Hikari Tsushin, Inc.TSE: 9435

Consolidated Financial Results for the three months ended June 30, 2024

· Issued by Hikari Tsushin, Inc.

Note: This document has been translated from the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.

August 13, 2024

Consolidated Financial Results

for the Three Months Ended June 30, 2024

(Under IFRS)

Company name:

HIKARI TSUSHIN, INC.

Listing:

Tokyo Stock Exchange

Securities code:

9435

URL:

http://www.hikari.co.jp/en/

Representative:

Hideaki Wada, President and Representative Director

Inquiries:

Akihiro Sueyoshi, Executive Officer in charge of financial strategy, public relations, and IR

Telephone:

+81-03-5951-3718

Scheduled date to commence dividend payments:

September 6, 2024

Preparation of supplementary material on financial results:

Yes

Holding of financial results briefing:

Yes

(Yen amounts are rounded down to millions, unless otherwise noted.)

1. Consolidated financial results for the three months ended June 30, 2024 (from April 1, 2024 to June 30, 2024)

(1) Consolidated operating results (cumulative)

(Percentages indicate year-on-year changes.)

Revenue

Operating profit

Profit before tax

Profit

Three months ended

Million yen

%

Million yen

%

Million yen

%

Million yen

%

June 30, 2024

146,154

4.3

27,216

13.6

65,768

38.2

46,825

41.9

June 30, 2023

140,140

(2.3)

23,966

31.2

47,583

17.2

32,991

19.9

Profit attributable to

Total comprehensive

Basic earnings

Diluted earnings

owners of parent

income

per share

per share

Three months ended

Million yen

%

Million yen

%

Yen

Yen

June 30, 2024

45,899

40.2

75,178

5.0

1,039.66

1,038.11

June 30, 2023

32,739

18.6

71,571

217.1

733.07

731.26

(2) Consolidated financial position

Equity attributable to

Ratio of equity

Total assets

Total equity

attributable to owners of

owners of parent

parent to total assets

As of

Million yen

Million yen

Million yen

%

June 30, 2024

2,173,486

883,806

857,121

39.4

June 30, 2023

2,078,956

819,249

790,478

38.0

2. Cash dividends

Annual dividends per share

First quarter-end

Second quarter-end

Third quarter-end

Fiscal year-end

Total

Yen

Yen

Yen

Yen

Yen

Fiscal year ended

143.00

145.00

147.00

203.00

638.00

March 31, 2024

Fiscal year ending

156.00

March 31, 2025

Fiscal year ending

March 31, 2025

156.00

156.00

156.00

624.00

(Forecast)

Note: Revisions to the forecast of cash dividends most recently announced: Yes

Note: Breakdown of year-end dividends for the fiscal year ended March 31, 2024: ordinary dividend 153.00 yen, special dividend

50.00 yen

3. Consolidated earnings forecast for the fiscal year ending March 31, 2025 (from April 1, 2024 to March 31, 2025)

(Percentages indicate year-on-year changes.)

Revenue

Operating profit

Profit attributable to

Basic earnings

owners of parent

per share

Million yen

%

Million yen

%

Million yen

%

Yen

Full year

620,000

3.0

100,000

5.8

90,000

(26.4)

2,038.59

Note: Revisions to the forecast of financial result most recently announced: None

Notes

  1. Significant changes in the scope of consolidation during the period: None
    Newly included: –
    Excluded: –
  2. Changes in accounting policies and changes in accounting estimates
    1. Changes in accounting policies required by IFRS: Yes
    2. Changes in accounting policies due to other reasons: None
    3. Changes in accounting estimates: None
  3. Number of issued shares (ordinary shares)
    1. Total number of issued shares at the end of the period (including treasury shares)

As of June 30, 2024

As of March 31, 2024

44,269,642 shares

45,049,642 shares

  1. Number of treasury shares at the end of the period

As of June 30, 2024

As of March 31, 2024

121,496 shares

905,296 shares

(iii) Average number of shares outstanding during the period (cumulative from the beginning of the fiscal year)

Three months ended June 30, 2024

Three months ended June 30, 2023

44,141,646 shares

44,660,437 shares

  • Review of the Japanese-language originals of the attached consolidated quarterly financial statements by certified public accountants or an audit firm: Yes (voluntary)
  • Proper use of earnings forecasts and other special matters (Note to the forward-looking statements, etc.)
    The forward-looking statements including earnings forecasts contained in this document are based on information currently available to us and certain assumptions that we believe to be reasonable. Accordingly, the Company does not guarantee the achievement of the forecast, and the actual results may differ materially due to various factors.
    Please refer to “1. Qualitative Information on Quarterly Financial Results, (3) Explanation of Consolidated Financial Results Forecast and Other Forward-looking Information” on page 4 of the Attachments for the assumptions that form the basis for the earnings forecasts and cautions concerning the use of earnings forecasts.

