Lanka IOC
FINANCIAL STATEMENTS - 30 SEPTEMBER 2025
STATEMENT OP PINAHCIAI• POSITION STATEMENTOFCOMPREHEN&IVEINCOME STATEMENTOFCHANGESINEQUITY CASHFLOWSTATEMENT NOTESTOTHEFINANCIALSTATEMENTS
Lanka IOC PLC
8tatezoent of Ffnano1al Poatttoo
(alt aznonnta In Szt Lanlca Rupaea 0OO’a)
A8SETS
Non Current Assets
Property, P!a .t arid n^qu1crn.ent Long term invests.oer.t -CPSTL Long term Invests-end -TPTL Intangible Assets
Right to Use-Lease Assets Other Receivables
Lough term. investser.i
Current Assets
Inventories
Trade and Oth-.r Receivables Short Ter.m Investments Cash and San!< Ua!ar.ces
Total Assets
Total Equity and Liabilities
{The above figures are unaudited}
Note
5,349,628
6,043,000
137,200
673,876
550,653
165,367
21,374,603
34,294,327
28,043,965
10, l 65,894
36,642,798
2,028,92 T
76,881,578
zzz,z'zs,sos
7,576,574
1,649,000
76, 105,469
85,331,043
2,298
453,210
91,497
547,oo5
3,922,255
641,30 1
20,656,094
78,207
25,297,857
111,175,905
As at 31st Mar 2025
5,162,848
6,043,000
137,200
673,876
579,624
165,367
15,403,055
28, 164,970
43,737,259
15,433,878
29,519, 567
1,923,740
90,614,443
118,779,413
7,576,574 l,649,OOO 73,466,048
82,691,622
10,9 14
490,964
36,688
538,566
7,444,789
720,239
27,303,080
81, 117
35,549,225
1 18,779,413
I cert.?y ib-at II.ese c.anoial statemenis have been prepared in compliance with requirement of the Companies .Act, Nc. 7 of 2007
Avinash Singhal
Sr Vice President (Finance)
The ñ oard of DIrerrors is responsible for these financial statements. The Financial Statements were authoris ed for is see by the Bond of Directors on 15th October 2025
Mr H. il Anthony Jayasinghe Director
Date : 15th October 2025
Lanka IOC PLC
fitatezaeztt of Cozoprebeasive lztcozae
(all azao«ats io Sr1 Laztka Rupees OOO's)
Revenue Cost of Sales
Three Months Ended Sta Monthe Ended
70,356,099 73,516,693 132,894,520 146,726,704
(64,624,411) (68,613,706) (122,366,350) (135,566,156)
J¥'OGS @POf1t | 5,751,688 | 4,902,987 | 10,528,170 | 11,160,548 |
Other Operaiir.g Income | 47,889 | 48,066 | 149,545 | 94,672 |
Selling and Distributlon Expens+=s | (2,481,131) | (2,209,293) | (4,802,040) | (4,391,927) |
Adminsrrat‹ve *:‹penses | (797,336) | (844,586) | (1,507,359} | (1,530,528) |
Operating ProPct/(Iss) | 2,5O1,IIO | 1,897,174 | 4,368,316 | 5,330,765 |
Finance Income | I,306,284 | 1,450,257 | 2,453,887 | 2,740,693 |
Finance Expenses | (119,529) | (128,637) | (229,0§0) | (291,771) |
Profit/(LossJ Before Tax | 3,687,865 | 3,218,794 | 6,593,143 | 7,781,687 |
Income To. | (730,607) | (693,496) | (1,312,860) | (1,480,476) |
Profct/(Loas) for the period | 2,9S7,258 | 2,525,298 | 5,280,283 | 6,301,212 |
Other Comprehensive Income / (Loss} Item.s ilaat evil! not ñe rcelmssifted to profii or loss: | ||||
Other Uoinprehe-islve I-scot.<- / (Loss) | ||||
Income imv on other Comprehensive ir.come/ (loss) | ||||
Total Comprehensive Income/(Loss), Net of Tax | 2,95‘7,258 | 2,525,298 | 5,280,283 | G,3O1,212 |
Earnings Per Share | 555 | 4.74 | 9.92 | 11.83 |
{The above figures are unaudited) |
Lanña !OC PLC
Statezaezzt of cbaztges izz equ tp(aM azoozzztts la Azt Eaolca Rzzpees 1zz ’OOO's)
Ba1aace at 1st April 2024
Dividends Paid | (2,662,328) | (2,662,328) | ||
Profit / (Loss) for ii.e Period | 6,30 1,212 | 6,301,212 | ||
Balance at 30th September 2024 | 7,576,574 | 912,000 | 68,620,466 | 77,109,040 |
Balaace at 1st April 2025 | 7,576,574 | 1,649,000 | 73,466,048 | 82,691,622 |
Dividends | (2,662,328) | (2,662,328) | ||
Forefeitefi dividend | 21,466 | 21,466 | ||
Profit / (Loss) for the Period | 5,280,283 | 5,280,283 | ||
Balance at 3Oth Septezober 2O25 | 7,576,574 | 1,649,000 | 76,106,469 | 85,331,043 |
{ The above figures are unaudited) |
