Consolidated Financial Results for the Three Months Ended February 28, 2026

for the Three Months Ended February 28, 2026

April 10, 2026

Company name: THE JAPAN WOOL TEXTILE CO., LTD.

Listing: Tokyo Stock Exchange Securities code: 3201

URL: https://www.nikke.co.jp

Representative: Yutaka Nagaoka Inquiries: Yasushi Ishida Telephone: +81-6-6205-6635

Scheduled date to commence dividend payments: -

Preparation of supplementary material on financial results: None Holding of financial results briefing: None

President and Chief Executive Officer

General Manager, Finance and Accounting Department,

(Yen amounts are rounded down to millions, unless otherwise noted.)

1. Consolidated financial results for the three months ended February 28, 2026 (from December 1, 2025 to February 28, 2026)
   1. Consolidated operating results (cumulative) (Percentages indicate year-on-year changes.)

      	Net sales		Operating profit		Ordinary profit		Protit attributable to owners of parent
      Three months ended February 28. 2026 February 28. 2025	Millions of yen 28,790 28,649	% 0.5 15.5	Millions of yen 2,268 2,203	% 3.0 16.7	Millions of yen 2,620 2,454	% 6.8 16.2	Millions of yen 2.116 1,645	% 28.6 (9.0)

      Note: Comprehensive income	For the three months ended February 28, 2026:	¥	7,294 million [	227.8%]
      	For the three months ended February 28, 2025:	¥	2,225 million [	(32.9) %]

      	Basic earnings per share	Diluted earnings per share
      Three months ended	Yen	Yen
      February 28, 2026	31.59
      February 28, 2025	23.87

   2. Consolidated financial position

   	Total assets	Net assets	Equity-to-asset ratio	Net assets per share
   As of	Millions oi'yen 199,333 189.756	Millions ot'yen 137,584 132, 152		Yen
   February 28, 2026			68.8	2,045.49
   November 30, 2025			69.4	1,964.90

   Reference: Equity

   As ofFebruary 28, 2026:

   As ofNovember 30. 2025:

   ¥ 137,054 million

   ¥ 131,654 million

2. Cash dividends

   Annual dividends per share

   First quarter-end Second quarter-end Third quarter-end Fiscal year-end Yen Yen Yen Yen

   Total

   Yen

   Fiscal year ended November 30, 2025

   Fiscal year ending November 30, 2026

   Fiscal year ending November 30, 2026 (Forecast)

   - 17.00

   18.00

   - 30.00

   - 32.00

   47.00

   50.00

   Note: Revisions to the forecast of cash dividends most recently announced: None Note: Breakdown of the first quarter dividend for the fiscal year ending November 30, 2026

   Commemorative dividend yen

   Special dividend yen

3. Consolidated financial result forecasts for the fiscal year ending November 30, 2026 (from December 1, 2025 to November 30, 2026)

(Percentages indicate year-on-year changes.)

Note: Revisions to the financial result forecast most recently announced: None

* Notes

1. Significant changes in the scope of consolidation during the period:

   
   
   

   Yes

   Newly included:	2	companies(
   Excluded:	0	companies(

   
   
   

2. Adoption of accounting treatment specific to the preparation of quarterly consolidated financial statements: None

3. Changes in accounting policies, changes in accounting estimates, and restatement

   1. Changes in accounting policies due to revisions to accounting standards and other regulations: done

   2. Changes in accounting policies due to other reasons: None

   3. Changes in accounting estimates: None

   4. Restatement: None

4. Number of issued shares (common shares)

   1. Total number of issued shares at the end of the period (including treasury shares)

      As ofFebruary 28, 2026	74,278,858 shares
      As ofNovember 30. 2025	74,278,858 shares

   2. Number of treasury shares at the end of the period

      As ofFebruary 28, 2026	7.275.715 shares
      As ofNovember 30. 2025	7,275,584 shares

   3. Average number of shares outstanding during the period (cumulative from the beginning of the fiscal year)

• Review of the Japanese-language originals of the attached consolidated quarterly financial statements by certified public accountants or an audit firm: None

• Proper use of earnings forecasts, and other special matters

The financial results forecast presented in this document is based on information available to the Company as of the date of publication of this document, but actual results may differ from the financial results forecast due to various factors which cannot be foreseen.