
Earnings Results
3rd Quarter 2026October 16, 2026
To make a difference in people's lives
by knowing them, growing with them and connecting them with everything they need to thrive.
VisionTo be the bank invited into homes, businesses and communities,
by earning trust and deepening relationships with every interaction.
We are committed to Our CustomersWe deepen relationships through local knowledge, trusted advice and the full strength of M&T.
Our CommunitiesWe create lasting value by showing up for the communities we serve.
Our ColleaguesWe invest in our people because they are how customers experience M&T.
Our ShareholdersWe build long-term value through disciplined execution, resilience and relationships that grow over time.
2026 Enterprise Priorities Operational ExcellenceEnterprise execution with clarity, consistency, control and scalable strength
Teaming for GrowthAlignment and integration across markets, lines of business and platform capabilities will accelerate regional bank growth
Objectives
Build scalable operations that enable the bank's growth
Deliver exceptional experiences for customers and colleagues
Increase productivity through simplification, automation and disciplined risk management
Build the capabilities, talent and culture that sustain Operational Excellence
Objectives
Make it easy for clients to do business with us
Ensure all markets and clients experience us as one bank
Empower leaders to lead across businesses
Win in the markets and businesses where we operate
Drive more integration and collaboration in service of growth
Outcomes
Streamlined organizational design
Added resiliency through platform modernization
Improve cycle times for credit decisioning
Faster call routing and servicing
Targeted talent recruitment and skill development
Outcomes
Primary checking account and deposit growth
New England regions lead in deposit and loan growth
Increased revenue per Relationship Manager
Increase Wealth referral volume and penetration
Top 5 SBA ranking in New England markets
Increased Mortgage Originations
Michael Wisler, CIO, M&T Bank
Named to Inaugural Pacesetters List
Jennifer Warren, CEO, Wilmington Trust
Finalist, Executive Excellence Award
Received #1 Ranking among U.S. Companies
Received 13 "Best Bank" Awards across Small Business and Middle-Market Categories
Financial Results
Third Quarter 2026 HighlightsDisciplined Focus on Returns, Consistent Balance Sheet Growth and Earnings, Strong NIM
Strong and Consistent Earnings
Sustained Attractive Returns
Solid Loan Growth and Continued Fee Momentum
Stable Credit Quality and Strong Capital
Generation and Preservation
$5.04
Diluted Earnings Per Share
$775 million
Net Income
1.47%
Return on Tangible Assets(1)
17.29%
Return on Tangible Common Equity(1)
Average Loans +2% QoQ
Growth in Each Category
$743 million
Fee Income
35 bps
Net Charge-Offs
10.16%(2)
CET1 Capital Ratio
(1) See Appendix for reconciliation of GAAP with these non-GAAP measures. (2) September 30, 2026 CET1 capital ratio is estimated.
Note: As reported on M&T's Form 8-K dated September 28, 2026, effective for the third quarter of 2026 M&T made certain changes and reclassifications to Other income categories presented in its Consolidated Statement of Income. Also effective for the third quarter of 2026, M&T began separately presenting loans held for sale from loans held for investment in its Consolidated Balance Sheet and its Average Balance Sheet and Annualized Taxable-equivalent Rates disclosures. Accordingly, annualized taxable-equivalent rates for each impacted loan category and certain loan-based credit quality ratios exclude loans held for sale. Additionally, as reported in M&T's Form 10-Q for the quarter ended June 30, 2026, in conjunction with the implementation of a new general ledger platform during the second quarter of 2026, the Company modified its methodology for calculating annualized taxable-equivalent rates for certain earning assets and interest-bearing liabilities, including certain average deposit balances. All periods presented herein reflect those changes.
