NEW BRUNSWICK, N.J.--(BUSINESS WIRE)--Johnson & Johnson (NYSE: JNJ) today announced results for third-quarter 2026.
“Johnson & Johnson’s strong third-quarter performance and increased sequential growth reflect the accelerating momentum of our focused portfolio,” said Joaquin Duato, Chairman and Chief Executive Officer. “In the third quarter, we advanced breakthroughs that will redefine care for patients, from delivering one of our most transformative MedTech innovations with OTTAVA to reporting positive Phase 3 results in multiple myeloma. This progress, together with strategic investments in high-growth areas, gives us clearer line of sight to double-digit growth by the end of the decade.”
Overall financial results
Q3 |
|||
($ in Millions, except EPS) |
2026 |
2025 |
% Change |
Reported Sales |
$25,399 |
$23,993 |
5.9% |
Net Earnings |
$210 |
$5,152 |
(95.9)% |
EPS (diluted) |
$0.09 |
$2.12 |
(95.8)% |
Q3 |
|||
Non-GAAP* ($ in Millions, except EPS) |
2026 |
2025 |
% Change |
Operational Sales1,2 |
6.0% |
||
Adjusted Operational Sales1,3 |
6.1% |
||
Adjusted Net Earnings1,4 |
$6,339 |
$6,801 |
(6.8)% |
Adjusted EPS (diluted)1,4 |
$2.59 |
$2.80 |
(7.5)% |
Free Cash Flow5,6 |
~$15,100 |
$14,226 |
|
1 |
Non-GAAP financial measure; refer to reconciliations of non-GAAP financial measures included in accompanying schedules |
|
2 |
Excludes the impact of translational currency |
|
3 |
Excludes the net impact of acquisitions and divestitures and translational currency |
|
4 |
Excludes intangible amortization expense and special items |
|
5 |
Non-GAAP financial measure; defined as cash flow from operating activities, less additions to property, plant and equipment. Cash flow from operations, the most directly comparable GAAP financial measure, will be included in subsequent SEC filings. |
|
6 |
Third-quarter YTD 2026 is estimated as of October 13, 2026 |
|
Note: values may have been rounded |
||
Regional sales results
Q3 |
% Change |
|||||
($ in Millions) |
2026 |
2025 |
Reported |
Operational1,2 |
Currency |
Adjusted
|
U.S. |
$14,959 |
$13,708 |
9.1% |
9.1 |
- |
9.1 |
International |
10,440 |
10,285 |
1.5 |
1.8 |
(0.3) |
1.9 |
Worldwide |
$25,399 |
$23,993 |
5.9% |
6.0 |
(0.1) |
6.1 |
1 |
Non-GAAP financial measure; refer to reconciliations of non-GAAP financial measures included in accompanying schedules |
|
2 |
Excludes the impact of translational currency |
|
3 |
Excludes the net impact of acquisitions and divestitures and translational currency |
|
Note: values may have been rounded |
||
Segment sales results
Q3 |
% Change |
|||||
($ in Millions) |
2026 |
2025 |
Reported |
Operational1,2 |
Currency |
Adjusted
|
Innovative Medicine |
$16,757 |
$15,563 |
7.7% |
7.9 |
(0.2) |
8.0 |
MedTech |
8,642 |
8,430 |
2.5 |
2.5 |
0.0 |
2.5 |
Worldwide |
$25,399 |
$23,993 |
5.9% |
6.0 |
(0.1) |
6.1 |
1 |
Non-GAAP financial measure; refer to reconciliations of non-GAAP financial measures included in accompanying schedules |
|
2 |
Excludes the impact of translational currency |
|
3 |
Excludes the net impact of acquisitions and divestitures and translational currency |
|
Note: values may have been rounded |
||
Third-Quarter 2026 segment commentary:
Operational sales* reflected below excludes the impact of translational currency.
Innovative Medicine
Innovative Medicine worldwide operational sales grew 7.9%*, with divestitures negatively impacting growth by 10 basis points. Growth was primarily driven by TREMFYA and new products within Other in Immunology, DARZALEX, CARVYKTI, TECVAYLI, RYBREVANT/LAZCLUZE, and ERLEADA in Oncology, and SPRAVATO and CAPLYTA in Neuroscience. Growth was partially offset by STELARA (an approximate 690 basis points impact), SIMPONI/SIMPONI ARIA, and REMICADE in Immunology, as well as OPSUMIT/OPSYNVI in Pulmonary Hypertension, and IMBRUVICA in Oncology.
MedTech
MedTech worldwide operational sales grew 2.5%*. Growth was primarily driven by electrophysiology products and Shockwave in Cardiovascular, contact lenses in Vision, as well as trauma in Orthopaedics.
Full-year 2026 guidance:
Johnson & Johnson does not provide GAAP financial measures on a forward-looking basis because the company is unable to predict with reasonable certainty the ultimate outcome of legal proceedings, unusual gains and losses, acquisition-related expenses, and purchase accounting fair value adjustments without unreasonable effort. These items are uncertain, depend on various factors, and could be material to Johnson & Johnson's results computed in accordance with GAAP.
($ in Billions, except EPS) |
October 2026 |
July 29, 2026 |
Adjusted Operational Sales1,2 Change vs. Prior Year / Mid-point |
6.4% – 6.8% / 6.6% |
6.2% – 6.8% / 6.5% |
Operational Sales2 / Mid-point Change vs. Prior Year / Mid-point |
$100.5B – $100.9B /$100.7B 6.7% – 7.1% / 6.9% |
$100.3B – $100.9B / $100.6B 6.5% – 7.1% / 6.8% |
Estimated Reported Sales3/ Mid-point Change vs. Prior Year / Mid-point |
$101.0B – $101.4B / $101.2B 7.2% – 7.6% / 7.4% |
$100.8B – $101.4B / $101.1B 7.0% – 7.6% / 7.3% |
Adjusted Operational EPS (Diluted)2,4 / Mid-point Change vs. Prior Year / Mid-point |
$10.95 – $11.05 / $11.00 1.5% – 2.4% / 2.0% |
$10.86 – $11.01 / $10.94 0.7% – 2.1% / 1.4% |
Adjusted EPS (Diluted)3,4 / Mid-point Change vs. Prior Year / Mid-point |
$11.05 – $11.15 / $11.10 2.4% – 3.3% / 2.9% |
$10.96 – $11.11 / $11.04 1.6% – 3.0% / 2.3% |
1 |
Non-GAAP financial measure; excludes the net impact of acquisitions and divestitures |
|
2 |
Non-GAAP financial measure; excludes the impact of translational currency |
|
3 |
Calculated using Euro Average Rate: October 2026 = $1.15 and July 2026 = $1.15 (Illustrative purposes only) |
|
4 |
Non-GAAP financial measure; excludes intangible amortization expense and special items |
|
Note: percentages may have been rounded |
||
Other modeling considerations will be provided on the webcast.
Notable announcements in the quarter:
The information contained in this section should be read together with Johnson & Johnson’s other disclosures filed with the Securities and Exchange Commission, including its Current Reports on Form 8-K, Quarterly Reports on Form 10-Q and Annual Reports on Form 10-K. Copies of these filings are available online at www.sec.gov, www.jnj.com or on request from Johnson & Johnson. The reader is also encouraged to review all other news releases and information available in the Investor Relations section of the company’s website at Investor News, as well as Innovative Medicine Newsroom, MedTech News & Events, and www.factsabouttalc.com.
Regulatory |
Johnson & Johnson Receives CE Marking for ACUVUE OASYS MAX Reusable Contact Lenses1 |
Press Release |
FDA approves IMAAVY® (nipocalimab-aahu) as first-ever treatment for warm autoimmune hemolytic anemia (wAIHA), representing a landmark advancement for patients |
Press Release |
|
Johnson & Johnson's RYBREVANT FASPRO™ (amivantamab and hyaluronidase-lpuj) receives U.S. FDA Priority Review as potential first-in-class EGFR- and MET-targeted subcutaneous treatment for advanced head and neck cancer |
Press Release |
|
Johnson & Johnson Receives FDA Market Authorization in the U.S. for its OTTAVA™ Robotic Surgical System |
Press Release |
|
Johnson & Johnson Announces MONARCH™ QUEST 3, Advancing the Latest in Robotically-Assisted Bronchoscopy |
||
Data Releases |
New Johnson & Johnson ICOTYDE® (icotrokinra) long-term data demonstrate robust 2- year results in the treatment of adults and adolescents with plaque psoriasis1 |
Press Release |
Johnson & Johnson announces new ICOTYDE™ (icotrokinra) data in difficult-to-treat plaque psoriasis with proven durability through 2-years, affirming its use as a powerful first line systemic therapy1 |
Press Release |
|
Johnson & Johnson presents new data reinforcing sustained disease control and improved daily function achieved with IMAAVY® (nipocalimab-aahu) in generalized myasthenia gravis (gMG) |
Press Release |
|
Johnson & Johnson announces TREMFYA® (guselkumab) is the first and only IL-23 inhibitor to show significant improvement in spinal pain and stiffness in landmark axial psoriatic arthritis (PsA) study |
Press Release |
|
Single infusion of CARVYKTI® (ciltacabtagene autoleucel) delivered five-year treatment-free remissions in 50% of patients in early line relapsed/refractory multiple myeloma |
Press Release |
|
New model-based analysis further supports the potential of TECVAYLI® (teclistamab-cqyv) plus DARZALEX FASPRO® (daratumumab and hyaluronidase-hj) to redene long-term survival expectations in early line relapsed/refractory multiple myeloma |
Press Release |
|
CAPLYTA® (lumateperone) shows significant and rapid improvement in bipolar mania in pivotal Phase 3 study |
Press Release |
|
RYBREVANT FASPRO™ (amivantamab and hyaluronidase-lpuj) plus LAZCLUZE® (lazertinib) with prophylactic strategies shows low rates of treatment-related events at WCLC 2026 |
Press Release |
|
Johnson & Johnson's RYBREVANT® (amivantamab-vmjw) plus chemotherapy delivers longest reported median overall survival in EGFR exon 20 insertion mutation-positive lung cancer |
Press Release |
|
Johnson & Johnson spotlights new neuropsychiatry data across bipolar mania, depression and schizophrenia at Psych Congress 2026 |
Press Release |
|
TECVAYLI® + TALVEY® reduced the risk of disease progression or death by 89% and the risk of death by 62% in earlier-line relapsed/refractory multiple myeloma |
Press Release |
|
Other |
New Global Survey by Johnson & Johnson Finds Most Women Don’t Connect Eye Health Changes with Menopause1 |
Press Release |
Johnson & Johnson’s Executive Vice President Jennifer Taubert to Retire; Tom Cavanaugh Appointed EVP, Worldwide Chairman Innovative Medicine Effective September |
Press Release |
|
Johnson & Johnson Completes Acquisition of Firefly Bio, Inc. to Advance Next-Generation Oncology Innovation |
Press Release |
|
Johnson & Johnson Announces Collaboration with Sail Biomedicines to Advance in vivo CAR-T Programs and Transform Autoimmune Disease Through Immune Reset |
Press Release |
|
Johnson & Johnson Announces a Proposed Resolution of Ovarian Talc Litigation |
Press Release |
|
1 Subsequent to the quarter |
||
Webcast information:
Johnson & Johnson will conduct a conference call with investors to discuss this earnings release today at 8:30 a.m., Eastern Time. A simultaneous webcast of the call for investors and other interested parties may be accessed by visiting the Johnson & Johnson website. A replay and podcast will be available approximately two hours after the live webcast in the Investor Relations section of the company's website at events-and-presentations.
