Irteinzl rz1If«itvezrLxted
April 25, 2025
The General Manager,
Pakistan Stock Exchange Limited, Stock Exchange Building,
Stock Exchange Road,
Karachi.
Dear Sir,
FINANCIAL RESULTS FOR THE 3RD QUARTER ENDED MARCH 31, 2025
We are pleased to inform you that the Board of Directors of the International Knitwear Limited in their meeting held on Friday, April 25, 2025 at 03:30 p.m. at Karachi reviewed and approved the un-audited financial statements for the 3rd quarter ended March 31, 202S and recommended the following:
- CASH DIVIDEND
- BONUS SHARES
- RIGHT SHARES
- ANY OTHER ENTITLEMENT / CORPORATE ACTION
- ANY OTHER PRICE SENSITIVE INFORMATION
NIL NIL NIL NIL NIL
The financial Result of the Company are attached along with condensed interim statement of financial position, statement of profit or loss, statement of comprehensive income, statement of changes in equity and statement of cash flows for the period ended March 31, 2025 are annexed herewith.
The 3rd quarter report of the Company for the period ended March 31, 2025 will be transmitted through PUCARS separately, within the specified time and shall also be made available on Company website: https://www.internationalknitwear.com
Yours truly,
Javed Khan
Chief Financial Officer / Director
F-2A / (L), S.I.T.E., Karachi - 75730, Pakistan. Phones: 021-32574302-04
E-mail : contact@internationalknitwear.com Website : https://www.internationaIknitwear.com
INTERNATIONAL KNITWEAR LIMITED
CONDENSED STATEMENT OF FINANCIAL POSITION AS AT MARCH 31, 2025 (UN-AUDITED)
ASSETS
Non-Current Assets
Property, plant and equipment Long term deposits
Loan and advances
Long term investments
Current Assets Stock in trade
Short term investments
Trade debts - considered good Short term loans and advances Other receivables
Taxation - net
Cash and bank balances
TOTAL ASSETS
EQUITY AND LIABILITIES
SHARE CAPITAL AND RESERVES
Authorised Capital
20,000,000 Ordinary shares of Rs. 10 each
Issued, subscribed & paid-up capital Revenue Reserves
Unappropriated profit
Capital Reserves
Unrealized gain on revaluation of investments - FVTOCI
Non-Current Liabilities
Current LiabilitiesShort term finance under mark-up arrangement - Secured Creditors, accrued and other liabilities
L/nclaimed dividend
Contingencies and Commitments TO7AL EQUITY AND LIABILITIES
The a xe$ notes 1 to 19 form on integral paft of these financial statements.
Note 4
8
5
8
10
J3
15
(Un-Audited) March 2025 Rupees86,528,275
1,500,000
1,597,500
32,012,514
121,638,289229,752,480
38,171,061
329,061,571
14,630,541
12,076,310
14,592,924
1,867,429
640,152,317761,790,606
200,000,000
96,750,00078,248,606
174,998,60613,144,822
188,143,428296,622,793
274,510,192
1,514,I94
573,647,178761,790,606
(Audited) June 2024
Rupees73,514,795
1,500,000
861,000
28,025,260
103,901,055243,547,295
32,485,208
53,207,686
6,306,459
25,279,007
14,609,852
3,272,247
378,707,754482,608,809
200,000,000
96,750,00061,404,293
158,154,2939,157,568
167,311,861142,299,173
170,699,762
2,298,013
315,296,948482,608,809
Khalid Jamil Siddiqi
Chairman
Naeem Shafi
Chief Executive Officer
Javed Khan
Director / CFO
INTERNATIONAL KNiTWEAR LIMITED
CONDENSED INTERIM STATEMENT OF PROFIT OR LOSS
FOR THE NINE MONTH & 3RD QUARTER ENDED MARCH 3t, Z025 {UN-AUDITED)
Sales - net
Note
QUARTER ENDGD
March March
2025 2024
---(Rupees)-
247,905,0T0
NINE MONTH ENDED
March March
2025 2024
---IRvpees)
653,028,44S
Cost of goods sold
Gross profit
Administrative and selling expenses Operating profit
Other income
Unrealized gain on revaluation of investmencs through P&L
Financial charges Other charges
Profit before income taxes and final taxes Taxation • Final taxes
Taxation - Income tax Current - for the year Prior year
Deferred Tax
Profit aNer Income tax
t8,634,247
12 3,242,574
(t,423,859} 1,8T8,715
30,452,962
(10,621,66t)(1t,990,O22) 18,462,940 (2g2,41z)
t8,T8O,528
13,177,418
18,183,747
(8,396,074)
3,662,790
1,177,443
3,053,5S3
5,922,49a 3,8t0,505
6,787,674
4,840,233
(5,225,t29)
(22,926,506)
(19,629,664)
(44t,792) (3,040,075)
(S,666,92't) (22,669,739)
11,627,907
5,960,986
41,018,981
5,960,986
0 00 26,563,016
(5,003,¥tO | (9,346,309 (5,109,656) |
(2,934,979}
76,564,370
t3,42y,O65
61,242,83035,67Z,497
82,972,fi73 (26,147,9t1} 56,824,663
6,864,058
63,688,720
43,018,981
(t4,455,965)
Earning per share-basic and diluted
¥.36 0.3T
2.49
2.75
The annexed notes 1 to 19/orm on integrol port of these /noncioT statements.
