Inotiv, Inc.NASDAQ: NOTV

Inotiv Reports Second Quarter Financial Results for Fiscal 2025 and Provides Business Update

· Issued by Inotiv, Inc. via GlobeNewswire

—  Second quarter fiscal 2025 revenue increased 4.4% to $124.3 million
—  Year-to-date fiscal 2025 revenue declined 4.1% to $244.2 million
—  Conference call scheduled for today at 4:30 pm ET

WEST LAFAYETTE, Ind., May 07, 2025 (GLOBE NEWSWIRE) -- Inotiv, Inc. (Nasdaq: NOTV) (the “Company”), a leading contract research organization specializing in nonclinical and analytical drug discovery and development services and research models and related products and services, today announced financial results for the three months (“Q2 FY 2025”) ended March 31, 2025 and six months ("YTD FY 2025") ended March 31, 2025.

Revenue by Segment (in millions of USD)

Three Months Ended
March 31,

%
change

Six Months Ended
March 31,

%
change

2025

2024

2025

2024

(unaudited)

(unaudited)

(unaudited)

(unaudited)

DSA (Discovery & Safety Assessment)

$

45.3

$

46.6

(2.8

)%

$

88.2

$

91.3

(3.5

)%

RMS (Research Models & Services)

$

79.0

$

72.4

9.1

%

$

156.0

$

163.2

(4.4

)%

Total (1)

$

124.3

$

119.0

4.4

%

$

244.2

$

254.5

(4.1

)%

(1) Table may not foot and percentages may not recalculate due to rounding.

Management Commentary

Robert Leasure Jr., President and Chief Executive Officer, commented, “During the second quarter of fiscal 2025, we made solid progress against our financial and operational objectives, strengthening our foundation to better serve our stakeholders. We refined our RMS site optimization plans for our North American facilities, for closer alignment with our clients' evolving business models while maintaining a sharp focus on client satisfaction and key performance metrics. As we evaluate our operations and our most recently announced RMS site optimization planning, we see an opportunity to accelerate the timing and to improve upon our potential annual savings. Looking ahead, we remain attentive to external factors, including tariffs, client R&D funding levels, and the recently announced efforts to accelerate implementation of the FDA Modernization Act 2.0, passed in December 2022. We have proactive mitigation strategies in place for current tariffs and believe our historical DSA acquisitions and long-term investments, including facility enhancements, strong compliance culture, service quality and RMS site optimization, position us to meet client needs, support the objectives of FDA modernization, and drive long-term shareholder value."

Highlights

Q2 FY 2025 Highlights

  • Revenue was $124.3 million in Q2 FY 2025, an increase of $5.3 million or 4.4%, compared to $119.0 million during the three months ended March 31, 2024 (“Q2 FY 2024”), driven by an increase of $6.6 million, or 9.1%, in Research Models and Services ("RMS") revenue and a $1.3 million, or 2.8%, decrease in Discovery and Safety Assessment ("DSA") revenue.

  • Consolidated net loss for Q2 FY 2025 was $14.9 million, or 12.0% of total revenue, compared to consolidated net loss of $48.1 million, or 40.4% of total revenue, in Q2 FY 2024.

  • Adjusted EBITDA¹ in Q2 FY 2025 was $8.0 million, or 6.4% of total revenue, compared to $3.1 million, or 2.6% of total revenue, in Q2 FY 2024.

  • Book-to-bill ratio for Q2 FY 2025 was 1.01x for the DSA services business.

  • DSA backlog was $130.8 million at March 31, 2025 compared to $142.1 million at March 31, 2024 and $130.4 million at December 31, 2024.

1 This is a non-GAAP financial measure. Refer to “Note on Non-GAAP Financial Measures” in this release for further information.

YTD FY 2025 Highlights

  • Revenue was $244.2 million in YTD FY 2025, a decrease of $10.3 million or 4.1%, compared to $254.5 million during the six months ended March 31, 2024 (“YTD FY 2024”), driven by a decrease of $7.2 million, or 4.4%, in RMS revenue and a $3.2 million, or 3.5%, decrease in DSA revenue.