About Johnson & Johnson:
At Johnson & Johnson, we believe health is everything. Our strength in healthcare innovation empowers us to build a world where complex diseases are prevented, treated, and cured, where treatments are smarter and less invasive, and solutions are personal. Through our expertise in Innovative Medicine and MedTech, we are uniquely positioned to innovate across the full spectrum of healthcare solutions today to deliver the breakthroughs of tomorrow, and profoundly impact health for humanity. Learn more at www.jnj.com.
Non-GAAP financial measures:
* “Operational sales growth” excluding the impact of translational currency, “adjusted operational sales growth” excluding the net impact of acquisitions and divestitures and translational currency, as well as “adjusted net earnings”, “adjusted diluted earnings per share” and “adjusted operational diluted earnings per share” excluding after-tax intangible amortization expense and special items, are non-GAAP financial measures and should not be considered replacements for, and should be read together with, the most comparable GAAP financial measures. Except for guidance measures, reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures can be found in the accompanying financial schedules of the earnings release and the Investor Relations section of the company's website at quarterly results.
Copies of the financial schedules accompanying this earnings release are available on the company’s website at quarterly results. These schedules include supplementary sales data, a condensed consolidated statement of earnings, reconciliations of non-GAAP financial measures, and sales of key products/franchises. Additional information on Johnson & Johnson, including adjusted income before tax by segment, an Innovative Medicine pipeline of selected compounds in late stage development and a copy of today’s earnings call presentation can also be found in the Investor Relations section of the company's website at quarterly results.
Note to investors concerning forward-looking statements:
This press release contains “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995 regarding, among other things: future operating and financial performance, product development, and market position and business strategy. The reader is cautioned not to rely on these forward-looking statements. These statements are based on current expectations of future events. If underlying assumptions prove inaccurate or known or unknown risks or uncertainties materialize, actual results could vary materially from the expectations and projections of Johnson & Johnson. Risks and uncertainties include, but are not limited to: economic factors, such as interest rate and currency exchange rate fluctuations or changes to applicable laws and regulations; competition, including technological advances, new products and patents attained by competitors; challenges inherent in new product research and development, including uncertainty of clinical success and obtaining regulatory approvals; uncertainty of commercial success for new and existing products; challenges to patents; the impact of patent expirations; the ability of the Company to successfully execute strategic plans, including restructuring plans; the impact of business combinations and divestitures; manufacturing difficulties or delays, internally or within the supply chain; product efficacy or safety concerns resulting in product recalls or regulatory action; significant adverse litigation or government action, including related to product liability claims; changes to applicable laws and regulations, including tax laws and global health care reforms; trends toward health care cost containment; changes in behavior and spending patterns of purchasers of health care products and services; financial instability of international economies and legal systems and sovereign risk; increased scrutiny of the health care industry by government agencies; and the Company's ability to successfully separate the Company's Orthopaedics business and realize the anticipated benefits from the planned separation. A further list and descriptions of these risks, uncertainties and other factors can be found in Johnson & Johnson’s most recent Annual Report on Form 10-K, including in the sections captioned “Cautionary Note Regarding Forward-Looking Statements” and “Item 1A. Risk Factors,” and in Johnson & Johnson’s subsequent Quarterly Reports on Form 10-Q and other filings with the Securities and Exchange Commission. Copies of these filings are available online at www.sec.gov, www.jnj.com, investor.jnj.com, or on request from Johnson & Johnson. Any forward-looking statement made in this release speaks only as of the date of this release. Johnson & Johnson does not undertake to update any forward-looking statement as a result of new information or future events or developments.
| Johnson & Johnson and Subsidiaries | ||||||||||||||||||||||
| Supplementary Sales Data | ||||||||||||||||||||||
| (Unaudited; Dollars in Millions) | THIRD QUARTER | NINE MONTHS | ||||||||||||||||||||
Percent Change |
Percent Change |
|||||||||||||||||||||
2026 |
2025 |
Total |
Operations |
Currency |
2026 |
2025 |
Total |
Operations |
Currency |
|||||||||||||
| Sales to customers by | ||||||||||||||||||||||
| segment of business | ||||||||||||||||||||||
| Innovative Medicine | ||||||||||||||||||||||
| U.S. | $ |
10,447 |
9,402 |
11.1 |
% |
11.1 |
- |
$ |
29,297 |
26,655 |
9.9 |
% |
9.9 |
- |
||||||||
| International | 6,310 |
6,161 |
2.4 |
3.0 |
(0.6 |
) |
19,270 |
17,983 |
7.2 |
3.6 |
3.6 |
|||||||||||
16,757 |
15,563 |
7.7 |
7.9 |
(0.2 |
) |
48,567 |
44,638 |
8.8 |
7.4 |
1.4 |
||||||||||||
| MedTech | ||||||||||||||||||||||
| U.S. | 4,512 |
4,306 |
4.8 |
4.8 |
- |
13,525 |
12,902 |
4.8 |
4.8 |
- |
||||||||||||
| International | 4,130 |
4,124 |
0.1 |
0.1 |
0.0 |
12,679 |
12,089 |
4.9 |
2.2 |
2.7 |
||||||||||||
8,642 |
8,430 |
2.5 |
2.5 |
0.0 |
26,204 |
24,991 |
4.9 |
3.5 |
1.4 |
|||||||||||||
| U.S. | 14,959 |
13,708 |
9.1 |
9.1 |
- |
42,822 |
39,557 |
8.3 |
8.3 |
- |
||||||||||||
| International | 10,440 |
10,285 |
1.5 |
1.8 |
(0.3 |
) |
31,949 |
30,072 |
6.2 |
3.0 |
3.2 |
|||||||||||
| Worldwide | $ |
25,399 |
23,993 |
5.9 |
% |
6.0 |
(0.1 |
) |
$ |
74,771 |
69,629 |
7.4 |
% |
6.0 |
1.4 |
|||||||
| Note: Percentages have been calculated using actual, non-rounded figures and, therefore, may not recalculate precisely. | ||||||||||||||||||||||
| Johnson & Johnson and Subsidiaries | |||||||||||||||||||||||
| Supplementary Sales Data | |||||||||||||||||||||||
| (Unaudited; Dollars in Millions) | THIRD QUARTER |
NINE MONTHS |
|||||||||||||||||||||
Percent Change |
Percent Change |
||||||||||||||||||||||
2026 |
2025 |
Total |
Operational |
Currency |
2026 |
2025 |
Total |
Operational |
Currency |
||||||||||||||
| Sales to customers by | |||||||||||||||||||||||
| geographic area | |||||||||||||||||||||||
| U.S. | $ |
14,959 |
13,708 |
9.1 |
% |
9.1 |
- |
$ |
42,822 |
39,557 |
8.3 |
% |
8.3 |
- |
|||||||||
| Europe | 5,405 |
5,440 |
(0.6 |
) |
1.0 |
(1.6 |
) |
16,979 |
15,937 |
6.5 |
2.3 |
4.2 |
|||||||||||
| Western Hemisphere excluding U.S. | 1,385 |
1,231 |
12.5 |
8.0 |
4.5 |
3,987 |
3,604 |
10.6 |
4.5 |
6.1 |
|||||||||||||
| Asia-Pacific, Africa | 3,650 |
3,614 |
1.0 |
1.0 |
0.0 |
10,983 |
10,531 |
4.3 |
