Consolidated Financial Results for the Fiscal Year Ended March 31, 2025

May 14, 2025

Company name: JUSTSYSTEMS CORPORATION

Listing: Tokyo Stock Exchange Securities code: 4686

URL: https://www.justsystems.com Representative: Kyotaro Sekinada, President & CEO

Inquiries: Hiroshi Shigeta, Division Director of the Corporate Planning Div. Telephone: +81-3-5324-7900

Scheduled date of annual general meeting of shareholders: June 26, 2025 Scheduled date to commence dividend payments: June 27, 2025 Scheduled date to file annual securities report: June 27, 2025 Preparation of supplementary material on financial results: None Holding of financial results briefing: None

(Yen amounts are rounded down to millions, unless otherwise noted.)

1. Consolidated financial results for the fiscal year ended March 31, 2025 (from April 1, 2024 to March 31, 2025)
   1. Consolidated operating results (Percentages indicate year-on-year changes.)

      	Net sales		Operating profit		Ordinary profit		Profit attributable to owners of parent
      Fiscal year ended	Millions of yen	%	Millions of yen	%	Millions of yen	%	Millions of yen	%
      March 31, 2025	44,551	8.7	18,034	5.8	18,159	4.5	12,327	5.9
      March 31, 2024	40,985	(2.3)	17,041	(10.5)	17,384	(9.5)	11,636	(13.2)

      Note: Comprehensive income	For the fiscal year ended March 31, 2025:	¥12,306 million	[5.3%]
      	For the fiscal year ended March 31, 2024:	¥11,683 million	[(12.8%)]

      	Basic earnings per share	Diluted earnings per share	Return on equity	Ratio of ordinary profit to total assets	Ratio of operating profit to net sales
      Fiscal year ended	Yen	Yen	%	%	%
      March 31, 2025	191.94	-	12.4	15.8	40.5
      March 31, 2024	181.19	-	13.1	16.7	41.6

      Reference: Share of profit (loss) of entities accounted for using equity method For the fiscal year ended March 31, 2025: ¥ - million

      For the fiscal year ended March 31, 2024: ¥ - million

   2. Consolidated financial position

      	Total assets	Net assets	Equity-to-asset ratio	Net assets per share
      As of	Millions of yen	Millions of yen	%	Yen
      March 31, 2025	121,040	105,025	86.8	1,635.30
      March 31, 2024	109,099	94,003	86.2	1,463.69

      Reference: Equity

      As of March 31, 2025: ¥105,025 million As of March 31, 2024: ¥94,003 million

   3. Consolidated cash flows

   	Cash flows from operating activities	Cash flows from investing activities	Cash flows from financing activities	Cash and cash equivalents at end of period
   Fiscal year ended March 31, 2025 March 31, 2024	Millions of yen 15,022 13,050	Millions of yen (27,132) (8,561)	Millions of yen (1,283) (1,283)	Millions of yen 60,569 74,066

2. Cash dividends

   	Annual dividends per share					Total cash dividends (Total)	Payout ratio (Consolidated)	Ratio of dividends to net assets (Consolidated)
   	First quarter-end	Second quarter-end	Third quarter-end	Fiscal year-end	Total
   	Yen	Yen	Yen	Yen	Yen	Millions of yen	%	%
   Fiscal year ended March 31, 2024	-	10.00	-	10.00	20.00	1,284	11.0	1.4
   Fiscal year ended March 31, 2025	-	10.00	-	12.00	22.00	1,412	11.5	1.4
   Fiscal year ending March 31, 2026 (Forecast)	-	12.00	-	12.00	24.00		-

3. Forecast of consolidated financial results for the year ending March 31, 2026 (from April 1, 2025 to March 31, 2026)

Consolidated earnings forecasts are not listed as it is difficult to make reasonable calculation at this point.

1. Significant changes in the scope of consolidation during the period: None

2. Changes in accounting policies, changes in accounting estimates, and restatement

   1. Changes in accounting policies due to revisions to accounting standards and other regulations:Yes

   2. Changes in accounting policies due to other reasons: None

   3. Changes in accounting estimates: None

   4. Restatement: None

3. Number of issued shares (common shares)

   1. Total number of issued shares at the end of the period (including treasury shares)

      As of March 31, 2025	64,224,800 shares
      As of March 31, 2024	64,224,800 shares

   2. Number of treasury shares at the end of the period

      As of March 31, 2025	957 shares
      As of March 31, 2024	919 shares

   3. Average number of shares outstanding during the period

1. Non-consolidated operating results (Percentages indicate year-on-year changes.)

   	Net sales		Operating profit		Ordinary profit		Profit
   Fiscal year ended	Millions of yen	%	Millions of yen	%	Millions of yen	%	Millions of yen	%
   March 31, 2025	43,428	7.1	18,893	2.9	19,058	2.4	11,093	(14.1)
   March 31, 2024	40,562	(2.9)	18,368	(3.1)	18,605	(2.8)	12,908	(3.8)

   	Basic earnings per share	Diluted earnings per share
   Fiscal year ended	Yen	Yen
   March 31, 2025	172.73	-
   March 31, 2024	200.99	-

2. Non-consolidated financial position

   	Total assets	Net assets	Equity-to-asset ratio	Net assets per share
   As of	Millions of yen	Millions of yen	%	Yen
   March 31, 2025	120,750	105,032	87.0	1,635.41
   March 31, 2024	110,056	95,223	86.5	1,482.68

   Reference: Equity

   As of March 31, 2025: ¥105,032 million As of March 31, 2024: ¥95,223 million

   • Financial results reports are exempt from audit conducted by certified public accountants or an audit firm.

   • Proper use of earnings forecasts, and other special matters (Cautions regarding forward-looking statements and others)

The forward-looking statements, including earnings forecasts, contained in these materials are based on information currently available to the Company and on certain assumptions deemed to be reasonable. Actual financial results may differ substantially due to various factors.

Assets

Current assets

(Millions of yen) As of March 31, 2024 As of March 31, 2025