Kyb CorporationTSE: 7242

Financial Results for the Year Ended March 31, 2026

· Issued by Kyb Corporation


Note: This document has been translated from the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.

Consolidated Financial Results

for the Fiscal Year Ended March 31, 2026 (under IFRS)

May. 13, 2026

Company name : KYB Corporation

Stock listing : Tokyo Stock Exchange (Prime Market)

Securities code 7242

URL : https://www.kyb.co.jp/en/

Representative :Masahiro Kawase, Representative Director, President Chief Executive Officer (CEO) Inquiries :Norimichi Fukuda, General Manager, Public Relations & Investor Relations Dept. Telephone : +81 3- 3435- 3580

Scheduled date of annual general meeting of shareholders: :June 24, 2026 Scheduled date to commence dividend payments: :June 25, 2026

Scheduled date to file annual securities report: :June 23, 2026 Preparation of supplementary material on financial results :Yes

Holding of financial results briefing :Yes (for analysts and institutional investors)

(All amounts are rounded to the nearest million yen, unless otherwise noted)

  1. Consolidated financial results for the fiscal year ended March 31, 2026 ( from April 1, 2025 to March 31, 2026 )

    1. Consolidated financial results (Percentages indicate the year-on-year changes)

      Net sales

      Segment profit

      Operating profit

      Profit before taxes

      Year ended

      Millions of yen

      %

      Millions of yen

      %

      Millions of yen

      %

      Millions of yen

      %

      March 31, 2026

      March 31, 2025

      481,529

      438,316

      9.9

      (1.0)

      29,385

      19,825

      48.2

      (5.4)

      34,932

      22,671

      54.1

      1.1

      34,928

      21,989

      58.8

      2.9

      Profit for the year

      Profit attributable to owners of the parent

      Comprehensive income for the year

      Basic earnings per share

      Year ended

      Millions of yen

      %

      Millions of yen

      %

      Millions of yen

      %

      Yen

      March 31, 2026

      March 31, 2025

      30,642

      16,596

      84.6

      (4.1)

      29,036

      14,899

      94.9

      (5.8)

      49,295

      22,364

      120.4

      (51.0)

      631.99

      281.13

      Diluted earnings per share

      Ratio of profit attributable to owners of the parent

      Ratio of profit before income taxes to total assets

      Ratio of operating profit to sales

      Year ended

      Yen

      %

      %

      %

      March 31, 2026

      March 31, 2025

      631.79

      281.08

      12.2

      6.7

      7.3

      4.7

      7.3

      5.2

      Reference: Share of profit in investments accounted for using the equity method:

      Fiscal year ended March 31, 2026:

      ¥2,784million

      Fiscal year ended March 31, 2025:

      ¥2,342million

      (Note1) Segment profit is calculated by deducting cost of sales and selling, general and administrative expenses from sales.

      (Note2) The Company carried out a two-for-one stock split of shares of common stock on December 3, 2024.Basic and diluted earnings per share are calculated on the assumption that the stock split was carried out at the beginning of the previous consolidated fiscal year.

    2. Consolidated financial position

      Total assets

      Total equity

      Equity

      attributable to owners

      of the parent

      Ratio of equity

      attributable to owners of the parent to total assets

      Equity attributable to owners of the parent per share

      As of

      Millions of yen

      Millions of yen

      Millions of yen

      %

      Yen

      March 31, 2026

      March 31, 2025

      493,726

      463,112

      259,904

      235,023

      249,785

      225,537

      50.6

      48.7

      5,491.63

      4,442.77

      (Note) The Company carried out a two-for-one stock split of shares of common stock on December 3, 2024.Equity attributable to owners of the parent per share is calculated on the assumption that the stock split was carried out at the beginning of the previous consolidated fiscal year.