3.6 |
0.7 |
|||||||||||||
| International | 10,440 |
10,285 |
1.5 |
1.8 |
(0.3 |
) |
31,949 |
30,072 |
6.2 |
3.0 |
3.2 |
||||||||||||
| Worldwide | $ |
25,399 |
23,993 |
5.9 |
% |
6.0 |
(0.1 |
) |
$ |
74,771 |
69,629 |
7.4 |
% |
6.0 |
1.4 |
||||||||
| Note: Percentages have been calculated using actual, non-rounded figures and, therefore, may not recalculate precisely. | |||||||||||||||||||||||
| Johnson & Johnson and Subsidiaries | ||||||||||||||||
| Condensed Consolidated Statement of Earnings | ||||||||||||||||
| (Unaudited; in Millions Except Per Share Figures) | THIRD QUARTER | |||||||||||||||
2026 |
2025 |
Percent |
||||||||||||||
Percent |
Percent |
Increase |
||||||||||||||
Amount |
to Sales |
Amount |
to Sales |
(Decrease) |
||||||||||||
| Sales to customers | $ |
25,399 |
100.0 |
$ |
23,993 |
100.0 |
5.9 |
|||||||||
| Cost of products sold | 8,097 |
31.9 |
7,303 |
30.4 |
10.9 |
|||||||||||
| Gross Profit | 17,302 |
68.1 |
16,690 |
69.6 |
3.7 |
|||||||||||
| Selling, marketing and administrative expenses | 6,285 |
24.7 |
5,922 |
24.7 |
6.1 |
|||||||||||
| Research and development expense | 4,652 |
18.3 |
3,672 |
15.3 |
26.7 |
|||||||||||
| In-process research and development impairments | 339 |
1.4 |
- |
- |
||||||||||||
| Interest (income) expense, net | 31 |
0.1 |
18 |
0.1 |
||||||||||||
| Other (income) expense, net | 5,780 |
22.8 |
(478 |
) |
(2.0 |
) |
||||||||||
| Restructuring | 181 |
0.7 |
63 |
0.3 |
||||||||||||
| Earnings before provision for taxes on income | 34 |
0.1 |
7,493 |
31.2 |
(99.5 |
) |
||||||||||
| (Benefit from)/Provision for taxes on income | (176 |
) |
(0.7 |
) |
2,341 |
9.7 |
(107.5 |
) |
||||||||
| Net earnings | $ |
210 |
0.8 |
$ |
5,152 |
21.5 |
(95.9 |
) |
||||||||
| Net earnings per share (Diluted) | $ |
0.09 |
$ |
2.12 |
(95.8 |
) |
||||||||||
| Average shares outstanding (Diluted) | 2,448.6 |
2,428.6 |
||||||||||||||
| Effective tax rate | (517.6 |
) |
% |
31.2 |
% |
|||||||||||
| Adjusted earnings before provision for taxes and net earnings (1) | ||||||||||||||||
| Earnings before provision for taxes on income | $ |
7,672 |
30.2 |
$ |
8,436 |
35.2 |
(9.1 |
) |
||||||||
| Net earnings | $ |
6,339 |
25.0 |
$ |
6,801 |
28.3 |
(6.8 |
) |
||||||||
| Net earnings per share (Diluted) | $ |
2.59 |
$ |
2.80 |
(7.5 |
) |
||||||||||
| Effective tax rate | 17.4 |
% |
19.4 |
% |
||||||||||||
| (1) See Reconciliation of Non-GAAP Financial Measures. | ||||||||||||||||
| Johnson & Johnson and Subsidiaries | ||||||||||||||
| Condensed Consolidated Statement of Earnings | ||||||||||||||
| (Unaudited; in Millions Except Per Share Figures) | NINE MONTHS | |||||||||||||
2026 |
2025 |
Percent | ||||||||||||
Percent |
Percent |
Increase | ||||||||||||
Amount |
to Sales |
Amount |
to Sales |
(Decrease) | ||||||||||
| Sales to customers | $ |
74,771 |
100.0 |
$ |
69,629 |
100.0 |
7.4 |
|||||||
| Cost of products sold | 24,254 |
32.4 |
22,288 |
32.0 |
8.8 |
|||||||||
| Gross Profit | 50,517 |
67.6 |
47,341 |
68.0 |
6.7 |
|||||||||
| Selling, marketing and administrative expenses | 18,751 |
25.1 |
16,923 |
24.3 |
10.8 |
|||||||||
| Research and development expense | 11,832 |
15.8 |
10,413 |
15.0 |
13.6 |
|||||||||
| In-process research and development impairments | 375 |
0.5 |
- |
- |
||||||||||
| Interest (income) expense, net | 136 |
0.2 |
(62 |
) |
(0.1 |
) |
||||||||
| Other (income) expense, net | 6,405 |
8.6 |
(7,692 |
) |
(11.1 |
) |
||||||||
| Restructuring | 247 |
0.3 |
144 |
0.2 |
||||||||||
| Earnings before provision for taxes on income | 12,771 |
17.1 |
27,615 |
39.7 |
(53.8 |
) |
||||||||
| Provision for taxes on income | 1,792 |
2.4 |
5,927 |
8.6 |
(69.8 |
) |
||||||||
| Net earnings | $ |
10,979 |
14.7 |
$ |
21,688 |
31.1 |
(49.4 |
) |
||||||
| Net earnings per share (Diluted) | $ |
4.49 |
$ |
8.94 |
(49.8 |
) |
||||||||
| Average shares outstanding (Diluted) | 2,445.8 |
2,424.8 |
||||||||||||
| Effective tax rate | 14.0 |
% |
21.5 |
% |
||||||||||
| Adjusted earnings before provision for taxes and net earnings (1) | ||||||||||||||
| Earnings before provision for taxes on income | $ |
24,153 |
32.3 |
$ |
24,635 |
35.4 |
(2.0 |
) |
||||||
| Net earnings | $ |
20,034 |
26.8 |
$ |
20,206 |
29.0 |
(0.9 |
) |
||||||
| Net earnings per share (Diluted) | $ |
8.19 |
$ |
8.33 |
(1.7 |
) |
||||||||
| Effective tax rate | 17.1 |
% |
18.0 |
% |
||||||||||
| (1) See Reconciliation of Non-GAAP Financial Measures. | ||||||||||||||
| Johnson & Johnson and Subsidiaries | ||||||||||||||
| Reconciliation of Non-GAAP Financial Measures | ||||||||||||||
| Third Quarter | Nine Months Ended | |||||||||||||
| (Dollars in Millions Except Per Share Data) | 2026 |
2025 |
2026 |
2025 |
||||||||||
| Net Earnings, after tax- as reported | $210 |
$5,152 |
$10,979 |
$21,688 |
||||||||||
| Pre-tax Adjustments | ||||||||||||||
| Litigation related | 5,519 |
15 |
6,116 |
(6,894 |
) |
|||||||||
| Intangible Asset Amortization expense | 1,240 |
1,048 |
3,732 |
3,435 |
||||||||||
| Restructuring related 1 | 195 |
168 |
533 |
302 |
||||||||||
| Orthopaedics separation related | 369 |
- |
746 |
- |
||||||||||
| Acquisition, integration and divestiture related | (34 |
) |
97 |
142 |
475 |
|||||||||
| (Gains)/losses on securities | 10 |
(387 |
) |
(262 |
) |
(327 |
) |
|||||||
| IPR&D impairments | 339 |
- |
375 |
- |
||||||||||
| Other | - |
2 |
- |
29 |
||||||||||
| Tax Adjustments | ||||||||||||||
| Tax impact on special item adjustments 2 | (1,677 |
) |
(168 |
) |
(2,469 |
) |
826 |
|||||||
| Tax legislation and other tax related | 168 |
874 |
142 |
672 |
||||||||||
| Adjusted Net Earnings , after tax | $6,339 |
$6,801 |
$20,034 |
$20,206 |
||||||||||
| Average shares outstanding (Diluted) | 2,448.6 |
2,428.6 |
2,445.8 |
2,424.8 |
||||||||||
| Adjusted net earnings per share (Diluted) | $2.59 |
$2.80 |
$8.19 |
$8.33 |
||||||||||
| Operational adjusted net earnings per share (Diluted) | $2.61 |
$8.04 |
||||||||||||
Notes: |
||||||||||||||
1 |
In the fiscal second quarter of 2026, the Company initiated a supply chain restructuring program primarily in the Innovative Medicine segment to exit certain manufacturing locations as part of its optimization efforts to streamline operations. The program is expected to be substantially completed by the end of fiscal year 2029 with estimated costs between $650 - $750 million, and include site and supplier exit costs, decommissioning and asset impairment costs. Restructuring expenses of $74 million in the fiscal third quarter of 2026 ($274 million Q3 2026 YTD), were primarily related to asset impairments and exit costs. |
|||||||||||||
In fiscal 2025, the Company initiated a restructuring program of its Surgery franchise within the MedTech segment to simplify and focus operations by exiting certain non-strategic product lines and optimize select sites across the network. Restructuring expenses of $80 million were recorded in the fiscal third quarter of 2026 ($194 million Q3 2026 YTD) and $128 million in the fiscal third quarter of 2025 ($157 million Q3 2025 YTD) primarily includes costs related to product exits. This program is expected to be substantially completed by the end of fiscal year 2026. |
||||||||||||||