Lanka IOC PLC
Caab Flow Statezoezzt
(aM amouzzts 1zt Szt 1 azzlca Rupees to 'OOO's)
Cash Flows From/{Used in} Operating Activities Profit / (Loss)befoi‘e Income Tax E.vpense
6,593, 143 7,781,687
Adiustments for | |||
Finance Income | (2,453,887) | (2,740,693) | |
Finance Hx.penses | 229,060 | 291,771 | |
Dividend Income | (50,000) | ||
(Prof.I)/*nos s or. Sa!e ot P open, .°1ant and Equipment | (156) | 254 | |
Definefi Benefit *ar. Cost | (133) | (578) | |
Deoreciation | 301,101 | 278,473 | |
Aimo c1satic.s light to rise Asseis | 28,971 | 22,486 | |
cease I.ate %si — gb.t of — use Assets | 7,339 | 7,281 | |
Operating Profit /(LossJ before Working Capital Changes | 4,655,438 | 5,6g0,68 1 | |
Changes in Working Capital | |||
(Ir.ciea3e) / carcase ir *nventor:es | 15,693,294 | (6,486,895) | |
(Increased} /Decresse in Trade ar.d Other Receivables | 5,267,984 | (9,575,156) | |
Increase/' {Decreas e} in Trade and Other Payables (6,659,978) 16,724,707 | |||
Cash Generated From/(Used in) Operations 18,956,738 | 6,503,537 | ||
(1,332,754) | (2,076,793) | ||
(229,060) | (291,771) | ||
2,453,887 | 2,740,693 | ||
(11,440) | (14,726} | ||
Net Cash Flows From Operating Activities Cash Flows from Investing Activities
19,837,371 6,660,740
50,000 (487,889} | (371,750) | ||
165 | 122 | ||
Wihdrawal/(nvsiientinLongTermInvestments | (5,971,547) | ||
}MtInvxmenj/WhhârawaizGratui#Fund | 20, 189 | (13,304) | |
Net Cash Flows From/{Used inJ Investing Activities | (6,389,082) | (384,932) | |
Cash Flows From Financing Activities ?°rocee Mrc . .s:erest ’nearer.g orro›vings | 18,696,046 | 42,440,569 | |
Kepaye.enIs of Ic.--°.res nearm orrowings | (22,218,581) | (42, 161,177) | |
U li'lO%H P EU. | (2,649,337} | (2,662,329) | |
Payrn. | (48,003) | (25,725) | |
Net Cash Flows From/{Used in} Financing Activities {6,219,875] {2,4O8,662J | |||
Net Increase / {Decrease} in Cash and Cash Equivalents | 7,228,413 | 3,867,146 | |
31,443,306 | 45,206,384 | ||
Cash and Cash Equivalents at the End of the Period | 38,671,719 | 49,073,530 | |
Analysis of Cash and Cash Equivalents | |||
2,028,921 | 1,750,988 | ||
Show To n 1i est .ents | 36,642,798 | 47,322, 542 | |
Total cash and cash equivalents
JThe above figures are unaudited)
38,671,719 49,073,530
Lanka IOCPLC
Notes to the Financial Statement
- General Information
The Company' commenced commercial operations of importing, selling and distribution of Petroleum products on 14th February 2003. The Company isa public limited liability company incorporated and domiciled in Sri Lanka. The address of its registered office is Level 20, West Tower, World Trade Centre, Colombo.
The Company has its primary listing on the Colombo Stock Exchange.
These financial statements have been approved for issue by the Board of Directors on 15th October 2025.
- Basis of preparation
These condensed interim financial statements of Lanka IOC PLC are for the period ended 3Oth September 2025. They have been prepared in accordance LKAS 34, Interim Financial Reporting, These interim financial statements have been prepared in accordance with those SLFRS standards and IFRIC interpretation issued and effective as at the time of preparing these statements. The condensed interim financial statements do not include all of the information required for full annual financial statements. The condensed Interim Financial Statements should be read in conjunction with the annual financial statements for the year ended 3 I st March 2025.
- Accounting Policies
The Accounting policies adopted are consistent with those of the previous financial year as reported in the annual financial statements for the year ended 31st March 2025.