Khalid Jam)) SlddigI
Chairman
Javed Khan
Director & CDO
INTERNATIONAL KNIMEAR LIMITED
CONDENSED TNYERIM STATEMENT OF COMPREHENSIVE INCOME
FOR THE NINE MONTH & 3RD QUARTER ENDED MARCH 3t, 2025 {UN-AUDITED)
Profit for the period
Other comprehensive income
Items that will not be reclassified subsequently to profit or loss
QUARTER ENDED
March March
2025 2024
------{Rupees)-----
13,177,4G8 3,026,007NINE MONTH ENDED
March March
2025 2024
-------{Rupee*)------24,¥0O,563 26,563,016
Unrealised gain on remeasurement of investments classified as fair value through OCI
Reclassification of OC I on disposal of fair value through OC I investment directly into equity
Total comprehensive income for the period
The annexed notes 1 to 19 form an integral part of these financial statements
Naeem Shafi Chief Executive Officer
1,455,874
(2,378,509)
(2,378,509)
10,798,909
1,455,874
4,48¥,881
3,987,254
2,654,010
28,087,8t7 29,2T7,0263,987,254
Javed Khan Director & CFO
INTERNATIONAL KNIMEAR LIMITED
CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY
FOR THE NINE MONTH & 3RD QUARTER ENDED MARCH 31, 2025 (UN-AUDITED)
------•-------Reserves------------
-•CapitaI Reserve Revenue Reserve--
Issued, Subscribed Unrealized gain /
and Paid up Shore (loss) on revaluation of Unapproprlated profit Capital Investments
Total
96,750,000 | 1,fi21,192 | 60,035,753 | 158,306,945 | ||||
Total comprehensive income: | |||||||
Profit for nine months ended March 31, 2014 | 26,563,016 | 26,563,0J6 | |||||
Fair value adjustment on investment classified as FVTOCI | 4,109,884 | 4,109,884 | |||||
Transaction with owners• | |||||||
10% cash dividend paid for the year ended June 30, 2024 | (9,675,000) | (9,675,000) | |||||
Balance as at March 31, 2024 (Un-Audited) | 96,750,000 | 5,631,076 | 76,923,769 | 179,304,845 | |||
Balance as at June 30, 2024 (Audited) | 96,750,000 | ||||||
Total comprehensive income: | |||||||
Profit for nine months ended March 3s, 2025 | 24,t00,563 | ||||||
Fair value adjustment on investment classified as FVTOCI | 3,987,254 | ||||||
Transaction with owners• 7.5% cash dividend paid for the year ended June 30, 2024 |
Balance as at March 31, 2025 {Un-Audited)
Tfie annexed notes J to J9 form on inregro/port of these financial statements
96,750,000
tg8,:t43,d28
INTERNATIONAL KNITWEAR LIMITED CONDENSED INTERIM STATEMENT OF CASH FLOWS | |||
FOR THE NINE MONTH & 3RD QUARTER ENDED MARCH 31, 2025 (UN-AUDITED) | |||
31-Mar-25 Rupees | 31-Mar-24 Rupees | ||
CASH FLOW FROM OPERATING ACTIVITIES Profit before income taxes and final taxes | 35,672,497 | 41,018,981 | |
Adjustment for non cash items: | |||
Depreciation | 8,275,078 | 6,883,626 | |
Gain on sale of property, plant and equipment | (95,800) | (1,100,667) | |
Other income | (7,402,774) | (5,763,391) | |
Unrealized gain on remeasurement of investment | (5,922,491) | (4,109,884) | |
Finance cost | 22,926,506 | 19,629,664 | |
17,780,519 | 15,539,348 | ||
Profit before changes in working capital | 53,453,017 | 56,558,329 | |
Decrease/ (increase) in current assets | |||
Stock in trade | 13,794,814 | (76,672,200) | |
Trade debts | (275,853,885) | (37,859,036) | |
Loans and advances | (9,060,582) | 22,059,747 | |
Other receivables | 13,202,697 | (12,933,694) | |
(257,916,956) | (105,405,183) | ||
Increase in current liabilities Creditors, accrued and other liabilities | 103,810,430 | 123,431,426 | |
103,810,430 | 123,431,426 | ||
Cash proceed from Sales tax | 18,737,621 | 12,524,600 | |
Financial charges paid | (20,314,834) | (19,629,664) | |
Taxes paid | (11,555,006) | (7,238,949) | |
(13,132,219) | (14,344,013) | ||
Net cash generated from/ (used) in operating activities | (113,785,729) | 60,240,559 | |
CASH FLOW FROM INVESTING ACTIVITIES | |||
Capital expenditure | (23,902,824) | (17,300,126) | |
Additions in investment | (7,727,127) | (30,841,444) | |
Disposal of investment | 7,963,764 | 17,361,779 | |
Proceeds from sale of property, plant and equipment | 227,100 | 1,166,000 | |
Net cash used in investing activities | (23,439,086) | (29,613,791) | |
CASH FLOW FROM FINANCING ACTIVITIES | |||
Cash proceeds from short term finance under markup arrangement | 386,538,358 | 199,240,221 | |
Repayment of short term finance under markup arrangement | (249,537,821) | (219,281,378) | |
Dividend paid | (7,068,367) | (9,321,853) | |
Net cash (used in)/ generated from financing activities | 129,932,170 | (29,363,010) | |
Net decrease in cash and cash equivalents | (7,292,645) | 1,263,758 | |
Cash and cash equivalents at the beginning of the year | 3,272,247 | 1,613,678 | |
Cash and cash equivalents at the end of the period | (4,0z0,398) | 2,877,436 | |
Cash and cash equivalent at the end of the period | |||
Cash and bank balances | 1,867,429 | 8,857,794 | |
Running finance facility | (5,887,827) | (5,980,358) | |
(4,020,398) | 2,877,436 | ||
The annexed notes 1 to 19 form an integral part of these financial statements. | |||
Khali mil Siddi Chai
Naeem Shafi Chief Executive
Javed Khan Director / CFO