In fiscal 2023, the Company initiated a restructuring program of its Orthopaedics franchise within the MedTech segment to streamline operations by exiting certain markets, product lines and distribution network arrangements. The restructuring expenses of $41 million in the fiscal third quarter of 2026 ($65 million Q3 2026 YTD) and $40 million in the fiscal third quarter of 2025 ($145 million Q3 2025 YTD) includes costs related to market and product exits. This program will be completed as of Q4 2026 at a total cost of approximately $1 billion. |
||||||||||||||
2 |
The tax impact related to special item adjustments reflects the current and deferred income taxes associated with the above pre-tax special items in arriving at adjusted earnings. |
|||||||||||||
| Johnson & Johnson and Subsidiaries | ||||||
| Reconciliation of Non-GAAP Financial Measure | ||||||
| Adjusted Operational Sales Growth | ||||||
| THIRD QUARTER 2026 ACTUAL vs. 2025 ACTUAL | ||||||
| Segments | ||||||
| Innovative Medicine | MedTech | Total | ||||
| WW As Reported | 7.7% |
2.5% |
5.9% |
|||
| U.S. | 11.1% |
4.8% |
9.1% |
|||
| International | 2.4% |
0.1% |
1.5% |
|||
| WW Currency | (0.2) |
0.0 |
(0.1) |
|||
| U.S. | - |
- |
- |
|||
| International | (0.6) |
0.0 |
(0.3) |
|||
| WW Operational | 7.9% |
2.5% |
6.0% |
|||
| U.S. | 11.1% |
4.8% |
9.1% |
|||
| International | 3.0% |
0.1% |
1.8% |
|||
| All Other Acquisitions and Divestitures (A&D) | 0.1 |
0.0 |
0.1 |
|||
| U.S. | 0.0 |
0.0 |
0.0 |
|||
| International | 0.2 |
0.0 |
0.1 |
|||
| WW Adjusted Operational Ex A&D | 8.0% |
2.5% |
6.1% |
|||
| U.S. | 11.1% |
4.8% |
9.1% |
|||
| International | 3.2% |
0.1% |
1.9% |
|||
| Note: Percentages are based on actual, non-rounded figures and may not sum | ||||||
| Johnson & Johnson and Subsidiaries | ||||||
| Reconciliation of Non-GAAP Financial Measure | ||||||
| Adjusted Operational Sales Growth | ||||||
| NINE MONTHS 2026 ACTUAL vs. 2025 ACTUAL | ||||||
| Segments | ||||||
Innovative Medicine |
MedTech |
Total |
||||
| WW As Reported | 8.8% |
4.9% |
7.4% |
|||
| U.S. | 9.9% |
4.8% |
8.3% |
|||
| International | 7.2% |
4.9% |
6.2% |
|||
| WW Currency | 1.4 |
1.4 |
1.4 |
|||
| U.S. | - |
- |
- |
|||
| International | 3.6 |
2.7 |
3.2 |
|||
| WW Operational | 7.4% |
3.5% |
6.0% |
|||
| U.S. | 9.9% |
4.8% |
8.3% |
|||
| International | 3.6% |
2.2% |
3.0% |
|||
| Caplyta | (0.6) |
(0.4) |
||||
| U.S. | (1.0) |
(0.7) |
||||
| International | 0.0 |
0.0 |
||||
| All Other Acquisitions and Divestitures (A&D) | 0.1 |
0.1 |
0.1 |
|||
| U.S. | 0.0 |
0.1 |
0.0 |
|||
| International | 0.2 |
0.0 |
0.1 |
|||
| WW Adjusted Operational Ex A&D | 6.9% |
3.6% |
5.7% |
|||
| U.S. | 8.9% |
4.9% |
7.6% |
|||
| International | 3.8% |
2.2% |
3.1% |
|||
| Note: Percentages are based on actual, non-rounded figures and may not sum | ||||||
| REPORTED SALES vs. PRIOR PERIOD ($MM) | REPORTED SALES vs. PRIOR PERIOD ($MM) | ||||||||||||||||
| THIRD QUARTER | NINE MONTHS | ||||||||||||||||
| % Change | % Change | ||||||||||||||||
| INNOVATIVE MEDICINE SEGMENT (2) | 2026 |
2025 |
Reported |
Operational (1) |
Currency |
2026 |
2025 |
Reported |
Operational (1) |
Currency |
|||||||
| ONCOLOGY | |||||||||||||||||
| US | $ |
4,267 |
3,468 |
23.0% |
23.0% |
- |
$ |
11,951 |
9,866 |
21.1% |
21.1% |
- |
|||||
| Intl | 3,335 |
3,060 |
9.0% |
9.5% |
(0.5)% |
10,030 |
8,652 |
15.9% |
11.9% |
4.0% |
|||||||
| WW | 7,602 |
6,529 |
16.4% |
16.7% |
(0.3)% |
21,981 |
18,519 |
18.7% |
16.8% |
1.9% |
|||||||
| DARZALEX | |||||||||||||||||
| US | 2,528 |
2,088 |
21.1% |
21.1% |
- |
7,171 |
5,934 |
20.9% |
20.9% |
- |
|||||||
| Intl | 1,711 |
1,584 |
8.0% |
8.5% |
(0.5)% |
5,239 |
4,514 |
16.1% |
11.9% |
4.2% |
|||||||
| WW | 4,239 |
3,672 |
15.4% |
15.6% |
(0.2)% |
12,410 |
10,448 |
18.8% |
17.0% |
1.8% |
|||||||
| CARVYKTI | |||||||||||||||||
| US | 472 |
396 |
19.4% |
19.4% |
- |
1,377 |
1,072 |
28.5% |
28.5% |
- |
|||||||
| Intl | 238 |
128 |
85.3% |
84.1% |
1.2% |
587 |
260 |
* | * | * | |||||||
| WW | 710 |
524 |
35.5% |
35.2% |
0.3% |
1,964 |
1,332 |
47.4% |
45.5% |
1.9% |
|||||||
| TECVAYLI | |||||||||||||||||
| US | 236 |
115 |
* | * | - |
549 |
334 |
64.4% |
64.4% |
- |
|||||||
| Intl | 77 |
62 |
24.0% |
25.9% |
(1.9)% |
225 |
160 |
40.6% |
37.7% |
2.9% |
|||||||
| WW | 312 |
177 |
76.6% |
77.3% |
(0.7)% |
774 |
494 |
56.7% |
55.7% |
1.0% |
|||||||
| TALVEY | |||||||||||||||||
| US | 112 |
85 |
31.6% |
31.6% |
- |
325 |
235 |
38.1% |
38.1% |
- |
|||||||
| Intl | 59 |
37 |
62.9% |
66.9% |
(4.0)% |
172 |
79 |
* | * | * | |||||||
| WW | 171 |
122 |
40.9% |
42.1% |
(1.2)% |
497 |
314 |
58.3% |
57.5% |
0.8% |
|||||||
| RYBREVANT / LAZCLUZE | |||||||||||||||||
| US | 201 |
136 |
47.9% |
47.9% |
- |
566 |
388 |
46.1% |
46.1% |
- |
|||||||
| Intl | 119 |
61 |
94.5% |
98.3% |
(3.8)% |
300 |
130 |
* | * | * | |||||||
| WW | 320 |
198 |
62.3% |
63.5% |
(1.2)% |
866 |
518 |
67.4% |
67.5% |
(0.1)% |
|||||||
| ERLEADA | |||||||||||||||||
| US | 423 |
378 |
11.8% |
11.8% |
- |
1,161 |
1,048 |
10.8% |
10.8% |
- |
|||||||
| Intl | 600 |
558 |
7.7% |
7.7% |
0.0% |
1,806 |
1,567 |
15.3% |
10.8% |
4.5% |
|||||||
| WW | 1,023 |
936 |
9.4% |
9.4% |
0.0% |
2,967 |
2,615 |
13.5% |
10.8% |
2.7% |
|||||||
| IMBRUVICA | |||||||||||||||||
| US | 145 |
211 |
(31.6)% |
(31.6)% |
- |
437 |
685 |
(36.3)% |
(36.3)% |
- |
|||||||
| Intl | 420 |
483 |
(13.2)% |
(12.6)% |
(0.6)% |
1,386 |
1,453 |
(4.7)% |
(8.7)% |
4.0% |
|||||||
| WW | 563 |
695 |
(18.8)% |
(18.4)% |
(0.4)% |
1,822 |
2,139 |
(14.8)% |
(17.5)% |
2.7% |
|||||||
| OTHER ONCOLOGY (3) | |||||||||||||||||
| US | 149 |
61 |
* | * | - |
365 |
171 |
* | * | - |
|||||||
| Intl | 111 |
147 |
(24.4)% |
(23.9)% |
(0.5)% |
314 |
488 |
(35.7)% |
(36.0)% |
0.3% |
|||||||
| WW | 262 |
207 |
26.3% |
26.7% |
(0.4)% |
680 |
659 |
3.2% |
2.9% |
0.3% |
|||||||
| See footnotes at end of schedule | |||||||||||||||||
| REPORTED SALES vs. PRIOR PERIOD ($MM) | REPORTED SALES vs. PRIOR PERIOD ($MM) | ||||||||||||||||
| THIRD QUARTER | NINE MONTHS | ||||||||||||||||
% Change |
% Change |
||||||||||||||||
2026 |
2025 |
Reported |
Operational (1) |
Currency |
2026 |
2025 |
Reported |
Operational (1) |
Currency |
||||||||
| IMMUNOLOGY | |||||||||||||||||
| US | $ |
2,804 |
2,676 |
4.8% |
4.8% |
- |
$ |
7,031 |
7,377 |
(4.7)% |
(4.7)% |
- |
|||||
| Intl | 1,417 |
1,493 |
(5.1)% |
(4.8)% |
(0.3)% |
4,414 |
4,492 |
(1.7)% |
(4.9)% |
3.2% |
|||||||
| WW | 4,221 |
4,168 |
1.3% |
1.4% |
(0.1)% |
11,445 |
11,868 |
(3.6)% |
(4.8)% |
1.2% |
|||||||
| TREMFYA | |||||||||||||||||
| US | 1,772 |
989 |
79.1% |
79.1% |
- |
4,279 |
2,384 |
79.5% |
79.5% |
- |
|||||||
| Intl | 624 |
434 |
43.7% |
43.4% |
0.3% |
1,771 |
1,181 |
49.9% |
44.7% |
5.2% |
|||||||
| WW | 2,396 |
1,424 |
68.3% |
68.2% |
0.1% |
6,050 |
3,566 |
69.7% |
67.9% |
1.8% |
|||||||
| SIMPONI / SIMPONI ARIA | |||||||||||||||||
| US | 269 |
309 |
(13.2)% |
(13.2)% |
- |
798 |
906 |
(11.9)% |
(11.9)% |
- |
|||||||
| Intl | 299 |
377 |
(20.6)% |
(20.3)% |
(0.3)% |
1,035 |
1,130 |
(8.4)% |
(11.4)% |
3.0% |
|||||||
| WW | 568 |
687 |
(17.3)% |
(17.1)% |
(0.2)% |
1,833 |
2,036 |
(10.0)% |
(11.6)% |
1.6% |
|||||||
| REMICADE | |||||||||||||||||
| US | 258 |
326 |
(20.8)% |
(20.8)% |
- |
742 |
923 |
(19.6)% |
(19.6)% |
- |
|||||||
| US Exports (4) | 12 |
19 |
(37.1)% |
(37.1)% |
- |
40 |
63 |
(36.6)% |
(36.6)% |
- |
|||||||
| Intl | 124 |
132 |
(6.2)% |
(7.5)% |
1.3% |
372 |
413 |
(9.8)% |
(12.9)% |
3.1% |
|||||||
| WW | 394 |
476 |
(17.3)% |
(17.6)% |
0.3% |
1,154 |
1,398 |
(17.5)% |
(18.4)% |
0.9% |
|||||||
| STELARA | |||||||||||||||||
