Hosiden Corp.TSE: 6804

Financial Results for the First Six Months Ended September 30, 2025 (numerical)

· Issued by Hosiden Corp.

Note: This document has been translated from the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.



November 7, 2025

Consolidated Financial Results for the First Six Months Ended September 30, 2025 (Under Japanese GAAP)

Company name: Hosiden Corporation Listing: Tokyo Stock Exchange Securities code: 6804

URL: https://www.hosiden.com/en/ Representative: Kenji Furuhashi, President and CEO

Inquiries: Tadamichi Tani, General Manager of President Office Telephone: +81-72-993-1010

Scheduled date to file quarterly securities report: November 13, 2025

Scheduled date to commence dividend payments: December 4, 2025 Preparation of supplementary material on quarterly financial results: Yes

Holding of quarterly financial results briefing: Yes(for institutional investors and securities analysts)

(Yen amounts are rounded down to millions, unless otherwise noted.)

  1. Consolidated financial results for the first six months ended September 30, 2025 (from April 1, 2025 to September 30, 2025)
    1. Consolidated operating results (cumulative) (Percentages indicate year-on-year changes.)

      Net sales

      Operating profit

      Ordinary profit

      Profit attributable to owners of parent

      Six months ended

      Millions of yen

      %

      Millions of yen

      %

      Millions of yen

      %

      Millions of yen

      %

      September 30, 2025

      245,426

      111.3

      8,098

      1.6

      9,588

      51.2

      6,108

      38.0

      September 30, 2024

      116,173

      (7.0)

      7,969

      23.2

      6,340

      (42.5)

      4,426

      (39.5)

      (Note) Comprehensive income

      For the first six months ended September 30, 2025

      4,545 million yen

      [(24.7)%]

      For the first six months ended September 30, 2024

      6,037 million yen

      [(40.6)%]

      Basic earnings per share

      Diluted earnings per share

      Six months ended

      Yen

      Yen

      September 30, 2025

      120.03

      111.863

      September 30, 2024

      85.50

      -

    2. Consolidated financial position

    Total assets

    Net assets

    Equity-to-asset ratio

    As of

    Millions of yen

    Millions of yen

    %

    September 30, 2025

    212,990

    142,843

    67.1

    March 31, 2025

    200,279

    140,317

    70.1

    (Reference) Equity

    As of September 30, 2025 142,843 million yen

    As of March 31, 2025 140,317 million yen

  2. Cash dividends

    Annual dividends per share

    First quarter-end

    Second quarter-end

    Third quarter-end

    Fiscal year-end

    Total

    Yen

    Yen

    Yen

    Yen

    Yen

    Fiscal year ended

    March 31, 2025

    -

    19.00

    -

    40.00

    59.00

    Fiscal year ending March 31, 2026

    -

    25.00

    Fiscal year ending March 31, 2026 (Forecast)

    -

    25.00

    50.00

    (Note) Revision of cash dividend forecast most recently announced: None

    The Fiscal year-end dividend forecast is calculated based on full-year results with a dividend payout ratio of 30%, so the Company is not currently considering any revisions to the Company's earnings forecasts and are maintaining the forecast disclosed at the beginning of the fiscal year.

  3. Consolidated financial results forecasts for the fiscal year ending March 31, 2026 (from April 1, 2025 to March 31, 2026)

(Percentages indicate year-on-year changes.)

Net sales

Operating profit

Ordinary profit

Profit attributable to owners of parent

Basic earnings per share

Full year

Millions of

yen

%

Millions of

yen

%

Millions of

yen

%

Millions of

yen

%

Yen

440,000

77.7

16,000

17.9

18,000

21.8

12,000

19.6

235.79

(Note) Revision of financial results forecast most recently announced: Yes

Financial results forecasts are based on the assumption of a foreign exchange rate of 150 yen per U.S. dollar revised from the previous rate of 145 yen per U.S. dollar.

Notes
  1. Significant changes in the scope of consolidation during the period: None Newly included: - companies (Company name)

    Excluded: - companies (Company name)

  2. Application of specific accounting for preparing quarterly consolidated financial statements: None

  3. Changes in accounting policies, changes in accounting estimates, and restatement

    1. Changes in accounting policies due to revisions to accounting standards and other regulations:

      None

    2. Changes in accounting policies due to other reasons: None

    3. Changes in accounting estimates: None

    4. Restatement: None

  4. Number of issued shares (common shares)

    1. Total number of issued shares at the end of the period (including treasury shares)

      As of September 30, 2025

      60,164,784 shares

      As of March 31, 2025

      60,164,784 shares

    2. Number of treasury shares at the end of the period

      As of September 30, 2025

      9,269,404 shares

      As of March 31, 2025

      9,277,041 shares

    3. Average number of shares outstanding during the period (cumulative from the beginning of the fiscal year)

Six months ended September 30, 2025

50,891,574 shares

Six months ended September 30, 2024

51,766,740 shares

Notes: 1. Quarterly financial results reports are exempt from quarterly review conducted by certified public accountants or an audit corporation.