Third Quarter 2026 Earnings HighlightsRevenues increased +1% YoY
Diluted EPS increased +5% YoY
Net Charge-offs % Avg Loans decreased -7 bps YoY
Notable items
GAAP
($ in millions, except per share)
3Q26
2Q26
3Q25
Revenues
$2,536
$2,532
$2,513
Noninterest Expense
1,393
1,349
1,363
Provision for Credit Losses
135
120
125
Net Income
775
818
792
Diluted EPS
5.04
5.32
4.82
Return on Assets
1.40%
1.51%
1.49%
Return on Common Equity
11.44
12.30
11.45
Net Interest Margin
3.65
3.70
3.69
Net Charge-offs % Avg Loans
.35
.23
.42
($ in millions, except per share) 3Q26
2Q26
3Q25
Amt(1)
EPS
Amt(1)
EPS
Amt(1)
EPS
Earnout payment related to - - - -
$28
$0.14
FDIC Special Assessment - - - -
8
0.04
2023 sale of CIT business(2)
Note: (1) Amounts presented before any related tax effect. (2) Included in Other revenues from operations.
Third Quarter 2026 Earnings HighlightsNet Operating Results (Non-GAAP)(1)
($ in millions, except per share)
3Q26
2Q26
3Q25
Net Operating Income
$780
$823
$798
Diluted Net Operating EPS
5.08
5.35
4.87
Efficiency Ratio
54.4%
52.8%
53.6%
Net Operating ROTA
1.47
1.59
1.56
Net Operating ROTCE
17.29
18.57
17.13
Tangible Book Value per Share(2)
$115.88
$117.41
$115.31
Diluted Net Operating EPS increased +4% YoY
Net Operating ROTCE increased +16 bps YoY
Note: (1) See Appendix for reconciliation of GAAP with these non-GAAP measures. (2) As of respective period end.
Net Interest Income(1) & Net Interest MarginStable Net Interest Income Trends with Strong NIM
$ IN MILLIONS
3Q25 4Q25 1Q26 2Q26 3Q26
Net Interest Income (Taxable-equivalent)(1) Net Interest Margin
QoQ Drivers
$1,773
$1,790
$1,763
$1,804
$1,805
3.69%
3.70%
3.70%
3.70%
3.65%
Taxable-equivalent net interest income(1) increased nominally QoQ:
One additional day and growth in average loans
Lower interest income on nonaccrual loans
Interest-bearing deposit growth
Net interest margin narrowed -5 bps to 3.65% QoQ:
Lower nonaccrual interest income (-3 bps)
Higher funding costs offset by asset repricing and net free funds (-2 bps)
As expected, net interest margin for the quarter remained strong and reflects:
Customer preference for interest-bearing products in the current environment
Strong deposit growth to reduce higher-cost borrowings
Note: (1) Taxable-equivalent net interest income is a non-GAAP measure that adjusts income earned on a tax-exempt asset to present it on an equivalent basis to interest income earned on a fully taxable asset.
Balance Sheet - OverviewDisciplined Balance Sheet Growth and Strong Capital Levels Supported by Capital Generation and Preservation
Change 3Q26 vs
Average Balances, $ in billions, except per share
3Q26
2Q26
3Q25
2Q26
3Q25
Interest-bearing Deposits at Banks
$14.2
$15.1
$17.7
-6%
-20%
Investment Securities
38.6
38.7
36.6
-
5
Loans Held for Sale
0.7
0.8
0.6
-12
7
Commercial and Industrial ("C&I")
65.9
65.9
61.7
-
7
Commercial Real Estate ("CRE")
24.9
23.2
24.0
7
4
Residential Real Estate ("RRE")
25.2
24.9
24.1
1
4
Consumer
27.3
26.7
26.1
2
5
Total Loans
143.3
140.7
135.9
2
5
Earning Assets
196.7
195.2
190.9
1
3
Deposits
166.8
163.5
162.6
2
3
Borrowings
19.2
20.8
15.6
-8
23
Common Shareholders' Equity
25.4
25.5
26.2
-
-3
As of Quarter End
Common Shareholders' Equity per Share
$174.95
$176.03
$170.43
-1%
3%
Tangible Equity per Common Share(1)
115.88
117.41
115.31
-1
-
Tangible Common Equity / Tangible Assets(1)
7.85%
8.07%
8.79%
-22 bps
-94 bps
Common Equity Tier 1 ("CET1") Capital Ratio
10.16 (2)
10.19
10.99
-3 bps
-83 bps
Capital levels strong with CET1 capital ratio of 10.16%(2)
Repurchased $323 million(3) of common shares in 3Q26
Note: (1) See Appendix for reconciliation of GAAP with these non-GAAP measures. (2) September 30, 2026 CET1 capital ratio is estimated. (3) Includes share repurchase excise tax.