Table of Contents - Attachments

1. Qualitative Information on Quarterly Financial Results

2

(1) Explanation of Operating Results

2

(2) Explanation of Financial Position

4

(3) Explanation of Consolidated Financial Results Forecast and Other Forward-looking Information

4

2. Condensed Quarterly Consolidated Financial Statements and Primary Notes

5

(1) Condensed Quarterly Consolidated Statements of Financial Position

5

(2) Condensed Quarterly Consolidated Statements of Profit or Loss

and Condensed Quarterly Consolidated Statements of Comprehensive Income

7

Condensed Quarterly Consolidated Statements of Profit or Loss

7

Three months ended June 30, 2023 and 2024

7

Condensed Quarterly Consolidated Statements of Comprehensive Income

8

Three months ended June 30, 2023 and 2024

8

(3) Condensed Quarterly Consolidated Statements of Changes in Equity

9

(4) Condensed Quarterly Consolidated Statements of Cash Flows

10

(5) Notes to Condensed Quarterly Consolidated Financial Statements

11

1.

Reporting entity

11

2.

Basis of preparation of condensed quarterly consolidated financial statements

11

3.

Material accounting policy information

11

4.

Significant accounting estimates and judgements on estimates

12

5.

Operating segments

12

6. Assets held for sale

15

7.

Subsidiaries

16

8.

Investments accounted for using equity method

17

9.

Bonds payable

17

10. Capital and reserves

17

11. Earnings per share

18

12. Significant subsequent events

19

13. Notes on going concern assumption

19

14. Date of approval

19

1

1. Qualitative Information on Quarterly Financial Results

(1) Explanation of Operating Results

For the three months ended June 30, 2024 (the “current period”), the Japanese economy remained uncertain due to elevated material and commodity prices associated with lingering geopolitical risks as well as changes in monetary policies, although a gradual economic recovery was seen amid improvements in employment and income conditions.

The HIKARI TSUSHIN, INC. (“the Company”) and its subsidiaries (collectively “the Group”) leveraged its strength in sales to engage in businesses where we can expect stable long-term revenue such as electricity and gas, internet communication line services, water delivery, and insurance.

In addition, to realize a decarbonized society and achieve the SDGs (Sustainable Development Goals), we undertake specific measures and initiatives to fulfill our social responsibility. These initiatives include developing environmentally friendly electricity services that provide virtually renewable energy using Non-Fossil Certificates, preserving sustainable water resources, and reducing resources and waste.

As a result, revenue amounted to 146,154 million yen, up 4.3% year on year, for the three months ended June 30, 2024. Operating profit was 27,216 million yen, up 13.6 % year on year, profit before tax was 65,768 million yen, up 38.2% year on year, and profit attributable to owners of parent of 45,899 million yen, up 40.2% year on year. This was mainly attributable to an increase in recurring operating profit,* which will be a source of stable revenue in the future as the number of customer contracts for our products increases.

*Recuring operating profit refers to the profit excluding customer retention costs and service provision costs from revenue (basic subscription fees, usage fees, and insurance fees, etc.) which are paid every month by users once they subscribe to our services. Revenue may be received from telecommunications carriers or directly from users.

(Million yen unless otherwise stated)

Three months ended

Three months ended

Change

Change (%)

June 30, 2023

June 30, 2024

Revenue

140,140

146,154

6,014

4.3

Operating profit

23,966

27,216

3,250

13.6

Profit before tax

47,583

65,768

18,185

38.2

Profit attributable to owners of parent

32,739

45,899

13,160

40.2

The Group changed its reportable segments from the fiscal year ending March 31, 2025. Accordingly, for the year-on- year comparison, figures for the previous fiscal year have been reclassified into those for the new reportable segments.

Electricity and Gas segment

The Electricity and Gas segment mainly sells and provides gas and electricity to small-and-medium-sized enterprises (SMEs) and individual customers.

The segment recorded revenue of 51,281 million yen, up 18.9% year on year, and operating profit of 7,257 million yen, up 0.9% year on year for the current period. This was attributable to an increase in the number of customer contracts, offset by higher cost of sales as well as increased sales promotion expenses due to robust sales.