| US | 368 |
1,022 |
(64.0)% |
(64.0)% |
- |
924 |
3,081 |
(70.0)% |
(70.0)% |
- |
|||||||
| Intl | 349 |
549 |
(36.5)% |
(35.5)% |
(1.0)% |
1,188 |
1,768 |
(32.8)% |
(34.9)% |
2.1% |
|||||||
| WW | 716 |
1,570 |
(54.4)% |
(54.0)% |
(0.4)% |
2,112 |
4,848 |
(56.4)% |
(57.2)% |
0.8% |
|||||||
| OTHER IMMUNOLOGY | |||||||||||||||||
| US | 126 |
12 |
* | * | - |
249 |
21 |
* | * | - |
|||||||
| Intl | 21 |
0 |
* | * | * | 48 |
0 |
* | * | * | |||||||
| WW | 147 |
12 |
* | * | * | 297 |
21 |
* | * | * | |||||||
| NEUROSCIENCE | |||||||||||||||||
| US | 1,733 |
1,367 |
26.8% |
26.8% |
- |
4,886 |
3,712 |
31.6% |
31.6% |
- |
|||||||
| Intl | 642 |
658 |
(2.4)% |
(1.7)% |
(0.7)% |
2,001 |
2,011 |
(0.5)% |
(3.0)% |
2.5% |
|||||||
| WW | 2,375 |
2,024 |
17.3% |
17.6% |
(0.3)% |
6,887 |
5,722 |
20.3% |
19.5% |
0.8% |
|||||||
| SPRAVATO | |||||||||||||||||
| US | 559 |
405 |
37.9% |
37.9% |
- |
1,479 |
1,047 |
41.3% |
41.3% |
- |
|||||||
| Intl | 66 |
53 |
22.7% |
21.4% |
1.3% |
197 |
146 |
34.8% |
28.1% |
6.7% |
|||||||
| WW | 624 |
459 |
36.1% |
36.0% |
0.1% |
1,676 |
1,193 |
40.5% |
39.7% |
0.8% |
|||||||
| CAPLYTA (5) | |||||||||||||||||
| US | 398 |
240 |
66.1% |
66.1% |
- |
1,029 |
451 |
* | * | - |
|||||||
| Intl | - |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|||||||
| WW | 398 |
240 |
66.1% |
66.1% |
- |
1,029 |
451 |
* | * | - |
|||||||
| INVEGA SUSTENNA / XEPLION / INVEGA TRINZA / TREVICTA |
|||||||||||||||||
| US | 739 |
664 |
11.4% |
11.4% |
- |
2,235 |
2,021 |
10.6% |
10.6% |
- |
|||||||
| Intl | 258 |
267 |
(3.0)% |
(2.4)% |
(0.6)% |
816 |
804 |
1.5% |
(0.8)% |
2.3% |
|||||||
| WW | 998 |
929 |
7.3% |
7.5% |
(0.2)% |
3,051 |
2,824 |
8.0% |
7.4% |
0.6% |
|||||||
| CONCERTA / Methylphenidate | |||||||||||||||||
| US | 6 |
14 |
(56.3)% |
(56.3)% |
- |
40 |
76 |
(47.3)% |
(47.3)% |
- |
|||||||
| Intl | 138 |
127 |
8.1% |
8.9% |
(0.8)% |
386 |
376 |
2.4% |
1.1% |
1.3% |
|||||||
| WW | 143 |
140 |
2.1% |
2.9% |
(0.8)% |
425 |
452 |
(5.9)% |
(7.0)% |
1.1% |
|||||||
| OTHER NEUROSCIENCE | |||||||||||||||||
| US | 32 |
46 |
(30.6)% |
(30.6)% |
- |
104 |
119 |
(12.6)% |
(12.6)% |
- |
|||||||
| Intl | 180 |
210 |
(14.3)% |
(13.1)% |
(1.2)% |
602 |
684 |
(12.0)% |
(14.5)% |
2.5% |
|||||||
| WW | 212 |
256 |
(17.3)% |
(16.2)% |
(1.1)% |
706 |
803 |
(12.1)% |
(14.2)% |
2.1% |
|||||||
| See footnotes at end of schedule | |||||||||||||||||
| REPORTED SALES vs. PRIOR PERIOD ($MM) | REPORTED SALES vs. PRIOR PERIOD ($MM) | ||||||||||||||||
| THIRD QUARTER | NINE MONTHS | ||||||||||||||||
| % Change | % Change | ||||||||||||||||
2026 |
2025 |
Reported | Operational (1) | Currency | 2026 |
2025 |
Reported |
Operational (1) | Currency | ||||||||
| PULMONARY HYPERTENSION (PH) | |||||||||||||||||
| US | $ |
588 |
815 |
(27.8)% |
(27.8)% |
- |
$ |
2,233 |
2,358 |
(5.3)% |
(5.3)% |
- |
|||||
| Intl | 309 |
300 |
2.9% |
4.1% |
(1.2)% |
942 |
895 |
5.2% |
2.9% |
2.3% |
|||||||
| WW | 897 |
1,115 |
(19.5)% |
(19.2)% |
(0.3)% |
3,175 |
3,253 |
(2.4)% |
(3.0)% |
0.6% |
|||||||
| UPTRAVI | |||||||||||||||||
| US | 383 |
392 |
(2.2)% |
(2.2)% |
- |
1,154 |
1,139 |
1.3% |
1.3% |
- |
|||||||
| Intl | 100 |
92 |
8.9% |
8.4% |
0.5% |
306 |
272 |
12.7% |
7.9% |
4.8% |
|||||||
| WW | 483 |
484 |
(0.1)% |
(0.2)% |
0.1% |
1,460 |
1,411 |
3.5% |
2.6% |
0.9% |
|||||||
| OPSUMIT / OPSYNVI | |||||||||||||||||
| US | 193 |
409 |
(52.8)% |
(52.8)% |
- |
1,042 |
1,175 |
(11.3)% |
(11.3)% |
- |
|||||||
| Intl | 179 |
168 |
5.9% |
7.8% |
(1.9)% |
538 |
507 |
6.0% |
4.4% |
1.6% |
|||||||
| WW | 372 |
578 |
(35.7)% |
(35.2)% |
(0.5)% |
1,580 |
1,682 |
(6.1)% |
(6.6)% |
0.5% |
|||||||
| OTHER PULMONARY HYPERTENSION | |||||||||||||||||
| US | 12 |
13 |
(7.3)% |
(7.3)% |
- |
37 |
44 |
(15.5)% |
(15.5)% |
- |
|||||||
| Intl | 30 |
39 |
(23.8)% |
(21.2)% |
(2.6)% |
98 |
116 |
(15.6)% |
(15.3)% |
(0.3)% |
|||||||
| WW | 42 |
53 |
(19.7)% |
(17.7)% |
(2.0)% |
135 |
160 |
(15.6)% |
(15.4)% |
(0.2)% |
|||||||
| INFECTIOUS DISEASES (ID) | |||||||||||||||||
| US | 317 |
326 |
(2.7)% |
(2.7)% |
- |
959 |
961 |
(0.2)% |
(0.2)% |
- |
|||||||
| Intl | 496 |
501 |
(1.2)% |
(0.1)% |
(1.1)% |
1,506 |
1,472 |
2.3% |
(1.7)% |
4.0% |
|||||||
| WW | 813 |
829 |
(1.8)% |
(1.1)% |
(0.7)% |
2,465 |
2,434 |
1.3% |
(1.1)% |
2.4% |
|||||||
| EDURANT / rilpivirine | |||||||||||||||||
| US | 5 |
7 |
(31.6)% |
(31.6)% |
- |
15 |
21 |
(30.1)% |
(30.1)% |
- |
|||||||
| Intl | 382 |
378 |
1.0% |
2.4% |
(1.4)% |
1,131 |
1,082 |
4.5% |
0.6% |
3.9% |
|||||||
| WW | 386 |
385 |
0.4% |
1.8% |
(1.4)% |
1,145 |
1,103 |
3.8% |
0.0% |
3.8% |
|||||||
| PREZISTA / PREZCOBIX / REZOLSTA / SYMTUZA | |||||||||||||||||
| US | 307 |
315 |
(2.5)% |
(2.5)% |
- |
937 |
932 |
0.6% |
0.6% |
- |
|||||||
| Intl | 74 |
81 |
(8.9)% |
(7.7)% |
(1.2)% |
259 |
264 |
(1.9)% |
(6.2)% |
4.3% |
|||||||
| WW | 381 |
397 |
(3.8)% |
(3.6)% |
(0.2)% |
1,196 |
1,196 |
0.0% |
(0.9)% |
0.9% |
|||||||
| OTHER INFECTIOUS DISEASES | |||||||||||||||||
| US | 5 |
4 |
29.9% |
29.9% |
- |
7 |
8 |
(11.4)% |
(11.4)% |
- |
|||||||
| Intl | 40 |
42 |
(6.2)% |
(7.9)% |
1.7% |
116 |
126 |
(8.0)% |
(11.7)% |
3.7% |
|||||||
| WW | 46 |
47 |
(3.0)% |
(4.5)% |
1.5% |
124 |
135 |
(8.2)% |
(11.7)% |
3.5% |
|||||||
| CARDIOVASCULAR / METABOLISM / OTHER (CVM) | |||||||||||||||||
| US | 736 |
750 |
(1.9)% |
(1.9)% |
- |
2,235 |
2,381 |
(6.1)% |
(6.1)% |
- |
|||||||
| Intl | 112 |
149 |
(24.3)% |
(23.8)% |
(0.5)% |
378 |
461 |
(17.9)% |
(20.9)% |
3.0% |
|||||||
| WW | 849 |
899 |
(5.6)% |
(5.5)% |
(0.1)% |
2,614 |
2,842 |
(8.0)% |
(8.5)% |
0.5% |
|||||||
| XARELTO | |||||||||||||||||
| US | 653 |
635 |
2.7% |
2.7% |
- |
1,959 |
1,946 |
0.7% |
0.7% |
- |
|||||||
| Intl | - |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|||||||
| WW | 653 |
635 |
2.7% |
2.7% |
- |
1,959 |
1,946 |
0.7% |
0.7% |
- |
|||||||
| OTHER | |||||||||||||||||
| US | 84 |
115 |
(27.2)% |
(27.2)% |
- |
276 |
435 |
(36.5)% |
(36.5)% |
- |
|||||||
| Intl | 112 |
149 |
(24.3)% |
(23.8)% |
(0.5)% |
378 |
461 |
(17.9)% |
(20.9)% |
3.0% |
|||||||
| WW | 197 |
264 |
(25.5)% |
(25.3)% |
(0.2)% |
655 |
896 |
(26.9)% |
(28.5)% |
1.6% |
|||||||
| TOTAL PH, ID, CVM | |||||||||||||||||
| US | 1,643 |
1,891 |
(13.2)% |
(13.2)% |
- |
5,428 |
5,700 |
(4.8)% |
(4.8)% |
- |
|||||||
| Intl | 917 |
950 |
(3.5)% |
(2.5)% |
(1.0)% |
2,826 |
2,828 |
(0.1)% |
(3.4)% |
3.3% |
|||||||
| WW | 2,560 |
2,843 |
(9.9)% |
(9.6)% |
(0.3)% |
8,254 |
8,529 |
(3.2)% |
(4.3)% |
1.1% |
|||||||
| TOTAL INNOVATIVE MEDICINE | |||||||||||||||||
| US | 10,447 |
9,402 |
11.1% |
11.1% |
- |
29,297 |
26,655 |
9.9% |
9.9% |
- |
|||||||
| Intl | 6,310 |
6,161 |
2.4% |
3.0% |
(0.6)% |
19,270 |
17,983 |
7.2% |
3.6% |
3.6% |
|||||||
| WW | $ |
16,757 |
15,563 |
7.7% |
7.9% |
(0.2)% |
$ |
48,567 |
44,638 |
8.8% |
7.4% |
1.4% |
|||||
| See footnotes at end of schedule | |||||||||||||||||
| REPORTED SALES vs. PRIOR PERIOD ($MM) | REPORTED SALES vs. PRIOR PERIOD ($MM) | ||||||||||||||||
| THIRD QUARTER | NINE MONTHS | ||||||||||||||||
| % Change | % Change | ||||||||||||||||
| MEDTECH SEGMENT (2) | 2026 |
2025 |
Reported |
Operational (1) |
Currency |
2026 |
2025 |
Reported |
Operational (1) |
Currency |
|||||||
| CARDIOVASCULAR | |||||||||||||||||
| US | $ |
1,397 |
1,306 |
7.0% |
7.0% |
- |
$ |
4,222 |
3,931 |
7.4% |
7.4% |
- |
|||||
| Intl | 910 |
908 |
0.2% |
(0.2)% |
0.4% |
2,866 |
2,698 |
6.2% |
3.4% |
2.8% |
|||||||
