Leon's Furniture LimitedTSX: LNF

Leon's Furniture Limited - 2008 Fourth Quarter

· Issued by Leon's Furniture Limited via CNW

TORONTO, Feb. 19 /CNW/ - Leon's Furniture Limited is pleased to announce record fourth quarter and full year 2008 results. For the three months ended December 31, 2008, total Leon's sales were $269,891,000 including $63,803,000 of franchise sales ($246,853,000 including $60,931,000 of franchise sales in 2007), an increase of 9.3% and net income was $23,203,000, $0.33 per common share ($21,610,000, $0.31 per common share in 2007), an increase of 7.4% per share.

The increase in sales in the fourth quarter 2008 was attributable to the acquisition of Appliance Canada. We saw evidence that the Canadian economy was slowing down in the latter part of 2008 as same store corporate sales were down 1.7% in the fourth quarter of 2008 when compared to the same quarter 2007.

For the year ended December 31, 2008, total Leon's sales were $950,221,000 including $209,848,000 franchise sales ($833,381,000 including $195,925,000 franchise sales in 2007), an increase of 14.0%. Net income was $63,388,000, $0.90 per common share ($58,494.000, $0.83 per common share in 2007), an increase of 8.4% per share. Excluding Appliance Canada, same store corporate sales were up 2.3% over the prior year.

Even with an economic slowdown that commenced in the later part of the year, we are pleased to report that Leon's Furniture Limited continued to increase sales and grow profits in 2008. Once again, we thank all our Associates across Canada for their hard work, and dedication in helping achieve these goals. We are also pleased with the first year performance of our Appliance Canada division which was acquired in January 2008. Appliance Canada is involved in the wholesale of appliances to the building and apartment trade, as well as some retail of high-end appliances to the public.

Major renovations are well on their way at our Laval, Quebec warehouse and showroom and the grand re-opening is scheduled for late spring 2009. Our new store in downtown Toronto at the John Street Roundhouse is currently being renovated and is scheduled to open this summer.

The Directors are pleased to declare a quarterly dividend of 7 cents per common share, payable on April 6, 2009 to the shareholders of record at the close of business on March 6, 2009. As of 2007, dividends paid by Leon's Furniture Limited are "eligible dividends" pursuant to the changes to the Income Tax Act under Bill C-28, Canada.

The 2008 Annual Report will be mailed in early April to shareholders of record on March 24, 2009. The Annual Meeting of Shareholders will take place on May 13, 2009.

EARNINGS PER SHARE FOR EACH QUARTER
-----------------------------------
                                                                   YEAR
                         MARCH 31   JUNE 30  SEPT. 30   DEC. 31    TOTAL
                         --------  --------  --------  --------  --------

2008  -  Basic           16 cents  16 cents  25 cents  33 cents    $0.90
      -  Fully Diluted   15 cents  16 cents  24 cents  32 cents    $0.87

2007  -  Basic           15 cents  14 cents  23 cents  31 cents    $0.83
      -  Fully Diluted   15 cents  13 cents  22 cents  30 cents    $0.80

2006  -  Basic           14 cents  12 cents  21 cents  29 cents    $0.76
      -  Fully Diluted   14 cents  11 cents  20 cents  28 cents    $0.73


LEON'S FURNITURE LIMITED / MEUBLES LEON LTEE

Mark J. Leon
Chairman of the Board



Leon's Furniture Limited / Meubles Leon Ltee
Incorporated under the laws of Ontario

                     CONSOLIDATED BALANCE SHEETS
                             (UNAUDITED)

                                               As at               As at
                                         December 31         December 31
($ in thousands)                                2008                2007
-------------------------------------------------------------------------

ASSETS
Current
Cash and cash equivalents                     39,483              25,699
Marketable securities                         83,194             102,013
Restricted marketable securities              16,598              14,567
Accounts receivable                           30,291              33,684
Income taxes recoverable                       2,037                   -
Inventory                                     92,904              75,640
Income taxes recoverable                           -                   -
Future tax assets                                270                   -
-------------------------------------------------------------------------
Total current assets                         264,777             251,603
Prepaid expenses                               1,490               1,282
Goodwill                                      11,282                   -
Intangibles                                    4,875                   -
Other receivables                                419                   -
Future tax assets                             10,752              10,722
Property, plant & equipment net              219,813             211,619
-------------------------------------------------------------------------
                                             513,408             475,226
-------------------------------------------------------------------------
-------------------------------------------------------------------------