2 Explanation on proper use of earnings forecasts, and other special matters

  • The forward-looking statements about the future financial results of this document are future forecasts based on the judgment of Hosiden Corporation (the "Company") taking into account the information currently available, and the Company does not intend to make a warranty of their achievement. These forward-looking statements contain various potential risks and uncertainties, and actual results may be materially different from the forward-looking statements due to various material factors. Therefore, the Company asks not to depend highly on these forward-looking statements.

(Means of access to supplementary material on financial results)

The supplementary material on financial results will be available on the Company's website.

‌2. Quarterly consolidated financial statements and significant notes thereto
  1. ‌Quarterly consolidated balance sheets

    (Millions of yen)

    As of March 31, 2025

    As of September 30, 2025

    Assets

    Current assets

    Cash and deposits

    59,564

    58,035

    Notes and accounts receivable - trade, and contract

    assets

    33,142

    60,846

    Securities

    -

    695

    Merchandise and finished goods

    8,220

    7,123

    Work in process

    3,207

    2,886

    Raw materials and supplies

    61,897

    49,381

    Other

    5,667

    5,178

    Allowance for doubtful accounts

    (182)

    (186)

    Total current assets

    171,516

    183,961

    Non-current assets

    Property, plant and equipment

    19,602

    19,622

    Intangible assets

    508

    446

    Investments and other assets

    Investment securities

    7,228

    7,469

    Retirement benefit asset

    -

    145

    Other

    1,678

    1,601

    Allowance for doubtful accounts

    (254)

    (254)

    Total investments and other assets

    8,652

    8,961

    Total non-current assets

    28,763

    29,029

    Total assets

    200,279

    212,990

    (Millions of yen)

    As of March 31, 2025

    As of September 30, 2025

    Liabilities

    Current liabilities

    Accounts Payable

    34,092

    44,056

    Electronically recorded obligations

    1,546

    1,786

    Short-term borrowings

    1,050

    -

    Income taxes payable

    2,127

    2,983

    Provision for loss on liquidation of affiliates

    -

    752

    Other

    6,421

    5,424

    Total current liabilities

    45,236

    55,005

    Non-current liabilities

    Bonds with share acquisition rights

    10,190

    10,176

    Retirement benefit liability

    1,497

    1,457

    Other

    3,037

    3,508

    Total non-current liabilities

    14,725

    15,142

    Total liabilities

    59,962

    70,147

    Net assets

    Shareholders' equity

    Share capital

    13,660

    13,660

    Capital surplus

    19,596

    19,603

    Retained earnings

    112,257

    116,330

    Treasury shares

    (12,393)

    (12,383)

    Total shareholders' equity

    133,120

    137,210

    Accumulated other comprehensive income

    Valuation difference on available-for-sale securities

    3,464

    4,062

    Foreign currency translation adjustment

    2,922

    922

    Remeasurements of defined benefit plans

    809

    648

    Total accumulated other comprehensive income

    7,196

    5,633

    Total net assets

    140,317

    142,843

    Total liabilities and net assets

    200,279

    212,990

  2. ‌Quarterly consolidated statements of income and quarterly consolidated statements of comprehensive income Quarterly consolidated statements of income

    (Millions of yen)

