671

      2,421,347

      2,299,425

      499,224

      398,778

      5,342,331

      4,643,141

      223,237

      344,168

      96,281

      60,671

      1,489,613

      1,652,820

      510,360

      402,489

      597,778

      570,190

      249,967

      (1,216,157)

      703,471

      553,493

      145,966

      151,540

      54,213

      48,627

      2,111,545

      2,092,405

      403,022

      307,162

      14,848,355

      12,308,752

      671,203

      (229,450)

      (186,201)

      103,999

      485,002

      (125,451)

      393,379

      (154,231)

      19,550

      31,075

      258,274

      (106,294)

      671,203

      (229,450)

      164,466

      (248,483)

      -

      -

      164,466

      (248,483)

      506,737

      19,033

      506,737

      19,033

      671,203

      (229,450)

  7. OTHER INCOME

    Rent on property

    Gain on conversion of Ijarah agreements

    Gain on termination of lease liability against right of use assets Gain on sale of property and equipment - net

  8. OPERATING EXPENSES

    Total compensation expense Property expense

    Rent and taxes Insurance Utilities cost

    Fuel expense generators Security (including guards)

    Repair and maintenance (including janitorial charges) Depreciation on right-of-use assets

    Depreciation

    Information technology expenses

    Software maintenance Hardware maintenance Depreciation Amortization

    Network charges Insurance

    Other operating expenses

    Directors' fees and allowances Remuneration to shariah board members Legal and professional charges Outsourced services costs

    Travelling and conveyance NIFT clearing charges Depreciation

    Depreciation on non-banking assets acquired in satisfaction of claims Training and development

    Postage and courier charges Communication

    Stationery and printing

    Marketing, advertisement & publicity Auditors' remuneration

    Cash transportation charges Repair and maintenance Subscription Entertainment

    Remittance charges Brokerage expenses Card related expenses CNIC verification charges Insurance

    Others

    ----------Rupees in '000--------

    38,019

    63,618

    1,641

    4,395

    33,479

    31,486

    172,599

    170,681

    245,738

    270,180

    22,107,760

    18,309,383

    294,440

    233,785

    42,196

    39,013

    1,368,293

    1,229,028

    563,448

    437,294

    1,420,832

    1,404,090

    860,328

    782,981

    1,452,064

    1,278,988

    1,006,977

    866,292

    7,008,578

    6,271,471

    1,578,594

    1,326,584

    227,210

    233,334

    914,170

    872,092

    358,573

    342,597

    475,188

    426,871

    8,420

    12,025

    3,562,155

    3,213,503

    28,520

    30,520

    12,073

    10,336

    444,235

    292,751

    822,861

    725,683

    480,281

    383,721

    184,296

    165,900

    1,034,730

    801,824

    6,283

    8,221

    120,604

    63,721

    175,311

    187,868

    1,394,436

    1,404,607

    685,523

    653,478

    474,349

    2,051,982

    59,304

    62,931

    714,143

    669,295

    516,753

    472,575

    50,659

    46,023

    311,848

    280,554

    100,612

    153,826

    77,272

    53,345

    2,304,064

    1,972,615

    218,768

    170,332

    1,590,259

    1,414,274

    349,842

    420,259

    12,157,026

    12,496,641

    44,835,519

    40,290,998

    69



    Notes to the Consolidated Condensed Interim Financial Statements (Un-Audited)

    For The Half Year Ended June 30, 2026

    Notes to the Consolidated Condensed Interim Financial Statements (Un-Audited)

    For The Half Year Ended June 30, 2026

    Note

  9. OTHER CHARGES

    Penalties of State Bank of Pakistan

    VAT & National Building tax & Crop Insurance Levy Education cess

    Unaudited

    Half year ended Half year ended June 30, 2026 June 30, 2025

    1,364

    22,520

    82,632

    78,668

    95,579

    62,200

    179,575

    163,388

    (214,945)

    132,702

    70,579

    41,385

    (64,805)

    93,008

    1,132,320

    (4,570,918)

    (300)

    1,699

    (118,074)

    269,266

    (254,317)

    9,059

    (202,424)

    (130,988)

    348,034

    (4,154,787)

    30,430,553

    30,442,890

    (294)

    2,714,369

    (298,605)

    (447,179)

    426,675

    448,160

    30,558,329

    33,158,240

    ----------Rupees in '000--------

    1. FAIR VALUE MEASUREMENTS

      The fair value of quoted securities other than those classified as amortised cost, is based on quoted market price. Quoted debt securities classified as amortised cost are carried at cost. The fair value of unquoted equity securities, other than investments in associates is determined on the basis of valuation methodologies.

