nal use only
Magontec Limited
ASX:MGL
FY 2021 Result
28 February 2022
Disclaimer
This Presentation has been prepared by Magontec Limited (ABN 30 147 131 977) (Magontec or the Company). This Presentation contains summary information about Magontec and its activities current as at the date of this Presentation. The information in this Presentation is of a general background nature and does not purport to be complete or to comprise all the information that a shareholder or potential investor in Magontec may
onlyrequire in order to determine whether to deal in Magontec shares. It should be read in conjunction with Magontec's other periodic and continuous disclosure announcements lodged with the Australian Securities Exchange (ASX), which are available at www.asx.com.au. This document is not a prospectus or a product disclosure statement under the Corporations Act (Cth) 2001 (Corporations Act) and has not been lodged with the Australian Securities and Investments Commission (ASIC).
Not i vestment or financial product advice
This Presentation is for information purposes only and is not financial product or investment advice or a recommendation to acquire Magontec shares and has been prepared without taking into account the objectives, financial situation or needs of individuals. Before making an investment decisi n, prospective investors should consider the appropriateness of the inf rmation having regard to their own objectives, financial situation and needs and seek financial, legal and taxation advice appropriate to their jurisdiction. Magontec is not licensed to provide financial product advice in respect of Magontec shares. Cooling off rights do not apply to the
useacquisition of Magontec shares.
Financial data
All dollar values are in Australian dollars (A$) unless stated otherwise and financial data is presented within the financial year end of 31 December 2021 unless stated otherwise. Any pro forma historical financial information included in this Presentation does not purport to be in compliance with Article 11 of Regulation S-X of the rules and regulations of the US Securities and Exchange Commission.
nal
Past performance
Past performance information given in this Presentation is given for illustrative purposes only and should not be relied upon as (and is not) an indication of future performance.
Future performance
This Presentation contains certain "forward-looking statements". The words "expect", "should", "could", "may", "will, "predict", "plan", "scenario", "forecasts", "anticipates", "outlook" and other similar expressions are
intended to identify forward-looking statements. Indications of, and guidance on, future earnings and financial position and performance are also forward-looking statements. Where the Company expresses or implies an expectation or belief as to future events or results, such expectation or belief is expressed in good faith and believed to have a reasonable basis. Forward-looking statements, opinions and estimates provided in this Presentation are based on assumptions and contingencies which are subject to change without notice, as are statements about market and industry trends, which are based on interpretations of current market conditions. Such forward-looking statements including projections, guidance on future earnings and estimates are provided as a general guide only and should not be relied upon as an indication or guarantee of future performance. There can be no assurance that actual outcomes will not differ materially from these forward-looking statements, and there are risks associated with the Company and the industry (including those set out below) which may affect the accuracy of the forward-looking statements. The Company does not undertake any obligation to release publicly any revisions to any forward looking statement to reflect events or circumstances after the date of this presentation, or to reflect the occurrence of unanticipated events, except as may be required under applicable securities laws.
Investment Risk and other risks
Investment in Magontec shares is subject to investment and other known and unknown risks, some of which are beyond the control of Magontec Limited, including risk factors associated with the industry in which Magontec operates and risks specific to Magontec, such as: construction, development and operational risk associated with the Golmud Plant, fluctuations in magnesium alloy prices and exchange rates, risks associated with operating in China, financing risks, market price and demand risk and other risks generally relating to security investments.
Not an offer
This document may not be released or distributed in the United States. This Presentation does not constitute an offer to sell, or the solicitation of an offer to buy, any securities in the United States. Securities in the Company have not been, and will not be, registered under the U.S. Securities Act of 1933 or the securities laws of any state or other jurisdiction of the United States, and may not be offered or sold in the United States unless the securities are registered under the Securities Act or pursuant to an exemption from, or in a transaction not subject to, registration.
