Amirose London Holdings PlcAQUIS: ALH

Interim results

The information contained within this announcement is deemed by the Company to constitute inside information stipulated under the Market Abuse Regulation (EU) No. 596/2014, as retained as part of the law of England and Wales. Upon the publication of this announcement via the Regulatory Information Service, this inside information is now considered to be in the public domain.

Press Release  29 August 2024

File Forge Technology PLC

("File Forge" or "The Company")

Interim results

File Forge (AQSE: FILE.PL) announces its unaudited financial results for the six months ended 31 May 2024.

Executive Director's Statement Introduction

I am delighted to report the Company's interim set of results for the six months ended 31st May 2024.

The general crypto market has improved dramatically over the last 12 months and the Directors firmly believe that the focused thesis on FileCoin will prove to be a fruitful one for shareholders.

The company's core thesis is that decentralized storage validators built on File Coin will thrive as AI continues to grow and organizations adopt decentralized, secure and scalable compute environments that are tied to Filecoin's unique Proof of Storage Solution. File Forge aims to build a market-leading position in decentralized and secure self-service Filecoin storage globally.

We look forward to capitalising on these promising long-term trends in this cutting-edge decentralized storage frontier by launching our first validator in the coming months into a strong general crypto market.

 I would also like to take this opportunity to thank all our shareholders for their continued support.

Jonathan Bixby, Executive Director

Principal risks and uncertainties

The directors have assessed the operational environment of the Company and concluded that the principal risks and uncertainties have not materially changed since the most recent annual reporting date.

Responsibility Statement

We confirm that to the best of our knowledge:

·

the Interim Report has been prepared in accordance with International Accounting Standards 34,

Interim Financial Reporting, as adopted by the EU; and

·

gives a true and fair view of the assets, liabilities, financial position and profit/loss of the Company; and

·

the Interim Report includes a fair review of the information required by DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication of important events that have occurred during the first six months of the financial year and their impact on the set of interim financial

statements; and a description of the principal risks and uncertainties for the remaining six months of the year.

·

the Interim Report includes a fair review of the information required by DTR 4.2.8R of the

Disclosure and Transparency Rules, being the information required on related party transactions.

The Interim Report was approved by the Board of Directors and the above responsibility statement was signed on 28th August 2024.

For further information please contact:

File Forge

Jon Bixby

Executive Chairman

via First Sentinel

First Sentinel

Corporate Adviser

Brian Stockbridge

+44 7858 888 007

About File Forge Technology PLC:

Listed on the Aquis Stock Exchange in London, File Forge Technology PLC is an investment vehicle focusing on investing in File tokens (FIL) and developing validator technology to support the FIL ecosystem.

The Company's Directors have an established track record, experience and networks in crypto and technology.

https://www.getfileforge.com/

CONDENSED STATEMENT OF COMPREHENSIVE INCOME

FOR THE 6 MONTH PERIOD ENDING 31 MAY 2024

Unaudited

Unaudited

Audited

Period ending

31 May

2024

Period ending

31 May

2023

Year ending 30 November

2023

Note

£'000

£'000

£'000

Continuing Operations

Administrative expenses

286¹

(313)

(735)

Capital loss on investments

(63)

-

-

Operating profit (loss)

223

(313)

(735)

Finance Income

-

-

-

Profit (Loss) before taxation

223

(313)

(735)

Taxation on loss of ordinary activities

-

-

-

Profit (Loss) for the year from continuing operations

223

(313)

(735)

Other comprehensive income

29

-

(75)

Total comprehensive profit (loss) for the year attributable to shareholders from continuing operations

252

(313)

(810)

Basic & dilutive earnings per share - pence

4

0.08

(0.11)

(0.25)

¹ This includes £360,096 share based payment adjustment following the lapse of warrants in the reported period. Please see note 8 for further details.

The notes on page 8-12 form an integral part of the condensed interim financial statements.

