UN- XI*DITED
HALF-YEARLY ACCOUNTS
FOR THE PERIOD ENDED DE I'MRFR 31, 2024
MandviwallaEaD•waom Plastic Industries Limited
MANDVIWALLA MASSER PLASTIC INDUSTRIES LIMTED
COMPANY INFORMATION
Board of Directors
Qtr, Abdu1 Qadir Shia aiii
8J i . .zeeiii H , Hand vi walla Mr S. As‹_har Ali
N4r, Abdul Qadir S hiwani X4r. Sh..us irn Ahmed Khan
Company Secretary its H iiia 4 rnbreeu
Bankers
Habib Meti-opol itan Bank Limited S1L K flank Limited
Auditors
Ibrahim Shaik li A Co C bartered Accountant
1'ax ñortsu1tants
F.A.K. Tax consultant
Legal Advisor
Tasaivur A li Hash mi (Ad vocate)
ltegistered Office
Mand viwal la Duildinp, Old Queen S Road, Karachi -74u0G.
Ter 02.1 -5244 I l G-< Fax02 I -32441 ?76
''ebsite: www .mandviwallamauser coin E-iiiail
Chairnzan 'Director Chief Fxccf‹ti e'Dii cctoi Dircctoi-
Director
Nircctoi"
It Jc;>enctet t Dircctor h›dvp nheMt Director
Uhairu .in
into Jrnand viw alla.net
Shares Registrar
Registrar TH k Associates (Pvt. ) 1.invited Plot No. 32-C', Jami Commercial Street 2,
D.11. Phase 'l I,
Karachi -75500 Pakistan t02 I - I I 1-0f1O-3 22
Factory
C'-3. t. thal Industrial Fstate,
L'thai District Lasbella, Balucli istan.
Tel t3S53-I›1033"3 05*3-2032 I S, l-ax. 08*3-G 1.03.9.3
New Factory' I>ocation: - A79/B, Easlern Industrial Zone, Port Oasin. Artthority, Karachi
DI RECTORS REVIEW REPORT
Deai' Simmers, The Ooard of Direx tors of your Com carry is p1ease‹4 to {aresent the un-‹un)itei4 linmac ial statement of the CoinJaany for the half-yearly ended De ceiialae r 31, 2024.
Economic Ov ervievv:
The P‹ikistaiii ertanomi cleiiionstratec4 coiatinuecJ tin} rovernent in the first hell of FY2025 (July-Det enil›er 2024), l›uil‹1inp tri tlu• stal›i1izatit›il ac liieved in FY2024. Kej rnacroecoiic›rnic indicators showed positive trenrls, c4riven lay sound fiscal management, effective inflation contrul, and stru‹'tui ‹il reforms. I lowever, r laallenges remain, particularly in sustaining growth and adcJressing structu ral in1l›a1anc es.
Key Highlights:
Inflation:
Inflation ‹4e‹ lineal significantly ter 7.2% in If I-FY2025, down Ironi 28.5% in the same J erioc4 lust yc‹ii . "Hiis w.is siip[aorted l easing glob‹il comnioctit) }orices, a stable cxcli.ingt• rate, ancl targetoc4 government Joolicies.
Url›.in foocJ inflation ‹lroppcc4 to 2.7%, while rura l 1'ooc4 irt11‹ation fell to 0.4%, rcilet tiiaJ› iinpi o eel c4ornesti‹: foorl su [flies anet 1t›w•er ¿lol›al fooc4 prices.
Monetary Policy:
The Stat‹• Bank of Pakistan (SBP) re‹4 uced the polir'y rate lxv 1,00t) lfasis points
to 12% lay J‹iiiiiorv 2025, sign‹iling ‹in ‹ice oinmoc5ative stance to surptirt ec onc›tiiit red ‹every.
Foreign Exchange Reserves:
Foreign exrla.ing,r' rese ryes redclic‹4 $1G.4 (million 1» Deccmlvr 2024, ‹ overing over two months ct inn J*orts. this was supporto‹4 lay IM1' disl ursemcnls, rerrii1tanc'e its lows, anc4 improved external account sta1›ilit)'.