To the maximum extent permitted by law, Magontec and its respective advisers and affiliates, directors, officers and employees:
Make no representation or warranty, express or implied, as to the accuracy, reliability or completeness of information in the presentation; and
Exclude and disclaim all liability, for any expenses, losses, damages or costs incurred by you as a result of your participation in the proposed offering and the information in this presentation being inaccurate or incomplete in any way for any reason, whether by negligence of otherwise.
2
FY 2021 Full Year Result
Income statement and Cashflow Overview
(AUD '000) | 12 months to 31 Dec 21 | |
Revenue | 115,151 | |
Cost of Sales | (95,919) | |
Gross Profit | 19,232 | |
Gross Profit margin (%) | 16.7% | |
Other income | 1,747 | |
Other operating expenses* | (10,902) | |
EBITDA | 10,077 | |
onlyDepreciation and amortization | (2,823) | |
EBIT | 7,255 | |
use | (525) | |
Int rest | ||
Tax | (1,722) | |
Reported Net Profit After Tax | 5,008 | |
Cash from Underlying Operations** | 10,457 | |
Revenue growth inflated by raw | 2H21 profit boost from Mg price rise | |
material price increases | benefits metals and CCP | |
nal |
* In 2021, Other operating expenses here included add back of $2.2m of D&A contained in Cost of Sales (2020: $2.4m) ** Operating cashflow excluding working capital movements, interest and tax payments
12 months to 31 Dec 20
95,06821.1%
(82,872)15.7%
12,19557.7%
12.8%
1,24440.5%
(9,966)9.4%
3,473190.2%
(3,115)(9.4%)
358
(572)(8.2%)
(502)242.6%
(717)
3,916167.0%
Underlying Operating Cashflow** of +$10.5m reduces debt, funds increased working capital
3
FY 2021 Full Year Result
Reconciliation of significant items in earnings
(AUD '000)
Reported Net Profit Before Tax & Significant Items
Significant items before tax
only | Less non-cash equity writeback / (expense) |
Less MAQ depreciation (non-cash) | |
Less MAQ Primary Mg Alloy EBITDA losses | |
Add writeback on Romanian VAT legal win | |
Add COVID related govt subsidies | |
Add COVID related temporary salary & director fee reductions (EU & HO) | |
Reported Net Profit Before Tax excl. unrealised FX | |
usenal | Less tax expense |
R ported Net Profit After Tax excl. unrealised FX (underlying NPAT) |
Add/Less unrealised FX gains / (losses)
Reported Net Profit After Tax
2021 NPAT of $4.4 million (Excluding unrealised FX)
12 months to 31-Dec-21 | 12 months to 31-Dec-20 |
7,724 | 338 |
(237) | 118 |
(917) | (1,013) |
(891) | (821) |
468 | - |
- | 669 |
- | 923 |
6,147 | 215 |
(1,722) | (502) |
4,426 | (288) |
582 | (429) |
5,008 | (717) |
Other income included +$468,000 on positive resolution of Romanian VAT dispute in Magontec's favour
4
Magontec Limited Market Information
ASX Code: MGL | Total | Per Share |
Ordinary shares on issue following |
Shareholder Structure 28 February 2022
15:1 consolidation in August 2021 | 76,729,210 | ||
Market capitalisation1 | $29.9 million | 39.0 cents/share | |
Book value of net assets | $36.3 million | 47.3 cents/share | |
- 31 December 2021 | |||
Net debt - 31 December 2021 | $6.9 million | ||
only | |||
Enterprise value | $36.8 million | ||
LTM2 EBITDA to 31 Dec 2021 | $10.1 million | ||
LTM2 Reported NPAT to 31 Dec 2021 | $5.0 million | 6.5 cents/share | |
use | |||
Performance rights on issue | 5,349,877 | ||
28 February 2022 | |||
Retail 18.7%
Management
4.7%
Other Top 20
20.6%
Qinghai Salt
Lake
28.7%
Institutional &
Family Office
27.3%
nal | ||
1 B sed on share price of $0.39 as of 25 February 2022 | ||
2 LTM = Last 12 Months | 5 |
This is an excerpt of the original content. To continue reading it, access the original document here.