LIABILITIES AND SHAREHOLDERS' EQUITY
Current
Accounts payable and accrued liabilities      95,247              92,051
Income taxes payable                               -               2,137
Customers' deposits                           14,119              13,533
Dividends payable                              4,952               4,949
Deferred warranty plan revenue                15,267              13,812
Future tax liabilities                             -                 355
-------------------------------------------------------------------------
Total current liabilities                    129,585             126,837
Deferred warranty plan revenue                21,712              19,124
Redeemable share liability                       285                 180
Future tax liabilities                         8,468               7,080
-------------------------------------------------------------------------
Total liabilities                            160,050             153,221
-------------------------------------------------------------------------

Shareholders' equity
Common shares                                 16,493              14,020
Retained earnings                            338,960             307,068
Accumulated other comprehensive income        (2,095)                917
-------------------------------------------------------------------------
Total shareholders' equity                   353,358             322,005
-------------------------------------------------------------------------
                                             513,408             475,226
-------------------------------------------------------------------------
-------------------------------------------------------------------------



Leon's Furniture Limited / Meubles Leon Ltee

                CONSOLIDATED STATEMENTS OF INCOME AND
                          RETAINED EARNINGS
                             (UNAUDITED)
Period ended December 31st
($ in thousands)                      3 months ended     12 months ended
                                      2008      2007      2008      2007

Sales                              206,088   185,922   740,376   637,456
Cost of sales                      116,866   100,159   440,360   363,261
-------------------------------------------------------------------------
Gross profit                        89,222    85,763   300,016   274,195
-------------------------------------------------------------------------
Operating expenses (income)
Salaries and commissions            28,882    27,025   112,270    99,461
Advertising                         10,452     9,833    33,752    32,008
Rent and property taxes              2,864     2,555    11,268    10,486
Amortization                         4,474     3,733    16,253    14,034
Employee profit-sharing plan         1,350     1,345     4,321     4,200
Other operating expenses            12,177    11,340    46,447    39,251
Interest income                     (1,302)   (1,253)   (4,836)   (4,695)
Other income                        (3,191)   (3,467)  (13,595)  (11,573)
-------------------------------------------------------------------------
                                    55,706    51,111   205,880   183,172
-------------------------------------------------------------------------
Income before income taxes          33,516    34,652    94,136    91,023
Provision for income taxes          10,311    13,042    30,746    32,529
-------------------------------------------------------------------------
Net income for the period           23,205    21,610    63,390    58,494
Retained earnings, beginning of
 the period                        320,711   290,837   307,068   276,037
Dividends declared                  (4,956)   (4,949)  (26,873)  (19,828)
Excess of cost of share
 repurchase over carrying
 value of related shares                 -      (430)   (4,625)   (7,635)
-------------------------------------------------------------------------
Retained earnings, end of period   338,960   307,068   338,960   307,068
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Weighted average number of common
 shares outstanding ('000's)
Basic                               70,730    70,634    70,729    70,777
Diluted                             72,629    72,986    72,818    73,403
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Earnings per share
Basic                                $0.33     $0.31     $0.90     $0.83
Diluted                              $0.32     $0.30     $0.87     $0.80
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Dividends declared  per share
Common                               $0.07     $0.07     $0.38   $0.2725
Convertible, non-voting              $0.14     $0.14     $0.14     $0.14
-------------------------------------------------------------------------
-------------------------------------------------------------------------



           CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
                             (UNAUDITED)
Three month period ended December 31st
($ in thousands)
                                                                     Net
                                                           Tax    of tax
                                                2008    effect      2008

Net income for the period                     33,516         -    33,516
Other comprehensive income, net of tax
  Unrealized losses on available-for-sale
   financial assets arising during the
   period                                         (6)       (1)       (5)
  Reclassification adjustment for net gains
   and (losses) included in net income             -         -         -
                                           ------------------------------
  Change in unrealized losses on
   available-for-sale financial
   assets arising during the
   period                                         (6)       (1)       (5)
                                           ------------------------------
Comprehensive income for the period           33,510        (1)   33,511
                                           ------------------------------
                                           ------------------------------


                                                                     Net
                                                           Tax    of tax
                                                2007    effect      2007