    Six months ended September 30, 2024

    Six months ended September 30, 2025

    Net sales

    116,173

    245,426

    Cost of sales

    103,608

    232,552

    Gross profit

    12,565

    12,874

    Selling, general and administrative expenses

    4,595

    4,775

    Operating profit

    7,969

    8,098

    Non-operating income

    Interest income

    479

    412

    Dividend income

    84

    98

    Foreign exchange gains

    -

    929

    Other

    82

    77

    Total non-operating income

    646

    1,517

    Non-operating expenses

    Interest expenses

    17

    20

    Foreign exchange losses

    2,253

    -

    Other

    4

    7

    Total non-operating expenses

    2,276

    28

    Ordinary profit

    6,340

    9,588

    Extraordinary income

    Gain on sale of non-current assets

    3

    5

    Total extraordinary income

    3

    5

    Extraordinary losses

    Loss on sale and retirement of non-current assets

    1

    9

    Provision for loss on liquidation of affiliates

    -

    768

    Other

    0

    -

    Total extraordinary losses

    2

    778

    Profit before income taxes

    6,342

    8,814

    Income taxes - current

    1,604

    2,658

    Income taxes - deferred

    311

    47

    Total income taxes

    1,915

    2,706

    Profit

    4,426

    6,108

    Profit attributable to non-controlling interests

    -

    -

    Profit attributable to owners of parent

    4,426

    6,108

    Quarterly consolidated statements of comprehensive income

    (Millions of yen)

    Six months ended September 30, 2024

    Six months ended September 30, 2025

    Profit

    4,426

    6,108

    Other comprehensive income

    Valuation difference on available-for-sale securities

    (187)

    597

    Foreign currency translation adjustment

    1,907

    (1,999)

    Remeasurements of defined benefit plans, net of tax

    (109)

    (161)

    Total other comprehensive income

    1,610

    (1,563)

    Comprehensive income

    6,037

    4,545

    Comprehensive income attributable to

    Comprehensive income attributable to owners of parent

    6,037

    4,545

    Comprehensive income attributable to non-controlling

    interests

    -

    -

  3. ‌Quarterly consolidated statements of cash flows

    (Millions of yen)

    Six months ended September 30, 2024

    Six months ended September 30, 2025

    Cash flows from operating activities

    Profit before income taxes

    6,342

    8,814

    Depreciation

    1,430

    2,199

    Increase (decrease) in loss on liquidation of affiliates

    -

    768

    Decrease (increase) in trade receivables

    (2,746)

    (28,015)

    Decrease (increase) in inventories

    (7,638)

    13,450

    Decrease (increase) in operating accounts receivable

    280

    436

    Increase (decrease) in trade payables

    5,136

    10,629

    Other, net

    (1,706)

    (1,562)

    Subtotal

    1,097

    6,722

    Interest and dividends received

    527

    506

    Interest paid

    (17)

    (19)

    Income taxes paid

    (3,308)

    (1,615)

    Net cash provided by (used in) operating activities

    (1,700)

    5,594

    Cash flows from investing activities

    Payments into time deposits

    (8,905)

    (11,538)

    Proceeds from withdrawal of time deposits

    7,338

    9,228

    Proceeds from withdrawal of long-term deposits

    -

    3,500

    Purchase of property, plant and equipment

    (2,411)

    (3,023)

    Other, net

    (33)

    (148)

    Net cash provided by (used in) investing activities

    (4,011)

    (1,981)

    Cash flows from financing activities

    Net increase (decrease) in short-term borrowings

    -

    (1,050)

    Redemption of bonds with share acquisition rights

    (9,085)

    -

    Purchase of treasury shares

    (0)

    (0)

    Dividends paid

    (2,274)

    (2,035)

    Other, net

    (57)

    (38)

    Net cash provided by (used in) financing activities

    (11,417)

    (3,124)

    Effect of exchange rate change on cash and cash

    equivalents

    555

    (705)

    Net increase (decrease) in cash and cash equivalents

    (16,573)

    (216)

    Cash and cash equivalents at beginning of period

    76,662

    46,769

    Cash and cash equivalents at end of period

    60,088

    46,552

  4. ‌Notes to quarterly consolidated financial statements Notes on going concern assumption‌

None applicable.

‌Notes on significant changes in the amount of shareholders' equity

None applicable

‌Notes on additional information

The Company has resolved to liquidate its consolidated subsidiary, China Hosiden Co., Ltd.

  1. Reason for Liquidation of a Consolidated Subsidiary.

    The Company is working to further strengthen its global structure by optimizing production sites and diversifying the supply chain.

    Under this policy, the Company has enhanced the Company's investments in the Southeast Asia region, which has advantages in both production and logistics. With the progress of this structural transition, part of the production functions of the Company's China sites has already been transferred to Southeast Asia, and moving forward, the Company will gradually reorganize the Company's production system in China from the perspective of improving overall business efficiency across the group. As a part of this initiative, the Company has decided to liquidate China Hosiden Co., Ltd..

  2. Overview of the Subsidiary to be Liquidated

    (1) Name

    China Hosiden Co., Ltd.