      Fair value of unquoted debt securities, fixed term loans, other assets, other liabilities, fixed term deposits and borrowings cannot be calculated with sufficient reliability due to absence of current and active market for such assets and liabilities and reliable data regarding market rates for similar instruments.

      In the opinion of the management, the fair value of the remaining financial assets and financial liabilities are not significantly different from their carrying values since these are either short-term in nature or, in the case of customer loans and deposits, are frequently repriced.

      1. Fair value of financial assets

        The Group measures fair values using the following fair value hierarchy that reflects the significance of the inputs used in making the measurements:

  10. CREDIT LOSS ALLOWANCE AND WRITE OFFS - NET

    (Reversal) / credit loss allowance against balance with other banks Credit loss allowance against cash and balances with treasury banks

    (Reversal) / credit loss allowance for diminution in value of investments 10.2

    Credit loss allowance / (reversal) against loans and advances 11.3

    Level 1:

    Level 2:

    Level 3:

    Fair value measurements using quoted prices (unadjusted) in active markets for identical assets or liabilities. Financial instruments included in Level 1 comprise of investments in listed ordinary shares.

    Fair value measurements using inputs other than quoted prices included within Level 1 that are observable for the assets or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices). Financial instruments included in Level 2 comprise of Sukuk Bonds, Pakistan Investment Bonds, Market Treasury Bills, Mutual Fund units, Term Finance certificates, FX options, Cross Currency Swaps, Interest Rate Swaps and Forward Exchange Contracts.

    Fair value measurements using input for the asset or liability that are not based on observable market data (i.e. unobservable inputs). Financial instruments included in Level 3 comprise of investments in unquoted equity investments.

    (Reversal) / credit loss allowance against lendings to financial institutions (Reversal) / credit loss allowance against off balance sheet items

    (Reversal) / credit loss allowance against other assets 15.1.1

    1. Fair value of non-financial assets

      Certain categories of property and equipment (land and buildings) and non banking assets acquired in satisfaction of claims are carried at revalued amounts determined by professional valuers based on their assessment of the market values. The valuations are conducted by the valuation experts appointed by the Bank which are also on the panel of the State Bank of Pakistan.

      Recovery of written off / charged off bad debts

    2. The table below analyses financial instruments measured at the end of the reporting period by the level in the fair value hierarchy into which the fair value measurement is categorised:

  11. TAXATION

    Carrying / Notional Value

    Unaudited June 30, 2026

    Level 1 Level 2 Level 3 Total

    Current Prior years Deferred

    On balance sheet financial instruments Financial assets - measured at fair value Investments

    ------------------------------------------Rupees in '000--------------------------------------

    75,009,534

    67,521,200

    17,677

    7,470,657

    75,009,534

    10,519,289

    -

    10,519,289

    -

    10,519,289

    45,863,998

    -

    45,863,998

    -

    45,863,998

    33,489,593

    78,747,440

    1,540,905

    -

    -

    -

    - - -

    78,747,440 - 78,747,440

    1,540,905 - 1,540,905

    Share of tax of associates

  12. BASIC AND DILUTED EARNINGS PER SHARE

----------Rupees in '000--------

Federal Government Securities

Shares and units

Non-Government Debt Securities Foreign Securities

2,069,861,712

- 2,069,861,712

- 2,069,861,712

Profit after tax attributable to Equity Shareholders of the Bank 27,978,160 29,234,243

----------Number--------

Weighted average number of ordinary shares 1,185,060,006 1,185,060,006

----------Rupees-------

Basic and diluted earnings per share 23.61 24.67

70

Financial assets - disclosed but not measured at fair value

Investments (amortized cost)

