La-z-boy IncorporatedNYSE: LZB

La-Z-Boy Incorporated Reports Solid Second Quarter Results; Advances Largest Ever Retail Acquisition And Transformative Strategic Initiatives

Fiscal 2026 Second Quarter Highlights:

  • Delivered sales of $522 million, up slightly from prior year period

  • Retail segment written sales increased 4%

    • Same-store sales trends improved sequentially

    • Opened five new company-owned stores (and closed three); opened 15 new stores in the last 12 months (and closed five)

  • Wholesale segment delivered sales increased 2%

    • Consolidated two additional distribution centers as part of distribution and home delivery transformation

  • GAAP operating margin of 6.9% and adjusted(1) operating margin of 7.1%

  • GAAP diluted EPS of $0.70 and adjusted(1) diluted EPS of $0.71

  • Generated $50 million in operating cash flow for the quarter, triple last year's comparable period

  • Quarterly dividend increased 10% to $0.242, the 5th consecutive year of double-digit increases

Additional Strategic Initiatives:

  • Completed 15-store acquisition in southeast U.S. region; adding an estimated $80 million in annual Retail sales (approximately $40 million net to enterprise)

  • Announced planned exit of non-core businesses (Kincaid and American Drew casegoods and Kincaid upholstery)

  • Announced proposed closure of UK manufacturing facility

  • Strategically realigned leadership and corporate staffing to focus on core businesses

  • To be substantially completed by the end of the fiscal year, these initiatives combined will reduce sales by approximately $30 million, net, and increase margins by 75-100 bps

MONROE, Mich., Nov. 18, 2025 (GLOBE NEWSWIRE) -- La-Z-Boy Incorporated (NYSE: LZB), a global leader in the retail and manufacture of residential furniture, today reported second quarter results for the period ended October 25, 2025. For the quarter, sales totaled $522 million, up slightly against the prior year comparable period, reflecting growth in Retail and Wholesale segments, offset by a decline in Joybird sales. Operating margin was 6.9% for the quarter on a GAAP basis and 7.1% on an adjusted(1) basis. Diluted earnings per share totaled $0.70 on a GAAP basis and $0.71 on an adjusted(1) basis.

Second quarter total written sales for the Retail segment (company-owned La-Z-Boy stores) grew 4% versus a year ago and written same-store sales (which exclude the impact of both newly opened stores and newly acquired stores) were down 2%. This represents a continued sequential improvement in written same-store sales trends over the last two quarters against a challenging consumer and macroeconomic environment.

Melinda D. Whittington, Board Chair, President and Chief Executive Officer of La-Z-Boy Incorporated, said, “We were pleased to deliver modest sales growth, particularly in our Wholesale segment where we also again delivered margin expansion, continuing to create our own momentum in what remains a choppy landscape. We are investing in the business for the long term, as highlighted by the opening of 15 new company-owned stores in the last 12 months and the advancement of our distribution and home delivery transformation project. Furthermore, in the beginning of our third quarter, we completed the previously announced acquisition of a 15-store network in the southeast U.S. region. Our Century Vision strategy to grow our Retail store footprint and expand brand reach is working and positions us to disproportionately benefit when overall industry volumes rebound.”

Whittington added, “In addition to investing in our core, vertically integrated North American upholstery business, we are proactively taking steps to optimize our portfolio. We have announced plans to exit our non-core wholesale casegoods and upholstery businesses in the back half of the fiscal year, announced the proposed closure of our U.K. manufacturing facility, and strategically realigned our commercial leadership and corporate staffing to enhance operating efficiency. On top of this, leveraging our North American manufacturing base with ~90% of finished goods produced in the U.S., we are successfully navigating the current trade and tariff volatility. Our iconic brand, well positioned manufacturing base, strong balance sheet, and talented team provide the foundation for continued growth and margin expansion.”

Third Quarter Outlook:
Taylor Luebke, SVP and Chief Financial Officer of La-Z-Boy Incorporated, said, “We expect fiscal third quarter sales to be in the range of $525-545 million (growth of 1-4% year-over-year) and adjusted operating margin(2) to be in the range of 5.0-6.5%, reflecting advancement of our Century Vision initiatives, friction costs related to portfolio and supply chain optimizations, and a measured view on the uncertain macroeconomic backdrop.”

Key Results:

(Unaudited, amounts in thousands, except per share data and percentages)

Quarter Ended

10/25/2025

10/26/2024

Change

Sales

$

522,480

$

521,027

0.3

%

GAAP operating income

36,179

38,772

(7

)%

Adjusted operating income

37,147

39,028

(5

)%

GAAP operating margin

6.9

%

7.4

%

(50) bps

Adjusted operating margin

7.1

%

7.5

%

(40) bps

GAAP net income attributable to La-Z-Boy Incorporated

28,858

30,037

(4

)%

Adjusted net income attributable to La-Z-Boy Incorporated

29,568

30,226

(2

)%

Diluted weighted average common shares

41,387

42,154

GAAP diluted earnings per share

$

0.70

$

0.71

(1

)%

Adjusted diluted earnings per share

$

0.71

$

0.71

—

%

Liquidity Measures:

Six Months Ended

Six Months Ended

(Unaudited, amounts in thousands)

10/25/2025

10/26/2024

(Unaudited, amounts in thousands)

10/25/2025

10/26/2024

Free Cash Flow

Cash Returns to Shareholders

Operating cash flow

$

86,324

$

68,253

Share repurchases

$

13,314

$

53,144

Capital expenditures

(38,927

)

(32,769

)

Dividends

18,129

16,731

Free cash flow

$

47,397

$

35,484

Cash returns to shareholders

$

31,443

$

69,875

(Unaudited, amounts in thousands)

10/25/2025

10/26/2024

Cash and cash equivalents

$

338,506

$

303,062

Fiscal 2026 Second Quarter Results versus Fiscal 2025 Second Quarter:

  • Consolidated sales in the second quarter of fiscal 2026 increased slightly to $522 million versus last year, as modest growth in our Retail and Wholesale business were offset by lower delivered volume in our Joybird business

  • Consolidated GAAP operating margin was 6.9% versus 7.4%

    • Consolidated adjusted(1) operating margin was 7.1% versus 7.5% last year, with change due to deleverage in Retail delivered same-store sales and investment in new stores, partially offset by 110 basis point benefit of lower warranty expense due to a change in our dealer warranty arrangements during the quarter

  • GAAP diluted EPS was $0.70 versus $0.71 in the prior year period, and adjusted(1) diluted EPS was flat at $0.71 versus $0.71 last year in the comparable period

Retail Segment:

  • Sales:

    • Written sales for the Retail segment (company-owned La-Z-Boy stores) increased 4% compared to the year ago period driven by new and acquired stores

      • Written same-store sales decreased 2%, a sequential improvement versus the last two quarters, as lower traffic and conversion were partially offset by higher average ticket and design sales

    • Delivered sales increased slightly to $222 million

  • Operating Margin:

    • GAAP operating margin was 10.7% versus 12.6%

      • Adjusted(1) operating margin was 10.7% versus 12.6%, with change due to fixed cost deleverage on lower delivered same-store sales and investment in new stores

Wholesale Segment:

  • Sales:

    • Sales increased 2% to $369 million versus last year, driven by growth in our core North America La-Z-Boy branded wholesale business

  • Operating Margin:

    • GAAP operating margin was 7.9% versus 6.7%

      • Adjusted(1) operating margin was 8.1% versus 6.8%, with improvement driven by 160 basis point benefit of lower warranty expense due to a change in our dealer warranty arrangements during the quarter, partially offset by incremental expenses related to our distribution and home delivery transformation and increased advertising expenses

Corporate & Other:

  • Joybird written sales increased 1%, improving sequentially from last two quarters, and driven by strength in retail store performance

  • Joybird delivered sales decreased 10% to $35 million primarily due to lower delivered volume

  • Corporate & Other operating loss increased versus the prior year, primarily due to expense deleverage on lower Joybird delivered sales

Balance Sheet and Cash Flow, Fiscal 2026 Second Quarter:

  • Ended the quarter with $339 million in cash(3) and no external debt

  • Generated $50 million in cash from operating activities in the quarter, more than triple last year's comparable period, and generated $86 million in cash year-to-date

  • Invested $20 million in capital expenditures, primarily related to new stores and remodels, and manufacturing investments

  • Returned approximately $10 million to shareholders, including $9 million in dividends

Dividend:
On November 18, 2025, the Board of Directors declared a quarterly cash dividend of $0.242 per share on the common stock of the company, a 10% increase over the previous dividend. This represents the 5th consecutive year of double-digit increases to the dividend. The dividend will be paid on December 15, 2025, to shareholders of record on December 4, 2025.

Conference Call:
La-Z-Boy will hold a conference call with the investment community on Wednesday, November 19, 2025, at 8:30 a.m. ET. The toll-free dial-in number is (888) 506-0062; international callers may use (973) 528-0011. Enter Participant Access Code: 973736.

The call will be webcast live, with corresponding slides, and archived on the internet. It will be available at https://lazboy.gcs-web.com/. A telephone replay will be available for a week following the call. This replay will be accessible to callers from the U.S. and Canada at (877) 481-4010 and to international callers at (919) 882-2331. Enter Replay Passcode: 53154. The webcast replay will be available for one year.

Investor Relations Contact:
Mark Becks, CFA, (734) 457-9538
mark.becks@la-z-boy.com

Media Contact:
Cara Klaer, (734) 598-0652
cara.klaer@la-z-boy.com

About La-Z-Boy:
La-Z-Boy Incorporated (NYSE: LZB) is a leading vertically integrated retailer and manufacturer of high-quality, custom furniture that transforms the home. Founded on American heritage, the iconic La-Z-Boy brand has been synonymous with comfort, quality, and craftsmanship for nearly 100 years. As an end-to-end enterprise, the company manages every aspect of its business—from retail, manufacturing, and design to distribution and after-service care.

La-Z-Boy Incorporated brings timeless and modern furniture to life through a retail network of 370 La-Z-Boy stores, including 222 company-owned locations (including its most recent acquisition), and its digital platform at La-Z-Boy.com. Within the Wholesale segment, the company manufactures comfortable, high quality, custom furniture, with approximately 90% of its products produced in North America. Its Joybird® brand is an omnichannel retailer and manufacturer of modern, custom upholstered furniture, operating 15 U.S. stores (including recently opened Easton Town Center location). With a global team of about 11,000 employees, La-Z-Boy Incorporated was named No. 1 in the furniture category on Newsweek’s 2025 list of America’s Best Retailers and continues to shape the way people live by delivering the transformational power of comfort.

Notes:
(1)Adjusted amounts for the second quarter of fiscal 2026 exclude:

  • $0.8 million pre-tax, or $0.01 per diluted share, charges related to the distribution and home delivery transformation

  • purchase accounting charges related to acquisitions completed in prior periods totaling $0.2 million pre-tax, or less than $0.01 per diluted share, all included in operating income

Adjusted amounts for the second quarter of fiscal 2025 exclude:

  • purchase accounting charges related to acquisitions completed in prior periods totaling $0.3 million pre-tax, or less than $0.01 per diluted share, all included in operating income

Please refer to the accompanying “Reconciliation of GAAP to adjusted Financial Measures” and “Reconciliation of GAAP to adjusted Financial Measures: Segment Information” for detailed information on calculating the adjusted financial measures used in this press release and a reconciliation to the most directly comparable GAAP measure.

(2)This reference to adjusted operating margin for a future period is an adjusted financial measure. We have not provided a reconciliation of adjusted operating margin for future periods in this press release because such reconciliation cannot be provided without unreasonable efforts.

(3)Cash includes cash and cash equivalents.

Cautionary Note Regarding Forward-Looking Statements:
This news release contains “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. Generally, forward-looking statements include information concerning expectations, projections or trends relating to our results of operations, financial results, financial condition, strategic initiatives and plans, acquisitions, expenses, dividends, share repurchases, liquidity, use of cash and cash requirements, borrowing capacity, investments, future economic performance, and our business and industry.

The forward-looking statements in this press release are based on certain assumptions and currently available information and are subject to various risks and uncertainties, many of which are unforeseeable and beyond our control. Additional risks and uncertainties that we do not presently know about or that we currently consider to be immaterial may also affect our business operations and financial results. Our actual future results and trends may differ materially depending on a variety of factors, including, but not limited to, the risks and uncertainties discussed in our Fiscal 2025 Annual Report on Form 10-K and other factors identified in our reports filed with the Securities and Exchange Commission (the “SEC”), available on the SEC’s website at www.sec.gov. Given these risks and uncertainties, you should not rely on forward-looking statements as a prediction of actual results. We are including this cautionary note to make applicable and take advantage of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 for forward-looking statements. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or for any other reason.

Adjusted Financial Measures:
In addition to the financial measures prepared in accordance with accounting principles generally accepted in the United States (“GAAP”), this press release also includes adjusted financial measures. Management uses these adjusted financial measures when assessing our ongoing performance. This press release contains references to adjusted operating income (on a consolidated basis and by segment), adjusted operating margin (on a consolidated basis and by segment), and adjusted net income attributable to La-Z-Boy Incorporated per diluted share, adjusted diluted earnings per share (and components thereof, including adjusted income before income taxes and adjusted net income attributable to La-Z-Boy Incorporated), each of which may exclude, as applicable, distribution and home delivery transformation charges and purchase accounting charges. The distribution and home delivery transformation charges in fiscal 2026 include accelerated lease expense, severance costs, and costs associated with exiting former distribution centers to establish a new centralized hub in the western United States. The purchase accounting charges include the amortization of intangible assets and incremental expense upon the sale of inventory acquired at fair value. These adjusted financial measures are not meant to be considered superior to or a substitute for La-Z-Boy Incorporated’s results of operations prepared in accordance with GAAP and may not be comparable to similarly titled measures reported by other companies. Reconciliations of such adjusted financial measures to the most directly comparable GAAP financial measures are set forth in the accompanying tables.

Management believes that presenting certain adjusted financial measures will help investors understand the long-term profitability trends of our business and compare our profitability to prior and future periods and to our peers. Management excludes purchase accounting charges because the amount and timing of such charges are significantly impacted by the timing, size, number and nature of the acquisitions consummated and the success with which we operate the businesses acquired. While the company has a history of acquisition activity, it does not acquire businesses on a predictable cycle, and the impact of purchase accounting charges is unique to each acquisition and can vary significantly from acquisition to acquisition. Similarly, distribution and home delivery transformation charges are dependent on the timing, size, number and nature of the operations being opened or closed, consolidated or centralized, and the charges may not be incurred on a predictable cycle. Management believes that exclusion of these items facilitates more consistent comparisons of the company’s operating results over time. Where applicable, the accompanying “Reconciliation of GAAP to Adjusted Financial Measures” tables present the excluded items net of tax calculated using the effective tax rate from operations for the period in which the adjustment is presented.

LA-Z-BOY INCORPORATED
CONSOLIDATED STATEMENT OF INCOME

Quarter Ended

Six Months Ended

(Unaudited, amounts in thousands, except per share data)

10/25/2025

10/26/2024

10/25/2025

10/26/2024

Sales

$

522,480

$

521,027

$

1,014,709

$

1,016,559

Cost of sales

291,342

290,379

574,374

572,568

Gross profit

231,138

230,648

440,335

443,991

Selling, general and administrative expense

194,959

191,876

382,169

372,849

Operating income

36,179

38,772

58,166

71,142

Interest expense

(110

)

(99

)

(230

)

(309

)

Interest income

3,549

3,730

6,657

8,154

Other income (expense), net

(54

)

(1,879

)

(639

)

(2,497

)

Income before income taxes

39,564

40,524

63,954

76,490

Income tax expense

10,574

10,671

16,667

19,833

Net income

28,990

29,853

47,287

56,657

Net (income) loss attributable to noncontrolling interests

(132

)

184

(225

)

(461

)

Net income attributable to La-Z-Boy Incorporated

$

28,858

$

30,037

$

47,062

$

56,196

Basic weighted average common shares

41,227

41,708

41,127

41,880

Basic net income attributable to La-Z-Boy Incorporated per share

$

0.70

$

0.72

$

1.14

$

1.34

​

Diluted weighted average common shares

41,387

42,154

41,325

42,316

Diluted net income attributable to La-Z-Boy Incorporated per share

$

0.70

$

0.71

$

1.14

$

1.33

LA-Z-BOY INCORPORATED
CONSOLIDATED BALANCE SHEET

(Unaudited, amounts in thousands, except par value)

10/25/2025

4/26/2025

Current assets

Cash and equivalents

$

338,506

$

328,449

Receivables, net of allowance of $5,124 at 10/25/2025 and $5,042 at 4/26/2025

138,308

139,533

Inventories, net

225,566

255,285

Assets held for sale

29,436

—

Other current assets

91,443

82,421

Total current assets

823,259

805,688

Property, plant and equipment, net

348,777

339,212

Goodwill

205,556

205,590

Other intangible assets, net

49,581

51,161

Deferred income taxes – long-term

6,805

7,349

Right of use lease asset

461,172

452,848

Other long-term assets, net

63,608

60,314

Total assets

$

1,958,758

$

1,922,162

Current liabilities

Accounts payable

$

103,992

$

95,984

Lease liabilities, short-term

82,661

80,592

Accrued expenses and other current liabilities

237,068

244,215

Total current liabilities

423,721

420,791

Lease liability, long-term

420,257

410,265

Other long-term liabilities

63,323

59,130

Shareholders' Equity

Preferred shares – 5,000 authorized; none issued

—

—

Common shares, $1.00 par value – 150,000 authorized; 41,249 outstanding at 10/25/2025 and 41,164 outstanding at 4/26/2025

41,249

41,164

Capital in excess of par value

393,315

385,601

Retained earnings

608,344

597,432

Accumulated other comprehensive loss

(3,318

)

(3,574

)

Total La-Z-Boy Incorporated shareholders' equity

1,039,590

1,020,623

Noncontrolling interests

11,867

11,353

Total equity

1,051,457

1,031,976

Total liabilities and equity

$

1,958,758

$

1,922,162

LA-Z-BOY INCORPORATED
CONSOLIDATED STATEMENT OF CASH FLOWS

Six Months Ended

(Unaudited, amounts in thousands)

10/25/2025

10/26/2024

Cash flows from operating activities

Net income

$

47,287

$

56,657

Adjustments to reconcile net income to cash provided by operating activities

(Gain)/loss on disposal and impairment of assets

(76

)

40

(Gain)/loss on sale of investments

(214

)

(113

)

Provision for doubtful accounts

330

477

Depreciation and amortization

23,099

23,644

Amortization of right-of-use lease assets

40,650

41,817

Equity-based compensation expense

8,243

9,047

Change in deferred taxes

3,713

2,377

Change in receivables

929

10,000

Change in inventories

6,563

(22,625

)

Change in other assets

(5,913

)

(9,626

)

Change in payables

9,325

12,380

Change in lease liabilities

(40,282

)

(42,721

)

Change in other liabilities

(7,330

)

(13,101

)

Net cash provided by operating activities

86,324

68,253

Cash flows from investing activities

Proceeds from disposals of assets

240

176

Capital expenditures

(38,927

)

(32,769

)

Purchases of investments

(213

)

(5,317

)

Proceeds from sales of investments

717

10,225

Acquisitions

(627

)

(17,841

)

Net cash used for investing activities

(38,810

)

(45,526

)

Cash flows from financing activities

Payments on finance lease liabilities

(457

)

(291

)

Payments for debt issuance costs

(784

)

—

Stock issued for stock and employee benefit plans, net of shares withheld for taxes

(4,871

)

9,887

Repurchases of common stock

(13,314

)

(53,144

)

Dividends paid to shareholders

(18,129

)

(16,731

)

Dividends paid to minority interest joint venture partners (1)

—

(1,414

)

Net cash used for financing activities

(37,555

)

(61,693

)

Effect of exchange rate changes on cash and equivalents

98

930

Change in cash and cash equivalents

10,057

(38,036

)

Cash and cash equivalents at beginning of period

328,449

341,098

Cash and cash equivalents at end of period

$

338,506

$

303,062

Supplemental disclosure of non-cash investing activities

Capital expenditures included in payables

$

5,875

$

4,420

(1)   Includes dividends paid to joint venture minority partners resulting from the repatriation of dividends from our foreign earnings that we no longer consider permanently reinvested.

LA-Z-BOY INCORPORATED
SEGMENT INFORMATION

Quarter Ended

Year Ended

(Unaudited, amounts in thousands)

10/25/2025

10/26/2024

10/25/2025

10/26/2024

Sales

Wholesale segment:

Sales to external customers

$

263,556

$

258,983

$

518,901

$

515,003

Intersegment sales

105,883

104,914

203,495

199,794

Wholesale segment sales

369,439

363,897

722,396

714,797

Retail segment sales

222,043

221,564

429,193

423,934

Corporate and Other:

Sales to external customers

36,881

40,480

66,615

77,622

Intersegment sales

1,808

1,607

3,309

3,173

Corporate and Other sales

38,689

42,087

69,924

80,795

Eliminations

(107,691

)

(106,521

)

(206,804

)

(202,967

)

Consolidated sales

$

522,480

$

521,027

$

1,014,709

$

1,016,559

Operating Income (Loss)

Wholesale segment

$

29,056

$

24,529

$

54,231

$

48,528

Retail segment

23,821

27,897

36,941

48,546

Corporate and Other

(16,698

)

(13,654

)

(33,006

)

(25,932

)

Consolidated operating income

$

36,179

$

38,772

$

58,166

$

71,142

LA-Z-BOY INCORPORATED
RECONCILIATION OF GAAP TO ADJUSTED FINANCIAL MEASURES

Quarter Ended

Six Months Ended

(Amounts in thousands, except per share data)

10/25/2025

10/26/2024

10/25/2025

10/26/2024

GAAP gross profit

$

231,138

$

230,648

$

440,335

$

443,991

Purchase accounting charges (1)

—

—

—

140

Distribution transformation (2)

768

—

2,077

—

Adjusted gross profit

$

231,906

$

230,648

$

442,412

$

444,131

GAAP SG&A

$

194,959

$

191,876

$

382,169

$

372,849

Purchase accounting charges (3)

(200

)

(256

)

(399

)

(510

)

Adjusted SG&A

$

194,759

$

191,620

$

381,770

$

372,339

GAAP operating income

$

36,179

$

38,772

$

58,166

$

71,142

Purchase accounting charges

200

256

399

650

Distribution transformation charges

768

—

2,077

—

Adjusted operating income

$

37,147

$

39,028

$

60,642

$

71,792

GAAP income before income taxes

$

39,564

$

40,524

$

63,954

$

76,490

Purchase accounting charges

200

256

399

650

Distribution transformation charges

768

—

2,077

—

Adjusted income before income taxes

$

40,532

$

40,780

$

66,430

$

77,140

GAAP net income attributable to La-Z-Boy Incorporated

$

28,858

$

30,037

$

47,062

$

56,196

Purchase accounting charges

200

256

399

650

Tax effect of purchase accounting

(53

)

(67

)

(104

)

(168

)

Distribution transformation charges

768

—

2,077

—

Tax effect of distribution transformation

(205

)

—

(542

)

—

Adjusted net income attributable to La-Z-Boy Incorporated

$

29,568

$

30,226

$

48,892

$

56,678

GAAP net income attributable to La-Z-Boy Incorporated per diluted share ("Diluted EPS")

$

0.70

$

0.71

$

1.14

$

1.33

Purchase accounting charges, net of tax, per share

—

—

—

0.01

Distribution transformation charges, net of tax, per share

0.01

—

0.04

—

Adjusted net income attributable to La-Z-Boy Incorporated per diluted share ("Diluted EPS")

$

0.71

$

0.71

$

1.18

$

1.34

(1)   Includes incremental expense upon the sale of inventory acquired at fair value.
(2)   Includes accelerated lease expense, severance costs, and costs associated with exiting former distribution centers to establish a new centralized hub in the western United States.
(3)   Includes amortization of intangible assets.

LA-Z-BOY INCORPORATED
RECONCILIATION OF GAAP TO ADJUSTED FINANCIAL MEASURES
SEGMENT INFORMATION

Quarter Ended

Six Months Ended

(Amounts in thousands)

10/25/2025

% of sales

10/26/2024

% of sales

10/25/2025

% of sales

10/26/2024

% of sales

GAAP operating income (loss)

Wholesale segment

$

29,056

7.9

%

$

24,529

6.7

%

$

54,231

7.5

%

$

48,528

6.8

%

Retail segment

23,821

10.7

%

27,897

12.6

%

36,941

8.6

%

48,546

11.5

%

Corporate and Other

(16,698

)

N/M

(13,654

)

N/M

(33,006

)

N/M

(25,932

)

N/M

Consolidated GAAP operating income

$

36,179

6.9

%

$

38,772

7.4

%

$

58,166

5.7

%

$

71,142

7.0

%

Adjusted items affecting operating income

Wholesale segment

$

768

$

57

$

2,077

$

112

Retail segment

—

—

—

140

Corporate and Other

200

199

399

398

Consolidated adjusted items affecting operating income

$

968

$

256

$

2,476

$

650

Adjusted operating income (loss)

Wholesale segment

$

29,824

8.1

%

$

24,586

6.8

%

$

56,308

7.8

%

$

48,640

6.8

%

Retail segment

23,821

10.7

%

27,897

12.6

%

36,941

8.6

%

48,686

11.5

%

Corporate and Other

(16,498

)

N/M

(13,455

)

N/M

(32,607

)

N/M

(25,534

)

N/M

Consolidated adjusted operating income

$

37,147

7.1

%

$

39,028

7.5

%

$

60,642

6.0

%

$

71,792

7.1

%

N/M - Not Meaningful