Strtictiiral Reforms:
The goverruncnt un eilec4 the 5-Year Economic Transformation Plan (URAAN Pakistan), low using on export growth, digit‹il transformation, onPrgy anet t'1irnate resiliem'e, infrastructure moc4 ernization, arid inclusix e growth
ac li ieved sales of iiiore than 4 lhousanc4 collectively in 2024. The Bungs proc4uct recort4ed a 'IN.?% increase in qiia1itit' solar, ix•ith a 6.7%â c4et reuse in Sales (Price, ‹ ontributing lo a W.7% rise in totail x'alue. The Sealilâ 7, Ca{ Jai'or1uct stood out wilh a 1,200% inr mase in quantity sold
‹despite a 72 5% cJ roJa in Sales J›rice, resu llin¿ in a 1,282.G% surge in tol‹il value.
Key Observations:
Quantity Growths hCost probJucts, es ecially 210 Litre, 250 Litre, Biinys, and Se‹iluig Ca}n, sl1oxve‹4 signif tenant iru revises in c}uaiiiify solut across (both c]u irters and the halt-yearly [Period.
Sales Price Decline: Dcs[ itch tlae grc›wth in quontitw•, the Sales [ l'tco Irar most rodur ts c4ec linecl, |›artic ularly for 210 1.itr‹•, 25P I.it re, anc4 Settling C‹i{ , which irn{›ac ted total
sales 1or the half i ear.
4. New Products: The 120 1.itre and 160 I.itre Jarodut ts, introc4iic ed in 2024, rontril›utec4 Jaositi elj to the half-yr°arlj i't•su1ts.
Financial Performance:
As per un-audited financial statements | December, 2024 Rupees | December, 2D23 Rupees | Change | ||
483,133,910 | 533,280,711 | -9.40 % | |||
Gross profit | 64,860,631 | 81,217,363 | -20.13% | ||
Niet profit/(loss) after tax‹itioii | 17,730,500 | 41,762,?S4 | -57.54% | ||
0.69 | 1.45 | -52.41°% |
Future Outlook:
1.ice the 21t) 1.itre, 250 Liti'e, bunks, and the oiitstancling surge in the Sealing Cap has laid a ysolid ouia‹lwc›rk for the future. l'lsese trenLJs, w ith even some prim e Alec revises, emphasize our c‹iJoal ility to take market shore anc4 deliver overall value grow th,. This stal›le performance not only inc4icates our product taunt} etitiveness lout also enforces our o[ erational resilient e in a turk u lent ec onomy.
Looking fciiuvarvt, in th event t1i‹it raw material rosts continue tt› stay low anlt ‹:rucle oil rices
ltd o‹4r4 ition, 1›asec4 on the assurn J tion thai international r•conorn ie anti [›oliticol trencts ‹ontinue on their ›resr nt coiii'se, we ore J›oised to surpass last year's J°rofit levels. Ongr›ing glulaal
ir Shiw‹uñ
On behalf of the Board of Directors
Ch‹iiriiian/ Dire‹'tor
l'akistan
Date‹4: 23-May-2025
1).69
1.45
73,fi26,3g0
- 1 I ,564,024
73G.8f›%
64,b60,631
8 I .217. 3G3
-20. I 3So
I B R A H I M , S H A I K H & C 0
C H A R T E R E D A C C 0 U N T A N T S
INHF".I'M? NINENT" .4 UINITORS' REPORT TO THE AIEM BERS OF M ANDVI WA I.L.A MAL SER PLASTIC INDUSTRIES LIMTTED
Rf.I'fJRJ' (IN REVIEW OF INTERIM FINANCIAL STATEMENTS
firmer Inc tion
\ c have i'cv iewed the accompanying condensed interim stateii ent of financial )sosition ot
I truth ivt alla MA USER Plastic Industries Limited as at December 31 , 2024 and the related c‹›n‹lciiscd interim statement of' prot)t or loss account. the condensed ilsteriin siateirent cut'
slatelnciit ‹at' cash flow'. and notes to the financial statements for the six-rrlonth period then ended (her e-in -al ter rcferi ed to as the interims fiuanc ial statements"). Management is resp‹ nsihle for the prepai ation alid presentation oi' these interim financial siatelnents in accordance w ith account ing
.ind ie)itai ling standards as applicable in Pa kistan for interim financial reporting. Our responsibility is to cx Jv css a cor cIusion old these intci iits li iiancial statcm ents based on our rev ices . Thc tigures of
com prchcissi ve income liar the quarters ended December 3.1 , 2024 and Decem bei 3.1, 2023 ha e not been ievic›sed. as we ai'e required to rex'ievs only the curn ulative figures tier the half'year envied IDecember' 3.1 .2024.