| WW | 2,307 |
2,213 |
4.3% |
4.1% |
0.2% |
7,088 |
6,629 |
6.9% |
5.8% |
1.1% |
|||||||
| ELECTROPHYSIOLOGY | |||||||||||||||||
| US | 771 |
720 |
7.0% |
7.0% |
- |
2,290 |
2,145 |
6.8% |
6.8% |
- |
|||||||
| Intl | 717 |
698 |
2.8% |
1.8% |
1.0% |
2,219 |
2,064 |
7.5% |
4.3% |
3.2% |
|||||||
| WW | 1,487 |
1,418 |
4.9% |
4.4% |
0.5% |
4,509 |
4,209 |
7.1% |
5.6% |
1.5% |
|||||||
| ABIOMED | |||||||||||||||||
| US | 335 |
336 |
(0.3)% |
(0.3)% |
- |
1,066 |
1,035 |
3.0% |
3.0% |
- |
|||||||
| Intl | 78 |
86 |
(10.4)% |
(6.5)% |
(3.9)% |
275 |
256 |
7.2% |
5.4% |
1.8% |
|||||||
| WW | 412 |
423 |
(2.3)% |
(1.5)% |
(0.8)% |
1,340 |
1,291 |
3.8% |
3.5% |
0.3% |
|||||||
| SHOCKWAVE | |||||||||||||||||
| US | 261 |
220 |
18.8% |
18.8% |
- |
771 |
659 |
17.0% |
17.0% |
- |
|||||||
| Intl | 64 |
59 |
9.3% |
11.2% |
(1.9)% |
194 |
169 |
14.8% |
15.1% |
(0.3)% |
|||||||
| WW | 325 |
278 |
16.8% |
17.2% |
(0.4)% |
965 |
828 |
16.6% |
16.6% |
0.0% |
|||||||
| OTHER CARDIOVASCULAR | |||||||||||||||||
| US | 31 |
30 |
3.6% |
3.6% |
- |
96 |
93 |
3.2% |
3.2% |
- |
|||||||
| Intl | 50 |
65 |
(21.9)% |
(23.1)% |
1.2% |
177 |
209 |
(15.0)% |
(17.7)% |
2.7% |
|||||||
| WW | 81 |
95 |
(13.9)% |
(14.7)% |
0.8% |
273 |
302 |
(9.4)% |
(11.3)% |
1.9% |
|||||||
| SURGERY | |||||||||||||||||
| US | 1,070 |
1,031 |
3.7% |
3.7% |
- |
3,210 |
3,076 |
4.3% |
4.3% |
- |
|||||||
| Intl | 1,459 |
1,511 |
(3.4)% |
(4.2)% |
0.8% |
4,483 |
4,417 |
1.5% |
(1.6)% |
3.1% |
|||||||
| WW | 2,528 |
2,542 |
(0.6)% |
(1.0)% |
0.4% |
7,692 |
7,493 |
2.7% |
0.8% |
1.9% |
|||||||
| ADVANCED | |||||||||||||||||
| US | 500 |
477 |
5.1% |
5.1% |
- |
1,476 |
1,411 |
4.7% |
4.7% |
- |
|||||||
| Intl | 654 |
688 |
(5.0)% |
(5.7)% |
0.7% |
1,991 |
1,991 |
0.0% |
(2.9)% |
2.9% |
|||||||
| WW | 1,155 |
1,165 |
(0.9)% |
(1.3)% |
0.4% |
3,467 |
3,402 |
1.9% |
0.2% |
1.7% |
|||||||
| GENERAL | |||||||||||||||||
| US | 568 |
555 |
2.4% |
2.4% |
- |
1,733 |
1,666 |
4.0% |
4.0% |
- |
|||||||
| Intl | 805 |
823 |
(2.2)% |
(3.0)% |
0.8% |
2,492 |
2,426 |
2.7% |
(0.6)% |
3.3% |
|||||||
| WW | 1,373 |
1,378 |
(0.3)% |
(0.8)% |
0.5% |
4,225 |
4,092 |
3.3% |
1.3% |
2.0% |
|||||||
| See footnotes at end of schedule | |||||||||||||||||
| REPORTED SALES vs. PRIOR PERIOD ($MM) | REPORTED SALES vs. PRIOR PERIOD ($MM) | ||||||||||||||||
| THIRD QUARTER | NINE MONTHS | ||||||||||||||||
% Change |
% Change |
||||||||||||||||
2026 |
2025 |
Reported |
Operational (1) |
Currency |
2026 |
2025 |
Reported |
Operational (1) |
Currency |
||||||||
| VISION | |||||||||||||||||
| US | $ |
596 |
571 |
4.3% |
4.3% |
- |
$ |
1,740 |
1,694 |
2.7% |
2.7% |
- |
|||||
| Intl | 865 |
828 |
4.4% |
5.6% |
(1.2)% |
2,537 |
2,354 |
7.8% |
6.3% |
1.5% |
|||||||
| WW | 1,461 |
1,400 |
4.4% |
5.1% |
(0.7)% |
4,277 |
4,048 |
5.6% |
4.8% |
0.8% |
|||||||
| CONTACT LENSES / OTHER | |||||||||||||||||
| US | 465 |
456 |
1.9% |
1.9% |
- |
1,378 |
1,337 |
3.1% |
3.1% |
- |
|||||||
| Intl | 588 |
562 |
4.7% |
6.2% |
(1.5)% |
1,669 |
1,565 |
6.6% |
5.5% |
1.1% |
|||||||
| WW | 1,053 |
1,018 |
3.5% |
4.3% |
(0.8)% |
3,047 |
2,902 |
5.0% |
4.4% |
0.6% |
|||||||
| SURGICAL | |||||||||||||||||
| US | 132 |
116 |
13.6% |
13.6% |
- |
363 |
358 |
1.4% |
1.4% |
- |
|||||||
| Intl | 276 |
266 |
3.8% |
4.3% |
(0.5)% |
867 |
789 |
10.0% |
8.0% |
2.0% |
|||||||
| WW | 408 |
383 |
6.8% |
7.1% |
(0.3)% |
1,230 |
1,147 |
7.3% |
5.9% |
1.4% |
|||||||
| ORTHOPAEDICS | |||||||||||||||||
| US | 1,448 |
1,396 |
3.8% |
3.8% |
- |
4,353 |
4,200 |
3.6% |
3.6% |
- |
|||||||
| Intl | 898 |
878 |
2.2% |
2.9% |
(0.7)% |
2,794 |
2,620 |
6.6% |
3.5% |
3.1% |
|||||||
| WW | 2,345 |
2,274 |
3.2% |
3.4% |
(0.2)% |
7,146 |
6,820 |
4.8% |
3.6% |
1.2% |
|||||||
| HIPS | |||||||||||||||||
| US | 271 |
262 |
3.5% |
3.5% |
- |
831 |
796 |
4.4% |
4.4% |
- |
|||||||
| Intl | 148 |
144 |
2.6% |
3.0% |
(0.4)% |
465 |
440 |
5.7% |
2.1% |
3.6% |
|||||||
| WW | 419 |
405 |
3.1% |
3.3% |
(0.2)% |
1,296 |
1,235 |
4.9% |
3.6% |
1.3% |
|||||||
| KNEES | |||||||||||||||||
| US | 221 |
216 |
2.1% |
2.1% |
- |
688 |
673 |
2.2% |
2.2% |
- |
|||||||
| Intl | 165 |
160 |
3.0% |
4.4% |
(1.4)% |
528 |
482 |
9.7% |
7.1% |
2.6% |
|||||||
| WW | 386 |
377 |
2.5% |
3.1% |
(0.6)% |
1,216 |
1,155 |
5.3% |
4.2% |
1.1% |
|||||||
| TRAUMA | |||||||||||||||||
| US | 555 |
512 |
8.6% |
8.6% |
- |
1,623 |
1,515 |
7.1% |
7.1% |
- |
|||||||
| Intl | 288 |
281 |
2.4% |
2.8% |
(0.4)% |
880 |
818 |
7.6% |
4.4% |
3.2% |
|||||||
| WW | 844 |
793 |
6.4% |
6.5% |
(0.1)% |
2,504 |
2,333 |
7.3% |
6.2% |
1.1% |
|||||||
| SPINE, SPORTS & OTHER | |||||||||||||||||
| US | 401 |
406 |
(1.2)% |
(1.2)% |
- |
1,211 |
1,216 |
(0.4)% |
(0.4)% |
- |
|||||||
| Intl | 296 |
293 |
1.3% |
2.0% |
(0.7)% |
920 |
881 |
4.5% |
1.5% |
3.0% |
|||||||
| WW | 697 |
698 |
(0.1)% |
0.1% |
(0.2)% |
2,131 |
2,096 |
1.7% |
0.4% |
1.3% |
|||||||
| TOTAL MEDTECH | |||||||||||||||||
| US | 4,512 |
4,306 |
4.8% |
4.8% |
- |
13,525 |
12,902 |
4.8% |
4.8% |
- |
|||||||
| Intl | 4,130 |
4,124 |
0.1% |
0.1% |
0.0% |
12,679 |
12,089 |
4.9% |
2.2% |
2.7% |
|||||||
| WW | $ |
8,642 |
8,430 |
2.5% |
2.5% |
0.0% |
$ |
26,204 |
24,991 |
4.9% |
3.5% |
1.4% |
|||||
| Note: Columns and rows within tables may not add due to rounding. Percentages have been calculated using actual, non-rounded figures and, therefore, may not recalculate precisely | |||||||||||||||||
| * Percentage greater than 100% or not meaningful | |||||||||||||||||
| (1) Operational growth excludes the effect of translational currency | |||||||||||||||||
| (2) Unaudited | |||||||||||||||||
| (3) Includes the sales of ZYTIGA which were previously disclosed separately | |||||||||||||||||
| (4) Reported as U.S. sales | |||||||||||||||||
| (5) Acquired with Intra-Cellular Therapies on April 2, 2025 | |||||||||||||||||
| Johnson & Johnson and Subsidiaries | |||||||||||||||||||||||||||||||
| GAAP to Non-GAAP Reconciliation | |||||||||||||||||||||||||||||||
| $ in Millions | |||||||||||||||||||||||||||||||
| Quarter to Date | |||||||||||||||||||||||||||||||
| Innovative Medicine | Third Quarter September 27, 2026 GAAP | Intangible asset amortization | Litigation related | In-process research and development impairments | Restructuring related | Acquisition, integration and divestiture related | (Loss)/gain on securities | Orthopaedics Separation Related | Tax legislation and other tax related | Third Quarter September 27, 2026 Non-GAAP | |||||||||||||||||||||
| Cost of products sold | $ |
4,486 |
(762 |
) |
18 |
(2 |
) |
3,740 |
|||||||||||||||||||||||
| Selling, marketing and admin expenses | 3,035 |
3,035 |
|||||||||||||||||||||||||||||
| Research and development expense | 3,888 |
3,888 |
|||||||||||||||||||||||||||||
| Other segment items | 282 |
24 |
(92 |
) |
(53 |
) |
4 |
165 |
|||||||||||||||||||||||
| Adjusted Income Before Tax by Segment | 5,066 |
762 |
(24 |
) |
- |
74 |
55 |
(4 |
) |
- |
- |
5,929 |
|||||||||||||||||||
| MedTech | Third Quarter September 27, 2026 GAAP | Intangible asset amortization | Litigation related | In-process research and development impairments | Restructuring related | Acquisition, integration and divestiture related | (Loss)/gain on securities | Orthopaedics Separation Related | Tax legislation and other tax related | Third Quarter September 27, 2026 Non-GAAP | |||||||||||||||||||||
| Cost of products sold | $ |
3,597 |
(478 |
) |
(13 |
) |
(6 |
) |