Balance Sheet - Average Loans$27.3
Broad-based Loan Growth Across Portfolios
$ IN BILLIONS
$26.1 | $26.5 | $26.3 | ||
$24.1 | $24.3 | $24.5 | ||
$24.0 | $23.5 | $23.0 | ||
$135.9 $136.5 $137.4
$140.7 $143.3
$26.7
QoQ Drivers
Average loans increased +$2.6 billion QoQ:
Consumer loans increased +2% (+$634 million)
$24.9
$25.2
$23.2
$24.9
-
-
5.89%
5.86%
$65.9
$65.9
Growth in the recreational finance and HELOC portfolios
6.15%
6.01%
5.85%
$61.7
$62.2
$63.6
RRE loans increased +1% (+$367 million) CRE loans increased +7% (+$1.6 billion)
Growth in loans secured by multifamily and health services properties
3Q25 4Q25 1Q26 2Q26 3Q26
C&I | CRE | RRE |
Consumer | Total Loans | Total Loan Yield |
Strong Liquidity, Disciplined Portfolio Management and Continued Benefit from Repricing
Average Investment Securities and Yield Securities and Invested Cash at 9/30/26(2)
HTM
Other
Securities 2%
Securities
39%
Interest-
bearing deposits at banks 27%
$52.2B
TOTAL
AFS
Securities 32%
$37.8
$38.7
$38.6
$36.6
$36.7
4.15%
4.19%
4.22%
4.29%
4.33%
$ IN BILLIONS
Duration Pre-tax Unrealized Gain/(Loss)
AFS
~3.6 years
($745 million)
3Q25 4Q25 1Q26 2Q26 3Q26
Liquidity Coverage Ratio was 107%(1) on September 30, 2026
HTM ~4.5 years ($1,523 million)
Total Debt Securities
~4.1 years
($2,268 million)
Note: (1) While not subject to the liquidity coverage ratio requirements ("LCR"), M&T estimates that its LCR on September 30, 2026 exceeded the regulatory minimum standards that would be applicable if it were a Category III institution
Balance Sheet - Average DepositsStrong Deposit Growth to Fund Growing Loan Portfolio
$ IN BILLIONS
$162.6 $164.9 $164.2 $163.5 $166.8
QoQ Drivers
Total deposit cost
Interest-bearing deposit cost
2.36% 2.17% 1.97% 1.95% 2.05%
1.72% 1.59% 1.43% 1.42% 1.52%
3Q25 4Q25 1Q26 2Q26 3Q26
Average deposits increased +$3.3 billion QoQ:
Time deposits increased +$1.2 billion
$43.7
$43.9
$44.6
$44.2
$44.0
$104.7
$108.0
$105.8
$106.6
$107.2
$15.1
$13.8
$13.0
$13.5
$13.9
Savings and interest-checking deposits increased +$2.2 billion
Average noninterest-bearing deposits decreased -$256 million
Higher interest-bearing deposits supported loan growth and reduced reliance on higher-cost short-term borrowings which declined -$2.8 billion on average.