    3. Consolidated cash flows

    Cash flows from operating activities

    Cash flows from investing activities

    Cash flows from financing activities

    Cash and

    cash equivalents at the end of year

    Year ended

    Millions of yen

    Millions of yen

    Millions of yen

    Millions of yen

    March 31, 2026

    March 31, 2025

    19,506

    43,847

    (6,616)

    (34,133)

    (12,320)

    (9,099)

    50,176

    47,428

  2. Cash dividends

    Annual cash dividends per share

    End of

    first quarter

    End of

    second quarter

    End of

    third quarter

    Year-end

    Total

    Year ended

    Yen

    Yen

    Yen

    Yen

    Yen

    March 31, 2025

    March 31, 2026

    -

    -

    100.00

    75.00

    -

    -

    60.00

    81.00

    -

    156.00

    March 31, 2027 (forecast)

    -

    81.00

    -

    27.00

    -

    Total cash dividends (Annual)

    Payout ratio (Consolidated)

    Ratio of dividends

    to equity attributable to owners of the parent (consolidated)

    Millions of yen

    %

    %

    March 31, 2025

    5,378

    39.1

    2.6

    March 31, 2026

    6,844

    24.7

    3.1

    March 31, 2027 (forecast)

    41.3

    (Note1) The above "Status of Dividends" refers to dividends on common shares. Please refer to "Dividends for Class Shares" below for information regarding dividends on class shares, which are unlisted and have different rights from common shares.

    (Note2) The Company carried out a two-for-one stock split of shares of common stock on December 3, 2024. The interim dividend for the fiscal year ending March 2025 is presented based on the actual amount prior to the effect of the stock split, and the

    total annual dividend is stated as "-". On a post-split basis, the annual dividend for the fiscal year ending March 2025 will be ¥110.00 per share. (Note3) As announced in the "Share Split and Subsequent Partial Amendment to Articles of Incorporation" on April 8, 2026,

    the Company plans to carry out a three-for-one stock split of shares of common stock effective on October 1, 2026.

    The forecast year-end dividend per share for the fiscal year ending March 2027 is stated on a post-split basis, and the

    total annual dividend is stated as "-". If the stock split is not reflected, the forecast year-end dividend and annual dividend for the fiscal year ending March 2027 will be ¥81.00 and ¥162.00 per share, respectively.

  3. Forecasts for the fiscal year ending March 31, 2027 ( April 1, 2026 to March 31, 2027 )

    (Percentages indicate the year-on-year changes)

    Net sales

    Segment profit

    Operating profit

    Profit before taxes

    Full year

    Millions of yen

    %

    Millions of yen

    %

    Millions of yen

    %

    Millions of yen

    %

    489,500

    1.7

    20,000

    (31.9)

    24,000

    (31.3)

    22,000

    (37.0)

    Profit for the period

    Profit attributable to

    owners of the parent

    Basic earnings per share

    Full year

    Millions of yen

    %

    Millions of yen

    %

    Yen

    17,000

    (44.5)

    16,000

    (44.9)

    130.65

    (Note1) Segment profit is calculated by deducting cost of sales and selling, general and administrative expenses from sales. (Note2) Basic earnings per share are calculated reflecting the impact of the stock split effective on October 1, 2026.

    Basic earnings per share before reflecting the impact of the stock split were ¥391.95.

    * Notes

    1. Significant changes in the scope of consolidation during the period: Yes

      Newly included: 4 company (Company name : Chita Kogyo Co., Ltd.and its two subsidiaries, and KYB India Private Limited ) Excluded: -

    2. Changes in accounting policies and changes in accounting estimates

      1. Changes in accounting policies required by IFRS: None

      2. Changes in accounting policies due to other reasons: None

      3. Changes in accounting estimates: None

    3. Number of issued shares (ordinary shares)

      1. Total number of issued shares at the end of the period (including treasury shares)

        As of March 31, 2026

        50,468,662 shares

        As of March 31, 2025

        50,468,662 shares

      2. Number of treasury shares at the end of the period

        As of March 31, 2026

        7,299,011 shares

        As of March 31, 2025

        2,565,266 shares

      3. Average number of shares outstanding during the period (cumulative from the beginning of the fiscal year)

Year ended March 31, 2026

44,460,637 shares

Year ended March 31, 2025

49,663,197 shares

(Note) The Company carried out a two-for-one stock split of shares of common stock on December 3, 2024.The number of issued shares of

common stock has been calculated on the assumption that the stock split was carried out at the beginning of the previous consolidated fiscal year.