  • Consolidated net loss for YTD FY 2025 was $42.5 million, or 17.4% of total revenue, compared to consolidated net loss of $63.9 million, or 25.1% of total revenue, in YTD FY 2024.

  • Adjusted EBITDA¹ in YTD FY 2025 was $10.6 million, or 4.3% of total revenue, compared to $12.7 million, or 5.0% of total revenue, in YTD FY 2024.

  • Book-to-bill ratio for YTD FY 2025 was 1.01x for the DSA services business.

Recent Developments

  • Two properties are under contract to be sold and are held for sale as of March 31, 2025 in connection with our U.S. optimization plans.

  • As we have continued to work through our optimization plans, we now expect the U.S. optimization plans to be complete by the end of the second quarter of fiscal 2026.

  • On February 14, 2025, the Company (through two of its subsidiaries) entered into a Settlement Agreement with Freese and Nichols, Inc. ("FNI") to settle a lawsuit that the Company had filed against FNI, which provides that the parties fully resolve all claims set forth in such lawsuit, without any admission of liability. The Company received the $7.6 million settlement payment in full prior to March 31, 2025.

Second Quarter Fiscal 2025 Financial Results (Three Months Ended March 31, 2025)

Revenue increased 4.4% to $124.3 million in Q2 FY 2025 as compared to $119.0 million in Q2 FY 2024. The higher total revenue in Q2 FY 2025 was driven by a $6.6 million increase in RMS revenue, partially offset by a $1.3 million decrease in DSA revenue. The increase in RMS revenue was due primarily to increased non-human primate ("NHP") related product and service revenue. DSA revenues decreased primarily due to a decrease in general toxicology services revenue.

Operating loss was $2.9 million in Q2 FY 2025 as compared to $43.1 million in Q2 FY 2024. The decrease in operating loss was primarily driven by a change from RMS operating loss of $30.6 million in Q2 FY 2024 to RMS operating income of $11.4 million in Q2 FY 2025, a change of 137.4%. The change in RMS operating income (loss) was driven by decreased operating expenses and the increase in revenue discussed above. The decrease in RMS operating expenses was primarily due to the $26.5 million charge related to an agreement in principle with the U.S. Department of Justice (the "DOJ") (subsequently replaced by the Resolution Agreement and Plea Agreement) that was incurred during Q2 FY 2024, which did not repeat during Q2 FY 2025, and the $7.6 million settlement payment we received during Q2 FY 2025 from FNI.

Fiscal 2025 Financial Results (Six Months Ended March 31, 2025)

Revenue decreased 4.1% to $244.2 million in YTD FY 2025 as compared to $254.5 million in YTD FY 2024. The lower total revenue was driven by a $7.2 million decrease in RMS revenue and a $3.2 million decrease in DSA revenue. The decrease in RMS revenue was primarily due to lower NHP product and service revenue, mainly as a result of lower pricing in connection with the sale of NHPs. DSA revenues decreased primarily due to a decrease in discovery services revenue and general toxicology services revenue.

Operating loss was $18.4 million in YTD FY 2025 as compared to $52.5 million in YTD FY 2024. The decrease in operating loss was primarily driven by a change from RMS operating loss of $25.5 million in YTD FY 2024 to RMS operating income of $10.2 million in YTD FY 2025, a change of 140.1%. The change in RMS operating income (loss) was primarily due to the $26.5 million charge related to an agreement in principle with the DOJ (subsequently replaced by the Resolution Agreement and Plea Agreement) that was incurred during YTD FY 2024, which did not repeat during YTD FY 2025 and the $7.6 million settlement payment we received from FNI during YTD FY 2025.

