Imaging Dynamics Company, Ltd.TSXV: IDL

IDC Reports Fourth Quarter and Year End 2012 Results

CALGARY, April 2, 2013 /CNW/ - Imaging Dynamics Company Ltd. ("IDC" or the "Company") (TSX: IDL) a global leader in the high growth medical imaging technology and digital radiography (DR) equipment market, today reported financial results for the fourth quarter and year ended December 31, 2012.

2012 Fourth Quarter and Annual Highlights

  • Gross revenues were lower by 69 percent to $0.54 million compared to $1.73 million for the same quarter last year and were lower by 59 percent to $3.11 million compared to $7.63 million for the year, due to decrease in revenues from Emerging Markets;

  • Gross margins were 24 percent for the quarter compared to 18 percent for the same quarter last year and 29 percent compared to 26 percent for the year;

  • Sales and marketing, general and administrative, production and manufacturing and research and development expenses were higher by 20 percent to $1.02 million from $0.86 million during the quarter compared to the same quarter last year and were reduced by 11 percent to $3.44 million for the current year as compared to $3.86 million for last year due to cost reduction initiatives;

  • Net loss for the quarter ended December 31, 2012 was $0.74 million compared to a net loss of $0.25 million for the same quarter last year and the net loss was $2.06 million for the current year as compared to $1.91 million for last year, primarily due to lower revenue;

  • Total expenses before finance costs for the quarter ended December 31, 2012 were $0.98 million compared to total expenses of $0.54 million for the same quarter last year and to $3.29 million for the current year as compared to $3.63 million for last year;

  • Trade and other receivables decreased by $0.44 million compared to December 31, 2011, Days Sales Outstanding (DSO) for the quarter was 29 days compared to 26 days for the same quarter last year;

  • Reduced inventory by $0.70 million compared to December 31, 2011;

  • Trade and other payables decreased by $0.86 million compared to December 31, 2011.

  • The Company has undertaken to consolidate the common shares on the basis of one (1) post-consolidation share for every five (5) pre-consolidation shares prior to the next Annual Meeting of Shareholders unless the share price equals or exceeds 10 cents per share on or before May 20, 2013.

A conference call to discuss the 2012 Year End and Fourth Quarter results is not planned at this time.

The Company expects to announce the date and location its Annual General Shareholder Meeting (AGM) in the coming weeks.

Imaging Dynamics Company, Ltd.
Consolidated Statements of Financial Position
                 
As At       December 31,
2012
      December 31,
2011
                 
Assets                
Current Assets                
  Cash and cash equivalents     $ 274,986     $ 134,629
  Trade and other receivables (Note 5)       194,542       631,020
  Inventory       1,597,342       2,293,494
  Prepaid expenses and others       284,121       91,601
        2,350,991       3,150,744
                 
Property, plant and equipment (Note 6)       233,040       304,627
Intangible assets (Note 7)       249,340       318,876
      $ 2,833,371     $ 3,774,247
                 
Liabilities                
Current Liabilities                
  Loan (Note 8)     $   -        $ 1,000,000
  Trade and other payables (Note 9)       2,293,163       3,156,550
  Customers deposits       15,918       459,672
  Warranty provision       255,950       614,050
        2,565,031       5,230,272
                 
Long-term Liabilities                
Long-term debt (Note 8)       906,705       -
        3,471,736       5,230,272
Shareholders' deficiency                
Share capital (Note 10)       74,389,826       72,145,740
Share-based payments reserve (Note 11)       6,846,778       6,216,795
Contributed surplus (Note 12)       4,630,094       4,053,035
Warrants reserve (Note 13)       -        577,059
Deficit       (86,505,063)       (84,448,654)
                 
        (638,365)       (1,456,025)
      $ 2,833,371     $ 3,774,247
                 

Going concern (Note 2)
Commitments and contingencies (Note 21)
Subsequent events (Note 22)

                   
Imaging Dynamics Company, Ltd.
Consolidated Statements of Operations and Comprehensive Loss
                   
For the years ended December 31       2012         2011
                   
Revenues     $ 3,112,651       $ 7,631,753
                   
Cost of sales       2,199,398         5,667,488
                      
Gross profit       913,253         1,964,265
                   
Expenses                  
Sales and marketing       1,097,785         1,059,198
General and administrative       1,599,231         1,665,988
Production and manufacturing       541,753         621,229
Research and development       196,967         510,542
Foreign exchange loss (gain)       (7,160)         38,270
Warranty (recovery) expense       (301,090)         (606,727)
Share-based payment (Note 11)       629,983         196,124
Bad debts (recovery) expense       (607,932)         (37,606)
Amortization of property, plant and equipment       71,587         94,511
Amortization of intangible assets       69,536         85,529
        3,290,660         3,627,058
                   
Loss before finance costs       (2,377,407)         (1,662,793)
                   
Finance Costs                  
Interest recovery (expense)       153,226         (120,700)
Gain on extinguishment of debt (Note 8)       167,658         -
Finance expense       -         (138,687)
Interest or other income       114         8,481
                   