Non - Financial Assets measured at fair value Property and equipment (land and buildings) Non-banking assets

Off-balance sheet financial instruments - measured at fair value

Forward purchase of foreign exchange

330,124,333

-

2,006,772

-

2,006,772

Forward sale of foreign exchange

318,076,472

-

2,018,038

-

2,018,038

Derivatives purchase

337,046

-

141

-

141

Derivatives sale

337,046

-

141

-

141

71



Notes to the Consolidated Condensed Interim Financial Statements (Un-Audited)

For The Half Year Ended June 30, 2026

Notes to the Consolidated Condensed Interim Financial Statements (Un-Audited)

For The Half Year Ended June 30, 2026

Carrying / Notional Value

Audited December 31, 2025

Item

Valuation approach and input used

Property and equipment (land and building) & Non-banking assets acquired in satisfaction of claims

Land, buildings and non-banking assets acquired in satisfaction of claims are revalued on a periodic basis using valuation experts. The valuation experts used a market based approach to arrive at the fair value of the Group's properties. The market approach used prices and other relevant information generated by market transactions involving identical, comparable or similar properties. These values are adjusted to reflect the current condition of the properties. The effect of changes in the unobservable inputs used in the valuations cannot be determined with certainty accordingly a qualitative disclosure of sensitivity has not been presented in these consolidated condensed interim financial statements.

Level 1 Level 2 Level 3 Total

On balance sheet financial instruments Financial assets - measured at fair value

Investments

------------------------------------------Rupees in '000--------------------------------------

Federal Government Securities 1,891,758,022 - 1,891,758,022 - 1,891,758,022

Shares and units 80,882,476 73,257,827 243,070 7,381,579 80,882,476

Non-Government Debt Securities 9,300,366 - 9,300,366 - 9,300,366

Foreign Securities 68,394,627 - 68,394,627 - 68,394,627

Investments (amortized cost)

35,638,384 - - - -

Property and equipment (land and buildings)

76,959,384

-

76,959,384

-

76,959,384

Non-banking assets

1,547,188

-

1,547,188

-

1,547,188

Off-balance sheet financial

Forward purchase of foreign exchange

157,913,124

-

914,173

-

914,173

Forward sale of foreign exchange

157,235,279

-

777,927

-

777,927

Forward purchase of government securities

4,000,000

-

-

-

-

Derivatives purchase

3,492,215

-

15,921

-

15,921

Derivatives sale

3,492,215

-

15,921

-

15,921

Financial assets - disclosed but not measured at fair value

Non - Financial Assets measured at fair value

instruments - measured at fair value

The following table summarises the quantitative information about the significant unobservable inputs used in Level 3 fair value measurements of investment in unquoted equity securities.

Description

Valuation technique

Unobservable inputs*

Discount rate

Relationship of unobservable inputs to fair value

Discount rate

19.63%

Increase / decrease in discount rate by 1% with all other variables held constant, would decrease / increase the fair value by Rs. 386.910 million and Rs

473.460 million respectively.

Unquoted equity investments (Income approach)

DCF method

Terminal growth rate

4% - 13%

Increase / decrease in terminal growth factor rate by 1% with all other variables held constant, would increase / decrease the fair value by Rs. 358.119 million and Rs. 286.786 million respectively.

Unquoted equity investments (market approach)

Price to Earnings and Price to Book Value

Market multiple/ transaction price

Not applicable

Not applicable

  1. The Group's policy is to recognise transfers into and out of the different fair value hierarchy levels at the date the event or change in circumstances that caused the transfer occurred. There were no transfers between Levels 1 and 2 during the period.

  2. Valuation techniques used in determination of fair valuation of financial instruments within Level 2 and Level 3

Item

Valuation approach and input used

Federal Government securities

The fair values of Treasury Bills and fixed rate Pakistan Investments Bonds are determined using the PKRV rates while floating rate Pakistan Investments Bonds are revalued using PKFRV rates. The fair values of foreign currency denominated GoP Eurobonds are determined on the basis of rates taken from Bloomberg.