Cash and cash equivalents of $19.3 million at March 31, 2025, compared to $21.4 million at September 30, 2024. Cash used in operating activities was $17.3 million for YTD FY 2025 compared to $10.4 million of cash provided by operating activities for YTD FY 2024. For YTD FY 2025, capital expenditures totaled $9.9 million compared to $12.6 million for YTD FY 2024. Total debt, net of debt issuance costs, as of March 31, 2025, was $399.5 million. As of March 31, 2025, there were no borrowings on the Company’s $15.0 million revolving credit facility.

Webcast and Conference Call
Management will host a conference call on Wednesday, May 7, 2025, at 4:30 pm ET to discuss first quarter fiscal 2025 results.
Interested parties may participate in the call by dialing:

  • (800) 245-3047 (Domestic)

  • (203) 518-9765(International)

  • "Inotiv" (Conference ID)

The live conference call webcast will be accessible in the Investors section of the Company’s web site and directly via the following link:

https://viavid.webcasts.com/starthere.jsp?ei=1712184&tp_key=c93d44f12f

For those who cannot listen to the live broadcast, an online replay will be available in the Investors section of Inotiv’s web site at: https://ir.inotiv.com/events-and-presentations/default.aspx.

Note on Non-GAAP Financial Measures

This press release contains financial measures that are not calculated in accordance with generally accepted accounting principles in the United States (GAAP), including Adjusted EBITDA and Adjusted EBITDA as a percentage of total revenue for the three and six months ended March 31, 2025 and 2024 and selected business segment information for those periods. Adjusted EBITDA as reported herein refers to a financial measure that excludes from consolidated net loss, statements of operations line items interest expense and income tax benefit, as well as non-cash charges for depreciation and amortization, stock compensation expense, acquisition and integration costs, startup costs, restructuring costs, unrealized foreign exchange (gain) loss, amortization of inventory step up, loss (gain) on disposition of assets, the settlement we received from FNI, other unusual, third party costs and the charge in connection with the Resolution Agreement and Plea Agreement. The adjusted business segment information excludes from operating loss and unallocated corporate operating expenses for these same expenses. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are included in this press release.

The Company believes that these non-GAAP measures provide useful information to investors. Among other things, they may help investors evaluate the Company’s ongoing operations. They can assist in making meaningful period-over-period comparisons and in identifying operating trends that would otherwise be masked or distorted by the items subject to the adjustments. Management uses these non-GAAP measures internally to evaluate the performance of the business, including to allocate resources. Investors should consider these non-GAAP measures as supplemental and in addition to, not as a substitute for or superior to, measures of financial performance prepared in accordance with GAAP.

Management has chosen to provide this supplemental information to investors, analysts, and other interested parties to enable them to perform additional analyses of our results and to illustrate our results giving effect to the non-GAAP adjustments. Management strongly encourages investors to review the Company's condensed consolidated financial statements and publicly filed reports in their entirety and cautions investors that the non-GAAP measures used by the Company may differ from similar measures used by other companies, even when similar terms are used to identify such measures.

About the Company

Inotiv, Inc. is a leading contract research organization dedicated to providing nonclinical and analytical drug discovery and development services and research models and related products and services. The Company’s products and services focus on bringing new drugs and medical devices through the discovery and preclinical phases of development, all while increasing efficiency, improving data, and reducing the cost of taking new drugs and medical devices to market. Inotiv is committed to supporting discovery and development objectives as well as helping researchers realize the full potential of their critical research and development projects, all while working together to build a healthier and safer world. Further information about Inotiv can be found here: https://www.inotiv.com/.

