KOHINOOR
T E X T I L E M I L L S L T D
CONFIDENTIAL & SEALED
The General Manager,
Pakistan Stock Exchange Limited, Stock Exchange Building,
Stock Exchange Road,
PUCARS /Courier KTML/PSX-18/81
August 07, 2025
Subject: Financial Results for the Year Ended June 30, 2025
Dear Sir,
We have to inform you that the Board of Directors of Kohinoof Textile Mills Limited (the "Company") in their Meeting held on Thursday, August 07, 2025 at 03:30 PM at 42-Lawrence Road, Lahore, the Registered Office of the Company, through video conferencing, recommended the following: -
-
Cash Dividend
A final cash dividend for the year ended June 30, 2025 at Rs.2/- per share of Rs.10/-each i.e.20%.
- Bonus Shares Nil
- Right Shares Nil
Any other EntitIementfCorporate Action Nil
-
Any other price-sensitive information.
The Board of Directors has approved investment upto Rs.1,000 million as loans / advances to Maple Leaf Cement Factory Limited (MLCF), a subsidiary company of the Company, to meet the working capital requirements of MLCF, subject to approval of the shareholders of the Company under Section 199 of the Companies Act, 2017. A similar nature of reciprocal facility of loans / advances of Rs.1,000 million for working capital requirements of the Company has already been recommended by the Board of MLCF, subject to approval of the shareholders of MLCF.
The Board of Directors has approved investment upto Rs.1,000 million as loans / advances to Maple Leaf Capital Limited (MLCL), a subsidiary company of the Company, to meet the working capital requirements of MLCL, subject to approval of the shareholders of the Company under Section 199 of the Companies Act, 2017. A similar nature of reciprocal facility of loans / advances of Rs. 2,000 million for working capital requirements of the Company has already been recommended by the Board of
MLCL, subject to approval of the shareholders of MLCL.
Head OGce: 42-Lawrence Road, Lahore, Pakistan | +92-42-36302261/62 https://www.kmIg.com
KOHINOOR
T E X T I L E M I L L S L T D .
Page-2-
Consolidated Financial Statements as Annexure I to 4 and Standalone Financial
Statements as Annexure 5 to 8 of the Company for the year ended June 30, 2025 are attached.
(The above disclosure will suffice requirements of Sections 96 and 131 of the Securities Act, 2015.)
The Annual General Meeting (AGM) of the Company will be held on Thursday, October 16, 2025 at 12:30 PM at 42-Lawrence Road, Lahore, the Registered Office of the Company.
The Share Transfer Books of the Company will be closed from October 10, 2025 to October 16, 2025 (both days inclusive). Physical transfers / CDS Transaction IDs received at the Company's Share Registrar, Mls. Yision Consulting Ltd, 5-C, LDA Flats, 2nd Floor, Lawrence Road, Lahore, at the close of business on October 09, 2025 will be treated in time for the purpose of above entitlement to the transferees and to determine voting rights of the shareholders for attending the meeting.
The Annual Financial Statements (Annual Report) of the Company shall be transmitted through PUCARS atleast 21 days before holding of AGM.
You may please inform the TRE Certificate Holders of the Exchange accordingly.
Yours faithfull
For KohinoJr T, Stile Mills Limited
(Muham, ad AshrComp eretary
Encl: As above
CC
° The Executive Director/HOD, Offsite-II Department, Supervision Division,
Securities & Exchange Commission of Pakistan, 63, NIC Building, Jinnah Avenue, Blue Area, Islamabad.
Head Office: 42-Lawrence Road, Lahore, Pakistan I +92-42-36302261/62 https://www.kmIg.com
Annexure-1
KOHINOOR TEXTILE MILLS LIMITED AND ITS SUBSIDIARY COMPANIES
CONSOLIDATED STATEMENT OF PROFIT OR LOSS FOR THE YSAR ENDED 30 JUNE 2025
RIOTE
2o25 20a
(RUPEES IN THOUSANO)
REVENUE | 32 | 126,0B,724 | 124,612,974 | ||
COST OF SALES | 33 | (92,062,s43) | (92,131.411) | ||
GROSS PROFIT | 35,967,161 | 32,481,563 | |||
DISTRIBUTION GOST | (6,298,86S) | (7,249,725) | |||
ADMINISTRATIVE EXPENSES | (¥,277,674) | (3,514,473) | |||
OTHER EXPENSES | (2,248,027/ | (1,235,001) | |||
(1Z,¥20,366) | (11.909,108) | ||||
23,146,815 | 20,482,365 | ||||
OTHER INCOME | 37 | 17,470,172 | 9,842,B44 | ||
SHARE OF NET LOSS OF ASSOCIATE ACCOUNTED FOR USING EOUITY M5TH00 | (761,071) | - |
PROFIT FROM OPERATIONS | 39,8S8,916 | 30,325,309 | |||
FINANCE COST | (6.980,99 | (7,674,273) | |||
PROFIT BEFORE LEW AND TAXATION | 32,674,925 | 22,651,036 | |||
LEYY | (396,82¥) | (410,639) | |||
PROFIT BEFORE TAXATION | 32,476,101 | 22,240,397 | |||
TAXATION | *0 | (9.702,170) | (6,764,288) | ||
PROFIT AFTER 7AXATION | 22,773,931 | 15,+76,109 | |||
StJARE 0fi PROOF ATTNBUTABLETO: | |||||
EDIJITY HOLDERS OF HOLDING COMPAM' | 16,476,710 | 11,374,337 | |||
NON-GONT3OLWNGTNTEREGT | eas,zz‹ | ‹,101,zz2 | |||
22,773,931 | 15,476.1% | ||||
Z025 |
(RUPEES)
EARNINGS PER SHARE - BASIC AND DILUTED 41 61.19 41.72
The annexed notes form an integral part of these consolbded finsncal stsnh.