\'e conducted oilr re› iew in acct›rdance w itli Internalioiial Standard on Review Engageinclits 2.11.0. her ice› of Interim Financial Inloriiiatioli Performed by the Iiidepelident A lid itor of the l:latity". A
iei ieis ot interim financial statements consists of inak ing inquiries, primai'ilv tel' pei s‹ ns responsible for financial and accounting matters. and apply ing analytical and other rev ice pi ocedui es A review is substantially less in sco|ae than an audit conducted its accordalicc with Inter nai ional Standards on A iiditing and consequently does not enable us to obtain assurance ihat wc » ‹wild bccoliae aware ot' all st gn ificant matters that m ight be identitied ill an audit. Accordingly. i e clo not ex press an arid it opinion.
Ba.via for qualificnl Conclusion
As mentioned in liote 8.2 to the fi nanclal statements, the company has not recorded may adclitional tax 1iahilitj under section 205 of the [ncome Tax Ordinance, 200.1 that the c‹›in paNy may incur on noli-deposit oi third party tax liability in the government treasury i› itli in siimitated i iine. Siiice the age o1' the tax 1iab ility is iiot ascertainable. the estimate of the financial eft'ect cannot bc qiiantitied xit)i substantial acciirac j .
the halance under the head "Stock in Trade" ainotintin to Rs. 5.755 million, which is unna oved front t)ie last elex'en y ear s. The Tom pany has not recorded any proc ision againsi these slow moving "Stock in Trade" item s and we have not been prox'ided NRV » ork ing of these item s.
I fall the coin pany made the pl'‹ v isions the profiI fr›r the period, accuin ultlted losses ilflL$ Intl capital of the coin panj item Id have bccn low er by Rs. 5.755 million.
Principal Office 259,260 Panorama Centre, Fatima Jinnah Road, Karachi -74400, Tel (92-21) 35210577- 35673529, 35671853 Fax: (92-21) 35676591 Email: lbrahimshaikh41@yahoo.com Other Offices: Lahore and Faisalabad.
- IJ nc hinted Div idend amounting t‹a Rs 2.209 M illioii. Hc»vever balance as pci' Hi vidcnd ac cr›ih it in MC B (acct›unt to I 0075-9) illnounting to Rs N il.
lJ‹s cl oil ooh rc›'ic , except for the m atters dcscribed in ii the preceding paragraphs. noth ink lfas come to ‹›ui attention that causes- us to belie›'e that the accow pan} ink coisdensed interim tinanc ial statcm i t ai e not prepared, in all material respccts, in accordnncu w ith approved accounting :in‹l i ep‹ i tiny scandal-ds as appiicahlc iiz Pakistan fol- inter ii z financial rcpoi"tlI1 .
the tl naiicial statements for' the per rod ended Dec em bci 3.1, 2024 i ave been prepared on poiliy concern assiun ption The C?iniii}aaiij accurn ulated losses amounting to Rs 3.29.569 rn i11icon (202) Rs 41.4. 760 m illion) as on December › 1, 2024. I lius causing ncgative operatint¿ cash fi‹in for href Iotn j cars a lid current halt" eat' T'hese conditions. a tong with other matters as se1 forth in ii‹›ie I . 1 inrlicate the existence ot rn aterial uncertainty l rem rnaj cast si3ni meant d‹aiiht about 1he ct›rnpaiiy s abi 1ity to continue as goinp concern thei efoi e the cont paisy may be mumble to reali ze its asset and disch‹u-be its 1tab il ities in the normal con rse of' the bus iness.
