Iino Kaiun Kaisha,ltd. TSE:9119

Iino Kaiun Kaisha : Supplementary Report for Financial Results of FY2025 1Q

Published

Source: MarketScreener

Supplementary Report for Financial Results of FY2025 1Q

July 31, 2025

Prime Market of Tokyo Stock Exchange (Stock Code: 9119)



Table of Contents

FY2025 1Q Results P. 03

Financial Forecasts for FY2025 P. 07

Market Forecasts for FY2025 P. 10

Mid-term Management Plan (FY2023-2025) P. 16

(Numerical Financial Targets P.18 / Shareholder Returns (Dividends) P.19 / Sustainability and Business Initiatives P.20

Reference Information P. 22

( Business Performance P.22 / Status of Facilities and Investment Plan P.26 / Existing Vessels and Orderbook P.29


The Adventure to Our Sustainable Future 2

‌FY2025 1Q Results


orecasts: (Billion Yen)

Net sales Operating Ordinary Net

Profit Profit Income

Previous Forecast 134.0

11.4

11.5

11.5

Revised Forecast 130.0

10.2

10.5

11.5

Previous ▲3.0%

▲10.5%

▲8.7%

±0%

FY2024 1Q

38.2

5.3

6.4

6.7

FY2025 1Q

29.8

2.3

2.2

3.3

As for FY 2025, we have decided on the dividend policy based on a payout ratio of 40% and the expected amount of an annual dividend will be 44 yen.

There is no change from the latest dividend forecast.

Dividend forecast for FY2025:

Full-year dividend of 44 yen per share

(Yen/share)

Interim Year-end Total

FY2024 Results

25

33

58

(Ordinary dividen

d : 28 yen)

(Ordinary dividen

d : 53 yen)

(Special dividend : 5 yen) (Special dividend : 5 yen)

Year on Year

▲21.9%

▲57.7%

▲65.8%

▲51.6%

FY2025 Forecast (as of July 31)

22

22

44

Difference

▲3

▲11

▲14

Go to P.19

for details

The Adventure to Our Sustainable Future

4



Financial Highlights

(Billion Yen)

FY2025

Full-year

f

From 2Q onward, although it is difficult to calculate the amount of direct impact of US tariff policy on us, we have incorporated into the forecast the fluctuation of market conditions for some types of vessels. Specifically, while large LPG carrier market conditions are expected to remain firm, we anticipate an impact of softening market conditions on Contract of Affreightment that have entered the renewal period for chemical tankers and a delay in the recovery of market conditions for dry bulk carriers.

Net Sales

Operating

Profit

Ordinary

Profit

Net

Income

(May 8)

(July 31)

vs Revised

Go to P.8

for details

FY2025 1Q Results : Net Sales and profit decreased YoY due to softening shipping

market conditions, etc.

Financial Results by Consolidated and Segments

Consolidated Financial Results

(Billion Yen)

FY2025

FY2024

Year on Year

1Q

1Q

Difference %

Net Sales

29.8

38.2

▲8.4

▲21.9%

Operating Profit

2.3

5.3

▲3.1

▲57.7%

Ordinary Profit

2.2

6.4

▲4.2

▲65.8%

Net Income

3.3

6.7

▲3.5

▲51.6%

Exchange Rate (/$)

¥145.32

$535

¥155.02

▲¥9.70

-

Bunker Price (/MT)*1

$649

▲$114

-

Financial Results by Segments

(Billion Yen)

FY2025

FY2024

Year on Year

1Q

1Q

Difference %

Net Sales

29.8

23.7

2.6

3.5

38.2

▲8.4

▲21.9%

Oceangoing Shipping

32.1

▲8.3

▲26.0%

Domestic /

2.9

▲0.3

▲8.8%

Short-sea Shipping

Real Estate

3.2

+0.2

+6.4%

Operating Profit

2.3

1.3

▲0.1

1.0

5.3

▲3.1

▲57.7%

Oceangoing Shipping

4.7

▲3.5

▲72.9%

Domestic /

0.1

▲0.1

-

Short-sea Shipping

Real Estate

0.5

+0.5

+92.9%

*1Compliant fuel oil (Very Low Sulfur Fuel Oil)



The Adventure to Our Sustainable Future 5

Attention: This is an excerpt of the original content. To continue reading it, access the original document here.