Net income for the period                     34,652         -    34,652
Other comprehensive income, net of tax
  Unrealized gains on available-for-sale
   financial assets arising during the
   period                                         71        12        59
  Reclassification adjustment for net gains
   and (losses) included in net income            54        11        43
                                           ------------------------------
  Change in unrealized gains on
   available-for-sale financial
   assets arising during the
   period                                        125        23       102
                                           ------------------------------
Comprehensive income for the period           34,777        23    34,754
                                           ------------------------------
                                           ------------------------------


Twelve month period ended December 31st
($ in thousands)

                                                                     Net
                                                           Tax    of tax
                                                2008    effect      2008

Net income for the period                     94,136              94,136
Other comprehensive income, net of tax
  Unrealized losses on available-for-sale
   financial assets arising during the
   period                                         (9)       (1)       (8)
  Reclassification adjustment for net gains
   and (losses) included in net income             -         -         -
                                           ------------------------------
  Change in unrealized losses on
   available-for-sale financial
   assets arising during the
   period                                         (9)       (1)       (8)
                                           ------------------------------
Comprehensive income for the period           94,127        (1)   94,128
                                           ------------------------------
                                           ------------------------------


                                                                     Net
                                                           Tax    of tax
                                                2007    effect      2007

Net income for the period                     91,023         -    91,023
Other comprehensive income, net of tax
  Unrealized losses on available-for-sale
   financial assets arising during the
   period                                       (357)      (67)     (290)
  Reclassification adjustment for net gains
   and (losses) included in net income        (1,428)     (243)   (1,185)
                                           ------------------------------
  Change in unrealized losses on
   available-for-sale financial
   assets arising during the
   period                                     (1,785)     (310)   (1,475)
                                           ------------------------------
Comprehensive income for the period           89,238      (310)   89,548
                                           ------------------------------
                                           ------------------------------



Leon's Furniture Limited / Meubles Leon Ltee

                CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (UNAUDITED)

Three month period ended December 31st
($ in thousands)                      3 months ended     12 months ended
                                      2008      2007      2008      2007
-------------------------------------------------------------------------

OPERATING ACTIVITIES
Net income for the period           23,201    21,610    63,390    58,494
Add (deduct) items not involving
 a current cash payment
  Amortization of property, plant
   & equipment                       4,162     3,733    15,628    14,034
  Amortization of intangible
   assets                              312         -       625         -
  Amortization of deferred
   warranty revenue                 (3,714)   (3,653)  (14,541)  (13,610)
  Loss (gain) on sale of
   marketable securities                65      (136)     (411)     (698)
  Future tax expense                 1,190     2,765     1,350     1,577
  Loss (gain) on sale of
   property, plant &
   equipment                             -       (16)   (1,665)        5
  Cash received on warranty sales    5,155     4,891    17,834    15,843
-------------------------------------------------------------------------
                                    30,371    29,194    82,210    75,645
Net change in non-cash working
 capital balances related to
 operations                        (14,012)   (2,220)  (12,482)   (7,112)
-------------------------------------------------------------------------
Cash provided by operating
 activities                         16,359    26,974    69,728    68,533
-------------------------------------------------------------------------

INVESTING ACTIVITIES
Purchase of property, plant &
 equipment                          (7,161)   (4,221)  (22,668)  (23,404)
Proceeds on sale of property,
 plant & equipment                       -        31     2,775       218
Purchase of marketable securities (124,737) (135,697) (287,913) (253,617)
Proceeds on sale of marketable
 securities                        138,776   122,350   301,482   230,888
Decrease in employee share
 purchase loans                        670       595     2,626     2,286
Purchase of Appliance Canada        (1,982)        -   (20,704)        -
-------------------------------------------------------------------------
Cash used in investing activities    5,566   (16,942)  (24,402)  (43,629)
-------------------------------------------------------------------------

FINANCING ACTIVITIES
Dividends paid                      (4,943)   (5,602)  (26,870)  (19,671)
Repurchase of capital stock              -      (434)   (4,672)   (7,706)
-------------------------------------------------------------------------
Cash used in financing activities   (4,943)   (6,036)  (31,542)  (27,377)
-------------------------------------------------------------------------
Net increase (decrease) in cash
 and cash equivalents during
 the period                         16,982     3,996    13,784    (2,473)
Cash and cash equivalents,
 beginning of period                22,501    21,703    25,699    28,172
-------------------------------------------------------------------------
Cash and cash equivalents, end of
 period                             39,483    25,699    39,483    25,699
-------------------------------------------------------------------------
-------------------------------------------------------------------------