Interest-bearing deposit cost increased +10 bps
September interest rate hike +2 bps
Growth and repricing of time deposits +4 bps
Growth in other interest-bearing deposit products +4 bps
3Q25 4Q25 1Q26 2Q26 3Q26
Noninterest-bearing Deposits Savings and Interest-checking Deposits Time Deposits Total Deposits
Income Statement - Noninterest Income$ IN MILLIONS
Change 3Q26 vs | |||||
$ in millions | 3Q26 | 2Q26 | 3Q25 | 2Q26 | 3Q25 |
Trust and Investment Services income | $230 | $235 | $217 | -2% | 6% |
Mortgage Banking Revenues | 152 | 127 | 147 | 19 | 3 |
Service Charges on Deposits | 109 | 107 | 105 | 1 | 3 |
Card Revenues | 90 | 89 | 90 | 2 | - |
Letter of Credit/Related Fees | 46 | 44 | 45 | 4 | 3 |
Capital Markets/Advisory Revenues | 32 | 41 | 35 | -24 | -8 |
Securities Gain/(Loss) | (1) | 2 | 1 | - | - |
Other Revenues from Operations | 85 | 95 | 112 | -12 | -25 |
Noninterest Income | $743 | $740 | $752 | -% | -1% |
Stable Broad-Based Fee Income and Strong Revenue Diversification
$689
$696
$743
$740
$752
3Q25 4Q25 1Q26 2Q26 3Q26
Noninterest Income
QoQ DriversNoninterest income increased +$3 million QoQ:
Trust and investment services income declined -$5 million reflecting seasonal tax services fees earned in 2Q26
Mortgage banking revenues increased +$25 million reflecting a rise in residential mortgage loan sub-servicing income
Capital markets and advisory revenues decreased -$9 million reflecting a decline in loan syndication fees and lower revenues from interest rate swap transactions with commercial customers
Other revenues from operations decreased -$10 million reflecting a lower distribution from M&T's investment in BLG
Income Statement - Noninterest Expenses$ IN MILLIONS
Change 3Q26 vs
$ in millions
3Q26
2Q26
3Q25
2Q26
3Q25
Salaries & Employee Benefits(2)
$832
$826
$833
1%
-%
Outside Data Proc & Software
173
154
138
12
25
Equipment & Net Occupancy
131
129
129
-
1
Professional & Other Services
97
89
81
10
22
FDIC Assessments
19
18
13
15
55
Advertising & Marketing
29
27
23
7
26
Other Costs of Operations
105
99
136
6
-23
Operating Expense(1)
1,386
1,342
1,353
3
2
Intangible Amortization
7
7
10
-
-27
Total Noninterest Expense
$1,393
$1,349
$1,363
3%
2%
Continued Expense Discipline
$1,438
$1,363
$1,379
$1,349
$1,429
$1,353
$1,369
$1,342
$1,393
$1,386
53.6%
55.1%
58.3%
52.8%
54.4%
Adjusted
Efficiency 54.5%(1)
Adjusted
Efficiency 55.0%(1)
3Q25 4Q25 1Q26 2Q26 3Q26
Operating Noninterest Expense(1) Intangible Amort & Merger-Related Total Noninterest Expense Efficiency Ratio(1)
QoQ Drivers
Noninterest expense rose $44 million, or +3% QoQ:
Salaries and employee benefits expense increased +$6 million reflecting an additional working day, partially offset by lower payroll-related taxes
Outside data processing and software costs increased +$19 million reflecting higher software maintenance and enhancements to the Company's technology infrastructure
Professional and other services rose +$8 million reflecting support for enhancements to the Company's technology infrastructure and other enterprise initiatives
Other costs of operations increased +$6 million reflecting the Company's obligation under agreements to share in losses stemming from certain litigation of Visa, Inc.
Note: (1) See Appendix for reconciliation of GAAP with these non-GAAP and adjusted measures. Noninterest operating expense excludes merger-related expenses and amortization of core deposit and other intangible assets. (2) Severance-related charges for 3Q26, 2Q26 and 3Q25 were $8 million, $6 million and $22 million, respectively.