2

Telecommunication segment

The Telecommunication segment mainly provides SMEs and individual customers with internet communication line services and associated services.

The segment recorded revenue of 29,704 million yen, down 2.7% year on year, and operating profit of 6,303 million yen, down 20.6% year on year for the current period, due to a decrease in the number of customer contracts in the internet communication line services.

Beverage segment

The Beverage segment primarily involves producing natural mineral water products and selling them to individual customers through home delivery.

The segment recorded revenue of 18,331 million yen, down 9.1% year on year, and operating profit of 2,371 million yen, up 85.8% year on year for the current period, as a result of the transfer of shares of some consolidated subsidiaries in the previous fiscal year.

Insurance segment

The Insurance segment mainly provides non-life insurance, life insurance, and warranty services to SMEs and individual customers.

The segment recorded revenue of 6,222 million yen, up 21.7% year on year, and operating profit of 2,018 million yen, up 60.8% year on year for the current period, thanks to an increase in recurring operating profit, which will be a source of stable revenue in the future due to the growth in the number of customer contracts.

Finance segment

The Finance segment mainly provides microfinance and other financial services to SMEs and individual customers.

The segment recorded revenue of 7,576 million yen, down 0.7% year on year, and operating profit of 4,713 million yen, up 33.4% year on year for the current period, due to factors such as the stabilization of the business environment.

Solution segment

The Solution segment mainly provides SMEs with industry-specific solution services through the provision of customer management system and settlement management system platforms and various other tools.

The segment recorded revenue of 7,024 million yen, down 1.1% year on year, and operating profit of 1,669 million yen, up 220.8% year on year for the current period, due to the progress in business structure optimization in the EPARK business.

Commission-based Sales segment

The Commission-based Sales segment mainly engages in commission-based sale of various products, such as products offered by telecommunications carriers and manufacturers, targeting SMEs and individual customers.

The segment recorded revenue of 26,013 million yen, down 1.7% year on year, and operating profit of 4,157 million yen, up 26.1% year on year for the current period, due to the transfer of shares of some consolidated subsidiaries.

3

  1. Explanation of Financial Position Assets, liabilities, and net assets

(Million yen)

As of March 31, 2024

As of June 30, 2024

Change

Assets

2,078,956

2,173,486

94,529

Liabilities

1,259,707

1,289,680

29,973

Equity

819,249

883,806

64,556

Assets were 2,173,486 million yen, up 94,529 million yen from March 31, 2024, due to the purchase of investment securities.

Liabilities were 1,289,680 million yen, up 29,973 million yen from March 31, 2024, due to the issuance of bonds. Equity was 883,806 million yen, up 64,556 million yen from March 31, 2024, due to an increase in retained earnings.

Cash flows

(Million yen)

Three months ended June 30, 2023

Three months ended June 30, 2024

Cash flows from operating activities

37,465

16,063

Cash flows from investing activities

(20,301)

(61,457)

Cash flows from financing activities

20,118

35,486

Cash and cash equivalents at end of period

437,790

502,352

Net cash provided by operating activities was 16,063 million yen as a result of robust operating results for the three months ended June 30, 2024.

Net cash used in investment activities was 61,457 million yen due to the purchase of investment securities and other factors.

Net cash provided by financing activities was 35,486 million yen due to the issuance of bonds and other factors.

As a result, cash and cash equivalents at June 30, 2024 was 502,352 million yen.

  1. Explanation of Consolidated Financial Results Forecast and Other Forward-looking Information
    The financial results forecast for the fiscal year ending March 31, 2025 has not been revised from forecast in the

“Consolidated Financial Results for the Fiscal Year Ended March 31, 2024” announced on May 15, 2024.

The forward-looking information including earnings forecasts contained in this document are based on the judgement of the Company’s management, based on currently available information. Investors are therefore cautioned not to unduly rely on the forecasts provided.