CHIEF EXECUTIVE OFFICER DIRECTOR CHIEF FINANCIAL OFFICER
Annexure-4
KOHINOOR TEXTILE MILLS LIMITED AgD ITS CUBSIDIARY COMPANIES cocsouDA EO STATEMENT OF CA8H FLOfS
FOR T8E YEAR EtIDED 30 JU/iE 202¥
CASH FLOUS FROB OPERATING ACTMTIES
Cash generated from opaationc Finance costhad
Employee bernfits paid
Income tax and !eyies paid - net Work&s wdfae fun¥ paid
set aeaeue / {ace) in long term bans b employees Nat increaca in big tahn depoaib
CASH FLDNS FRON INVESTIIiG ACTIVITIEG
lntmgibb assets a:quired Long tern im/es Is made
P«xxnds fa disgocal of long tniln inveslmenB Stan turn investments - net
Proceeds fom dispose of prq›erly, plant end aIuip‹»ent Praaeds mom sde of sto‹es
Intaast received DU ceivel
tffi cash u+ed la Invastlng actlvMca
CASH FUS FROM PIkAI¥ClNO ACTMTIES
Tranac¥xi with non•ootrogng intends Proceeds Earn kxig lain financing
Loan obtalrud Iran asaociatad company
Laase ra\ds pad during 0›eyear Shorl tarn I›atowings - net Divi¥e«d ply
Nucasf IronI (csed ln)enancing estlvltles I¥et Increase In cash end cash eqaMants
Cash and cash sqvlvaleus 6 Oieba$lnnlng oIe›s Cmh end caah aqulYalsnts atills end of0ieyear
2025 ]02*
NOTE (RUPEESTNTHOUtAMD)
42 42,132,332 31,915,642
{7,474,232} (7,629,536)
(M,768) (47,729)
(6,136,594) (2,561,601)
{25 •030) (69,267}
(367,039) (178.772)
14,618 (13,139)
|M,fi9Sj (61.359) 27,g53,6S4 21,354,239
(7,¥J5)
(7,107,M7)
110,8'l2
195,160
1,71g,M7
(t9,828)
(63,374) 8S,824
417,5%
(1,752,988) 313,10S
823,615
4,200,000 (5,t25,743) 1,353,000
(1,353,000)(4Z,Z22) 7,S92,6B
{1,016
' (989,145
1,115,127 (6,310,B3]
(1,463,09B)
(32,329) 3.927,S00
(BM
6,823,628 7 7
573.0J9 51,951
1,6d8,IXTS 1,597.0$t
31 2 34 1,649,IXIg
av›exeI »ota brm an integral put d I ese coisolidatul fñaicia cate•e•is.
CHIEF FINANCIAL OFFICER
Standalone Financial Statements Annexure-5
xo ixooe zcxrirz uitzs uuizED
STATEMENT €E PROFIT 0fi L0S6
2025 | 202t | |||||
NOTE | ||||||
REVENUE | 26 | 59,414,125 | 58,174,952 | |||
COST OF MLfiS | 27 | (49,6Jt.747) | (48,687,821) | |||
GROSS PROFiT | 9,602,378 | 9,287,331 | ||||
DISTRIBLITION COST | 28 | (2,163,1M) | (1,777,917) | |||
ADMINlSTFtATIVE EXPENSES | (t,409,815) | (1.245,316) | ||||
OTHER EXPENSES | (273,076) | (176.897) | ||||
,066) | (3,1B9,930) | |||||
5,gS6,312 | 6,%7,401 | |||||
0RVlCE | 31 | 1,d60,106 | 45S.M6 | |||
PROf4TFR0MOPERA£0NS | 7,416J8 | 6,S4L727 | ||||
FNVMHT RROMTBEFORELEV¥ANDTAAAPON | 32 | (2,748,790) 4,61T.6t8 | (3,M9,345) 3.183.382 | |||
LEW | (s5) | (192,7S6) | ||||
PR€ IT8Ef"-ORE TAXATION | 4,617,5$3 | 2 ,€2$ | ||||
(j,667,767) | (701,464) | |||||
PROFIT AFTER TAXATION | 2,74¥.8l6 | 2,19&162 |
- R U P E E S -
EARNINGS PER SHARE - BASK AND DMJTEO
CHIEF EXECUTlv5 €PFICER
IO.2J 8.07
CrllEF FINANCIAL OFFICER
Standalone Financial Statements Annexure-6
KOHB FOR TEXTILE NTLLS UMITEO
1,NtMt
31.M3
cHiEF ExEcurfvE QTCER
CHIEF F CM OFFICER
Standalone Financial Statements Annexure 7
Standalone Financial Statements Annexure-8
K0HIfi00R TEXTILE MI£MUMITED
FOR 7HE YEAR EfJOEO 30 BE 202s
CASH FLOUS FRON OPERATING ACTMTIES
(2,725,705)
5,187
1,082,00
z98
(3,259,9S3/
57,916
167,411
2,929
CA6TIFLDU$ FROM INYESTIKO ACYIWfMS
NOTE fRuPzES IN TNOUgAND)
36 7,419,405 8,218,865
(3,167,484) (3,278,095)
(1,146,161) (959,553)
(17,141) (20,742)
(t31,191) (3S,120)
(1,£16) (53,125) 2,9S5,fi32 3,867.830
1,115,127
(1,491,947)
(1,463.OB} 600,725
(721)
(1,29t,763) 242,787
(33t
(1,0d8,63d) f1.23t.9121
219,051
ZS 263,734
6f3.475
219.051
CHIEF EXECUTIVE OFFICER