Term Finance and Bonds

Investments in debt securities (comprising term finance certificates, sukuks, bonds and any other security issued by a company or a body corporate for the purpose of raising funds in the form of redeemable capital) are valued on the basis of the rates announced by the Mutual Funds Association of Pakistan (MUFAP) in accordance with the methodology prescribed by the Securities and Exchange Commission of Pakistan.

Foreign Government Debt Securities

The fair values of Foreign Government debt securities are determined on the basis of rates taken from Bloomberg.

Foreign exchange contracts

The valuation has been determined by interpolating the mark-to-market currency rates announced by the State Bank of Pakistan.

Derivatives

The fair values of derivatives which are not quoted in active markets are determined by using valuation techniques. The valuation techniques take into account the relevant underlying parameters including foreign currency involved, interest rates, yield curves, volatilities, contracts duration etc.

Unquoted equity investments

The fair value of unquoted equity investments is determined using the discounted cash flow (DCF) method based on projected cash flows, where available. In the absence of reliable projections, a comparable market approach is applied using relevant P/B and P/E multiples of comparable listed companies. For entities with negative equity and sustained losses or negative cash flows, fair value is assessed at the lower of cost or break-up value.

Mutual Funds

Units of mutual funds are valued using the Net Asset Value (NAV) announced by the Mutual Funds Association of Pakistan (MUFAP).

* There were no significant inter-relationships between unobservable inputs that materially affect fair values The following table shows reconciliation of investments Level 3 fair value movement:

Unaudited June 30, 2026

Audited December 31,

2025

---------Rupees in '000---------

Opening balance

7,381,579

5,017,877

Remeasurement recognised in OCI / adjustments

89,078

2,363,702

Closing balance

7,470,657

7,381,579

72 73



74

  1. SEGMENT INFORMATION

    1. Segment details with respect to business activities

      The segment analysis with respect to business activity is as f ollows:

      Unaudited Half Year ended June 30, 2026

      Retail Banking

      Consumer Banking

      Corporate Banking

      Treasury

      International Banking

      Islamic Banking

      Asset Management

      Others

      Sub-total

      Eliminations

      Total

      ----------------------------------------------------------------------Rupes in '000----------------------------------------------------------------------

      Statement of Profit & Loss Account

      Net mark-up / return / profit Inter segment revenue - net Non mark-up / return / interest income Total Income

      Segment direct expenses

      (41,077,735)

      97,334,884

      7,411,911

      63,669,060

      24,953,779

      3,543,580

      (2,353,750)

      1,717,480

      2,907,310

      1,600,685

      26,115,895

      (21,558,279)

      4,563,586

      9,121,202

      827,447

      82,571,186

      (77,889,487)

      3,233,931

      7,915,630

      378,829

      4,135,997 6,681,235 39,407

      (243,856) - -

      1,474,009 1,359,417 2,279,994

      5,366,150 8,040,652 2,319,401

      1,902,536 6,558,726 1,219,807

      346,611

      4,710,488

      961,807

      6,018,906

      8,735,123

      82,356,176

      -23,002,135

      105,358,311

      46,176,932

      - 82,356,176

      - -

      - 23,002,135

      - 105,358,311

      - 46,176,932

      Inter segment expense allocation - - - - - - - - - - -

      Total Expenses

      24,953,779

      1,600,685

      827,447

      Credit loss allowance and write offs - net

      37,552

      59,576

      1,492,885

      Profit before tax

      38,677,729

      1,247,049

      6,800,870

      Statement of Financial Position

      378,829

      1,902,536 6,558,726 1,219,807

      8,735,123

      46,176,932

      - 46,176,932

      - 673,409 (380,395) - (1,534,993) 348,034 - 348,034

      Cash & Bank balances Investments Net inter segment lending Lendings to financial institutions