CONDENSED STATEMENT OF FINANCIAL POSITION AS AT 31 MAY 2024

Unaudited

Unaudited

Audited

As At 31 May

2024

As At 31 May

2023

As At 30 November

2023

Note

£'000

£'000

£'000

NON-CURRENT ASSETS

Investments

5

822

921

706

TOTAL NON-CURRENT ASSETS

822

921

706

CURRENT ASSETS

Cash and cash equivalents

112

212

167

Trade and other receivables

6

4

47

10

TOTAL CURRENT ASSETS

116

259

177

TOTAL ASSETS

938

1,180

883

EQUITY

Share capital

9

297

297

297

Share Premium

9

2,810

2,810

2,810

Share Based Payment Reserve

8

215

575

575

Other Reserves

-

2

-

Retained Earnings

(2,833)

(2,588)

(3,085)

TOTAL EQUITY

489

1,096

597

CURRENT LIABILITIES

Trade and other payables

7

449

84

285

TOTAL CURRENT LIABILITIES

449

84

285

TOTAL LIABILITIES

449

84

285

TOTAL EQUITY AND LIABILITIES

938

1,180

883

The notes on page 8-12 form an integral part of the condensed interim financial statements.

The condensed interim financial statements were approved and authorised by the Board of Directors on 28th August 2024 and were signed on its behalf by:

Nicholas Lyth

Director

CONDENSED STATEMENT OF CHANGES IN EQUITY

FOR THE 6 MONTH PERIOD ENDING 31 MAY 2024

Share Capital

£'000

Share Premium

£'000

Share

based payment reserve

£'000

Other Reserves

£'000

Retained Earnings

£'000

Total Equity

£'000

Profit (Loss) for period

-

-

-

-

(314)

(314)

Other comprehensive income

-

-

-

-

-

-

Total comprehensive income for year

-

-

-

-

(314)

(314)

Transactions with owners in own capacity

Ordinary shares issued

-

-

-

-

-

-

Exercised and lapsed warrants

-

-

-

-

-

-

Transactions with owners in own capacity

-

-

-

-

-

-

Balance at 31 May 2023

297

2,810

575

2

(2,589)

1,096

Profit (Loss) for period

-

-

-

-

(496)

(496)

Other comprehensive income

-

-

-

(2)

-

(2)

Total comprehensive income for year

-

-

-

(2)

(496)

(498)

Transactions with owners in own capacity

Ordinary shares issued

-

-

-

-

-

-

Exercised and lapsed warrants

-

-

-

-

-

-

Transactions with owners in own capacity

-

-

-

-

-

-

Balance at 30 November 2023

297

2,810

575

-

(3,085)

597

Profit (Loss) for period

-

-

-

-

252

252

Other comprehensive income

-

-

-

-

-

-

Total comprehensive income for year

-

-

-

-

252

252

Transactions with owners in own capacity

Ordinary shares issued

-

-

-

-

-

-

Advisor warrants issued

-

-

-

-

-

-

Exercised and lapsed warrants

-

-

(360)

-

-

(360)

Transactions with owners in own capacity

-

-

(360)

-

-

(360)

Balance at 31 May 2024

297

2,810

215

-

(2,833)

489

CONDENSED STATEMENT OF CASHFLOWS

FOR THE 6 MONTH PERIOD ENDING 31 MAY 2024

Unaudited

Unaudited

Audited

6 month period

ended 31 May

2024

6 month period

ended 31 May

2023

12 month

period ended 30 November

2023

Note

£'000

£'000

£'000

Cash flow from operating activities

Cash used by operations

(72)

(233)

(268)

Net cash outflow from operating activities

(72)

(233)

(268)

Cash flows from investing activities

Investments - Additions

(272)

-

-

Investments - Disposals

290

-

-

Net cash flow from investing activities

17

-

-

Cash flows from financing activities

Proceeds from Issue of Shares

-

-

-

Share Issue Costs

-

-

-

Net cash flow from financing activities

-

-

-

Net (decrease) in cash and cash equivalents

(55)

(233)

(268)

Cash and cash equivalents at beginning of the period

167

435

435

Foreign exchange impact on cash

-

-

-

Cash and cash equivalents at end of the period

112

212

167

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

FOR THE 6 MONTH PERIOD ENDING 31 MAY 2024

1              General information

File Forge Technology Plc was incorporated on 1 November 2019 in England and Wales and remains domiciled there with Registered Number 12294271 under the Companies Act 2006. The company was originally incorporated under the name Mena Esports Plc and subsequently changed its name to Clarify Pharma Plc on 4 February 2021 and then to File Forge Technology Plc on 20 May 2024.

The address of its registered office is 9th Floor 16, Great Queen Street, London, England, WC2B5DG.