3,100 |
||||||||||||||||||||||
| Selling, marketing and admin expenses | 3,014 |
(38 |
) |
2,976 |
|||||||||||||||||||||||||||
| Research and development expense | 764 |
(5 |
) |
759 |
|||||||||||||||||||||||||||
| Other segment items | 491 |
22 |
(339 |
) |
(108 |
) |
95 |
(14 |
) |
(320 |
) |
(173 |
) |
||||||||||||||||||
| Adjusted Income Before Tax by Segment | 776 |
478 |
(22 |
) |
339 |
121 |
(95 |
) |
14 |
369 |
- |
1,980 |
|||||||||||||||||||
| Expenses not allocated to segments | Third Quarter September 27, 2026 GAAP | Intangible asset amortization | Litigation related | In-process research and development impairments | Restructuring related | Acquisition, integration and divestiture related | (Loss)/gain on securities | Orthopaedics Separation Related | Tax legislation and other tax related | Third Quarter September 27, 2026 Non-GAAP | |||||||||||||||||||||
| Cost of products sold | $ |
14 |
14 |
||||||||||||||||||||||||||||
| Selling, marketing and admin expenses | 236 |
236 |
|||||||||||||||||||||||||||||
| Research and development expense | - |
- |
|||||||||||||||||||||||||||||
| Other segment items | 5,558 |
(5,565 |
) |
(6 |
) |
(13 |
) |
||||||||||||||||||||||||
| Adjusted Income Before Tax by Segment | (5,808 |
) |
- |
5,565 |
- |
- |
6 |
- |
- |
- |
(237 |
) |
|||||||||||||||||||
| Johnson & Johnson Consolidated | Third Quarter September 27, 2026 GAAP | Intangible asset amortization | Litigation related | In-process research and development impairments | Restructuring related | Acquisition, integration and divestiture related | (Loss)/gain on securities | Orthopaedics Separation Related | Tax legislation and other tax related | Third Quarter September 27, 2026 Non-GAAP | |||||||||||||||||||||
| Cost of products sold | $ |
8,097 |
(1,240 |
) |
5 |
(2 |
) |
(6 |
) |
6,854 |
|||||||||||||||||||||
| Selling, marketing and admin expenses | 6,285 |
(38 |
) |
6,247 |
|||||||||||||||||||||||||||
| Research and development expense | 4,652 |
(5 |
) |
4,647 |
|||||||||||||||||||||||||||
| Other (Income) / Expense | 5,780 |
(5,519 |
) |
(19 |
) |
36 |
(10 |
) |
(320 |
) |
(52 |
) |
|||||||||||||||||||
| In-process research and development impairments | 339 |
(339 |
) |
- |
|||||||||||||||||||||||||||
| Interest (Income)/Expense | 31 |
31 |
|||||||||||||||||||||||||||||
| Restructuring | 181 |
(181 |
) |
- |
|||||||||||||||||||||||||||
| Adjusted Income Before Tax | 34 |
1,240 |
5,519 |
339 |
195 |
(34 |
) |
10 |
369 |
- |
7,672 |
||||||||||||||||||||
| (Benefit from)/Provision for taxes on income | (176 |
) |
239 |
1,230 |
85 |
37 |
18 |
- |
68 |
(168 |
) |
1,333 |
|||||||||||||||||||
| Net Earnings | 210 |
1,001 |
4,289 |
254 |
158 |
(52 |
) |
10 |
301 |
168 |
6,339 |
||||||||||||||||||||
| Johnson & Johnson and Subsidiaries | |||||||||||||||||||||||||||
| GAAP to Non-GAAP Reconciliation | |||||||||||||||||||||||||||
| $ in Millions | |||||||||||||||||||||||||||
| Quarter to Date | |||||||||||||||||||||||||||
| Innovative Medicine | Third Quarter Sept 28, 2025 GAAP | Intangible asset amortization | Litigation related | Restructuring related | Acquisition, integration and divestiture related | (Loss)/gain on securities | Tax legislation and other tax related | Other | Third Quarter Sept 28, 2025 Non-GAAP | ||||||||||||||||||
| Cost of products sold | $ |
3,672 |
(568 |
) |
(11 |
) |
3,093 |
||||||||||||||||||||
| Selling, marketing and admin expenses | 2,869 |
2,869 |
|||||||||||||||||||||||||
| Research and development expense | 2,944 |
2,944 |
|||||||||||||||||||||||||
| Other segment items | (368 |
) |
5 |
(48 |
) |
174 |
(1 |
) |
(238 |
) |
|||||||||||||||||
| Adjusted Income Before Tax by Segment | 6,446 |
568 |
(5 |
) |
- |
59 |
(174 |
) |
- |
1 |
6,895 |
||||||||||||||||
| MedTech | Third Quarter Sept 28, 2025 GAAP | Intangible asset amortization | Litigation related | Restructuring related | Acquisition, integration and divestiture related | (Loss)/gain on securities | Tax legislation and other tax related | Other | Third Quarter Sept 28, 2025 Non-GAAP | ||||||||||||||||||
| Cost of products sold | $ |
3,612 |
(480 |
) |
(12 |
) |
(1 |
) |
3,119 |
||||||||||||||||||
| Selling, marketing and admin expenses | 2,801 |
2,801 |
|||||||||||||||||||||||||
| Research and development expense | 728 |
728 |
|||||||||||||||||||||||||
| Other segment items | 2 |
5 |
(156 |
) |
(48 |
) |
213 |
(1 |
) |
15 |
|||||||||||||||||
| Adjusted Income Before Tax by Segment | 1,287 |
480 |
(5 |
) |
168 |
49 |
(213 |
) |
- |
1 |
1,767 |
||||||||||||||||
| Expenses not allocated to segments | Third Quarter Sept 28, 2025 GAAP | Intangible asset amortization | Litigation related | Restructuring related | Acquisition, integration and divestiture related | (Loss)/gain on securities | Tax legislation and other tax related | Other | Third Quarter Sept 28, 2025 Non-GAAP | ||||||||||||||||||
| Cost of products sold | $ |
19 |
19 |
||||||||||||||||||||||||
| Selling, marketing and admin expenses | 252 |
252 |
|||||||||||||||||||||||||
| Research and development expense | - |
- |
|||||||||||||||||||||||||
| Other segment items | (31 |
) |
(25 |
) |
11 |
(45 |
) |
||||||||||||||||||||
| Adjusted Income Before Tax by Segment | (240 |
) |
- |
25 |
- |
(11 |
) |
- |
- |
- |
(226 |
) |
|||||||||||||||
| Johnson & Johnson Consolidated | Third Quarter Sept 28, 2025 GAAP | Intangible asset amortization | Litigation related | Restructuring related | Acquisition, integration and divestiture related | (Loss)/gain on securities | Tax legislation and other tax related | Other | Third Quarter Sept 28, 2025 Non-GAAP | ||||||||||||||||||
| Cost of products sold | $ |
7,303 |
(1,048 |
) |
(12 |
) |
(12 |
) |
6,231 |
||||||||||||||||||
| Selling, marketing and admin expenses | 5,922 |
5,922 |
|||||||||||||||||||||||||
| Research and development expense | 3,672 |
3,672 |
|||||||||||||||||||||||||
| Other (Income) / Expense | (478 |
) |
(15 |
) |
(93 |
) |
(85 |
) |
387 |
(2 |
) |
(286 |
) |
||||||||||||||
| In-process research and development impairments | - |
- |
|||||||||||||||||||||||||
| Interest (Income)/Expense | 18 |
18 |
|||||||||||||||||||||||||
| Restructuring | 63 |
(63 |
) |
- |
|||||||||||||||||||||||
| Adjusted Income Before Tax | 7,493 |
1,048 |
15 |
168 |
97 |
(387 |
) |
- |
2 |
8,436 |
|||||||||||||||||
| Provision for taxes on income | 2,341 |
193 |
3 |
34 |
16 |
(87 |
) |
(874 |
) |
9 |
1,635 |
||||||||||||||||
| Net Earnings | 5,152 |
855 |
12 |
134 |
81 |
(300 |
) |
874 |
(7 |
) |
6,801 |
||||||||||||||||
| Johnson & Johnson and Subsidiaries | |||||||||||||||||||||||||||||||
| GAAP to Non-GAAP Reconciliation | |||||||||||||||||||||||||||||||
| $ in Millions | |||||||||||||||||||||||||||||||
| Year to Date | |||||||||||||||||||||||||||||||
| Innovative Medicine | Nine Months September 27, 2026 GAAP | Intangible asset amortization | Litigation related | In-process research and development impairments | Restructuring related | Acquisition, integration and divestiture related | (Loss)/gain on securities | Orthopaedics Separation Related | Tax legislation and other tax related | Nine Months September 27, 2026 Non-GAAP | |||||||||||||||||||||
| Cost of products sold | $ |
13,172 |
(2,289 |
) |
(21 |
) |
10,862 |
||||||||||||||||||||||||
| Selling, marketing and admin expenses | 9,083 |
9,083 |
|||||||||||||||||||||||||||||