Net assets per share have been computed based on number of shares in issues as at 3Oth September 2025
The presentation and classification of the Financial Statements of the previous year have been amended, where relevant, for better presentation and to be comparable with those of the current year.
For the period July 12 to Sep 12 favourable order recied from Supreme Court, for the remaining periods the company's status of Nation Building Tax for the period as at 30. 09.2025 remains the same as at 3 1. 03.2025.
'- Events after the end of reporting period
No any events have occurred since the statement of financial position date which wouId require adjustments to, or disclosure in, the financial statements.
8- Share price movement
The market prices during | 2025-26 | July- Sept | 2024-25 | |
Highest prices CKR Lowest prices LKR | T41 50 129.25 | t28. 75 100.00 | ||
Last trade price LKR | 130. 75 | 115. 00 | ||
9- | Net Asset Value per share (3Oth Sep 2025} LKR | 160. 26 | ||
NetAssetVauepershare(31stMarch2025) LKR NetAssetVa1uepershare(30th Sep2024) - LKR | OSS.30 1 44.82 |
Xotes to the F‘'inaziciat Statemeztt For the quarter ended SOth September 2025
10- Stated Capital is represented by 532,465,705 ordinary Shares.
1 1- Names and the Number of Shares held by the largest 20 shareholders as at 30th September 2025
Nazae | No.o£ Glzares | Percezttage | ||
Indian Oil Corporation Limited, India | 400,000,005 | 75.12 | ||
Sri Lanka Insurance Corporation Ltd-Life fund | 7,975,875 | 1.50 | ||
3 | J B Cocoshell (Pvt) Ltd | 6,80t,031 | 1.28 | |
Mr. K.A.S.R. Nissanka | 4,450,St9 | 0.84 | ||
5 | Bank of Ceylon A/ c Ceybank Unit Trust | 4,t58,839 | 0.78 | |
6 | Hatton National Bank PLC-Senfin Growth Fund | 4,093,264 | 0.77 | |
7 | Employees Trust Fund Board | 2,693,948 | 0.51 | |
8 | Odyssey Capital Partners (Private) Limited | 2,61 t,395 | 0.49 | |
9 | Deutsche bank AG as Trustee for JB Vantage Value Equity Fund | 2,456,t70 | 0.46 | |
10 | Employees Provident Fund | 2,346,5S8 | 0.44 | |
11 | Mr. L.J.M.A. Jayasundara & Mrs. R.R. Jayasundara | 2,290,449 | 0.43 | |
12 | Peoples Leasing & Finance Plc /Mr.D.M.P.Disanayake | t,972,348 | 0.37 | |
13 | Mr. N. Samarasuriya & Mrs. C. Samarasuriya | 1,704,000 | 0.32 | |
14 | Assetline Finance Limited/British American Technologies Pvt Ltd | 1,451,796 | 0.27 | |
15 | HNB Investments Bank (Pvt) Limited/Mr.Elayathamby Thavagnanasoori5 am/Mr.Elayathamby Thavagnanasundaram | t,4J9,701 | 0.27 | |
16 | Mr. H. Yusoof | 1,390,169 | 0.26 | |
17 | Seylan Bank Plc /JN Lanka Holdings Company (pvt) ltd | t,378,344 | 0.26 | |
18 | Jafferjee Brothers Exports (Private) Limited | 1,337, 180 | 0.25 | |
19 | National Savings Bank | J,24I,959 | 0.23 | |
20 | People's Leasing & Finance Plc /Capital Trust Holdings Limited | 1,090,241 | 0.2t | |
Total | 452,863,791 | 85.05 |
12- Public Holding as a % of issued Share Capital | 24.88% |
Number of Public Shareholders | 14,390 |
Compliant under Option -1 Float adjusted market capitalization (LKR Mn} The Company complies with Minimum Public Holding Requirement under option I of the Listing Rules 7. 14. 1 (a) which is no minimum % requires in Public Holding and Number of Public Shareholders 500 . | 17,319 |
13- Directors' Gharekotdizip as ozz 3Oth September 2025 |
Mr. Anuj Jain -Chairman Wef, 22nd Aug 2025 | Nil |
Mr. Saumitra P Srivastava Wef, 22nd Aug 2025 | Nil |
Mr Dipak Das | Nil |
Mr. Rajesh Singh Wef, 22nd Aug 202 S | Nil |
Mr H.Manil Anthony Jayasinghe | Nil |
Mr. Sivakrishnarajah Reriganathan | Nil |
Mr.Satish Kumar Vaduguri -Chairman Ceased Wef 01st Aug 2025 | Nil |
Mr Rani Venkata Naga Vishweshivar Ceased Wef 22nd Aug 202 S | Nil |
Mr Nikhil Deep Mathur Ceased Wef 22nd Aug 2025 | Nil |