This release contains forward-looking statements that are subject to risks and uncertainties including, but not limited to, statements regarding our intent, belief or current expectations with respect to (i) our strategic plans; (ii) trends in the demand for our services and products; (iii) trends in the industries that consume our services and products; (iv) market and company-specific impacts of NHP supply and demand matters; (v) compliance with the Resolution Agreement and Plea Agreement and the expected impacts on the Company related to the compliance plan and compliance monitor, and the expected amounts, timing and expense treatment of cash payments and other investments thereunder; (vi) our ability to service our outstanding indebtedness and to comply or regain compliance with financial covenants, including those established by the Seventh Amendment to our Credit Agreement; (vii) our current and forecasted cash position; (viii) our ability to make capital expenditures, fund our operations and satisfy our obligations; (ix) our ability to manage recurring and unusual costs; (x) our ability to execute on and realize the expected benefits related to our restructuring and site optimization plans; (xi) our expectations regarding the volume of new bookings, pre-sales, pricing, cost savings initiatives, expansion of services, operating income or losses and liquidity; (xii) our ability to effectively fill the recent expanded capacity or any future expansion or acquisition initiatives undertaken by us; (xiii) our ability to develop and build infrastructure and teams to manage growth and projects; (xiv) our ability to continue to retain and hire key talent; (xv) our ability to market our services and products under our corporate name and relevant brand names; (xvi) our ability to develop new services and products; (xvii) our ability to negotiate amendments to the Credit Agreement or obtain waivers related to the financial covenants defined within the Credit Agreement; and (xviii) the impact of macroeconomic factors, including but not limited to tariffs, including those detailed in the Company's filings with the U.S. Securities and Exchange Commission. Further discussion of these risks, uncertainties, and other matters can be found in the Risk Factors detailed in our Annual Report on Form 10-K as filed on December 4, 2024, as well as other filings we make with the Securities and Exchange Commission.

Company Contact

Investor Relations

Inotiv, Inc.

LifeSci Advisors

Beth A. Taylor, Chief Financial Officer

Steve Halper

(765) 497-8381

(646) 876-6455

beth.taylor@inotiv.com

shalper@lifesciadvisors.com

INOTIV, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share amounts)

(unaudited)

Three Months Ended
March 31,

Six Months Ended
March 31,

2025

2024

2025

2024

Service revenue

$

56,128

$

56,961

$

109,685

$

110,824

Product revenue

68,195

62,074

134,514

143,712

Total revenue

$

124,323

$

119,035

$

244,199

$

254,536

Costs and expenses:

Cost of services provided (excluding depreciation and amortization of intangible assets)

43,492

38,663

82,736

77,740

Cost of products sold (excluding depreciation and amortization of intangible assets)

51,840

53,694

107,434

116,645

Selling

5,078

5,403

10,215

10,751

General and administrative

17,152

19,796

36,304

39,723

Depreciation and amortization of intangible assets

13,824

14,155

28,003

28,405

Other operating (income) expense

(4,125

)

30,440

(2,048

)

33,759

Operating loss

$

(2,938

)

$

(43,116

)

$

(18,445

)

$

(52,487

)

Other income (expense):

Interest expense

(13,446

)

(11,088

)

(27,284

)

(22,452

)

Other income (expense)

408

(239

)

(55

)

1,174

Loss before income taxes

$

(15,976

)

$

(54,443

)

$

(45,784

)

$

(73,765

)

Income tax benefit

1,110

6,364

3,288

9,858

Consolidated net loss

$

(14,866

)

$

(48,079

)

$

(42,496

)

$

(63,907

)

Less: Net loss attributable to noncontrolling interests

—

—

—

(440

)

Net loss attributable to common shareholders

$

(14,866

)

$

(48,079

)

$

(42,496

)

$

(63,467

)

Loss per common share

Net loss attributable to common shareholders:

Basic

$

(0.44

)

$

(1.86

)

$

(1.39

)

$

(2.46

)

Diluted

$

(0.44

)

$

(1.86

)

$

(1.39

)

$

(2.46

)

Weighted-average number of common shares outstanding:

Basic

33,995

25,831

30,540

25,797

Diluted

33,995

25,831

30,540

25,797

INOTIV, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except share amounts)

March 31,

September 30,

2025

2024

Assets

Current assets:

Cash and cash equivalents

$

19,299

$

21,432

Trade receivables and contract assets, net of allowances for credit losses of $5,902 and $6,931, respectively