l9atc: " '' l'lacc: KAltACH I
UDl N : R R202410234t I XsC9hoeV
Ibrahim, Shaikh & Co. Chartered A ccountaiits
MANDVIWALLA MAUSER PLASTIC INDUSTRIES LIMITED
CONDENSED INTERIM STATEMENT OF FINANCIAL POSTION AS AT DECEMBER 31, 2024
ASSETS
NON-CURRENT ASSETS
Property plant and equipment Deferred taxation
Long term deposits
CURRENT ASSETS
Stores. spare and loose tools Stock-in-trade
Trade receivables Othef receivables
Cash and bank balances
TOTAL ASSETS
EQUITY AND LIABILITIES REPRESENTED BY:
SHARE CAPITAL AND RESERVES
Ar thorized capital 40,000,000(June 30,2024. 40.000,000) ordinary snares of Rs.10/- each
Issued subscribed and paid-up capital 28.748, 133 (June 30,
2024: 28 748, 133) ordinary shares of RS. 10 each. Subordinated loan
Accumulated losses
CURRENT LIABILITIES
Trade and other payables Unclaimed dividend Provision fo" taxation Short term borrowings
Note
4
5
7
Unaudited December 31,
2024
Rupees
62,464,367
9,163,926
1,423,656
73,0s 4g
1,508,781
228.647,985
117.257,876
54,277,445
6,145,712
407,837,799
480,889,748
400,000,000
287 481,330
115,714,528
(329,569,478}
73 626.380
sz,sg1,866 2,208,846
5,143,979
302,653,437
377 698,128
Audited June 30,
2024
Rupees
64,544,574
14,672,067
1,423,656
80,640.297
2,374,131
150,354, 272
83,525,921
113,848,933
11,865,782
361,969.039
442,609,336
287,481,330
115,714,528 f347,300,278/
55,895,58G
91,235.399
2,208,846
24,613 100
239,033,278
357,090.623
NON-CURRENT LIABILITIES
Deferred liability
9 5 240 29 6 3 133
29,565,240 29,623,133
TOTAL EQUITY AND LIABILITIES CONTINGENCIES AND COMMITMENTS
480,889,748
442,609,336
The annexed notes 1 to 12 form an integral part of these condensed interim financial statements
Dire r Chief Financial Officer
MANDVIWALLA MAUSER PLASTIC INDUSTRIES LIMITED CONDENSED INTERIM STATEMENT OF PROFIT OR LOSS ACCOUNT (UNAUDITED)
FOR THE HALF YEAR ENDED DEC EMBER 31, 2024
Sales - Gross Less: Sales tax Sales - net
Note
Half year ended eye Qua ded December 31, December 31, Decem ber 31, December 31,
2024 2023 2024 2023
Rupees Rupees Rupees Rupees
569,634,514
(86,500,604)
614,532,497
(81,251 786)
291,718,609 345,002,095
(44,499,449) (47,887,184)
4B3,133.910 533,280,711 247,219,160 297,114,911
Cost of goods sold Gross profit / (loss)
Administrative expenses
Selling and distribution expenses
Otner income
Operating profit/(loss) Financial and other charges ProfiU'(loss) before taxation Taxation
9 t 418 2 3 2 9 452 063 348 219 583 385 2 4 081 710
81.217,363 27,635,775 43,033.201
15,853 123
8,629 261
13,075,668
7,910,466
8,717,392
5,259,720
8,301,850
3,464,1G0
(24,482 384) (20.986,134) (13,977,112) (11,765,9o0)
40,378,247 60,234 ,229 13,658,663 31,267,251
7 715 935 9 915 104 4 955 598) 4 772 034)
32,662,312 50,316, 125 8,703,065 26 495,217
4 9 512 8 55 741 7 983 330 1 645 678
Profit/(loss) for the period Earnings per share - basic
17,730,800 41,762,384
0.62 1.45
719,734 24,849,539
0.03
The annexed notes 1 to 12 form an integral part of these condensed interim financial statements.
