Kinden CorporationTSE: 1944

Performance for the First Half of Fiscal Year Ending March 2026(November 17,2025 corrected version)

· Issued by Kinden Corporation

‌Performance for the First Half of Fiscal Year Ending March 2026



Novenber 17, 2025

Kinden Corporation

KINDEN CORPORATION (the "Company") hereby announces that there have been partial corrections made to the "Consolidated Financial Results for the Six Months Ended September 30, 2025 (Under Japanese GAAP)" released on October 28, 2025.

The content of the correction is published on the Company's website. URL https://www.kinden.co.jp/english/pdf/financialresults2025_04.pdf

‌Contents

  1. Summary of Financial Results

    1. Consolidated P1

    2. Non-Consolidated P2

  2. Cash Flows (Consolidated) P3

  3. Capital Investment (Consolidated) P3

  4. Business Overview by Region (Domestic/Overseas) P4

  5. Business Overview (Non-Consolidated)

    (1) Construction Orders

    ① Construction Orders by Customer

    P5

    ② Construction Orders by Operation

    P5

    ③ Renewal Construction (Excluding Power Distribution Lining)

    P5

    ④ Construction Orders by Region

    P6

    ⑤ Construction Orders by Operation

    (a) Power Distribution Lining

    P7

    (b) Electrical (By Facility)

    P7

    (c) Electrical (By Customer's Industry)

    P7

    (d) Information & Communications Network

    P8

    (e) Environmental Management Facilities (By Facility)

    P8

    (f) Electric Power & Others

    P8

    (2) Net Sales of Completed Construction Contracts

    ① Sales of Completed Construction Contracts by Customer

    P9

    ② Sales of Completed Construction Contracts by Operation

    P9

    ③ Renewal Construction (Excluding Power Distribution Lining)

    P9

    ④ Sales of Completed Construction Contracts by Region

    P10

    ⑤ Sales of Completed Construction Contracts by Operation

    (a) Power Distribution Lining

    P11

    (b) Electrical (By Facility)

    P11

    (c) Electrical (By Customer's Industry)

    P11

    (d) Information & Communications Network

    P12

    (e) Environmental Management Facilities (By Facility)

    P12

    (f) Electric Power & Others

    P12

    (3) Contract Backlog by Operation at the End of Period

    P13

    (4) Renewable Energy-related Construction

    P13

    (5) Selling, General and Administrative Expenses

    P14

    (6) Number of Employees

    P14

  6. Shareholders

    1. Number of Shareholders by Type P15

    2. Major Shareholders P15

  7. Shareholder Returns

    1. Dividends P16

    2. Acquisition of Treasury Stock P16

  8. ROE P16

  • The Company bases its forecasts on assumptions that are believed to be reasonable under information available at the time of the forecasts. Actual results may materially differ from these forecasts due to potential risks and uncertainties.

  • Amounts less than one million were rounded down.

FY2026 1H

(Forecast)

310,000

11,378

Difference

Comparison to FY2026 1H (Forecast)

1H results

  1. ‌Consolidated (Millions of yen)

    Full year

    FY2024

    FY2025

    FY2026

    (Forecast)

    Net sales of completed construction contracts

    654,516

    705,058

    742,000

    Gross profit on completed construction contracts

    107,581

    132,803

    160,000

    Gross profit margin

    16.4%

    18.8%

    21.6%

    Selling, general and

    administrative expenses

    64,903

    71,823

    79,000

    Operating income

    42,677

    60,979

    81,000

    Operating income margin

    6.5%

    8.6%

    10.9%

    Ordinary income

    45,982

    64,546

    86,500

    Profit attributable to owners

    of parent

    33,553

    47,250

    64,500

    Profit per share (yen)

    165.34

    236.26

    325.65

    * Revised October 2025

    As of Mar. 31,

    2024

    As of Mar. 31,

    2025

    FY2025 1H

    FY2026 1H

    Change

    %

    Change

    298,040

    321,378 23,338 7.8%

    46,435

    15.6%

    33,559

    70,964 24,528

    22.1% 6.5

    39,076 5,517

    52.8%

    -

    16.4%

    12,876

    4.3%

    31,887 19,011 147.6%

    9.9% 5.6 -

    14,316

    34,073 19,756 138.0%

    9,815

    22,603 12,788 130.3%

    48.92

    114.06 65.14

    As of Sep. 30,

    2024

    As of Sep. 30,

    2025

    23,000

    8,887

    7.4%

    2.5

    24,000

    10,073

    17,000

    5,603

    85.81

    Total assets

    815,887

    821,693

    769,943

    Total net assets

    574,053

    599,738

    569,231

    Equity ratio

    70.3%

    72.9%

    73.8%

    Net assets per share (yen)

    2,848.11

    3,014.06

    827,612

    617,648

    74.6%

    Net Sales of Completed Construction Contracts

    800,000

    700,000

    600,000

    500,000

    400,000

    705,058

    742,000

    298,040

    321,378

    300,000

    200,000

    100,000

    0

    FY2024 FY2025 FY2026 FY2025 FY2026

    (Millions of yen) (Forecast) 1H 1H

    654,516

FY2025 FY2026

1H 1H

FY2026

(Forecast)

(Millions of yen)

FY2024 FY2025

0.0%

2.0%

12,876

4.0%

60,979

30,000

20,000

10,000

0

31,887

4.3%

6.0%

81,000

6.5%

10.0%

8.0%

8.6%

9.9%

80,000

70,000

60,000

50,000

40,000

12.0%

90,000

Operating income margin

10.9%

Operating Income

42,677

FY2025 FY2026

1H 1H

FY2026

(Forecast)

(Millions of yen)

0 0.0%

FY2024 FY2025

2.0%

14,316

45,982

4.0%

64,546

34,073

4.8%

6.0%

86,500

8.0%

7.0%

70,000

60,000

50,000

40,000

30,000

20,000

10,000

10.0%

9.2%

10.6%

12.0%

11.7%

90,000

80,000

Ordinary margin

Ordinary Income

FY2025 FY2026

1H 1H

FY2026

(Forecast)

(Millions of yen)

0 0.0%

FY2024 FY2025

2.0%

9,815

33,553

4.0%

22,603

47,250

3.3%

64,500

6.0%

5.1%

8.0%

7.0%

6.7%

60,000

50,000

40,000

30,000

20,000

10,000

8.7%

70,000

Net profit margin

12.0%

10.0%

90,000

80,000

Profit Attributable to Owners of Parent

Full year

1H results

Comparison to FY2026 1H (Forecast)

FY2026

FY2025

FY2026

%

FY2026 1H

FY2024

FY2025

(Forecast)

1H

1H

Change

Change

(Forecast)