70,940

73,560

Inventories, net

38,042

18,173

Prepaid expenses and other current assets

41,996

50,248

Assets held for sale

3,381

—

Total current assets

173,658

163,413

Property and equipment, net

181,155

188,328

Operating lease right-of-use assets, net

46,761

49,165

Goodwill

94,286

94,286

Other intangible assets, net

256,590

274,396

Other assets

13,516

11,773

Total assets

$

765,966

$

781,361

Liabilities and shareholders' equity

Current liabilities:

Accounts payable

$

32,213

$

33,526

Accrued expenses and other current liabilities

26,600

28,218

Fees invoiced in advance

40,463

41,986

Current portion of long-term operating lease

8,988

11,774

Current portion of long-term debt

7,146

3,538

Total current liabilities

115,410

119,042

Long-term operating leases, net

40,225

40,010

Long-term debt, less current portion, net of debt issuance costs

392,394

389,801

Other long-term liabilities

37,326

34,963

Deferred tax liabilities, net

22,919

27,041

Total liabilities

608,274

610,857

Shareholders’ equity:

Common shares, no par value:

Authorized 74,000,000 shares at March 31, 2025 and at September 30, 2024; 34,348,540 issued and outstanding at March 31, 2025 and 26,015,129 at September 30, 2024

8,549

6,466

Additional paid-in capital

753,563

724,789

Accumulated deficit

(604,684

)

(562,163

)

Accumulated other comprehensive income

264

1,412

Total equity

157,692

170,504

Total liabilities and shareholders’ equity

$

765,966

$

781,361

INOTIV, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

Six Months Ended
March 31,

2025

2024

Operating activities:

Consolidated net loss

$

(42,496

)

$

(63,907

)

Adjustments to reconcile net loss to net cash used in operating activities:

Depreciation and amortization

28,003

28,405

Employee stock compensation expense

3,205

3,781

Changes in deferred taxes

(4,028

)

(10,391

)

Provision for expected credit losses

(975

)

(245

)

Amortization of debt issuance costs and original issue discount

2,556

1,686

Non-cash interest and accretion expense

6,090

3,336

Other non-cash operating activities

1,178

(655

)

Changes in operating assets and liabilities:

Trade receivables and contract assets

3,370

22,265

Inventories

(20,001

)

10,781

Prepaid expenses and other current assets

7,483

(3,565

)

Operating lease right-of-use assets and liabilities, net

(167

)

807

Accounts payable

(129

)

(3,119

)

Accrued expenses and other current liabilities

(1,374

)

5,276

Fees invoiced in advance

(814

)

(14,100

)

Other asset and liabilities, net

787

30,018

Net cash (used in) provided by operating activities

(17,312

)

10,373

Investing activities:

Capital expenditures

(9,932

)

(12,594

)

Proceeds from sale of property and equipment

22

3,964

Net cash used in investing activities

(9,910

)

(8,630

)

Financing activities:

Payments on revolving credit facility

(20,000

)

—

Payments on senior term notes and delayed draw term loans

(1,382

)

(1,382

)

Borrowings on revolving credit facility

20,000

—

Issuance of common shares

27,524

—

Other financing activities, net

(649

)

(2,712

)

Net cash provided by (used in) financing activities

25,493

(4,094

)

Effect of exchange rate changes on cash and cash equivalents

(404

)

(446

)

Net decrease in cash and cash equivalents

(2,133

)

(2,797

)

Cash and cash equivalents at beginning of period

21,432

35,492

Cash and cash equivalents at end of period

$

19,299

$

32,695

Supplemental disclosure of cash flow information:

Cash paid for interest

21,111

$

16,891

Income taxes paid, net

1,135

$

1,175

INOTIV, INC.