| Research and development expense | 9,576 |
9,576 |
|||||||||||||||||||||||||||||
| Other segment items | 104 |
75 |
(274 |
) |
(153 |
) |
286 |
38 |
|||||||||||||||||||||||
| Adjusted Income Before Tax by Segment | 16,632 |
2,289 |
(75 |
) |
- |
274 |
174 |
(286 |
) |
- |
- |
19,008 |
|||||||||||||||||||
| MedTech | Nine Months September 27, 2026 GAAP | Intangible asset amortization | Litigation related | In-process research and development impairments | Restructuring related | Acquisition, integration and divestiture related | (Loss)/gain on securities | Orthopaedics Separation Related | Tax legislation and other tax related | Nine Months September 27, 2026 Non-GAAP | |||||||||||||||||||||
| Cost of products sold | $ |
11,035 |
(1,443 |
) |
(55 |
) |
(9 |
) |
9,528 |
||||||||||||||||||||||
| Selling, marketing and admin expenses | 8,989 |
(55 |
) |
8,934 |
|||||||||||||||||||||||||||
| Research and development expense | 2,256 |
(7 |
) |
2,249 |
|||||||||||||||||||||||||||
| Other segment items | 732 |
139 |
(375 |
) |
(204 |
) |
31 |
(24 |
) |
(675 |
) |
(376 |
) |
||||||||||||||||||
| Adjusted Income Before Tax by Segment | 3,192 |
1,443 |
(139 |
) |
375 |
259 |
(31 |
) |
24 |
746 |
- |
5,869 |
|||||||||||||||||||
| Expenses not allocated to segments | Nine Months September 27, 2026 GAAP | Intangible asset amortization | Litigation related | In-process research and development impairments | Restructuring related | Acquisition, integration and divestiture related | (Loss)/gain on securities | Orthopaedics Separation Related | Tax legislation and other tax related | Nine Months September 27, 2026 Non-GAAP | |||||||||||||||||||||
| Cost of products sold | $ |
47 |
47 |
||||||||||||||||||||||||||||
| Selling, marketing and admin expenses | 679 |
679 |
|||||||||||||||||||||||||||||
| Research and development expense | - |
- |
|||||||||||||||||||||||||||||
| Other segment items | 6,327 |
(6,330 |
) |
1 |
(2 |
) |
|||||||||||||||||||||||||
| Adjusted Income Before Tax by Segment | (7,053 |
) |
- |
6,330 |
- |
- |
(1 |
) |
- |
- |
- |
(724 |
) |
||||||||||||||||||
| Johnson & Johnson Consolidated | Nine Months September 27, 2026 GAAP | Intangible asset amortization | Litigation related | In-process research and development impairments | Restructuring related | Acquisition, integration and divestiture related | (Loss)/gain on securities | Orthopaedics Separation Related | Tax legislation and other tax related | Nine Months September 27, 2026 Non-GAAP | |||||||||||||||||||||
| Cost of products sold | $ |
24,254 |
(3,732 |
) |
(55 |
) |
(21 |
) |
(9 |
) |
20,437 |
||||||||||||||||||||
| Selling, marketing and admin expenses | 18,751 |
(55 |
) |
18,696 |
|||||||||||||||||||||||||||
| Research and development expense | 11,832 |
(7 |
) |
11,825 |
|||||||||||||||||||||||||||
| Other (Income) / Expense | 6,405 |
(6,116 |
) |
(231 |
) |
(121 |
) |
262 |
(675 |
) |
(476 |
) |
|||||||||||||||||||
| In-process research and development impairments | 375 |
(375 |
) |
- |
|||||||||||||||||||||||||||
| Interest (Income)/Expense | 136 |
136 |
|||||||||||||||||||||||||||||
| Restructuring | 247 |
(247 |
) |
- |
|||||||||||||||||||||||||||
| Adjusted Income Before Tax | 12,771 |
3,732 |
6,116 |
375 |
533 |
142 |
(262 |
) |
746 |
- |
24,153 |
||||||||||||||||||||
| Provision for taxes on income | 1,792 |
718 |
1,361 |
93 |
161 |
63 |
(63 |
) |
136 |
(142 |
) |
4,119 |
|||||||||||||||||||
| Net Earnings | 10,979 |
3,014 |
4,755 |
282 |
372 |
79 |
(199 |
) |
610 |
142 |
20,034 |
||||||||||||||||||||
| Johnson & Johnson and Subsidiaries | |||||||||||||||||||||||||||
| GAAP to Non-GAAP Reconciliation | |||||||||||||||||||||||||||
| $ in Millions | |||||||||||||||||||||||||||
| Year to Date | |||||||||||||||||||||||||||
| Innovative Medicine | Nine Months Sept 28, 2025 GAAP | Intangible asset amortization | Litigation related | Restructuring related | Acquisition, integration and divestiture related | (Loss)/gain on securities | Tax legislation and other tax related | Other | Nine Months Sept 28, 2025 Non-GAAP | ||||||||||||||||||
| Cost of products sold | $ |
11,670 |
(2,002 |
) |
(24 |
) |
9,644 |
||||||||||||||||||||
| Selling, marketing and admin expenses | 7,919 |
7,919 |
|||||||||||||||||||||||||
| Research and development expense | 8,361 |
8,361 |
|||||||||||||||||||||||||
| Other segment items | (520 |
) |
74 |
(275 |
) |
164 |
(14 |
) |
(571 |
) |
|||||||||||||||||
| Adjusted Income Before Tax by Segment | 17,208 |
2,002 |
(74 |
) |
- |
299 |
(164 |
) |
- |
14 |
19,285 |
||||||||||||||||
| MedTech | Nine Months Sept 28, 2025 GAAP | Intangible asset amortization | Litigation related | Restructuring related | Acquisition, integration and divestiture related | (Loss)/gain on securities | Tax legislation and other tax related | Other | Nine Months Sept 28, 2025 Non-GAAP | ||||||||||||||||||
| Cost of products sold | $ |
10,576 |
(1,433 |
) |
(35 |
) |
(52 |
) |
9,056 |
||||||||||||||||||
| Selling, marketing and admin expenses | 8,319 |
8,319 |
|||||||||||||||||||||||||
| Research and development expense | 2,052 |
37 |
2,089 |
||||||||||||||||||||||||
| Other segment items | 132 |
(78 |
) |
(267 |
) |
(155 |
) |
163 |
(15 |
) |
(220 |
) |
|||||||||||||||
| Adjusted Income Before Tax by Segment | 3,912 |
1,433 |
78 |
302 |
170 |
(163 |
) |
- |
15 |
5,747 |
|||||||||||||||||
| Expenses not allocated to segments | Nine Months Sept 28, 2025 GAAP | Intangible asset amortization | Litigation related | Restructuring related | Acquisition, integration and divestiture related | (Loss)/gain on securities | Tax legislation and other tax related | Other | Nine Months Sept 28, 2025 Non-GAAP | ||||||||||||||||||
| Cost of products sold | $ |
42 |
42 |
||||||||||||||||||||||||
| Selling, marketing and admin expenses | 685 |
685 |
|||||||||||||||||||||||||
| Research and development expense | - |
||||||||||||||||||||||||||
| Other segment items | (7,222 |
) |
6,898 |
(6 |
) |
(330 |
) |
||||||||||||||||||||
| Adjusted Income Before Tax by Segment | 6,495 |
- |
(6,898 |
) |
- |
6 |
- |
- |
- |
(397 |
) |
||||||||||||||||
| Johnson & Johnson Consolidated | Nine Months Sept 28, 2025 GAAP | Intangible asset amortization | Litigation related | Restructuring related | Acquisition, integration and divestiture related | (Loss)/gain on securities | Tax legislation and other tax related | Other | Nine Months Sept 28, 2025 Non-GAAP | ||||||||||||||||||
| Cost of products sold | $ |
22,288 |
(3,435 |
) |
(35 |
) |
(76 |
) |
18,742 |
||||||||||||||||||
| Selling, marketing and admin expenses | 16,923 |
16,923 |
|||||||||||||||||||||||||
| Research and development expense | 10,413 |
37 |
10,450 |
||||||||||||||||||||||||
| Other (Income) / Expense | (7,692 |
) |
6,894 |
(123 |
) |
(436 |
) |
327 |
(29 |
) |
(1,059 |
) |
|||||||||||||||
| In-process research and development impairments | - |
- |
|||||||||||||||||||||||||
| Interest (Income)/Expense | (62 |
) |
(62 |
) |
|||||||||||||||||||||||
| Restructuring | 144 |
(144 |
) |
- |
|||||||||||||||||||||||
| Adjusted Income Before Tax | 27,615 |
3,435 |
(6,894 |
) |
302 |
475 |
(327 |
) |
- |
29 |
24,635 |
||||||||||||||||
| Provision for taxes on income | 5,927 |
603 |
(1,541 |
) |
58 |
118 |
(73 |
) |
(672 |
) |
9 |
4,429 |
|||||||||||||||
| Net Earnings | 21,688 |
2,832 |
(5,353 |
) |
244 |
357 |
(254 |
) |
672 |
20 |
20,206 |
||||||||||||||||