Difference

560,416

619,160

590,000

378,900

460,889

81,988

21.6%

559,954

595,918

615,000

255,908

267,440

11,532

4.5%

265,000

2,440

87,662

111,374

136,500

40,225

61,243

21,018

52.3%

15.7%

18.7%

22.2%

15.7%

22.9%

7.2

-

53,139

58,987

63,500

28,053

31,693

3,639

13.0%

34,523

52,386

73,000

12,171

29,550

17,378

142.8%

23,000

6,550

6.2%

8.8%

11.9%

4.8%

11.0%

6.2

-

8.7%

2.3

39,549

57,161

78,000

15,302

33,470

18,167

118.7%

26,500

6,970

29,778

42,374

62,000

11,234

24,326

13,091

116.5%

20,000

4,326

146.74

211.88

313.03

56.00

122.75

66.75

100.95

*Revised October 2025

As of Mar. 31,

2024

As of Mar. 31,

2025

As of Sep. 30,

2024

As of Sep. 30,

2025

  1. ‌Non-Consolidated (Millions of yen)

    Construction orders

    Net sales of completed construction contracts

    Gross profit on completed construction contracts

    Gross profit margin Selling, general and administrative expenses

    Operating income

    Operating income margin

    Ordinary income Profit

    Profit per share (yen)

    Total assets

    723,189

    709,198

    681,405

    Total net assets

    520,706

    533,471

    515,381

    Equity ratio

    72.0%

    75.2%

    75.6%

    Net assets per share (yen)

    2,586.84

    2,684.14

    716,901

    554,945

    77.4%

    Net Sales of Completed Construction Contracts

    700,000

    600,000

    500,000

    400,000

    300,000

    595,918

    615,000

    255,908 267,440

    200,000

    100,000

    0

    FY2024

    (Millions of yen)

    FY2025 FY2026

    (Forecast)

    FY2025 FY2026

    1H 1H

    Construction Orders

    700,000

    600,000

    500,000

    460,889

    400,000

    378,900

    300,000

    590,000

    200,000

    100,000

    0

    FY2024

    (Millions of yen)

    FY2025 FY2026

    (Forecast)

    FY2025 FY2026

    1H 1H

    559,954

560,416

619,160

4.4%

6.0%

5.3%

40,000

8.0%

50,000

7.1%

60,000

10.0%

9.1%

10.1%

70,000

12.0%

80,000

Net profit margin

30,000

62,000

24,326 4.0%

20,000

42,374

29,778

11,234

10,000

2.0%

0

0.0%

FY2024 FY2025

(Millions of yen)

FY2026

(Forecast)

FY2025 FY2026

1H 1H

29,550

30,000

FY2025 FY2026

1H 1H

4.0%

20,000

52,386

10,000

34,523

12,171

2.0%

0

0.0%

FY2024 FY2025

(Millions of yen)

FY2026

(Forecast)

Profit

6.0%

4.8%

40,000 73,000

6.2%

60,000

8.0%

50,000

10.0%

8.8%

70,000

12.0%

11.0%

11.9%

80,000

Operating income margin

Operating Income

2

  1. ‌Cash Flows (Consolidated)

    Full year

    FY2024

    FY2025

    49,062

    66,571

    15,244

    34,030

    6,732

    7,109

    3,371

    3,923

    (17,725)

    (2,625)

    66,140

    52,456

    792

    (968)

    (8,676)

    (10,588)

    14,144

    (27,360)

    (30,967)

    (26,853)

    4,710

    10,808

    9,989

    21,873

    (4,064)

    (11,011)

    (14,980)

    (13,720)

    (15,130)

    (17,978)

    (13,639)

    (17,398)

    38,520

    24,545

    26,482

    43,722

    (27,522)

    (13,483)

    (4,849)

    (30,580)

    -

    -

    -

    (19,021)

    6,710

    17,672

    9,009

    4,881

    (1,368)

    (583)

    (1,042)

    (1,347)

    (22,179)

    3,605

    3,117

    (46,068)

    (7,302)

    (8,008)

    (3,823)

    (5,460)

    (8,458)

    (16,658)

    (8,655)

    (9,937)

    (217)

    (310)

    (708)

    (469)

    (15,978)

    (24,976)

    (13,187)

    (15,867)

    678

    970

    1,211

    (1,226)

    1,040

    4,144

    17,623

    (19,440)

    180,517

    184,662

    198,141

    165,222

    Profit before income taxes Depreciation

    Decrease (increase) in notes and accounts receivable-trade

    Decrease (increase) in costs on

    uncompleted construction contracts Increase (decrease) in notes and accounts payable-trade

    Increase (decrease) in advances received on uncompleted construction contracts Other

    Income taxes paid

    Net cash provided by (used in) operating activities

    Purchase of property, plant and equipment Payments for acquisition of subsidiaries' shares

    Decrease (increase) in short-term and long-

    term investment securities Other

    Net cash provided by (used in) investing activities

    Purchase of treasury stock Cash dividends paid

    Other

    Net cash provided by (used in) financing activities

    Effect of exchange rate change on cash and cash equivalents

    Net increase (decrease) in cash and cash

    equivalents

    (13,187)

    (46,068)

    Net cash Net cash Net cash provided used in used in

    by investing financing operating activities activities activities

    FY2026 1H

    Net cash Net cash Net cash provided used in used in

    by investing financing operating activities activities activities

    FY2025 1H

    Net cash Net cash Net cash provided used in used in

    by investing financing operating activities activities activities

    FY2025

    FY2024

    (Millions of yen)

    Net cash Net cash Net cash provided used in used in

    by investing financing operating activities activities activities

    (40,000)

    (50,000)

    (24,976)

    (30,000)

    (22,179)

    (15,867)

    50,000

    (15,978)

    0

    (10,000)

    (20,000)

    3,117

    3,605

    20,000

    10,000

    26,482

    24,545

    30,000

    38,520

    40,000

    43,722

    Cash and cash equivalents at the end of period

  2. ‌Capital Investment (Consolidated)

    (Millions of yen)

    1H

    FY2025 1H

FY2026 1H

(Millions of yen)

Full year

FY2024 FY2025

1H

Increase FY2025 1H FY2026 1H (Decrease)

Land

9,700

37.4%

3,631

35.7%

-

0.0%

12,936

41.8%

12,936

Buildings and structures

13,532

52.1%

2,554

25.1%

2,025

51.7%

16,630

53.7%

14,604

Vehicles

1,863

7.2%

2,423

23.8%

1,288

32.9%

824

2.7%

(463)

Machinery, tools and fixtures

857

3.3%

1,567

15.4%

605

15.4%

551

1.8%

(54)

Total

25,953

100.0%

10,176

100.0%

3,920

100.0%

30,943

100.0%

27,023

Note: Lease assets are included.