The principal activity of the company during the period under review was that of investment in File Tokens (FIL) and development of FIL delegation technology.

2              Accounting policies

IAS 8 requires that management shall use its judgement in developing and applying accounting policies that result in information which is relevant to the economic decision-making needs of users, that are reliable, free from bias, prudent, complete and represent faithfully the financial position, financial performance and cash flows of the entity.

2.1           Basis of preparation

The condensed interim financial statements ("interim financial statements") have been prepared in accordance with International Accounting Standard 34 "Interim Financial Reporting" (IAS 34) as adopted by the European Union (EU). The interim financial statements have been prepared on the historical cost basis, except for assets and liabilities measured at fair value through profit and loss, and are presented in pounds sterling (£). All amounts have been rounded to the nearest pound, unless otherwise stated.

The interim financial statements have not been audited. The interim financial statements do not constitute statutory accounts within the meaning of section 434 of the Companies Act 2006. The figures have been prepared using applicable accounting policies and practices consistent with those adopted in the audited annual financial statements ("annual financial statements") for the year ended 30 November 2023.

The interim financial statements are for the six months to 31 May 2024, being six months from the financial year end for the Company being 30 November 2023. The interim financial statements do not include all the information and disclosures required in the annual financial statements and should be read in conjunction with the Company's annual financial statements for the period ended 30 November 2023. The Company has disclosed comparative data for the period from 1 December 2023 to 31 May 2024 as required for disclosure by accounting standards as well audited figures from the annual financial statements.

The functional currency for the Company is determined as the currency of the primary economic environment in which it operates. Both the function and presentational currency of the Company Pounds Sterling (£).

The business is not considered to be seasonal in nature.

New standards, amendments and interpretations adopted by the Company

During the current period the Company adopted all the new and revised standards, amendments and interpretations that are relevant to its operations and are effective for accounting periods beginning on 1 December 2023. This adoption did not have a material effect on the accounting policies of the Company.

New standards, amendments and interpretations not yet adopted by the Company

The standards and interpretations that are relevant to the Company, issued, but not yet effective, up to the date of these interim financial statements have been evaluated by the directors and they do not consider that there will be a material impact of transition on the financial statements.

2.2          Going concern

The directors have assessed the Company's ability to adopt the going concern basis of accounting and consider the adoption to be appropriate in the preparation of the interim financial statements. As the Company exists currently it has limited operations. As a result of these limited operations the Company's monthly cash burn in the 6 month period to May 2024 was around £10,000/month. At period end the Company had cash and FIL tokens which can readily be converted into cash of £384,000 which at current cash burn rate is more than sufficient to last for at least 12 months and supports the adoption of the going concern.

2.3           Risks and uncertainties

The principal risks and uncertainties relevant to the Company can be referenced in the strategic report contained within the annual financial statements. In addition to these risks, the Company now has exposure to volatile crypto price movements and this may cause the Company's Net Asset Value to fall significantly.

3             Critical accounting estimates and judgements

In the application of the Company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements, are disclosed below:

Share Based Payments

The Company measures the cost of equity-settled transactions by reference to the fair value of the equity instruments at the date at which they are granted. The fair value is determined by using the Black-Scholes model taking into account the terms and conditions upon which the instruments were granted. The accounting estimates and assumptions relating to equity-settled share-based payments would have no impact on the carrying amounts of assets and liabilities within the next annual reporting period but may impact profit or loss and equity. There have been no dilutive instruments issued in the period and the value remains equal to that in the annual financial statements as at the last reporting period.

Investments

Investments are classified as listed or unlisted. The valuation of listed investments is determined with reference to published share prices. The valuation of unlisted investments is assessed by the directors at each reporting date using any available financial information or reports available to them at that time. The directors' assessment of these valuations is subjective and may therefore impact profit and loss and equity in future period. The directors do not assess that the underlying value of the investments have fluctuated relative to the last reporting date however they have been re-valued to reflect the most recent foreign exchange rate fluctuations.

4              Earnings per share  

The basic earnings per share is calculated by dividing the profit/(loss) attributable to equity shareholders by the weighted average number of shares in issue.

