Ref: PSX-25/02
February 24, 2025
The General Manager
Pakistan Stock Exchange Limited
Stock Exchange Building,
Stock Exchange Road,
Karachi
Subject: Financial Results for the half year ended December 31, 2024
مكيلع ملاسلا
We have to inform you that the Board of Directors of our Company in their meeting held on February 22,
2025 at 11:00 am at Karachi recommended the following:
(i) | CASH DIVIDEND | : | NIL |
(ii) | BONUS SHARES | : | NIL |
(iii) | RIGHT SHARES | : | NIL |
(iv) | ANY OTHER ENTITLEMENT/CORPORATE ACTION | : | NIL |
(v) | ANY OTHER PRICE-SENSITIVE INFORMATION | : | NIL |
The financial results of the Company are enclosed herewith.
The Half Yearly Report of the Company for the period ended December 31, 2024 will be transmitted through PUCARS separately, within the specified time.
Yours truly,
For and on behalf of
Macter International Limited
Asif Javed
Company Secretary
Encl: As above
Page 1 of 9
MACTER INTERNATIONAL LIMITED
CONSOLIDATED CONDENSED INTERIM STATEMENT OF PROFIT OR LOSS (UNAUDITED) FOR THE PERIOD ENDED DECEMBER 31, 2024
Note |
Quarter ended | Half year ended | |||
December 31, | December 31, | December 31, | December 31, | |
2024 | 2023 | 2024 | 2023 |
------------------------------ (Rupees in '000) ------------------------------
Revenue from contracts with customers | 15 |
Cost of sales | |
Gross profit | |
Selling and Distribution expenses | |
Administrative expenses | |
Impairment loss on financial assets | |
Other expenses | |
Other income | |
Operating profit | |
Finance cost | 11.3 |
Profit before income tax | |
Income tax expense | 16 |
Profit after taxation |
2,885,024
(1,508,666)
1,376,358
(719,503)
(169,232)
(23,281)
(35,790)
31,072
(916,734)
459,624
(31,498)
428,126
(119,647)
308,479
2,058,341
(1,159,373)
898,968
(587,273)
(113,714)
(5,843)
(14,013)
22,322
(698,521)
200,447
(30,752)
169,695
3,768
173,463
5,143,503
(2,802,838)
2,340,665
(1,343,521)
(312,443)
(25,234)
(49,488)
39,986
(1,690,700)
649,965
(65,297)
584,668
(187,751)
396,917
3,807,782
(2,223,094)
1,584,688
(1,096,999)
(226,037)
(5,843)
(17,615)
39,451
(1,307,043)
277,645
(64,124)
213,521
(13,073)
200,448
Earnings per share - basic and diluted
Attributable to:
Owners of the Holding Company Non-controlling interest
------------------------------------ | (Rupees) | ------------------------------------ | |||||
6.69 | 3.78 | 8.64 | 4.35 | ||||
------------------------------ | (Rupees in '000) ------------------------------ | ||||||
306,441 | 173,190 | 395,654 | 199,102 | ||||
2,038 | 273 | 1,263 | 1,346 | ||||
308,479 | 173,463 | 396,917 | 200,448 | ||||
The annexed notes 1 to 21 form an integral part of these consolidated condensed interim financial statements.
Page 6 of 9
MACTER INTERNATIONAL LIMITED
CONSOLIDATED CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION AS AT DECEMBER 31, 2024
Note | |
ASSETS | |
NON-CURRENT ASSETS | |
Property, plant and equipment | 6 |
Intangible assets | |
Long-term investment | |
Long-term loans | |
Long-term deposits | |
Deferred taxation - net | |
CURRENT ASSETS | |
Stores and spares | |
Stock-in-trade | 7 |
Trade debts | 8 |
Loans and advances | |
Trade deposits, prepayments and other receivables | |
Sales tax refundable | |
Taxation - net | |
Short-term investments | 9 |
Cash and bank balances | 10 |
TOTAL ASSETS | |
EQUITY AND LIABILITIES | |
SHARE CAPITAL AND RESERVES | |
Issued, subscribed and paid-up capital | |
Capital reserve | |
Revenue reserve - accumulated profit | |
Equity attributable to the owner's of the Holding Company | |
Non controlling interest | |
NON-CURRENT LIABILITIES | |
Deferred liabilities | |
Long-term financing | 11 |
Lease liabilities | |
CURRENT LIABILITIES | |
Trade and other payables | 12 |
Short-term borrowings | |
Current portion of long-term financing | 11 |
Current portion of lease liabilities | |
Current portion of long term provision | |
Sales tax payable | |
Taxation - net | |
Unclaimed dividends | |
TOTAL LIABILITIES | |
CONTINGENCIES AND COMMITMENTS | 13 |
TOTAL EQUITY AND LIABILITIES |
(Un-audited) | (Audited) | |
December 31, | June 30, | |
2024 | 2024 | |
---------- (Rupees in '000) ---------- | ||
2,337,832 | 2,090,217 | |
44,239 | 46,048 | |
- | - | |
3,691 | 1,829 | |
93,315 | 75,240 | |
11,168 | 14,052 | |
2,490,245 | 2,227,386 | |
22,842 | 18,114 | |
2,826,921 | 2,022,439 | |
704,225 | 472,307 | |
214,083 | 278,126 | |
117,193 | 91,205 | |
- | 9,626 | |
- | 60,433 | |
16,838 | - | |
80,390 | 187,673 | |
3,982,492 | 3,139,923 | |
6,472,737 | 5,367,309 | |
458,111 | 458,111 | |
1,225,860 | 1,225,860 | |
1,620,372 | 1,270,529 | |
3,304,343 | 2,954,500 | |
4,846 | 3,583 | |
3,309,189 | 2,958,083 | |
285,980 | 262,834 | |
448,318 | 361,087 | |
57,893 | 85,862 | |
792,191 | 709,783 | |
1,952,532 | 1,377,418 | |
129,146 | 105,000 | |
134,172 | 103,437 | |
33,815 | 27,554 | |
85,650 | 85,484 | |
9,899 | - | |
25,560 | - |
583550
2,371,357 1,699,443
3,163,548 2,409,226
6,472,737 5,367,309
The annexed notes 1 to 21 form an integral part of these consolidated condensed interim financial statements.