New orders

1H FY2024 FY2025 FY2025 1H FY2026 1H

Full year

  1. ‌Business Overview by Region (Domestic/Overseas)

    Company

Area

Domestic

Kinden Corporation 553,822 614,523 376,024

(Millions of yen)

Net sales

Full year 1H

FY2024 FY2025 FY2025 1H FY2026 1H

264,400

457,905

553,120 591,028 253,442

Domestic subsidiaries

Domestic subsidiaries related to

Nishihara Engineering Company, 39,726 Limited (2 companies)

43,768

21,379

33,448

32,586

39,245

13,045

13,493

Domestic subsidiaries related to 11,596

10,806

5,638

19,984

10,510

11,392

4,013

12,209

Domestic subsidiaries related to

wind power generation business 2,995

2,524

1,108

1,096

2,995

2,524

1,108

1,096

(2 companies)

Other domestic subsidiaries 14,981

16,727

9,114

9,174

17,381

16,801

6,899

7,402

Domestic subsidiaries total 69,300

73,827

37,240

63,704

63,473

69,964

25,067

34,201

electrical business (6 companies)

(4 companies)

(14 companies)

Domestic Total

[Kinden + Domestic subsidiaries]

623,122

688,350

413,265

521,609

616,593

660,992

278,509

298,601

Domestic

ratio

91.0%

90.1%

91.9%

92.2%

92.1%

91.6%

91.5%

91.0%

Overseas

Kinden Corporation

Asia 2,634 2,405 1,918

2,040

1,234

41,185

26,640

2,510 1,533 816

Guam

3,960

2,231

957

943

4,323

3,356

1,648

1,805

Other areas

0

-

-

-

-

-

-

-

Kinden (Overseas) total

6,594

4,636

2,875

2,983

6,834

4,890

2,465

3,040

Overseas subsidiaries

(6 companies) Asia

37,981

45,464

21,521

30,832

32,124

38,409

15,247

18,276

(2 companies) Hawaii

16,947

25,306

12,237

10,353

13,634

17,373

8,198

8,363

Overseas subsidiaries total (8 companies)

54,929 70,770 33,759

45,758 55,783

23,446

Overseas Total

Asia

40,616

47,869

23,439

32,872

34,634

39,943

16,064

19,511

[Kinden (Overseas) + Overseas subsidiaries]

Hawaii and Guam

20,907

27,538

13,195

11,296

17,958

20,730

9,847

10,168

Other areas

0

-

-

-

-

-

-

-

Total

61,523

75,407

36,635

44,169

52,592

60,673

25,912

29,680

Overseas ratio

9.0%

9.9%

8.1%

7.8%

7.9%

8.4%

8.5%

9.0%

Kinden + Subsidiaries Total

(Before adjustment for inter-group transactions)

684,646

763,758

449,900

565,778

669,186

721,666

304,422

328,281

FY2025 1H FY2026 1H

FY2025

0

(Millions of yen) FY2024

Hawaii and Guam

10,000

Hawaii and Guam

20,000

Asia

30,000

36,635

40,000

44,169

Asia

60,000

50,000

Hawaii and Guam Other areas

61,523

70,000

Asia

75,407

80,000

Overseas (New Orders by Region)

FY2025 1H FY2026 1H

FY2025

0

(Millions of yen) FY2024

Hawaii and Guam

Hawaii and Guam

10,000

Asia

20,000

29,680

25,912

30,000

Asia

50,000

40,000

52,592

Other areas

60,000

60,673

Hawaii and Guam

70,000

Asia

Overseas (Net Sales by Region)

80,000

Notes:

  1. Domestic subsidiaries related to Nishihara Engineering Company, Limited (Nishihara Engineering Co., Ltd., Nishihara Construction Co., Ltd.) Domestic subsidiaries related to electrical business (Kinden Tokyo Service Company, Incorporated, Kinden Chubu Service Company, Incorporated, Kinden Kansai Service Company, Incorporated, Kinden Nishinihon Service Company, Incorporated, Daito Denki Kouji Co., Ltd., KITA KOUDENSHA Corporation)

    Domestic subsidiaries related to wind power generation business (Shirama Wind Farm Co., Ltd., Shiratakiyama Wind Farm Co., Ltd.)

    Other domestic subsidiaries (Kinden Services Company, Incorporated, Kinden Shoji Company, Limited, KINDENSPINET CORPORATION, FEN Co., Ltd.)

  2. Overseas subsidiaries:

    Asia (Kinden Vietnam Co., Ltd., Kinden (Thailand) Co., Ltd., P.T. Kinden Indonesia, Kinden Phils Corporation, Antelec Private Ltd., International Electro-Mechanical Services Co. (L.L.C.))

    Hawaii (US Kinden Corporation, Wasa Electrical Services, Inc.)

    1. ‌Construction Orders

      1H

Full year

FY2022

FY2023

FY2024

FY2025

FY2026

(Forecast)

FY2025 1H

FY2026 1H

Change

% Change

(Millions of yen)

① Construction Orders by Customer

The Kansai Electric Power

Company, Incorporated*

74,405

82,079

84,416

85,054

83,000

42,970

46,404

3,434

8.0%

The Kansai Electric Power

Group

22,534

18,009

16,226

17,534

18,000

8,238

10,166

1,927

23.4%

Others

429,058

458,231

459,773

516,571

489,000

327,691

404,317

76,626

23.4%

[Public offices (Reissued)] (15,557) (16,067) (12,294) (24,985)

(9,027)

(5,071)

(3,955)

(43.8%)

Total

525,998

558,320

560,416

619,160

590,000

378,900

460,889

81,988

21.6%

‌* Includes Kansai Transmission and Distribution, Inc.

② Construction Orders by Operation

Power Distribution Lining

68,019

73,485

72,957

78,384

75,000

39,805

41,376

1,570

3.9%

Electrical Information &

326,958

364,940

368,922

421,762

379,000

263,929

319,466

55,536

21.0%

Communications Network Environmental Management

60,710

55,747

44,715

43,810

44,000

24,324

30,511

6,186

25.4%

Facilities

43,965

47,843

52,097

49,618

54,000

32,171

34,014

1,842

5.7%

Electric Power & Others 26,344 16,304 21,723 25,585 38,000

18,669

35,520

16,851

90.3%

‌Total

525,998

558,320

560,416

619,160

590,000

378,900

460,889

81,988

21.6%

③ Renewal Construction (Excluding Power Distribution Lining)

Electrical Information &

142,849

146,684

153,994

188,444

108,704

145,999

37,295

34.3%

Communications Network Environmental Management

23,839

22,109

15,960

20,966

11,491

13,994

2,502

21.8%

Facilities

7,637

9,506

10,618

9,868

5,076

8,260

3,183

62.7%

Electric Power & Others 5,776 8,426 11,066 6,185

2,940

4,569

1,628

55.4%

Total

180,102

186,727

191,640

225,465

215,000

128,213

172,824

44,611

34.8%

Others

0

The Kansai Electric Power Company, Incorporated* The Kansai Electric Power Group

(Millions of yen)

FY2026 1H

100,000

FY2026

(Forecast)

200,000 FY2025 1H

FY2025

300,000

FY2024

400,000

FY2022

FY2023

Construction Orders by Customer

600,000

500,000

Communications Network Management Facilities

(Millions of yen)

Environmental Electric Power & Others

Information &

Electrical

Power Distribution Lining

0

FY2026 1H

100,000

200,000 FY2026

(Forecast) FY2025 1H

FY2024

FY2025

300,000

FY2022

FY2023

400,000

Construction Orders by Operation

500,000

Full year

‌④ Construction Orders by Region (Millions of yen)