CreditSound YOY Credit Trends with Stable Loss Expectations
Net Charge-offs
Provision for Credit Losses
$185
$146
$127
0.54%
$105
0.42%
$80
0.31%
0.35%
0.23%
$ IN MILLIONS
$ IN MILLIONS
$125
$125 $140
$120
$135
3Q25 4Q25 1Q26 2Q26 3Q26
Net Charge-offs ($) Net Charge-off Ratio (%)
$15
-$15
$140
$125
$15
$120
$5
$130
$110
3Q25 4Q25 1Q26 2Q26 3Q26
Provision for Loan Losses Provision for Unfunded Credit Commitments
Nonaccrual Loans
Allowance for Loan Losses
$1,512
$1,252
$1,240
$1,208
$1,298
1.11%
0.91%
0.89%
0.85%
0.90%
$2,161
$2,116
$2,136
$2,176
$2,179
1.59%
1.54%
1.54%
1.53%
1.51%
$
IN MILLIONS
$ IN MILLIONS
3Q25 4Q25 1Q26 2Q26 3Q26
Nonaccrual Loans ($) Nonaccrual Loans (%)
3Q25 4Q25 1Q26 2Q26 3Q26
Allowance for Loan Losses ($) Allowance for Loan Losses (%)
Criticized C&I and CRE Loans$7.8
$7.3
$6.6
$6.1
$5.9
9.1%
8.4%
7.4%
6.5%
6.6%
Criticized loans increased +$245 million QoQ:
C&I increased +$213 million
- Predominantly driven by a loan to an auto leasing company
CRE increased +$32 million
$ IN BILLIONS
Permanent CRE +$102 million
Construction -$70 million
- 97% of criticized accrual loans are current
3Q25 4Q25 1Q26 2Q26 3Q26
Criticized Criticized % of C&I and CRE Loans
CapitalSolid Capital Foundation Supported by Strong Capital Generation and Management
CET1 Capital
(1)
Tangible Book Value Per Share
(2)
$115.88
$115.96
$115.31
$117.41
$117.45
10.16%
10.19%
10.33%
10.84%
10.99%
3Q25 4Q25 1Q26 2Q26 3Q26 3Q25 4Q25 1Q26 2Q26 3Q26
QoQ Drivers
CET1 capital ratio decreased to 10.16%(1) at the end of 3Q26
Tangible book value per share decreased -1% to $115.88 reflecting higher unrealized losses on available-for-sale securities in AOCI
AFS and pension-related AOCI would have impacted the CET1 capital ratio by -29 bps at the end of 3Q26
Basel III - June 2026 Proposal
CET1 capital ratio at the end of 2Q26 would have increased an estimated +90 +/- bps under the standardized approach and an additional +10-20 bps under the expanded risk-based approach, excluding the impact of AOCI
Note: (1) CET1 capital ratio at September 30, 2026 is estimated. (2) See Appendix for reconciliation of GAAP with this non-GAAP measure.
AI Pathways Enhance the Way We WorkPathway 1:
Enterprise Productivity
Scale AI-tools adoption to drive productivity via training, broader access, practitioner communities and agentic capabilities
Improved Customer Experience
Approximately 75% of employee base with access to AI tools
More than 150 employee-developed AI solutions demonstrate growing adoption of automation and analytics capabilities
Faster process to support early underwriting analysis / screening for commercial loans
Employee Experience & Productivity
Pathway 2:
Vendor-Embedded AI
Accelerate adoption of vendor-embedded AI for consistency, scale & security
20% reduction in call transfers and improved first-call resolution through better customer routing
100% of developers use AI to accelerate software development and productivity across key engineering activities
Improved Risk Management
Accelerated and automated data review for onboarding large volume of mortgage loans
Pathway 3:
Build Differentiated AI Capabilities
'AI Factory'
Establish the AI Factory - a secure, enterprise platform enabling rapid prototyping and deployment of
differentiated solutions
Building an enterprise AI platform to support scalable, consistent deployment of AI solutions
Implementing automated controls verification across technology software development and deployment
Enhancing AI-enabled fraud investigation processes to streamline case review and documentation
AI Enabled Focus on the FundamentalsCustomer Experience
Faster, more personalized customer interactions
Personalized financial insights help customers make smarter financial decisions