Director
Chief Executive Chief Financial Officer
MANDVIWALLA MAUSER PLASTIC INDUSTRIES LIMITED
CONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED) FOR THE HALF YEAR ENDED DECEMBER 31, 2024
Half e Ended Quarter Ended
December 31, | December 31, | December 31, | December 31, | ||||
2024 | 2023 | 2024 | 2023 | ||||
Rupees | Rupees | Rupees | Rupees | ||||
Profit/(loss) for the period | 17,730,800 | 41,762 384 | 719, 734 | 24,849 539 | |||
Other comprehensive income | |||||||
Total comprehensive income for the period | 17,730,800 | 41,762,384 | 719,734 | 24,849,539 |
Direrd.
Chief Executive Chief Financial Officer
MANDVIWAf.LA MAUSER PLASTIC INDUSTRIES LIMITED
CASH FLOWS GENERATED FROM OPERATIONS | Note | December 31, 2024 Rupees | December 31, 2023 Rupees | |
Profit '(loss) before taxation | 32,662,312 | 50,316 125 | ||
Adjustment for non-cash changes and other items: | ||||
Depreciation on property. plant and equipment Provision for staff gratuity | ||||
Loss/(gain) on long term deposit | ||||
FinanciaT and other charges | ||||
11.044,229 | 12.448,099 | |||
Net cash flow from operating activities before working capital changes | 43,706,540 | 62,764, 224 | ||
Working capital changes (Increase) /decrease in current assets | ||||
Stores. spare and loose tools Stock-in-trade | ||||
Trade receivables | ||||
Other Receivable | ||||
Increase /(decrease) in c urrent liabilities | (51 588,829) | (44,760,576) | ||
Trade and other payables | 54 33) | 8 5 8@ | ||
(23,543,533) | 18,752,580 | |||
Income tax paid Staff gratuity paid | ||||
Financial and other charges paid | ||||
(36,608.427) | ( 8.294,472) | |||
Net cash inflow/(outflow) from operating activities | (68,034.249) | 18,461 757 | ||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||
Addition into the property, plant and equipment Sale proceed of property. plant and equipment Sale proceed of long term deposits | (1,305,979) | {941.716 | ||
Net cash inflow/(outflow) from investing activities | (1,305 979) | (941 716) | ||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||
Short term financing from directors Short term borrowing | (697,564) | |||
Short term borrowing from banks Subordinated Loan Repayment of Subordinated Load | 63,620,159 | (7,623 232) | ||
Net cash inflow / (outflow) from financing activities | 63,620 159 | (8 320,75G) | ||
Next increase / (decrease) in cash and cash equivalents | (5,720,069) | 9,1gg,245 | ||
Cash and cash equivalents at the beginning of the period | 11,865 782 | 796.571 | ||
Cash and cash equivalents at the end of the period | 6,145,713 | 9,995,816 |
CONDENSED INTERIM STATEMENT OF CASHFLOWS - UNAUDITED FOR THE THREE MONTH PERIOD ENDED DECEMBER 31, 2024
3,386 186 (57,893) | 3.524 94C"' |
(991,94Gj | |
7,715.935 | 9.915,104 |
Loss 'Tgain1 on sale of property, plant and equipment
B65,350 (78,293,713) | (19.214,907) |
(33,731,955) | (7,885,346) |
59,571,408 | /17,660.322) |
(28,892,492) | t8.335, 974) (43.393) |
(7,715 935) | (9,915.104 |
Employees' compensated absences paid
annexed notes 1 to 12 form an integral part of these condensed interim financial statements
Chief Executive
MANDVIWALLA MAUSER PLASTIC INDUSTRIES LIMITED CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY (UN-AUDITED)
FOR THE HALF YEAR ENDED DECEMBER 31, 2024
Issued, Subscribed and Paid-up Capital | Subordinated loan | Accumulated Losses | Net shareholders' equity |