[Reference] Overview of non-consolidated financial results

1. Non-consolidated financial results for the fiscal year ended March 31, 2026 ( from April 1, 2025 to March 31, 2026 )

  1. Non-consolidated operating results (Percentages indicate the year-on-year changes)

    Net sales

    Operating profit

    Ordinary profit

    Profit for the year

    Year ended

    Millions of yen

    %

    Millions of yen

    %

    Millions of yen

    %

    Millions of yen

    %

    March 31, 2026

    March 31, 2025

    239,768

    224,184

    7.0

    (7.2)

    7,221

    6,257

    15.4

    (22.2)

    19,440

    15,369

    26.5

    (34.4)

    21,619

    23,345

    (7.4)

    (10.5)

    Basic earnings per share

    Diluted earnings per share

    Year ended

    Yen

    Yen

    March 31, 2026

    March 31, 2025

    461.04

    451.20

    460.89

    451.11

    (Note) The Company carried out a two-for-one stock split of shares of common stock on December 3, 2024.Basic and diluted earnings per share are calculated on the assumption that the stock split was carried out at the beginning of the previous consolidated fiscal year.

  2. Non-consolidated financial position

Total assets

Net assets

Equity ratio

Net assets per share

As of

Millions of yen

Millions of yen

%

Yen

March 31, 2026

March 31, 2025

291,190

283,894

134,218

136,756

46.1

48.2

2,808.00

2,583.62

Reference: Share of profit in investments accounted for using the equity method:

Fiscal year ended March 31, 2026:

¥134,187million

Fiscal year ended March 31, 2025:

¥136,731million

(Note) The Company carried out a two-for-one stock split of shares of common stock on December 3, 2024.

Net assets per share are calculated on the assumption that the stock split was carried out at the beginning of the previous fiscal year.

  • Financial results reports are exempt from audit conducted by certified public accountants or an audit firm.

  • Proper use of earnings forecasts, and other special matters (Notes on future assumptions)

This report contains forward-looking statements based on information available to the Company as of the date hereof and assumptions which it believes are reasonable. These forward-looking statements involve risks and uncertainties that could cause actual results to differ materially, therefore do not represent any guarantees of future performance.

(Reference) Dividends for Class Shares

Dividends per share related to Class Shares with different rights from those of common shares are as follows.

Class A Shares

Annual cash dividends per share

End of first

quarter

End of second

quarter

End of third

quarter

Year-end

Total

Year ended March 31, 2025

March 31, 2026

Yen

Yen

Yen

Yen

Yen

-

-

3,760,274.00

3,760,274.00

-

-

3,739,726.00

3,739,726.00

7,500,000.00

7,500,000.00

March 31, 2027 (Forecast)

-

-

-

-

-

(Note) As stated in the "Notice Regarding Acquisition and Cancellation of Class A Preferred Shares"

announced on April 8, 2026, all issued Class A Shares (125 shares) are scheduled to be acquired and cancelled on June 29, 2026. Accordingly, no dividend whose reference date is attributed during FY2026 is planned.

Consolidated Statements of Financial Position

KYB Corporation and its Consolidated Subsidiaries

(Unit: Millions of yen)

As of March 31, 2025

As of March 31, 2026

Assets

Current assets:

Cash and cash equivalents

47,428

50,176

Trade and other receivables

109,876

130,806

Inventories

67,604

75,005

Other current financial assets

2,942

5,346

Other current assets

30,487

14,876

Total current assets

258,337

276,209

Non-current assets:

Property, plant and equipment

157,591

164,381

Goodwill

248

4

Intangible assets

2,697

3,949

Investments accounted for using the equity method

11,703

14,346

Other non-current financial assets

21,915

21,998

Other non-current assets

8,047

9,777

Deferred tax assets

2,573

3,061

Total non-current assets

204,774

217,517

Total assets

463,112

493,726