      Advances - performing / underperforming

      - non performing Others

      Total Assets

      Borrowings

      Deposits and other accounts Net inter segment borrowing Others

      Total liabilities

      Equity

      Total Equity and liabilities Contingencies and Commitments

      85,665,019

      -2,009,830,434

      -58,514,959

      129,367

      65,319,075

      2,219,458,854

      1,878,657

      2,199,325,047

      -18,255,150

      2,219,458,854

      -2,219,458,854

      102,831,886

      146,788

      -

      -

      -62,392,086

      137,185

      6,385,665

      69,061,724

      32,672

      -58,381,761

      10,647,291

      69,061,724

      -69,061,724

      -

      735,864

      9,699,243

      -

      -568,954,162

      2,427,379

      57,899,917

      639,716,565

      49,650,109

      164,225,989

      393,373,039

      32,467,428

      639,716,565

      -

      7,536,801

      103,717,091

      1,974,609,683

      -

      -

      -

      -53,248,246

      2,131,575,020

      299,717,991

      -1,828,998,625

      2,858,404

      2,131,575,020

      -

      2,790,205 1,862,321 1,099,594

      Unaudited June 30, 2026

      37,128,486 21,768,287 150,819

      64,504,658 185,646,123 4,675,757

      - - -

      111,328,139 29,545,955 -

      59,290,637 128,615,103 19,851

      8,973,691 153,976 -

      2,844,619 28,823,949 1,620,844

      284,070,230 394,553,393 6,467,271

      1,637,683 18,562,681 -

      239,407,457 332,983,366 -

      34,513,969 28,642,753 4,436,561

      8,511,121 14,364,593 2,030,710

      284,070,230 394,553,393 6,467,271

      639,716,565

      2,131,575,020

      284,070,230

      394,553,393

      441,374,245

      598,777,529

      16,119,231

      123,939,400

      - - -6,467,271

      -

      (1,181,224)

      215,386

      10,505,395

      338,516,274

      -1,159,702

      626,383

      82,326,614

      433,349,754

      4,775,498

      -

      -93,404,563

      98,180,061

      335,169,693

      433,349,754

      36,326,202

      58,833,345

      249,527,740

      2,249,640,859

      2,348,346,708

      140,874,094

      878,946,500

      12,447,981

      298,468,929

      6,178,252,811

      376,255,291

      2,935,941,859

      2,348,346,708

      182,539,260

      5,843,083,118

      335,169,693

      6,178,252,811

      1,319,368,493

      -

      -

      -(2,348,346,708)

      -

      -

      -

      -

      (2,348,346,708)

      -

      -(2,348,346,708)

      -

      (2,348,346,708)

      -(2,348,346,708)

      -

      58,833,345

      249,527,740

      2,249,640,859

      -140,874,094

      878,946,500

      12,447,981

      298,468,929

      3,829,906,103

      376,255,291

      2,935,941,859

      -182,539,260

      3,494,736,410

      335,169,693

      3,829,906,103

      1,319,368,493

      Notes to the Consolidated Condensed Interim Financial Statements (Un-Audited)

      For The Half Year Ended June 30, 2026

      Unaudited Half Year ended June 30, 2025

      Corporate Banking

      Consumer Banking

      Retail Banking

      Banking

      Treasury International

      Islamic Banking Asset

      Others Sub-total Eliminations Total

      Management

      ----------------------------------------------------------------------Rupes in '000----------------------------------------------------------------------

      Statement of Profit & Loss Account

      Net mark-up / return / profit

      (41,441,481)

      3,280,795

      28,711,070

      76,710,489

      4,085,386 7,271,216 10,253 328,239 78,955,967 - 78,955,967

      Inter segment revenue - net

      89,881,690

      (1,892,495)

      (23,706,131)

      (69,485,662)

      (144,424) - - 5,347,022 - - -

      Non mark-up / return / interest income

      7,324,439

      1,681,401

      3,397,518

      3,664,724

      1,191,931 822,614 2,091,823 959,885 21,134,335 - 21,134,335

      Total Income

      55,764,648

      3,069,701

      8,402,457

      10,889,551

      5,132,893

      8,093,830

      2,102,076

      6,635,146

      100,090,302

      -

      100,090,302

      Segment direct expenses

      21,191,302

      1,425,536

      2,412,910

      421,292

      1,597,767

      5,633,375

      726,680

      8,287,977

      41,696,839

      -

      41,696,839

      Inter segment expense allocation - - - - - - - - - - -

      Total Expenses

      21,191,302

      1,425,536 2,412,910

      421,292 1,597,767 5,633,375 726,680

      8,287,977 41,696,839 -

      41,696,839

      Credit loss allowance and write offs - net

      1,440,961

      57,338 (332,802)