Page 7 of 9
MACTER INTERNATIONAL LIMITED
CONSOLIDATED CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY (UNAUDITED) FOR THE PERIOD ENDED DECEMBER 31, 2024
Particulars
Issued, | Reserves | |||||||||
Capital | Revenue | |||||||||
subscribed | Non- | |||||||||
reserves | reserves | |||||||||
and paid- | Total | controlling | Total | |||||||
up share | Share | Accumulate | reserves | interest | ||||||
capital | premium | d profit | ||||||||
-------------------------------------------- (Rupees in '000) --------------------------------------------
Balance as at July 01, 2023
Profit after taxation
Other comprehensive income for the period Total comprehensive income for the period
Transactions with the owners
Final cash dividend @ Rs. 0.54 per share for the year ended June 30, 2023
Balance as at December 31, 2023
458,111
-
-
-
458,111
1,225,860
-
-
-
1,225,860
965,136
199,102
-
199,102
(24,738)
1,139,500
2,190,996
199,102
-
199,102
(24,738)
2,365,360
8,209 | 2,657,316 | |
1,346 | 200,448 | |
- | - | |
1,346 | 200,448 |
- (24,738)
9,555 2,833,026
Balance as at July 01, 2024
Profit after taxation
Other comprehensive income for the period Total comprehensive income for the period
Transactions with the owners
Final cash dividend @ Rs. 1.00 per share for the year ended June 30, 2024
Balance as at December 31, 2024
458,111
-
-
-
-
458,111
1,225,860
-
-
-
-
1,225,860
1,270,529
395,654
-
395,654
(45,811)
1,620,372
2,496,389
395,654
-
395,654
(45,811)
2,846,232
3,583 | 2,958,083 | |
1,263 | 396,917 | |
- | - | |
1,263 | 396,917 |
- (45,811)
4,846 3,309,189
The annexed notes 1 to 21 form an integral part of these consolidated condensed interim financial statements.
Page 8 of 9
MACTER INTERNATIONAL LIMITED
CONSOLIDATED CONDENSED INTERIM STATEMENT OF CASH FLOWS (UNAUDITED) FOR THE PERIOD ENDED DECEMBER 31, 2024
Half year ended | ||
December 31, | December 31, | |
2024 | 2023 | |
Note | ---------- (Rupees in '000) ---------- |
CASH FLOWS FROM OPERATING ACTIVITIES
Cash generated from operations | 17 |
Financial charges paid
Income tax paid
Gratuity paid
Receipts from long-term loans
Long-term deposits paid
Advance received against motor vehicles
Net cash generated from operating activities
CASH FLOWS FROM INVESTING ACTIVITIES
Additions to property, plant & equipment
Proceeds from disposal of operating fixed asset
Short-term investment made
Net cash (used in) / generated from investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
Short-term borrowings obtained
Short-term borrowings repaid
Long-term financing obtained
Long-term financing repaid
Dividend paid
Principal portion of lease liabilities paid
Net cash generated from / (used in) financing activities
Net (decrease) / increase in cash and cash equivalent
Cash and cash equivalents at the beginning of the period
Cash and cash equivalents at the end of the period
342,378
(54,574)
(98,875)
(3,433)
(1,862)
(18,075)
755
(176,064)
166,314
(375,873)
35,668
(16,838)
(357,043)
24,946
(800)
177,601
(59,635)
(45,811)
(12,855)
83,446
(107,283)
187,673
80,390
264,371
(53,518)
(144,534)
(25,918)
(507)
(916)
390
(225,003)
39,368
(8,838)
39,605
-
30,767
50,773
-
6,782
(38,883)
(24,738)
(29,369)
(35,435)
34,700
54,974
89,674
The annexed notes 1 to 21 form an integral part of these consolidated condensed interim financial statements.
Page 9 of 9