    (2) Address

    Hongda Industrial Area, Qiaotou Town, Dongguan City, Guangdong, P.R.China

    (3) Name and title of Representative

    Isao Fuji, Chairman

    (4) Business description

    Manufacturing Electro-mechanical components

    (5) Share capital

    HK$ 361,550 thousand

    (6) Date of establishment

    Contract manufacturing factory established was established in May, 1988.

    China Hosiden Co., Ltd. was established in February 2012.

    (7) Major shareholder and shareholding ratio

    Hong Kong Hosiden Ltd. 100%

  3. Schedule for Liquidation

    Operations are scheduled to end around March 2026, and liquidation is expected to be completed once the necessary procedures are completed in accordance with local laws and regulations.

  4. Impact on Profit and Loss

    In connection with this matter, during the first six months of the fiscal year ending March 31, 2026 (from April 2025 to September 2025), the scheduled payments related to the liquidation, such as economic compensation to employees, have been recorded as a special loss under "Provision for Loss on Liquidation of Affiliates" totaling 768 million yen.

    ‌Segment information, etc.

    Segment information

    1. The first six months ended September 30, 2024 (from April 1, 2024 to September 30, 2024)

      1. Net sales, and profit by reportable segment

        (Millions of yen)

        Reportable segments

        Adjustments

        Amounts in quarterly consolidated statements of income

        Electro-mechanical components

        Acoustic components

        Applied equipment and other

        Total

        Net sales

        Sales to unaffiliated customers

        97,226

        10,851

        8,095

        116,173

        -

        116,173

        Inter-segment sales and transfers

        -

        -

        -

        -

        -

        -

        Total

        97,226

        10,851

        8,095

        116,173

        -

        116,173

        Segment profit

        5,787

        1,405

        776

        7,969

        -

        7,969

        Note: The total amount of segment profit is equal to the operating profit in the quarterly consolidated statements of income

    2. The first six months ended September 30, 2025 (from April 1, 2025 to September 30, 2025)

      1. Net sales, and profit by reportable segment

        (Millions of yen)

        Reportable segments

        Adjustments

        Amounts in quarterly consolidated statements of income

        Electro-mechanical components

        Acoustic components

        Applied equipment and other

        Total

        Net sales

        Sales to unaffiliated customers

        227,402

        10,261

        7,762

        245,426

        -

        245,426

        Inter-segment sales and transfers

        -

        -

        -

        -

        -

        -

        Total

        227,402

        10,261

        7,76

        245,426

        -

        245,426

        Segment profit

        6,423

        1,084

        591

        8,098

        -

        8,098

        Note: The total amount of segment profit is equal to the operating profit in the quarterly consolidated statements of income.

      2. Changes in reporting segments

Due to a partial change in the performance management classifications of the Company's group, starting from the first quarter of the consolidated accounting period, the reporting segments of the Company's group now include the previously separate "the display components" under "the applied equipment and other". The Company revised the segment classification of some product in line with this change. Furthermore, the segment information for the previous second quarter consolidated cumulative period has been presented based on the revised classification method.

‌Significant subsequent events‌ Acquisition and cancellation of treasury shares

The Company hereby announces that it has resolved, at a meeting of the Board of Directors held on November 7, 2025, the matters concerning the acquisition of treasury shares pursuant to the provisions of Article 156 of the Companies Act, as applied by replacing the relevant terms pursuant to the provisions of Article 165, paragraph (3) of the same Act as well as the matters concerning the cancellation of treasury shares pursuant to the provisions of Article 178 of the Companies Act. The details are described below.

  1. Reason for acquisition and cancellation of treasury shares

    The Company will acquire and cancel treasury shares for execution of flexible capital policies in response to changes in the management environment as well as enhancing shareholder returns and capital efficiency.

  2. Details of matters related to acquisition of treasury shares

    1. Class of shares to be acquired: Common shares of the Company

    2. Total number of shares to be acquired: 2.0 million shares (maximum)

      (3.93% of total number of issued shares (excluding treasury shares))

    3. Total amount of share acquisition costs: 4.2 billion yen (maximum)

    4. Acquisition period: From November 10, 2025 to January 30, 2026

    5. Method of acquisition: Market purchase on the Tokyo Stock Exchange

      ①Market purchase on the auction market

      ②Repurchase of own shares through ToSTNeT-3

  3. Details of matters related to cancellation of treasury shares

    1. Class of shares to be canceled: Common shares of the Company

    2. Total number of shares to be canceled: The total number of treasury shares to be acquired in 2. above.

    3. Scheduled date of cancelation: February 27, 2026