      (264,300) (455,690) 131,870 -

      (4,732,164) (4,154,787) -

      (4,154,787)

      Profit before tax

      33,132,385

      1,586,827 6,322,349

      10,732,559 3,990,816 2,328,585 1,375,396

      3,079,333 62,548,250 -

      62,548,250

      Statement of Financial Position

      Audited December 31, 2025

      Cash & Bank balances 68,843,100 118,623

      285,083

      108,325,440

      52,209,346

      23,058,567

      46,975

      163,009

      253,050,143

      -

      253,050,143

      Investments - -

      9,359,179

      1,827,094,382

      92,557,876

      155,824,222

      3,936,260

      10,274,242

      2,099,046,161

      -

      2,099,046,161

      Net inter segment lending 1,760,188,077 - - - - - - 369,219,890 2,129,407,967 (2,129,407,967) -

      Lendings to financial institutions - - - 7,999,007 82,301,696 8,741,090 - - 99,041,793 - 99,041,793

      Advances - performing / underperforming 47,606,751

      49,912,087

      535,924,472

      -

      50,549,799

      125,154,149

      16,951

      692,733

      809,856,942

      -

      809,856,942

      - non performing 127,017

      160,553

      746,315

      -

      9,669,918

      235,361

      -

      915,527

      11,854,691

      -

      11,854,691

      Others

      60,129,463

      3,587,468

      64,178,428

      54,663,139

      2,673,183

      23,031,123

      1,668,911

      95,960,261

      305,891,976

      -

      305,891,976

      Total Assets

      1,936,894,408

      53,778,731

      610,493,477

      1,998,081,968

      289,961,818

      336,044,512

      5,669,097

      477,225,662

      5,708,149,673

      (2,129,407,967)

      3,578,741,706

      Borrowings

      1,786,061

      35,830

      60,868,235

      Deposits and other accounts

      1,910,167,310

      -

      104,181,107

      Net inter segment borrowing

      -

      45,539,151

      403,770,695

      392,856,382

      -1,603,127,602

      4,674,350

      476,169,106

      -

      476,169,106

      2,529,503,221

      -

      2,529,503,221

      2,325,349

      13,622,899

      -

      246,220,530

      268,934,274

      -

      36,510,089

      36,458,100

      4,002,330

      -

      - 2,129,407,967 (2,129,407,967) -

      Others

      24,941,037

      8,203,750

      41,673,440

      2,097,984

      4,905,850

      17,029,239

      1,666,767

      135,372,651

      235,890,718

      -

      235,890,718

      Total liabilities

      1,936,894,408

      53,778,731

      610,493,477

      1,998,081,968

      289,961,818

      336,044,512

      5,669,097

      140,047,001

      5,370,971,012

      (2,129,407,967)

      3,241,563,045

      Notes to the Consolidated Condensed Interim Financial Statements (Un-Audited)

      For The Half Year Ended June 30, 2026

      337,178,661 337,178,661

      -

      337,178,661

      477,225,662 5,708,149,673

      (2,129,407,967)

      3,578,741,706

      37,742,678 1,011,268,554

      -

      1,011,268,554

      Equity - - - - - - -

      Total Equity and liabilities 1,936,894,408 53,778,731 610,493,477 1,998,081,968 289,961,818 336,044,512 5,669,097

      Contingencies and Commitments 101,275,094 - 460,776,721 274,125,646 22,491,394 114,857,021 -

      75

    2. Transactions between reportable segments are based on an appropriate transfer pricing mechanism using agreed rates. Furthermore, segment assets and liabilities include inter segment balances. Costs which are not allocated to segments are included in the Head office. Income taxes are managed at group level and are not allocated to operating segments.



Attention: This is an excerpt of the original content. To continue reading it, access the original document here.

Company analysis

Earlier from Mcb Bank

All Mcb Bank news releases