RECONCILIATION OF GAAP TO NON-GAAP

SELECT BUSINESS SEGMENT INFORMATION

(In thousands)

(Unaudited)

Three Months Ended March 31,

Six Months Ended March 31,

2025

2024

2025

2024

DSA

Revenue

45,332

46,631

88,154

91,329

Operating income

(56

)

2,853

1,890

4,446

Operating income as a % of total revenue

—

%

2.4

%

0.8

%

1.7

%

Add back:

Depreciation and amortization

4,516

4,363

9,099

8,772

Restructuring costs (1)

—

23

—

136

Startup costs (2)

558

967

1,117

1,797

Total non-GAAP adjustments to operating income

5,074

5,353

10,216

10,705

Non-GAAP operating income

5,018

8,206

12,106

15,151

Non-GAAP operating income as a % of DSA revenue

11.1

%

17.6

%

13.7

%

16.6

%

Non-GAAP operating income as a % of total revenue

4.0

%

6.9

%

5.0

%

6.0

%

RMS

Revenue

78,991

72,404

156,045

163,207

Operating income (loss)

11,432

(30,604

)

10,247

(25,525

)

Operating income (loss) as a % of total revenue

9.2

%

(25.7

%)

4.2

%

(10.0

%)

Add back:

Depreciation and amortization

9,150

9,643

18,588

19,380

Restructuring costs (1)

1,009

1,345

1,233

2,266

Amortization of inventory step up

—

58

—

160

Legal Settlement

(7,550

)

—

(7,550

)

—

Other unusual, third party costs (3)

1,517

1,272

2,478

2,358

Resolution Agreement and Plea Agreement

—

26,500

—

26,500

Total non-GAAP adjustments to operating income (loss)

4,126

38,818

14,749

50,664

Non-GAAP operating income

15,558

8,214

24,996

25,139

Non-GAAP operating income as a % of RMS revenue

19.7

%

11.3

%

16.0

%

15.4

%

Non-GAAP operating income as a % of total revenue

12.5

%

6.9

%

10.2

%

9.9

%

Unallocated Corporate Operating Loss

(14,314

)

(15,365

)

(30,582

)

(31,408

)

Unallocated corporate operating loss as a % of total revenue

(11.5

)%

(12.9

)%

(12.5

)%

(12.3

)%

Add back:

Depreciation and amortization

158

149

316

253

Stock compensation expense

1,435

1,884

3,205

3,781

Acquisition and integration costs

—

—

—

70

Total non-GAAP adjustments to operating loss

1,593

2,033

3,521

4,104

Non-GAAP operating loss

(12,721

)

(13,332

)

(27,061

)

(27,304

)

Non-GAAP operating loss as a % of total revenue

(10.2

)%

(11.2

)%

(11.1

)%

(10.7

)%

Total

Revenue

124,323

119,035

244,199

254,536

Operating loss

(2,938

)

(43,116

)

(18,445

)

(52,487

)

Operating loss as a % of total revenue

(2.4

)%

(36.2

)%

(7.6

)%

(20.6

)%

Add back:

Depreciation and amortization

13,824

14,155

28,003

28,405

Stock compensation expense

1,435

1,884

3,205

3,781

Restructuring costs (1)

1,009

1,368

1,233

2,402

Acquisition and integration costs

—

—

—

70

Amortization of inventory step up

—

58

—

160

Startup costs (2)

558

967

1,117

1,797

Legal Settlement (3)

(7,550

)

—

(7,550

)

—

Other unusual, third party costs (4)

1,517

1,272

2,478

2,358

Resolution Agreement and Plea Agreement (5)

—

26,500

—

26,500

Total non-GAAP adjustments to operating loss

10,793

46,204

28,486

65,473

Non-GAAP operating income

7,855

3,088

10,041

12,986

Non-GAAP operating income as a % of total revenue

6.3

%

2.6

%

4.1

%

5.1

%

(a)

Adjustments to certain GAAP reported measures for the three and six months ended March 31, 2025 and 2024 include, but are not limited to, the following:

(1)

For the three and six months ended March 31, 2025, primarily represents non-cash impairment charges incurred in connection with the exit of multiple sites. For the three and six months ended March 31, 2024, primarily represents costs incurred in connection with the exit of multiple sites and the enablement of the in-house integration of Inotiv’s North American transportation operations as previously disclosed.