Rupees
Rupees Rupees
Rupees
Balance as at July 1, 2023
Total comprehensive Income for the period Increase in paid-up Cap ital
Balance as at December 31, 2023 - unaudited Ba lance as at July 1, 2024
Total comprehensive income for the period Balance as at December 31, 2024 - unaudited
287,481.330 115,714,528 (456,522.266) (53,326.409)
41,T62 384 41,762,384
287,461,330 115 714,528 (347,300,278) 55,895,580
17,730,800 17.730.800
The annexed notes 1 to 1 2 form an integral part of these condensed interim financial statements
Chief Executive
MANDVIWALLA MAUSER PLASTIC INDUSTRIES LIMITEDNOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTSFOR THE HALf' YEAR EhIDED DECEMBER 31, 2024
MANDVIWALLA MAUSER PLASTIC INDUSTRIES LIMITED
NOTES AND FORMING PART OF CONDENSED INTERIM FINANCIAL STATEMENTS
FOR THE HALF YEAR ENDED DECEMBER 31, 2024 (UNAUDITED)
STATUS AND NATURE OF BUSINESS
MaiJoviv7alla Mauser Plastic Industries Limited (the company) was incorporated in Pakistan on June 13. 1988, as a public limited company under the repealed Companies Ordinance 1984, (no' Companies Act, 2017). The company's ordinary shares are listed on the Pakistan Stock Exchanges (PSX = MWMP) . The company is mainly engaged in manufacturing and sale of plastic and allied products. The registered office of company is situated at Mandviwalla Building, Old Queens Road,
1.1 GOING CONCERN ASSUMPTION
Th ? ompany accumulated losses amounting to Rs 329.569 million (2023 Rs 414.760 million) as on December 31, 2024 Tl›tJs causing negative operating cash flow for last four years and current half year.
These conditions indicate the existance of material uncertainity which may cast significant doubt about the company's ability to contin ue as going concern and therefore it m ay be unable to realize its as sets and discharge its liabilities in the norm al course of business. These Financial Statements however, have been prepared under the going concern assumptions based on following mitigating factors narrated below
Forcasted Financial Statements of lhe company for subsequent 5 years indicates profitability and positave operating cash flows Up to December 31, 2024 Sponsoring Directors and Prospective Investor of the company have injected funds amorinling to Rs 115.714,528 and 156,065.220 respectively along with written commitment to the company stating that they would in|ect funds as and when required by the company.
BASIS OF PREPARATION
These condensed interim financial statements have been prepared in accordance with the accounting and reporting standard's as applicable in Pakistan for interim financial reporting. The accounting and reporting standards as applicable in Pakistan for interim financial reporting comprise of:
International Accounting Standard (IAS) 34. Interim Financial Reporting, issued by the International Accounting Standards Board (IASB) as notified under the Companies Act,2017; and
Islamic Financial Accounting Standards (IFAS) issued by the Institute of Chartered Accountants of Pakistan as notified under the Con panies Act, 2017; and
Provisions of and directives issued under Ihe Companies Act.2017.
Where the provisions of and directives issued under the Companies Act,2017 differ with the requirements of IAS 34, Ihe provisions and directives issued under the Companies Act,2017 have been followed.