1H

FY2022

FY2023

FY2024

FY2025

FY2026

(Forecast)

FY2025 1H

FY2026 1H

Change

% Change

Excluding Power Distribution Lining

Hokkaido and Tohoku Kanto and Tokyo

25,064

29,728

26,790

29,572

18,219

34,073

15,853

87.0%

metropolitan area

141,598

145,758

142,061

161,182

91,728

124,592

32,864

35.8%

Chubu

46,860

48,783

57,885

57,655

32,761

41,197

8,435

25.7%

Kinki

Chugoku, Shikoku and

185,553

201,868

202,635

228,556

153,686

179,322

25,635

16.7%

Kyushu

51,257

50,838

51,491

59,173

39,823

37,343

(2,480)

(6.2%)

Overseas

7,644

7,858

6,594

4,636

2,875

2,983

107

3.8%

Power Distribution Lining

68,019

73,485

72,957

78,384

39,805

41,376

1,570

3.9%

Total

525,998

558,320

560,416

619,160

590,000

378,900

460,889

81,988

21.6%

(Millions of yen) (Excluding Power Distribution Lining)

Power Distribution Lining

Overseas

Chugoku, Shikoku and Kyushu

Kinki

Chubu

Kanto and Tokyo metropolitan area

Hokkaido and Tohoku

0

50,000

FY2022 FY2023 FY2024 FY2025 FY2025 1H

FY2026 1H

150,000

100,000

200,000

250,000

‌⑤ Construction Orders by Operation

  1. Power Distribution Lining (Millions of yen)

    Full year

1H

FY2022

FY2023

FY2024

FY2025

FY2026

(Forecast)

FY2025 1H

The Kansai Electric Power Company, Incorporated Other Power Distribution

65,453 69,711 69,787 74,972 72,000 37,399

FY2026 1H 39,460

Change

%

Change

2,061 5.5%

Lining 2,565 3,773 3,170 3,411 3,000 2,406

Total 68,019 73,485 72,957 78,384 75,000 39,805

1,915

41,376

(490) (20.4%)

1,570 3.9%

‌Note: "Other Power Distribution Lining" includes C.C.Box and Information Box, power distribution-related construction of The Kansai Electric Power Company, Incorporated, electric water heater installation, NTT telegraph pole installation, and others.

1H

  1. Electrical (By Facility) (Millions of yen)

    Full year

FY2022

FY2023

FY2024

FY2025

FY2026

(Forecast)

FY2025 1H

Change

%

Change

Office buildings Commercial and entertainment facilities

Healthcare facilities Educational and cultural

facilities

128,559 160,064 146,445 154,364

FY2026 1H

94,580 159,333

64,752

68.5%

17,202

11,464

19,793

8,091

2,590

(3,372)

15.1%

(29.4%)

27,377

1,198

69,775

25,155

9,979

7,194

263,929

18,266

1,558

68,853

28,085

8,985

6,499

319,466

(9,111)

360

(922)

2,929

(994)

(695)

55,536

(33.3%)

30.1%

(1.3%)

11.6%

(10.0%)

(9.7%)

21.0%

35,050 37,565 36,543 32,069

16,951 11,164 23,181 13,351

21,554 23,385 19,669 31,635

Residences 2,422 1,812 2,550 1,696

Factories 65,803 81,376 87,008 124,313

Logistics facilities 32,061 29,008 26,533 31,259

Others 16,737 11,010 17,634 21,988

Interior constructions 7,819 9,550 9,355 11,082

Total 326,958 364,940 368,922 421,762 379,000

180,000

160,000

140,000

120,000

100,000

80,000

60,000

40,000

20,000

‌0

FY2022 FY2023 FY2024 FY2025 FY2025 1H

FY2026 1H

Office buildings Commercial and Healthcare Educational and Residences Factories Logistics facilities Others

entertainment facilities

facilities

cultural facilities

Interior constructions

(Millions of yen)

FY2026 1H

Manufacturing

Transport machines and equipment

Electrical / precision machinery and instruments

Food Chemical

Pharmaceutical Other manufacturing

Service

Real estate Transportation and communication

Commerce

Others Total

81,057

102,803

113,747

151,038

89,689

84,815

(4,874)

(5.4%)

10,680

16,671

20,608

27,685

14,643

12,239

(2,404)

(16.4%)

14,172

8,030

9,265

6,999

31,909

47,099

44,447

23,145

6,271

8,470

10,527

37,715

57,688

57,833

20,577

11,571

10,211

7,900

42,878

58,695

41,696

42,892

10,491

10,432

22,719

36,817

62,109

55,923

20,342

7,883

7,560

14,436

24,823

46,807

38,255

18,780

7,865

7,801

7,246

30,882

59,327

40,886

(1,562)

(18)

241

(7,190)

6,059

12,520

2,631

(7.7%)

(0.2%)

3.2%

(49.8%)

24.4%

26.7%

6.9%

54,494

17,882

81,976

326,958

38,831

18,495

89,288

364,940

35,958

15,293

103,531

368,922

44,223

14,303

94,163

421,762

379,000

26,481

9,840

52,855

263,929

35,172

23,109

76,155

319,466

8,691

13,268

23,299

55,536

32.8%

134.8%

44.1%

21.0%

  1. Electrical (By Customer's Industry) (Millions of yen)

    Full year

1H

FY2022

FY2023

FY2024

FY2025

FY2026

(Forecast)

FY2025 1H

Change

%

Change

160,000

140,000

120,000

100,000

80,000

60,000

40,000

20,000

0

FY2022 FY2023 FY2024 FY2025 FY2025 1H

FY2026 1H

Manufacturing Service Real estate

(Millions of yen)

Transportation and communication

Commerce

Others

Instrumentation LAN and others

Local area network total

4,125

6,573

7,043

7,777

4,867

5,954

7,977

8,508

6,500

9,700

FY2026 1H

4,115 6,225

5,516 9,609

2,109

4,092

51.3%

74.2%

10,699

14,821

10,821

16,486

16,200

9,632

15,834

6,202

64.4%

  1. ‌Information & Communications Network (Millions of yen)

    Full year

1H

FY2022

FY2023

FY2024

FY2025

FY2026

(Forecast)

FY2025 1H

Change

%

Change

Business communication networks by The Kansai Electric Power Company, Incorporated

Excluding The Kansai Electric Power Company, Incorporated

FTTH and others others

CATV

Others

Broadband network total

1,691

1,985

1,621

1,630

1,500

747

714

(33)

(4.5%)

15,132

18,337

11,690

3,158

50,010

13,969

16,561

3,929

4,480

40,926

13,334

14,485

3,129

1,321

33,893

13,113

8,816

3,026

737

27,324

13,000

9,400

2,900

1,000

27,800

6,539

4,698

1,456

1,250

14,692

6,498

4,377

2,267

818

14,676

(40)

(320)

810

(432)

(16)

(0.6%)

(6.8%)