Growth
Predictive credit insights enable earlier engagement and more tailored support for clients
Real-time agent guidance improves service speed, accuracy, and consistency across customer interactions
Scalability
Employee Experience
Greater workforce efficiency and effectiveness
Scales process documentation and reduces manual effort for business teams
Accelerates technical analysis and knowledge transfer across engineering teams
Efficiency
Converts employee feedback into operational insights that support faster business decisions
Risk Management
Earlier risk detection and stronger controls
Continuous credit monitoring identifies emerging risks earlier and enables timely intervention
Automated complaint detection improves compliance oversight and reduces risk
Enhanced vulnerability analysis accelerates identification and resolution of security risks
4Q26 Outlook Comments
Income Statement | Net Interest Income | $1.83 to $1.85 billion |
|
Taxable-equivalent |
| ||
Fee Income | $710 to $730 million |
| |
GAAP Expense | $1.39 to $1.41 billion |
| |
Includes intangible amortization | |||
Net Charge-Offs | 35 to 40 basis points | ||
% of Average Loans | |||
Tax Rate | 24.0% +/- | ||
Taxable-equivalent |
age nces | Loans (including loans HFS) | $145 to $146 billion |
|
Aver Bala | Deposits | $169 to $170 billion |
|
CET1 Capital Ratio | 10.0% to 10.25% |
Purpose-Driven Successful and Sustainable Business Model that Produces Strong Shareholder Returns
Purpose Driven Organization
Long term focused with deeply embedded culture
Business operated to represent the best interests of all key stakeholders
Energized colleagues consistently serving our customers and communities
A safe haven for our clients as proven during turbulent times and crisis
Successful and Sustainable Business Model
Experienced and seasoned management team
Strong risk controls with long track record of credit outperformance through cycles
Leading position in core markets
Strong Shareholder Returns
15-17% ROTCE(1)
Robust dividend growth
8% TBV per share growth(2)
Source: FactSet, S&P Global, Company Filings.
Note: (1) ROTCE range comprises 5 years of the trailing 3-year ROTCE from 2020-2025, consistent with M&T's measurement of ROTCE for performance-based stock compensation. (2) TBV per share growth represents CAGR from 2020-2025.
Appendix
Appendix GAAP to Net Operating (Non-GAAP) ReconciliationIn millions, except per share | 3Q25 | 4Q25 | 1Q26 | 2Q26 | 3Q26 |
Net income | |||||
Net income | $792 | $759 | $664 | $818 | $775 |
Amortization of core deposits and other intangible assets (1) | 6 | 8 | 7 | 5 | 5 |
Net operating income | $798 | $767 | $671 | $823 | $780 |
Earnings per common share | |||||
Diluted earnings per common share | $4.82 | $4.67 | $4.13 | $5.32 | $5.04 |
Amortization of core deposits and other intangible assets (1) | 0.05 | 0.05 | 0.05 | 0.03 | 0.04 |
Diluted net operating earnings per common share | $4.87 | $4.72 | $4.18 | $5.35 | $5.08 |
M&T consistently provides supplemental reporting of its results on a "net operating" or "tangible" basis, from which M&T excludes the after-tax effect of amortization of core deposit and other intangible assets (and the related goodwill, core deposit and other intangible asset balances, net of applicable deferred tax amounts) and gains (when realized) and expenses (when incurred) associated with merging acquired operations into M&T, since such items are considered by management to be "nonoperating" in nature. Although "net operating income" as defined by M&T is not a GAAP measure, M&T's management believes that this information helps investors understand the effect of acquisition activity in reported results.
Note: (1) After any related tax effect.