These condensed interim financial statements do not include all the information and disclosures required in the annual audited financial statements, and should be read in conjunction with company's annual audited financial statements for lhe year ended June 30,2024,
Changes in accounting standards, interpretations and pronouncements
Standards and amendments to approved accounting standards that are effective
1here are certain amendments and interpretations to the accounting and reporting standards which are mandatory for the Company's annual accounting period beginning July 01. 2024. However, these do not have any significant impact on the Company's operation operation hence are not detailed in these conder'sed interim financial statements
Standards and amendments to approved accounting standards that are not yet effective
There are standards and certain other amendments to the accounting and reporting standards that will be mandatory for lhe Company's annual accounting periods beginning on or after July 01, 202a. However. these will not have any impact on the Company'S financial reporting and. therefore. have not been disclosed in these condensed interim financial statements
The accofJnting policies adopted in the preparation of these condensed interim financial statements are the same as those applied in the preparation of the annual financial statements of the Company for the year ended June 30, 2024
Unaudited December 51, | Audited | |||||
Note | 2024 | 2024 | ||||
Rupees | Rupees | |||||
4.1 | 62,464,367 | 64,544,574 | ||||
4.1 Operating fixed assets | 4.2 | 62,464,367 | 64,544,574 | |||
Capital work-in-progress | ||||||
62 464 367 | 64 544 574 |
MANDVIWALLA MAUSE R PLASTIC INDUSTRIES LIMITEDNOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTSFOR THE HALF YEAR ENDED DECEMBER 31, 2024
4.2 0 perati ng fixed assets Opening writte n down value ArJdition during the period
Disposal during the period
Depreciation charged during the period Closing written down value
Raw materials
Raw mater ials in bond Finished goods
Less Provision for slow moving finished goods
6 CASH AND BANK BALANCES
Cash in hand
F'ay order in Hand
Uash at banks - in current accounts I ocal currency
Cash margin with banks
Unaudited December 31,
2024
64,544,574
68,610, 075
1 305,9 79 3 133.21J
Rupees
65,850,553
(3,386.186)
147 284.350
102,669,220
81,786.302
48,107,719
62,464,367
229,070,652
(422 667)
228,647,985
Unaudited December 31,
2024
Rupees
5,100, 000
1,045,712
6,145,712
Audited June 30,
2024
Rupees
71.743.326
(7,196, 752)
64,544,574
150,776,939
(422.o67)
150.354 272
Audited June 30,
2024
Rupees
1.514,000
5,644.388
4,707,394
11,865,782
Note | Unaudited December 31, | Audited June 30, | |
2024 | 2024 | ||
Rupees | Rupees | ||
Habib Metropolitan Bank Trust Receipts - secured | 7.1 | 146,588,217 | 82.968.058 |
Others - unsecured | 7.2 | 156,065.220 | 156,06fi, 220 |
Total | 302653,437 | 239,033, 278 |
7
f. 1
7.2
I his represents a Letter of Credit - *rust Receipts finance facility amounting to Rs. 150 million, bearing a mark-up of 3-month KIBOR plus 1% per annum. The loan is lo be repaid within a maximum of 180 days from the date ol initiation. The loan is secured by a first pari passu charge over plant and machinery, as well as an undertaking from M/s Meskay & Femtee Trading Company (F'rivate) Limited to retire the Letter of Credit documents, if necessary, In addition, under the contract. the company's rights will be assigned to the bank. Funhermore. the loan is backed Dy both the personal guarantee of Mr. Shahid Tawawalla and the corporate guarantee of Mls Mesk a' & Femtee Trading Company Private Limited.