55.7%

(34.5%)

(0.1%)

Total

60,710

55,747

44,715

43,810

44,000

24,324

30,511

6,186

25.4%

20,000

15,000

‌10,000

5,000

0

Instrumentation

LAN and others

Business FTTH and others Mobile phone and

CATV

Others

communication networks by The Kansai Electric Power Company, Incorporated

others

FY2022 FY2023 FY2024 FY2025 FY2025 1H

FY2026 1H

(Millions of

Office buildings

Commercial and entertainment facilities

Healthcare facilities

Educational and cultural facilities Residences

Factories

Logistics facilities Others

Total

6,808

6,660

12,552

7,113

FY2026 1H

2,990 4,349

1,359

45.5%

14,112

2,491

2,531

548

5,499

9,959

2,014

43,965

13,971

2,547

8,156

1,987

6,247

7,647

626

47,843

7,925

2,153

5,577

731

7,885

10,892

4,379

52,097

7,252

7,295

4,334

92

12,546

9,422

1,560

49,618

54,000

5,667

6,052

2,976

61

10,711

3,287

423

32,171

5,460

3,944

2,779

2,630

3,823

10,501

525

34,014

(207)

(2,108)

(196)

2,568

(6,888)

7,213

101

1,842

(3.7%)

(34.8%)

(6.6%)

-(64.3%)

219.4%

24.0%

5.7%

  1. Environmental Management Facilities (By Facility) (Millions of yen)

    Full year

1H

FY2022

FY2023

FY2024

FY2025

FY2026

(Forecast)

FY2025 1H

Change

%

Change

‌(Millions of yen)

cultural facilities

entertainment facilities

FY2026 1H

Others

Logistics facilities

Factories

Residences

Office buildings Commercial and Healthcare facilities Educational and

0

FY2022 FY2023 FY2024 FY2025

FY2025 1H

10,000

5,000

15,000

(f) Electric Power & Others (Millions of yen)

Full year

1H

FY2022

FY2023

FY2024

FY2025

FY2026

(Forecast)

FY2025 1H

Change

%

Change

Overhead power lining Underground power lining Power plants and substations* Others

Total

2,354

2,226

21,233

529

26,344

5,534

2,636

7,406

726

16,304

7,920

3,480

9,478

844

21,723

3,073

2,851

17,939

1,720

25,585

4,000

2,500

31,000

500

38,000

1,510

1,328

14,420

1,409

18,669

2,527

2,346

30,361

284

35,520

1,017

1,018

15,940

(1,125)

16,851

67.4%

76.6%

110.5%

(79.8%)

90.3%

FY2026 1H

* Includes solar and wind power plants, etc.

5,743

29,777

The Kansai Electric Power

Company, Incorporated*

6,150 9,266 12,224 6,773 9,500 3,496

2,246 64.3%

Others 20,193 7,037 9,498 18,811 22,500 15,172

* Includes Kansai Transmission and Distribution, Inc.

14,604 96.3%

8,000

7,000

6,000

5,000

4,000

3,000

2,000

1,000

0

FY2022 FY2023 FY2024 FY2025 FY2025 1H

FY2026 1H

(Millions of yen)

Overhead power lining Underground power lining

Others

40,000

30,000

20,000

10,000

0

FY2022 FY2023 FY2024 FY2025 FY2025 1H

FY2026 1H

Power plants and substations (including

(Millions of yen)solar and wind power plants, etc.)

  1. ‌Net Sales of Completed Construction Contracts

    (Millions of yen)

    Full year

    FY2022

    FY2023

    FY2024

    FY2025

    FY2026

    (Forecast)

    1H

    FY2025 1H

    FY2026 1H

    Change

    %

    Change

    ① Sales of Completed Construction Contracts by Customer

    The Kansai Electric Power

    Company, Incorporated*

    74,825

    78,492

    81,542

    85,302

    83,000

    40,264

    43,276

    3,012

    7.5%

    The Kansai Electric Power

    Group

    22,109

    18,420

    16,499

    16,117

    16,000

    7,661

    10,387

    2,726

    35.6%

    Others

    396,788

    427,319

    461,912

    494,497

    516,000

    207,982

    213,775

    5,793

    2.8%

    [Public offices (Reissued)] (14,133) (10,266) (16,073) (15,731)

    (4,610)

    (5,014)

    (404)

    8.8%

    Total

    493,724

    524,233

    559,954

    595,918

    615,000

    255,908

    267,440

    11,532

    4.5%

    ‌* Includes Kansai Transmission and Distribution, Inc.

    ② Sales of Completed Construction Contracts by Operation

    Power Distribution Lining

    66,480

    70,375

    73,969

    77,150

    77,000

    35,910

    38,594

    2,684

    7.5%

    Electrical Information &

    309,292

    329,873

    372,944

    404,667

    416,000

    170,830

    172,912

    2,082

    1.2%

    Communications Network Environmental Management

    56,143

    53,003

    52,032

    44,594

    47,000

    17,321

    20,126

    2,805

    16.2%

    Facilities

    36,136

    45,344

    41,421

    49,186

    52,000

    21,748

    25,106

    3,358

    15.4%

    Electric Power & Others 25,671 25,636 19,586 20,319 23,000

    10,097

    10,699

    602

    6.0%

    ‌Total

    493,724

    524,233

    559,954

    595,918

    615,000

    255,908

    267,440

    11,532

    4.5%

    8

    ③ Renewal Construction (Excluding Power Distribution Lining)

    Electrical Information &

    136,678

    142,129

    150,543

    159,413

    58,568

    74,842

    16,273

    27.8%

    Communications Network Environmental Management

    20,667

    19,281

    21,909

    19,931

    6,419

    9,422

    3,003

    46.8%

    Facilities

    8,537

    7,632

    8,383

    9,941

    4,297

    4,571

    273

    6.4%

    Electric Power & Others 8,509 7,941 7,432 8,026

    3,632

    3,749

    117

    3.2%

    Total

    174,392

    176,984

    188,268

    197,313

    205,000

    72,918

    92,586

    19,668

    27.0%

    Others

    The Kansai Electric Power Group

    The Kansai Electric Power Company, Incorporated*

    0

    (Millions of yen)

    FY2026 1H

    100,000

    FY2026

    (Forecast) FY2025 1H

    200,000

    FY2022 FY2023 FY2024

    FY2025

    Sales of Completed Construction Contracts by Customer

    600,000

    500,000

    400,000

    300,000

    Communications Network Management Facilities

    Environmental Electric Power & Others

    Information &

    Electrical

    Power Distribution Lining

    0

    (Millions of yen)

    FY2026

    (Forecast) FY2025 1H

    FY2026 1H

    200,000

    100,000

    FY2024

    FY2025

    300,000

    FY2022

    FY2023

    Sales of Completed Construction Contracts by Operation

    500,000

    400,000

    1H

Full year

FY2022

FY2023

FY2024

FY2025

FY2026

(Forecast)

FY2025 1H

FY2026 1H

Change

%

Change

‌④ Sales of Completed Construction Contracts by Region (Millions of yen)