Appendix GAAP to Net Operating (Non-GAAP) ReconciliationIn millions | 3Q25 | 4Q25 | 1Q26 | 2Q26 | 3Q26 |
Other expense | |||||
Other expense | $1,363 | $1,379 | $1,438 | $1,349 | $1,393 |
Amortization of core deposit and other intangible assets | (10) | (10) | (9) | (7) | (7) |
Noninterest operating expense | $1,353 | $1,369 | $1,429 | $1,342 | $1,386 |
Efficiency ratio | |||||
Noninterest operating expense (numerator) | $1,353 | $1,369 | $1,429 | $1,342 | $1,386 |
Taxable-equivalent net interest income | $1,773 | $1,790 | $1,763 | $1,804 | $1,805 |
Other income | 752 | 696 | 689 | 740 | 743 |
Less: Gain (loss) on bank investment securities | 1 | 1 | 4 | 2 | (1) |
Denominator | $2,524 | $2,485 | $2,448 | $2,542 | $2,549 |
Efficiency ratio | 53.6% | 55.1% | 58.3% | 52.8% | 54.4% |
In millions | 3Q25 | 4Q25 | 1Q26 | 2Q26 | 3Q26 |
Average assets | |||||
Average assets | $211,053 | $212,891 | $213,828 | $216,532 | $218,860 |
Goodwill | (8,465) | (8,465) | (8,465) | (8,465) | (8,465) |
Core deposit and other intangible assets | (79) | (69) | (59) | (51) | (45) |
Deferred taxes | 24 | 22 | 19 | 17 | 17 |
Average tangible assets | $202,533 | $204,379 | $205,323 | $208,033 | $210,367 |
Average common equity | |||||
Average total equity | $28,583 | $28,970 | $28,648 | $27,939 | $28,331 |
Preferred stock | (2,394) | (2,691) | (2,576) | (2,434) | (2,890) |
Average common equity | 26,189 | 26,279 | 26,072 | 25,505 | 25,441 |
Goodwill | (8,465) | (8,465) | (8,465) | (8,465) | (8,465) |
Core deposit and other intangible assets | (79) | (69) | (59) | (51) | (45) |
Deferred taxes | 24 | 22 | 19 | 17 | 17 |
Average tangible common equity | $17,669 | $17,767 | $17,567 | $17,006 | $16,948 |
In millions | 9/30/2025 | 12/31/2025 | 3/31/2026 | 6/30/2026 | 9/30/2026 |
Total assets | |||||
Total assets | $211,277 | $213,510 | $214,736 | $219,261 | $220,510 |
Goodwill | (8,465) | (8,465) | (8,465) | (8,465) | (8,465) |
Core deposit and other intangible assets | (74) | (64) | (55) | (48) | (41) |
Deferred taxes | 23 | 20 | 18 | 17 | 16 |
Total tangible assets | $202,761 | $205,001 | $206,234 | $210,765 | $212,020 |
Total common equity | |||||
Total equity | $28,728 | $29,177 | $27,972 | $27,946 | $28,159 |
Preferred stock | (2,394) | (2,834) | (2,434) | (2,434) | (3,017) |
Common equity | 26,334 | 26,343 | 25,538 | 25,512 | 25,142 |
Goodwill | (8,465) | (8,465) | (8,465) | (8,465) | (8,465) |
Core deposit and other intangible assets | (74) | (64) | (55) | (48) | (41) |
Deferred taxes | 23 | 20 | 18 | 17 | 16 |
Total tangible common equity | $17,818 | $17,834 | $17,036 | $17,016 | $16,652 |
Appendix | |||||
Reconciliation of Adjusted Metrics | |||||
In millions | 3Q25 | 4Q25 | 1Q26 | 2Q26 | 3Q26 |
Other income - Adjusted | |||||
Other income | $752 | $696 | |||
Earnout payment related to 2023 sale of CIT business | (28) | - | |||
Other income - Adjusted | $724 | $696 | |||
Noninterest operating expense - Adjusted | |||||
Noninterest operating expense | $1,353 | $1,369 | |||
Charitable contribution | - | (30) | |||
FDIC Special Assessment | 8 | 29 | |||
Noninterest operating expense - Adjusted | $1,361 | $1,368 | |||
Efficiency ratio - Adjusted | |||||
Noninterest operating expense (numerator) - Adjusted | $1,361 | $1,368 | |||
Taxable-equivalent net interest income - Adjusted | 1,773 | 1,790 | |||
Other income - Adjusted | 724 | 696 | |||
Less: Gain (loss) on bank investment securities | - | 1 | |||
Denominator | $2,497 | $2,485 | |||
Efficiency ratio - Adjusted | 54.5% | 55.0% | |||

