Maruwa Co., Ltd.TSE: 5344

FY2024 Third Quarter Financial Results

· Issued by Maruwa Co., Ltd.

FY2024 Third Quarter Financial Results

January 31, 2025

MARUWA Co., LTD.(5344)

1.Overview

FY2024 cumulative total (Apr. ~ Dec.)

FY2023 cumulative total

Increase/Decrease

(Apr. ~ Dec.)

from last year

Net sales

53,141

+18.0%

45,026

Operating profit

19,734

+37.1%

14,393

Ordinary profit

20,034

+33.9%

14,967

Net profit

13,965

+31.7%

10,603

(Unit: Million; Currency: YEN)

2025 MARUWA CO., LTD.

2.Quarterly consolidated operating results

Record-high 3Q performance. Maintained the strong performance of 2Q, which was the best quarterly performance ever.

New energy vehicles and next generation high-speed communications drive growth.

(Unit: Million; Currency: YEN)

25,000

FY2021

FY2022

FY2023

FY2024

50%

20,000

40%

15,000

30%

10,000

20%

5,000

10%

0

FY21

FY22

FY23

FY24

0%

2Q

3Q

4Q

2Q

3Q

4Q

2Q

3Q

4Q

2Q

3Q

1Q

1Q

1Q

1Q

Net sales

11,112

13,610

15,347

14,273

13,954

15,714

14,908

14,227

12,722

15,341 16,962 16,537 16,243 18,579 18,319

Operating profit

3,182

4,744

5,434

4,854

4,749

5,866

5,423

4,102

3,530

5,118

5,744

5,408

5,640

7,148

6,944

Operating profit %

28.6%

34.9%

35.4%

34.0%

34.0%

37.3%

36.4%

28.8%

27.7%

33.4%

33.9%

32.7%

34.7%

38.5%

37.9%

2025 MARUWA CO., LTD.

3.Sales breakdown by market

■Sales amount by market

Tele-communication: Business performance has increased for the next generation high-speed communications.

Automobile: New energy vehicles have remained strong.

SPE: Strong demand for generative AI, but weakness in general-purpose memory due to market conditions.

■By market

12.9%

FY2023 3Q

13.5%

37.1%

FY2024 3Q (Oct. ~ Dec.)

FY2023 3Q

YoY

70

communication

+11%

63

Tele-

Automobile

40

+14%

35

SPE

26

△4%

27

Industrial

23

±0%

23

equipment

Lighting

26

+18%

22

※ The above figures are preliminary. Amounts are rounded to the nearest 100 million.

(Unit: Million; Currency: YEN)

15.9%

20.6%

FY2024 3Q

14.1%

Tele-

12.4%

37.8%

communication

Automobile

14.1%

SPE

21.6%

Industrial

equipment

Lighting

2025 MARUWA CO., LTD.

5.FY2024 year-end forecast

Latest forecast

FY2023 year-end

Forecast as of

Increase/Decrease

from last FY

result

April 25, 2024

Net sales

72,100

+17.1%

61,564

70,300

Operating

26,600

+34.3%

19,801

23,000

profit

Operating

36.9%

+4.7Pt

32.2%

32.7%

profit %

(Unit: Million; Currency: YEN)

※For details of the revised forecast, please refer to the "Notice of Revision of Earnings Forecast" disclosed on January 29, 2025.

※Regarding "Ordinary income" and "Profit attributable to owners of parent", they are expected to fluctuate mainly due to foreign exchange factors. Therefore, we have omitted to describe forecasts due to the uncertainty of exchange rate trends at this time.

2025 MARUWA CO., LTD.

6.Outlook for FY2024(Market trends・Internal condition)

Market

Trends

Automobile

・New energy vehicles (HV, PHV, BEV) sales remain strong.

・Focus on strengthening production systems through factory construction to

meet demand.

Tele-

・Demand continues to be strong for next-generation high speed

communication

communications.

・Full recovery of the general-purpose memory market is expected to be delayed

SPE

until the next fiscal year or later.

・On the other hand, the demand environment has increased due to the

development speed and expansion of generative AI.

Industrial

・Performance of power module-related businesses is expected to expand over

the medium to long term.

equipment

・A temporary adjustment phase is expected in 4Q.

Lighting

・ Lighting for the high-end new condominium market increased, and business for

public LED lighting installation projects remained steady.

2025 MARUWA CO., LTD.

7.Capital investment・Depreciation

■Capital investment

■ Depreciation/Percentage of sales

Investment in new plants and building for mid to long-term growth, and focusing on investment to improve productivity

The new factory plan is all on schedule

Steadily lead to improved competitiveness and productivity.

【Capital investment】

After the next term

【Depreciation】

【Depreciation/Year and sales amount】

16,000

Increase in investment

Depreciation

Percentage of sales

8,000

40.0%

12,000

Current term

6,000

Current term 30.0%

(estimated)

(estimated)

8,000

4,000

0

FY19

FY20

FY21

FY22

FY23

FY24

After

(Unit: Million; Currency: YEN)

FY25

4,000 20.0%

2,000

10.0%

0

0.0%

FY19

FY20

FY21

FY22

FY23

FY24

2025 MARUWA CO., LTD.

2025 MARUWA CO., LTD.