Excluding Power Distribution Lining

Hokkaido and Tohoku Kanto and Tokyo

24,177

23,717

31,992

30,128

14,243

13,883

(360)

(2.5%)

metropolitan area 140,704

140,268

150,332

161,519

69,258

63,961

(5,297)

(7.6%)

Chubu 41,661

46,303

51,339

58,089

25,592

25,626

33

0.1%

Kinki 166,158

Chugoku, Shikoku and

188,442

198,514

207,415

84,553

99,170

14,617

17.3%

Kyushu 47,806

49,554

46,970

56,725

23,884

23,164

(720)

(3.0%)

Overseas 6,735

5,572

6,834

4,890

2,465

3,040

574

23.3%

Power Distribution Lining 66,480

70,375

73,969

77,150

35,910

38,594

2,684

7.5%

Total 493,724

524,233

559,954

595,918

615,000

255,908

267,440

11,532

4.5%

220,000

200,000

180,000

160,000

140,000

120,000

100,000

80,000

FY2022 FY2023 FY2024 FY2025 FY2025 1H

FY2026 1H

60,000

40,000

20,000

0

Hokkaido and Tohoku

Kanto and Tokyo metropolitan area

Chubu

Kinki

Chugoku, Shikoku

Overseas

(Millions of yen)

and Kyushu

Power Distribution Lining

(Excluding Power Distribution Lining)

‌⑤ Sales of Completed Construction Contracts by Operation

  1. Power Distribution Lining (Millions of yen)

    Full year

1H

FY2022

FY2023

FY2024

FY2025

FY2026

(Forecast)

The Kansai Electric Power Company, Incorporated Other Power Distribution

64,198 67,949 70,208 72,914 72,000 34,714

FY2026 1H

FY2025 1H

Change

37,570

%

Change

2,856 8.2%

Lining 2,281 2,425 3,761 4,235 5,000 1,195

Total 66,480 70,375 73,969 77,150 77,000 35,910

1,024

38,594

(171) (14.3%)

2,684 7.5%

‌Note: "Other Power Distribution Lining" includes C.C.Box and Information Box, power distribution-related construction of The Kansai Electric Power Company, Incorporated, electric water heater installation, NTT telegraph pole installation, and others.

1H

  1. Electrical (By Facility) (Millions of yen)

    Full year

FY2022

FY2023

FY2024

FY2025

FY2026

(Forecast)

FY2025 1H

FY2026 1H

76,572 70,110

(6,461)

(8.4%)

16,888

6,718

12,180

5,336

(4,708)

(1,381)

(27.9%)

(20.6%)

9,877

461

35,620

12,805

7,826

4,059

170,830

12,575

703

44,716

17,959

4,606

4,722

172,912

2,697

242

9,096

5,154

(3,220)

663

2,082

27.3%

52.4%

25.5%

40.2%

(41.1%)

16.3%

1.2%

Change

%

Change

Office buildings 112,349 118,286 166,478 168,628 Commercial and

entertainment facilities

Healthcare facilities Educational and cultural facilities

32,905 40,964 34,515 38,966

12,735 14,634 15,466 15,661

19,268 19,303 22,858 25,095

Residences 7,642 1,833 2,347 2,101

Factories 62,951 73,324 82,250 94,524

Logistics facilities 35,764 36,930 27,519 29,736

Others 18,819 14,652 11,622 19,838

Interior constructions 6,855 9,944 9,886 10,114

Total 309,292 329,873 372,944 404,667 416,000

180,000

160,000

140,000

120,000

100,000

‌80,000

60,000

40,000

20,000

0

FY2022 FY2023 FY2024 FY2025 FY2025 1H

FY2026 1H

Office buildings Commercial and Healthcare Educational and Residences entertainment facilities cultural facilities

facilities

Factories Logistics facilities

Others

Interior constructions

(Millions of yen)

Manufacturing

Transport machines and equipment Electrical/precision machinery and instruments

Food Chemical

Pharmaceutical Other manufacturing

Service

Real estate Transportation and communication

Commerce

Others Total

75,546

91,283

105,655

120,168

FY2026 1H

47,142 59,847

12,704

26.9%

8,180

13,320

17,564

26,646

12,060

10,462

(1,598)

(13.3%)

16,314

8,075

8,138

6,163

28,673

55,955

53,565

19,413

8,424

8,428

8,692

33,004

46,330

52,972

23,116

7,029

9,509

9,561

38,874

60,223

56,310

21,276

8,601

11,241

10,702

41,700

56,054

43,115

6,279

3,577

4,775

2,194

18,255

24,628

15,917

13,007

6,440

5,675

8,165

16,096

22,416

24,071

6,727

2,863

900

5,971

(2,159)

(2,212)

8,154

107.1%

80.0%

18.9%

272.1%

(11.8%)

(9.0%)

51.2%

30,901

10,821

82,502

309,292

32,674

16,129

90,482

329,873

38,824

16,199

95,732

372,944

56,360

19,994

108,973

404,667

416,000

23,234

10,505

49,401

170,830

22,954

7,377

36,245

172,912

(279)

(3,128)

(13,156)

2,082

(1.2%)

(29.8%)

(26.6%)

1.2%

  1. Electrical (By Customer's Industry) (Millions of yen)

    Full year

1H

FY2022

FY2023

FY2024

FY2025

FY2026

(Forecast)

FY2025 1H

Change

%

Change

140,000

120,000

100,000

80,000

60,000

40,000

20,000

0

FY2022 FY2023 FY2024 FY2025 FY2025 1H

FY2026 1H

Manufacturing Service Real estate

(Millions of yen)

Transportation and communication

Commerce

Others

Instrumentation LAN and others

Local area network total

4,879

5,844

10,724

4,116

5,901

10,017

5,426

8,377

13,804

6,380

6,711

13,092

7,300

8,000

15,300

FY2026 1H

2,083 3,911

2,207 3,407

4,291 7,318

1,827

1,199

3,027

87.7%

54.4%

70.6%

  1. ‌Information & Communications Network (Millions of yen)

    Full year

1H

FY2022

FY2023

FY2024

FY2025

FY2026

(Forecast)

FY2025 1H

Change

%

Change

Business communication networks by The Kansai Electric Power Company, Incorporated

Excluding The Kansai Electric Power Company, Incorporated

FTTH and others

Mobile phone and others CATV

Others

Broadband network total

1,676

1,931

1,612

1,656

1,500

658

669

11

1.7%

15,299

18,074

7,273

3,094

45,418

14,036

17,405

7,942

1,671

42,986

13,318

14,926

6,749

1,620

38,227

13,206

10,415

3,729

2,495

31,502

12,800

10,100

2,700

4,600

31,700

6,475

4,048

1,008

839

13,030

6,329

3,599

1,323

885

12,807

(146)

(448)

315

46

(222)

(2.3%)

(11.1%)

31.2%

5.5%

(1.7%)