The Company has obtained loan from Mls Meskay and Femtee Trading Company (Private) Limited. As per the terms of agreement. the loan as payable on demand
8 CONTINGENCIES AND COMMITMENTS
Income Tax assessment Tax Year 2018
8 2 Included in creditors, accrued and other liabilities. the company has no1 provided for additional tax on third party tax liability amounting to Rs. 5.023 million as at June 30, 2024, to be levied under section 205 of Income Tax Ordinance. 2001 a s disclosed in note J3 to the audited financial statements for the year e/1ded June 30, 2023. The company believes that the said amounl will be paid
8.2 Commitments Nil _
Guarantee issued to Honorable High Court of Sindh amounting to Rs 500,000 (2023: Rs 500,000). Letter of credit from raw material Rs. 6 million (2023 Nil) million
NiI
MANDVIWALLA MAUSER PLASTIC INDUSTRIES LIMIT EDNOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (UNAUDITED)FOR THE HALF YEAR ENDED DECEMBER 31, 2024
Unaudited
Note eye H f ded Quarter ended
December 31, | December 31, | December 31, | Oecember 31, | ||
2024 | 2023 | 2024 ? | 2023 | ||
Rupees | Rupees | Rupees | Rupees | ||
9 Cost of goods sold Finished gooos -Opening stock | 4B 108,7 19 | 48,017,210 | 104,390,762 | 32,403 000 | |
Posi of poods manufactured | 9.1 | 45 1 951.061 | 443,846, t38 | 196 978 925 | 26 1,4T8.71 G |
Foe: of pools - available for sale | 500 059, 580 | 491,863,348 | 301,369,687 | 2 93,88 1.710 | |
Clusinp stock | 5 | (81 786,302) | (39,800,000) | (81,786,302) | ‹c9 8oo,ooo› |
just of goods sold | 418,273, 279 | 452,063,348 | 219,583,385 | 254,081,710 | |
9 1 Cost of goods m anufactured | |||||
Raw materials consumed | 349 0$1,745 | 361.831.075 | 143,936,609 | 217,356 9 9 | |
Salaries. wages and other benefits | 15 84 2,419 | 14,181,169 | 9,010,155 | 7,507.504 | |
Stores and soares consumed | 11 280,574 | 4,814.912 | 6,139.254 | 2,928, 038 | |
unn« g ex0enses | 3 019,650 | 2,607,581 | 1,489,856 | 1,43 1,769 | |
Oder expenses | 69 554,521 | 57.090,930 | 34,801,575 | 30,594,1 85 | |
Deprecaton | 3 202,952 | 3,320,472 | 1,601.476 | 1, 660, 236 | |
451,951,861 | 443,846,138 | 196,978,925 | 261,478,710 | ||
Travelling COneyance and vehicle
10 TRANSACTIONS WITH RELATED PARTY
Related parties of tne company comprise of associated companies, directors, key management personnel and staff retirement benefit fund All the transactions witn related parties are entered into at agreed terms as approved Dy the Board of Directors of the company The related parties status of outstanding receivables and payables, if any, as at December 31, 2024 and June 30, 2023 are disclosed uJ respective notes to tnese condensed interim financial statements. Details of transactions with related parties, other than those which hav" been sp°cifically disclosed elsewhere in these condensed interim financial statements are as follows. All transactions with related parties are carried out by the company at arm's length prices using "Comparable Uncontrolled Price Method".
Relationship with the company
Bal e at half ea e d
Nature of transaction
Unaudited Decem ber 2024
Rupees
Unaudited Decem ber 2023
Rupees
Sub ordinated borrowings from director Azeem H Mandviwalla Sun ordinated borrowings from director Azeem H Mandviwalla | Director | 115. 714.528 | 115.714,528 |
Borrowings from Others | Prospective Investor | 156,065,220 | 156 065 220 |
Borrowings from Others movement | Prospective Investor | (697,564) | |
Salary Payable Directors Azeem H Mandviwalla | Director | 1,082,520 | 1.082,520 |
Salary Payable Directors Azeem H Mandviwalla movement | Director | (719.230) |
Utah retirement benifits
Benefits rltJe bul now transfer to short term liabil Qty
Stat retirement benefits oaid
Benefits due but now transfer to short term liability paid
Employeus retirement benefits Em
28.430, 631 | 26 290 413 |
3, 471, 484 | 4,479,827 |
403, 550 | 43,393 |
590.700 |
Employees retirement benefits
The I oan of Habib Metropolitan Bank is secured by personal guarantees of Shahid Tawawalla Director of Mls Messkay & Femtee Trading Co Pvt I.td & Coprprate Gurantee of Mls Messkay & Femlee Trading Co Pvt Ltd prospective Investor.
The financial statements have been prepared based on a single reporting segment as the company operates in only one business segment. wNicn is the manufacturing and sale of Plastic drums. The segment information is oresented in a manner consistent wire. the internal management reoorting structure, which has been used by the Company's chief operating decision maker (CODM) to asscse performance and allocate resources
Sales of Plastic Drums
Most of sales of the company are derived from the sale of plastic drums
| Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |
