Note: This document has been translated from the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.
Consolidated Financial Results
for the Fiscal Year Ended March 31, 2026 (under IFRS)
May. 13, 2026
Company name : KYB Corporation
Stock listing : Tokyo Stock Exchange (Prime Market)
Securities code 7242
URL : https://www.kyb.co.jp/en/
Representative :Masahiro Kawase, Representative Director, President Chief Executive Officer (CEO) Inquiries :Norimichi Fukuda, General Manager, Public Relations & Investor Relations Dept. Telephone : +81 3- 3435- 3580
Scheduled date of annual general meeting of shareholders: :June 24, 2026 Scheduled date to commence dividend payments: :June 25, 2026
Scheduled date to file annual securities report: :June 23, 2026 Preparation of supplementary material on financial results :Yes
Holding of financial results briefing :Yes (for analysts and institutional investors)
(All amounts are rounded to the nearest million yen, unless otherwise noted)
Consolidated financial results for the fiscal year ended March 31, 2026 ( from April 1, 2025 to March 31, 2026 )
Consolidated financial results (Percentages indicate the year-on-year changes)
Net sales
Segment profit
Operating profit
Profit before taxes
Year ended
Millions of yen
%
Millions of yen
%
Millions of yen
%
Millions of yen
%
March 31, 2026
March 31, 2025
481,529
438,316
9.9
(1.0)
29,385
19,825
48.2
(5.4)
34,932
22,671
54.1
1.1
34,928
21,989
58.8
2.9
Profit for the year
Profit attributable to owners of the parent
Comprehensive income for the year
Basic earnings per share
Year ended
Millions of yen
%
Millions of yen
%
Millions of yen
%
Yen
March 31, 2026
March 31, 2025
30,642
16,596
84.6
(4.1)
29,036
14,899
94.9
(5.8)
49,295
22,364
120.4
(51.0)
631.99
281.13
Diluted earnings per share
Ratio of profit attributable to owners of the parent
Ratio of profit before income taxes to total assets
Ratio of operating profit to sales
Year ended
Yen
%
%
%
March 31, 2026
March 31, 2025
631.79
281.08
12.2
6.7
7.3
4.7
7.3
5.2
Reference: Share of profit in investments accounted for using the equity method:
Fiscal year ended March 31, 2026:
¥2,784million
Fiscal year ended March 31, 2025:
¥2,342million
(Note1) Segment profit is calculated by deducting cost of sales and selling, general and administrative expenses from sales.
(Note2) The Company carried out a two-for-one stock split of shares of common stock on December 3, 2024.Basic and diluted earnings per share are calculated on the assumption that the stock split was carried out at the beginning of the previous consolidated fiscal year.
Consolidated financial position
Total assets
Total equity
Equity
attributable to owners
of the parent
Ratio of equity
attributable to owners of the parent to total assets
Equity attributable to owners of the parent per share
As of
Millions of yen
Millions of yen
Millions of yen
%
Yen
March 31, 2026
March 31, 2025
493,726
463,112
259,904
235,023
249,785
225,537
50.6
48.7
5,491.63
4,442.77
(Note) The Company carried out a two-for-one stock split of shares of common stock on December 3, 2024.Equity attributable to owners of the parent per share is calculated on the assumption that the stock split was carried out at the beginning of the previous consolidated fiscal year.
Consolidated cash flows
Cash flows from operating activities
Cash flows from investing activities
Cash flows from financing activities
Cash and
cash equivalents at the end of year
Year ended
Millions of yen
Millions of yen
Millions of yen
Millions of yen
March 31, 2026
March 31, 2025
19,506
43,847
(6,616)
(34,133)
(12,320)
(9,099)
50,176
47,428
Cash dividends
Annual cash dividends per share
End of
first quarter
End of
second quarter
End of
third quarter
Year-end
Total
Year ended
Yen
Yen
Yen
Yen
Yen
March 31, 2025
March 31, 2026
-
-
100.00
75.00
-
-
60.00
81.00
-
156.00
March 31, 2027 (forecast)
-
81.00
-
27.00
-
Total cash dividends (Annual)
Payout ratio (Consolidated)
Ratio of dividends
to equity attributable to owners of the parent (consolidated)
Millions of yen
%
%
March 31, 2025
5,378
39.1
2.6
March 31, 2026
6,844
24.7
3.1
March 31, 2027 (forecast)
41.3
(Note1) The above "Status of Dividends" refers to dividends on common shares. Please refer to "Dividends for Class Shares" below for information regarding dividends on class shares, which are unlisted and have different rights from common shares.
(Note2) The Company carried out a two-for-one stock split of shares of common stock on December 3, 2024. The interim dividend for the fiscal year ending March 2025 is presented based on the actual amount prior to the effect of the stock split, and the
total annual dividend is stated as "-". On a post-split basis, the annual dividend for the fiscal year ending March 2025 will be ¥110.00 per share. (Note3) As announced in the "Share Split and Subsequent Partial Amendment to Articles of Incorporation" on April 8, 2026,
the Company plans to carry out a three-for-one stock split of shares of common stock effective on October 1, 2026.
The forecast year-end dividend per share for the fiscal year ending March 2027 is stated on a post-split basis, and the
total annual dividend is stated as "-". If the stock split is not reflected, the forecast year-end dividend and annual dividend for the fiscal year ending March 2027 will be ¥81.00 and ¥162.00 per share, respectively.
Forecasts for the fiscal year ending March 31, 2027 ( April 1, 2026 to March 31, 2027 )
(Percentages indicate the year-on-year changes)
Net sales
Segment profit
Operating profit
Profit before taxes
Full year
Millions of yen
%
Millions of yen
%
Millions of yen
%
Millions of yen
%
489,500
1.7
20,000
(31.9)
24,000
(31.3)
22,000
(37.0)
Profit for the period
Profit attributable to
owners of the parent
Basic earnings per share
Full year
Millions of yen
%
Millions of yen
%
Yen
17,000
(44.5)
16,000
(44.9)
130.65
(Note1) Segment profit is calculated by deducting cost of sales and selling, general and administrative expenses from sales. (Note2) Basic earnings per share are calculated reflecting the impact of the stock split effective on October 1, 2026.
Basic earnings per share before reflecting the impact of the stock split were ¥391.95.
* Notes
Significant changes in the scope of consolidation during the period: Yes
Newly included: 4 company (Company name : Chita Kogyo Co., Ltd.and its two subsidiaries, and KYB India Private Limited ) Excluded: -
Changes in accounting policies and changes in accounting estimates
Changes in accounting policies required by IFRS: None
Changes in accounting policies due to other reasons: None
Changes in accounting estimates: None
Number of issued shares (ordinary shares)
Total number of issued shares at the end of the period (including treasury shares)
As of March 31, 2026
50,468,662 shares
As of March 31, 2025
50,468,662 shares
Number of treasury shares at the end of the period
As of March 31, 2026
7,299,011 shares
As of March 31, 2025
2,565,266 shares
Average number of shares outstanding during the period (cumulative from the beginning of the fiscal year)
Year ended March 31, 2026 | 44,460,637 shares |
Year ended March 31, 2025 | 49,663,197 shares |
(Note) The Company carried out a two-for-one stock split of shares of common stock on December 3, 2024.The number of issued shares of
common stock has been calculated on the assumption that the stock split was carried out at the beginning of the previous consolidated fiscal year.
[Reference] Overview of non-consolidated financial results
1. Non-consolidated financial results for the fiscal year ended March 31, 2026 ( from April 1, 2025 to March 31, 2026 )
Non-consolidated operating results (Percentages indicate the year-on-year changes)
Net sales
Operating profit
Ordinary profit
Profit for the year
Year ended
Millions of yen
%
Millions of yen
%
Millions of yen
%
Millions of yen
%
March 31, 2026
March 31, 2025
239,768
224,184
7.0
(7.2)
7,221
6,257
15.4
(22.2)
19,440
15,369
26.5
(34.4)
21,619
23,345
(7.4)
(10.5)
Basic earnings per share
Diluted earnings per share
Year ended
Yen
Yen
March 31, 2026
March 31, 2025
461.04
451.20
460.89
451.11
(Note) The Company carried out a two-for-one stock split of shares of common stock on December 3, 2024.Basic and diluted earnings per share are calculated on the assumption that the stock split was carried out at the beginning of the previous consolidated fiscal year.
Non-consolidated financial position
Total assets | Net assets | Equity ratio | Net assets per share | |
As of | Millions of yen | Millions of yen | % | Yen |
March 31, 2026 March 31, 2025 | 291,190 283,894 | 134,218 136,756 | 46.1 48.2 | 2,808.00 2,583.62 |
Reference: Share of profit in investments accounted for using the equity method:
Fiscal year ended March 31, 2026:
¥134,187million
Fiscal year ended March 31, 2025:
¥136,731million
(Note) The Company carried out a two-for-one stock split of shares of common stock on December 3, 2024.
Net assets per share are calculated on the assumption that the stock split was carried out at the beginning of the previous fiscal year.
Financial results reports are exempt from audit conducted by certified public accountants or an audit firm.
Proper use of earnings forecasts, and other special matters (Notes on future assumptions)
This report contains forward-looking statements based on information available to the Company as of the date hereof and assumptions which it believes are reasonable. These forward-looking statements involve risks and uncertainties that could cause actual results to differ materially, therefore do not represent any guarantees of future performance.
(Reference) Dividends for Class Shares
Dividends per share related to Class Shares with different rights from those of common shares are as follows.
Class A Shares | Annual cash dividends per share | ||||
End of first quarter | End of second quarter | End of third quarter | Year-end | Total | |
Year ended March 31, 2025 March 31, 2026 | Yen | Yen | Yen | Yen | Yen |
- - | 3,760,274.00 3,760,274.00 | - - | 3,739,726.00 3,739,726.00 | 7,500,000.00 7,500,000.00 | |
March 31, 2027 (Forecast) | - | - | - | - | - |
(Note) As stated in the "Notice Regarding Acquisition and Cancellation of Class A Preferred Shares"
announced on April 8, 2026, all issued Class A Shares (125 shares) are scheduled to be acquired and cancelled on June 29, 2026. Accordingly, no dividend whose reference date is attributed during FY2026 is planned.
Consolidated Statements of Financial Position
KYB Corporation and its Consolidated Subsidiaries
(Unit: Millions of yen)
As of March 31, 2025 | As of March 31, 2026 | |
Assets | ||
Current assets: | ||
Cash and cash equivalents | 47,428 | 50,176 |
Trade and other receivables | 109,876 | 130,806 |
Inventories | 67,604 | 75,005 |
Other current financial assets | 2,942 | 5,346 |
Other current assets | 30,487 | 14,876 |
Total current assets | 258,337 | 276,209 |
Non-current assets: | ||
Property, plant and equipment | 157,591 | 164,381 |
Goodwill | 248 | 4 |
Intangible assets | 2,697 | 3,949 |
Investments accounted for using the equity method | 11,703 | 14,346 |
Other non-current financial assets | 21,915 | 21,998 |
Other non-current assets | 8,047 | 9,777 |
Deferred tax assets | 2,573 | 3,061 |
Total non-current assets | 204,774 | 217,517 |
Total assets | 463,112 | 493,726 |