4

2. Condensed Quarterly Consolidated Financial Statements and Primary Notes

(1) Condensed Quarterly Consolidated Statements of Financial Position

(Million yen)

Fiscal year ended

First quarter ended

Notes

March 31, 2024

June 30, 2024

(As of March 31, 2024)

(As of June 30, 2024)

Assets

Current assets

Cash and cash equivalents

494,850

502,352

Trade and other receivables

274,622

271,011

Reinsurance contract asset

2,063

1,449

Inventories

2,290

2,795

Other financial assets

52,201

44,300

Other current assets

8,777

11,027

(Subtotal)

834,805

832,936

Assets held for sale

6

6,004

477

Total current assets

840,810

833,414

Non-current assets

Property, plant and equipment

32,943

34,588

Right-of-use assets

7,047

7,085

Goodwill

17,510

17,376

Intangible assets

5,821

5,756

Investments accounted for using equity method

8

199,030

204,496

Other financial assets

923,330

1,016,519

Deferred tax assets

7,546

6,501

Contract costs

41,453

43,687

Insurance contract asset

3,373

3,848

Other non-current assets

88

211

Total non-current assets

1,238,146

1,340,072

Total assets

2,078,956

2,173,486

The notes are an integral part of these condensed quarterly consolidated financial statements.

5

(Million yen)

Fiscal year ended

First quarter ended

Notes

March 31, 2024

June 30, 2024

(As of March 31, 2024)

(As of June 30, 2024)

Liabilities and equity

Liabilities

Current liabilities

Trade and other payables

235,119

228,286

Insurance contract liabilities

5,714

5,778

Interest-bearing liabilities

9

156,386

126,444

Income taxes payable

26,554

9,109

Other financial liabilities

244

380

Other current liabilities

13,671

12,571

(Subtotal)

437,690

382,572

Liabilities directly associated with assets held

6

1,505

8

for sale

Total current liabilities

439,195

382,580

Non-current liabilities

Interest-bearing liabilities

9

666,107

739,426

Provisions

365

367

Other non-current liabilities

22,167

20,593

Deferred tax liabilities

131,870

146,712

Total non-current liabilities

820,511

907,099

Total liabilities

1,259,707

1,289,680

Equity

Share capital

54,259

54,259

Capital surplus

7

–

1,289

Retained earnings

748,760

792,811

Treasury shares

10

(18,365)

(2,464)

Accumulated other comprehensive income

5,823

11,225

Total equity attributable to owners of parent

790,478

857,121

Non-controlling interests

7

28,771

26,684

Total equity

819,249

883,806

Total liabilities and equity

2,078,956

2,173,486

The notes are an integral part of these condensed quarterly consolidated financial statements.

6

  1. Condensed Quarterly Consolidated Statements of Profit or Loss
    and Condensed Quarterly Consolidated Statements of Comprehensive Income

Condensed Quarterly Consolidated Statements of Profit or Loss

Three months ended June 30, 2023 and 2024

(Million yen)

Three months ended

Three months ended

Notes

June 30, 2023

June 30, 2024

(From April 1, 2023

(From April 1, 2024

to June 30, 2024)

to June 30, 2024)

Revenue

140,140

146,154

Cost of sales

61,070

65,815

Gross profit

79,069

80,339

Other income

342

1,786

Selling, general and administrative expenses

55,203

54,764

Other expenses

242

144

Operating profit

23,966

27,216

Finance income

26,707

37,901

Finance costs

5,929

2,822

Share of profit (loss) of investments accounted for

8

2,246

3,238

using equity method

Other non-operating income and expenses

592

235

Profit before tax

47,583

65,768

Income tax expense

14,592

18,942

Profit

32,991

46,825

Profit attributable to

Owners of parent

32,739

45,899

Non-controlling interests

252

926

Profit

32,991

46,825

Earnings per share

Basic earnings per share (Yen)

11

733.07

1,039.66

Diluted earnings per share (Yen)

11

731.26

1,038.11

The notes are an integral part of these condensed quarterly consolidated financial statements.

7

Condensed Quarterly Consolidated Statements of Comprehensive Income

Three months ended June 30, 2023 and 2024

(Million yen)

Profit

Other comprehensive income

Items that will not be reclassified to profit or loss

Net change in fair value of equity instruments designated as measured at fair value through other comprehensive income

Share of other comprehensive income of investments accounted for using equity method

Three months ended

Three months ended

Notes

June 30, 2023

June 30, 2024

(From April 1, 2023

(From April 1, 2024

to June 30, 2024)

to June 30, 2024)

32,991

46,825

36,18022,781

774

145

Total

Items that may be reclassified to profit or loss

Exchange differences on translation of foreign operations

Share of other comprehensive income of investments accounted for using equity method

36,955

22,927

1,175

5,039

449

384

Total

1,625

5,424

Other comprehensive income, net of tax

38,580

28,352

Comprehensive income

71,571

75,178

Comprehensive income attributable to

Owners of parent

71,218

74,202

Non-controlling interests

353

975

Comprehensive income

71,571

75,178

The notes are an integral part of these condensed quarterly consolidated financial statements.

8