  Unaudited At 31 May 2024 Unaudited At 31 May 2023 Audited At 30 Nov 2023
Loss for the year from continuing operations (£'000) 252 (313) (810)
Weighted average number of ordinary shares in issue 297,195,000 297,195,000 297,195,000
Basic and diluted earnings per share for continuing operations (pence) 0.8 (0.11) (0.25)
 

The Company had in issue 21,187,950 warrants and options at 31 May 2024 (80,897,950 at 31 May 2023). The loss attributable to equity holders and weighted average number of ordinary shares for the purposes of calculating diluted earnings per ordinary share are identical to those used for basic earnings per ordinary share. This is because the exercise of warrants and options would have the effect of reducing the loss per ordinary share and is therefore anti-dilutive.

  5              Investments  

Unlisted Investments

£'000

Listed Investments £'000

Cryptocurrency Assets

£'000

Total

£'000

Opening Balance - 31 May 23

565

356

-

921

Additions

-

-

-

-

Foreign Exchange movement

(11)

(40)

-

(51)

Fair Value Adjustments

-

(164)

-

(164)

Opening Balance - 30 Nov 23

554

152

-

706

Additions

-

-

280

280

Foreign Exchange movement

(4)

-

(8)

(12)

Fair Value Adjustments

-

138

-

138

Capital Loss on Disposal

-

-

-

-

Disposals

-

(290)

-

(290)

Closing Balance - 31 May 24

550

-

272

822

    6              Trade and other receivables

Unaudited period
ended 30 May 2024

Unaudited period
ended 30 May 2023

Audited period
ended 30 Nov 2023

£'000

£'000

£'000

Prepayments

6

47

10

Total trade & other receivables

6

47

10

The directors consider that the carrying amount of trade and other receivables is approximately equal to their fair value

7              Trade and other payables  

Unaudited period
ended 31 May 2024

Unaudited period
ended 31 May 2023

Audited
period
ended 30 Nov 2023

£'000

£'000

£'000

Trade creditors

295

69

182

Accruals

154

15

103

Total trade and other payables

449

84

285

The directors consider that the carrying value of trade and other payables is approximately equal to their fair value.

  8              Share-based payments

The following warrants over ordinary shares have been granted by the Company and are outstanding at 31 May 2024:

Grant date

Number of Warrants

Exercise Price

Expiry date

11 June 2021

6,187,950

£0.025

10 Jun 2026

11 June 2021

10,000,000

£0.01

10 Jun 2024

11 June 2021

5,000,000

£0.025

10 Jun 2024

At 31 May 2024

21,187,950

There were no dilutive instruments issued in the 6 month period ending 31 May 2024.

Share based payment reserve

£'000

Opening Balance - 31 May 23

575

Warrants issued

-

Warrants lapsed

-

Opening Balance - 30 Nov 23

575

Warrants issued

-

Warrants lapsed

(360)¹

Closing Balance - 31 May 24

215

¹20,500,000 warrants, with a fair value of £360,096 at date of grant, lapsed on the 18th March 2024.

The fair value was subsequently released from the share based payment reserve, resulting in a credit to Administrative Expenses on the Statement of Comprehensive Income. 

The fair value of the share warrant rights granted are valued using the Black-Scholes option pricing model. The option pricing model assumptions can be referenced in the annual financial statements.

9              Share capital and share premium  

Ordinary

Shares

Share

Capital

Share

Premium

Total

#

£'000

£'000

£'000

At 30 November 2023

297,196,000

297

2,810

3,107

At 31 May 2024

297,196,000

297

2,810

3,107

There were no shares issued in the 6 months ending 31 May 2024.

10           Financial commitments & contingent liabilities

There were no capital commitments or contingent liabilities pertaining to the Company at 31 May 2024.

11            Related party transactions

The company made payments to the following companies in relation to directors' fees:

Period 1 Dec to

31 May 2024

£

Period 1 Dec to

31 May 2023

£

Year ended

30 Nov 2023

£

Toro Consulting Ltd - J Bixby

48,000

48,000

96,000

Dark Peak Services Ltd - NJ Lyth¹

18,000

12,000

36,000

Marallo Holdings Inc - MS Edwards

30,000

30,000

60,000

Patrick McBride

30,000

30,000

60,166

Total related party transactions

126,000

120,000

252,166

¹ At period ending 31 May 2024, there was a total amount of £42,000 of un-invoiced but accrued fees owing to Dark Peak Services Ltd. These accrued fees will not be invoiced and paid unless and until the company's financial position allows.

12            Events subsequent to period end

There were no material events subsequent to period end that require disclosure.