Net loss and comprehensive loss     $ (2,056,409)       $ (1,913,699)
                   
                   
Net loss per share, basic and diluted (Note 14)     $ (0.01)       $ (0.01)
                   
                                   
Imaging Dynamics Company, Ltd.
Consolidated Statements of Changes in Shareholders' Deficiency
                                   
    Share capital     Share-based
payments
  reserve
    Contributed
surplus
    Warrants
reserve
    Deficit     Total
shareholder
deficiency
                                   
Balance, January 1, 2011 $ 71,527,873   $ 6,020,671   $ 4,053,035   $ 328,752   $ (82,534,955)   $ (604,624)
Issued for cash - private placement   880,000     -     -     -     -     880,000
Share issue costs   (13,826)     -     -     -     -     (13,826)
Share-based compensation   -     196,124     -     -     -     196,124
Warrants   (248,307)     -     -     248,307     -     -
Loss for the year    -     -     -     -     (1,913,699)     (1,913,699)
                                   
Balance, December 31, 2011 $ 72,145,740   $ 6,216,795   $ 4,053,035   $ 577,059   $ (84,448,654)   $ (1,456,025)
                                   
Balance, January 1, 2012 $ 72,145,740   $ 6,216,795   $ 4,053,035   $ 577,059   $ (84,448,654)   $ (1,456,025)
Issued for cash - private placement   2,250,000     -     -     -     -     2,250,000
Share issue costs   (5,914)     -     -     -     -     (5,914)
Share-based compensation   -     629,983     -     -     -     629,983
Expired warrants   -     -     577,059     (577,059)     -     -
Loss for the period    -     -     -     -     (2,056,409)     (2,056,409)
                                   
Balance, December 31, 2012 $ 74,389,826   $ 6,846,778   $ 4,630,094   $ -   $ (86,505,063)   $ (638,365)
                                   
                   
Imaging Dynamics Company, Ltd.
Consolidated Statements of Cash Flows
                   
For the years ended December 31       2012         2011
                   
Cash provided by (used in)                  
                   
Operating activities                  
  Net loss     $ (2,056,409)       $ (1,913,699)
    Items not affecting cash                  
      Finance expense (Note 8)       -         138,687
      Amortization of property, plant and equipment       71,587         94,511
      Amortization of intangible assets       69,536         85,529
      Gain on extinguishment of debt       (167,658)         -
      Loan accretion       74,363         -
      Share-based payments       629,983         196,124
      Warranty       (358,100)         (703,440)
        (1,736,698)         (2,102,288)
Change in non-cash working capital       (367,031)         1,352,370
        (2,103,729)         (749,918)
                   
Financing activities                  
Issuance of shares, net of issuance costs       2,244,086         866,174
        2,244,086         866,174
                   
Net increase in cash and cash equivalents       140,357         116,256
                   
Cash and cash equivalents, beginning of the year       134,629         18,373
                   
Cash and cash equivalents, end of the year     $ 274,986       $ 134,629
                   

About Imaging Dynamics Company (IDC):

IDC is a global medical imaging technology provider and innovative force in the high growth field of digital radiography (DR) technology.

The Company has over 3,000 installations in 50 countries of its proprietary, award winning direct capture DR technology, which replaces conventional film-based diagnostic imaging and provides a cost-effective solution for medical facilities of all sizes to provide high quality diagnostic X-ray images and improve the level of healthcare for their patients.

Throughout its history, IDC has been recognized by multiple industry organizations and research analysts such as: Frost & Sullivan and Deloitte Technology; for its dedication to innovation, global market growth, and customer focused value proposition.

The Company has its corporate office in Calgary, Canada, a business office in Hong Kong, and a representative office in Beijing, China.

Visit the IDC web site:  www.imagingdynamics.com

Statements in this release which describe IDC's intentions, expectations or predictions, or which relate to matters that are not historical facts are forward-looking statements. These forward-looking statements involve known and unknown risks and uncertainties which may cause the actual results, performances or achievements of IDC to be materially different from any future results, performances or achievements expressed in or implied by such forward-looking statements. IDC may update or revise any forward-looking statements, whether as a result of new information, future events or changing market and business conditions. Known and unknown risks and uncertainties include: IDC's ability to manufacture its products with a sufficient level of quality and in volumes which satisfy market demand; the ability of IDC to establish direct and indirect sales channels; the ability of IDC to establish industry partnerships; IDC's ability to attract and retain key personnel; the strength and breadth of IDC's patents; and other factors relating to general economic conditions, specific industry conditions and IDC's particular situation.

SOURCE: Imaging Dynamics Company Ltd.

Mr. T.T. Lee
Chairman and Chief Executive Officer

1.403.251.9939 Office
1.866.975.6737 Toll Free
ttlee@imagingdynamics.com

Ms. Anna Lentz
Chief Financial Officer

1.403.251.9939 Office
1.866.975.6737 Toll Free
investor@imagingdynamics.com