(2)

For the three and six months ended March 31, 2025 and 2024, primarily represents costs related to the development and initiation of new service offerings that are not yet revenue generating for the respective periods.

(3)

For the three and six months ended March 31, 2025, represents the settlement payment we received from FNI.

(4)

For the three and six months ended March 31, 2025, primarily represents third party and legal costs incurred in connection with the Resolution Agreement and Plea Agreement and fees incurred in connection with the FNI settlement discussed above. For the three and six months ended March 31, 2024, primarily represents legal costs incurred in connection with the DOJ investigation and certain remediation costs.

(5)

For the three and six months ended March 31, 2024, represents a charge related to an agreement in principle (subsequently replaced by the Resolution Agreement and Plea Agreement) related to the DOJ investigation.

INOTIV, INC.

RECONCILIATION OF GAAP NET LOSS TO NON-GAAP ADJUSTED EBITDA

(In thousands)

(Unaudited)

Three Months Ended
March 31,

Six Months Ended
March 31,

2025

2024

2025

2024

GAAP Consolidated Net Loss

$

(14,866

)

$

(48,079

)

$

(42,496

)

$

(63,907

)

Adjustments

Interest expense

13,446

11,088

27,284

22,452

Income tax benefit

(1,110

)

(6,364

)

(3,288

)

(9,858

)

Depreciation and amortization

13,824

14,155

28,003

28,405

Stock compensation expense

1,435

1,884

3,205

3,781

Startup costs (1)

558

967

1,117

1,797

Restructuring costs (2)

1,009

1,368

1,233

2,402

Unrealized foreign exchange (gain) loss

(341

)

420

484

(609

)

Amortization of inventory step up

—

58

—

160

Loss (gain) on disposition of assets

35

(193

)

97

(859

)

Legal Settlement (3)

(7,550

)

—

(7,550

)

—

Other unusual, third party costs (4)

1,517

1,272

2,478

2,428

Resolution Agreement and Plea Agreement (5)

—

26,500

—

26,500

Adjusted EBITDA

$

7,957

$

3,076

$

10,567

$

12,692

GAAP consolidated net loss as a percent of total revenue

(12.0

)%

(40.4

)%

(17.4

)%

(25.1

)%

Adjustments as a percent of total revenue

18.4

%

43.0

%

21.7

%

30.1

%

Adjusted EBITDA as a percent of total revenue

6.4

%

2.6

%

4.3

%

5.0

%

(a)

Adjustments to certain GAAP reported measures for the three and six months ended March 31, 2025 and 2024 include, but are not limited to, the following:

(1)

For the three and six months ended March 31, 2025 and 2024, primarily represents costs related to the development and initiation of new service offerings that are not yet revenue generating for the respective periods.

(2)

For the three and six months ended March 31, 2025, primarily represents non-cash impairment charges incurred in connection with the exit of multiple sites. For the three and six months ended March 31, 2024, primarily represents costs incurred in connection with the exit of multiple sites and the enablement of the in-house integration of Inotiv’s North American transportation operations as previously disclosed.

(3)

For the three and six months ended March 31, 2025, represents the settlement payment we received from FNI.

(4)

For the three and six months ended March 31, 2025, primarily represents third party and legal costs incurred in connection with the Resolution Agreement and Plea Agreement and fees incurred in connection with the FNI settlement discussed above. For the three and six months ended March 31, 2024, primarily represents legal costs incurred in connection with the DOJ investigation and certain remediation costs.

(5)

For the three and six months ended March 31, 2024, represents a charge related to an agreement in principle (subsequently replaced by the Resolution Agreement and Plea Agreement) related to the DOJ investigation.