‌Total

56,143

53,003

52,032

44,594

47,000

17,321

20,126

2,805

16.2%

20,000

15,000

10,000

5,000

0

Instrumentation

(Millions of yen)

LAN and others Business FTTH and others communication

networks by The Kansai Electric Power Company, Incorporated

Mobile phone and others

CATV

Others

FY2022 FY2023 FY2024 FY2025 FY2025 1H

FY2026 1H

Office buildings

Commercial and entertainment facilities

Healthcare facilities

Educational and cultural facilities Residences

Factories

Logistics facilities Others

Total

6,344

5,907

5,056

7,973

FY2026 1H

2,647 6,374

3,726

140.8%

8,028

3,210

4,038

1,884

5,094

6,648

887

36,136

14,583

2,246

5,668

792

6,781

9,184

179

45,344

10,811

2,166

6,320

1,787

4,799

9,682

798

41,421

10,745

3,220

4,662

463

9,690

9,444

2,985

49,186

52,000

5,685

1,934

1,759

235

4,173

3,720

1,592

21,748

3,028

2,294

1,630

176

6,134

4,414

1,052

25,106

(2,657)

360

(128)

(58)

1,961

694

(539)

3,358

(46.7%)

18.6%

(7.3%)

(24.9%)

47.0%

18.7%

(33.9%)

15.4%

  1. Environmental Management Facilities (By Facility) (Millions of yen)

    Full year

1H

FY2022

FY2023

FY2024

FY2025

FY2026

(Forecast)

FY2025 1H

Change

%

Change

16,000

14,000

12,000

10,000

‌8,000

6,000

4,000

2,000

0

Office buildings Commercial and Healthcare facilities Educational and

Residences

Factories

Logistics facilities

Others

FY2022 FY2023 FY2024 FY2025 FY2025 1H

FY2026 1H

entertainment cultural facilities facilities

(Millions of yen)

  1. Electric Power & Others (Millions of yen)

Full year

1H

FY2022

FY2023

FY2024

FY2025

FY2026

(Forecast)

FY2025 1H

Change

%

Change

Overhead power lining Underground power lining Power plants and substations* Others

Total

5,821

2,057

16,904

888

25,671

4,367

2,459

17,709

1,100

25,636

4,662

3,089

10,860

974

19,586

5,127

3,254

10,216

1,721

20,319

4,900

2,300

14,300

1,500

23,000

2,619

1,599

5,466

411

10,097

2,868

1,686

5,957

187

10,699

249

86

490

(223)

602

9.5%

5.4%

9.0%

(54.5%)

6.0%

FY2026 1H

* Includes solar and wind power plants, etc.

4,657

6,042

The Kansai Electric Power

Company, Incorporated*

8,592 7,780 8,553 9,214 9,200 4,354

302 6.9%

Others 17,079 17,855 11,032 11,104 13,800 5,742

* Includes Kansai Transmission and Distribution, Inc.

299 5.2%

6,000

5,000

4,000

3,000

2,000

1,000

0

(Millions of yen) Overhead power lining

FY2022 FY2023 FY2024 FY2025 FY2025 1H

FY2026 1H

Underground power lining

Others

20,000

15,000

10,000

5,000

0

FY2022 FY2023 FY2024 FY2025 FY2025 1H

FY2026 1H

Power plants and substations (including

(Millions of yen)

solar and wind power plants, etc.)

  1. ‌Contract Backlog by Operation at the End of Period

    As of Mar. 31

    As of Mar. 31,

    2022

    As of Mar. 31,

    2023

    As of Mar. 31,

    2024

    As of Mar. 31,

    2025

    As of Mar. 31, 2026

    (Forecast)

    By Operation

    As of Sep. 30

    As of

    Sep. 30, %

    2024 Change Change

    As of

    Sep. 30,

    2025

(Millions of yen)

Power Distribution

Lining

11,191

14,301

13,289

14,523

12,520

17,184

17,304

120

0.7%

Electrical

Information &

304,067

339,134

335,112

352,206

315,220

428,211

498,761

70,549

16.5%

Communications

Network

21,180

23,924

16,607

15,823

12,820

23,610

26,208

2,597

11.0%

Environmental Management Facilities

37,013

39,513

50,189

50,621

52,620

60,612

59,528

(1,083)

(1.8%)

Electric Power &

Others 40,858 31,526 33,664 38,929 53,920

42,235

63,750

21,514

50.9%

Total

414,312

448,400

448,862

472,105

447,100

571,855

665,553

93,698

16.4%

700,000

600,000

Power Distribution Lining

Electrical

500,000

Information & Communications

400,000 Network

Environmental Management

Facilities

‌300,000 Electric Power &

Others

200,000

100,000

0

As of Mar. 31,

(Millions of yen) 2022

As of Mar. 31,

2023

As of Mar. 31,

2024

As of As of Mar. 31,

Mar. 31,

2025

2026

(Forecast)

As of As of

Sep. 30, Sep. 30,

2024 2025

  1. Renewable Energy-related Construction

    (Billions of yen)

    Full year

    1H

    FY2022

    FY2023

    FY2024

    FY2025

    FY2025 1H FY2026 1H

    Construction orders 19.0 3.5 10.0

    Net sales of

    12.4

    11.0 11.5

    completed

    construction

    contracts 15.6 16.2 8.3

    9.5

    5.6 5.6

    Contract backlog at

    the end of period 28.6 15.9 17.6

    20.5

    23.0 26.4

    (Reissued) Wind Power Plant Construction

    Full year

    1H

    FY2022 FY2023 FY2024

    FY2025

    FY2025 1H FY2026 1H

    Construction orders

    10.7

    1.3

    4.7

    10.3

    10.0

    9.7

    Net sales of

    completed

    construction

    contracts

    6.6

    2.4

    3.7

    5.3

    2.9

    4.7

    Contract backlog at

    the end of period

    14.1

    13.0

    14.0

    19.0

    21.1

    23.9

    * Renewable energy-related construction work: Wind, solar, biomass, and geothermal power plant construction

  2. ‌Selling, General and Administrative Expenses

    (Millions of yen)

    Full year

    1H

    FY2022

    FY2023

    FY2024

    FY2025

    FY2026

    (Forecast)

    FY2025 1H

    FY2026 1H

    Change

    %

    Chang

    Personnel expenses

    30,415

    30,725

    32,032

    35,528

    38,100

    16,371

    18,872

    2,501

    15.3%

    Fixed assets expenses

    8,209

    8,499

    8,768

    9,357

    10,000

    4,757

    5,120

    362

    7.6%

    Other expenses

    9,282

    11,150

    12,338

    14,101

    15,400

    6,924

    7,700

    775

    11.2%

    Total

    47,907

    50,375

    53,139

    58,987

    63,500

    28,053

    31,693

    3,639

    13.0%

    R&D expenses

    (Reissued)

    651

    670

    649

    705

    890

    346

    470

    123

    35.8%

    70,000

    60,000

    50,000

    40,000

    30,000

    Personnel expenses Fixed assets expenses

    ‌Other expenses

    20,000

    10,000

    0

    FY2022 FY2023 FY2024

    (Millions of yen)

    FY2025 FY2026

    (Forecast)

    FY2025 1H FY2026 1H

    As of Mar. 31

    As of Mar. 31, 2022

    As of Mar. 31, 2023

    As of Mar. 31, 2024

    As of Mar. 31, 2025

    As of Mar. 31, 2026

    (Forecast)

    Non-Consolidated 8,185

    8,328

    8,493 8,630

    14

    8,825

  3. Number of Employees

As of Sep. 30

Change from Mar.

31, 2025

8,970 340

As of Sep. 30, 2025

  1. ‌Shareholders

    1. Number of Shareholders by Type

      As of Mar. 31, 2024

As of Mar. 31, 2025

As of Sep. 30, 2025

Shareholders

Number of shareholders

Shareholding ratio

Number of shareholders

Shareholding ratio

Number of shareholders

Shareholding ratio

Individuals/ Others

7,654

93.8%

16.59%

7,668

94.0%

16.31%

8,647

93.9%

16.52%

Corporations

205

2.5%

55.12%

201

2.4%

57.66%

230

2.5%

58.18%

Overseas

corporations,

etc.

300 3.7%

28.29%

292 3.6%

26.03%

329 3.6%

25.30%

Total

8,159 100.0%

100.00%

8,161 100.0%

100.00%

9,206 100.0%

100.00%

Corporations 58.18%

Corporations 57.66%

Corporations 55.12%

Individuals/ Others 16.52%

Overseas corporations, etc.

25.30%

Individuals/ Others 16.31%

Overseas corporations, etc.

26.03%

Individuals/ Others 16.59%

Overseas corporations, etc.

28.29%

As of Sep. 30, 2025

As of Mar. 31, 2025

Shareholding ratio

As of Mar. 31, 2024

‌Note: Treasury stock is included in "Individuals/Others". (Shareholding ratio of treasury stock at the end of Sep. 30, 2025: 0.74%)

  1. Major Shareholders (Top10)

    As of Mar. 31, 2024

As of Mar. 31, 2025

As of Sep. 30, 2025

Rank

Shareholders

Shareholding ratio

Shareholders

Shareholding ratio

Shareholders

Shareholding ratio

The Kansai Electric

The Kansai Electric

The Kansai Electric

1 Power Company, Incorprated

29.26%

Power Company,

Incorprated

29.64%

Power Company,

Incorprated

29.68%

The Master Trust Bank of

The Master Trust Bank of

The Master Trust Bank of

2 Japan, Ltd.

(Account in Trust)

9.26%

Japan, Ltd. (Account in Trust)

11.20%

Japan, Ltd. (Account in Trust)

11.00%

3 Kanden Realty &

7.21% Kanden Realty &

7.30% Kanden Realty & 7.31%

Development Co., Ltd.

4 Employee Stock

4.61% Employee Stock

4.55% Employee Stock 4.90%

Ownership Plan

Development Co., Ltd. Development Co., Ltd.

Ownership Plan

5

NORTHERN TRUST CO.(AVFC)RE SILCHESTER INTERNATIONAL INVESTORS INTERNATIONAL VALUE EQUITY TRUST

6

Custody Bank of Japan, Ltd. (Account in Trust)

3.76%

3.07%

Ownership Plan

Custody Bank of Japan, Ltd. (Account in Trust)

STATE STREET BANK AND TRUST COMPANY 505001

3.41%

2.38%

Custody Bank of Japan, Ltd.

(Account in Trust) STATE STREET BANK AND TRUST

COMPANY 505001

3.53%

2.27%

NORTHERN TRUST CO.

7 (AVFC)RE U.S.TAX 1.70%

JP MORGAN CHASE BANK 380055

1.36%

JP MORGAN CHASE BANK 380055

1.23%

STATE STREET

8 BANK AND TRUST 1.47%

COMPANY 505001

GOVERNMENT OF NORWAY

1.15%

BNYM AS AGT/CLTS 10 PERCENT

1.02%

9 NORTHERN TRUST CO. (AVFC) RE 1.44%

STATE STREET BANK AND TRUST

1.08%

BBH(LUX) FOR FIDELITY FUNDS - JAPAN

1.01%

COMPANY 505103

ADVANTAGE POOL

10 JP MORGAN 1.30%

CHASE BANK 380055

J.P. MORGAN BANK LUXEMBOURG

1.06%

STATE STREET BANK AND TRUST

0.84%

S.A. 384513

COMPANY 505103

EXEMPTED PENSION FUNDS

NON TREATY CLIENTS ACCOUNT

Note: "Shareholding ratio" represents the ratio to the total number of shares issued (excluding treasury stock).

Treasury stock is excluded from the above list of major shareholders.

  1. ‌Shareholder Returns

    Dividends and share buybacks will be paid in accordance with the policy outlined in the "Capital Policy in the Medium-term Management Plan" announced on January 31, 2025.

    1. Dividends

      400.00

      350.00

      300.00

      250.00

      200.00

      150.00

      100.00

      50.00

      0.00

      ‌(Yen)

      Profit per share (consolidated) Cash dividends per share

      Payout ratio (consolidated)

      38.1%

      38.1%

      36.8%

      28.8%

      28.5%

      22.4%

      325.65

      120

      236.26

      90

      156.46

      35

      128.65

      37

      140.15

      40

      165.34 63



      FY2021 FY2022 FY2023 FY2024 FY2025 FY2026

      (Forecast)

      45.0%

      40.0%

      35.0%

      30.0%

      25.0%

      20.0%

      15.0%

      10.0%

      5.0%

      0.0%

    2. Acquisition of Treasury Stock

      Maximum of 10 billion yen or 4.5 million shares

      (Ratio to the total number of shares issued (excluding treasury stock): 2.26%) Period: February 3, 2025 to December 23, 2025

      ‌Cumulative total of treasury stock repurchased: 7,220 million yen (1,842,700 shares)

      (As of September 30, 2025)

  2. ROE

Consolidated

Non-Consolidated



12.0%

10.0%

8.0%

6.0%

4.0%

2.0%

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

(Forecast)

Consolidated

6.8%

5.3%

5.5%

6.1%

8.1%

10.5%

Non-

Consolidated

7.0%

5.6%

5.8%

5.9%

8.0%

11.3%

Disclaimer

This report is intended to provide information about the business performance of KINDEN CORPORATION and its subsidiaries and affiliates. It is not intended and should not be construed as an inducement to purchase or sell stock in the Company or its group companies. Statements in this document that are not recitations of historical or current fact are forward-looking statements based on current beliefs, estimates and expectations of management. Many factors that the Company is unable to predict with accuracy could cause the Company's actual results, performance or achievements to be materially different from those expressed or implied by such forward-looking statements. The Company does not intend, and does not assume any obligation, to update forward-looking statements to reflect facts, circumstances or events that have occurred or changed after such statements have been made, and shall in no event be liable for any damages arising out of the use or interpretation of this material.

Earlier from Kinden

All Kinden news releases