Note: This document has been translated from the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.
August 13, 2024
Consolidated Financial Results
for the Three Months Ended June 30, 2024
(Under IFRS)
Company name: | HIKARI TSUSHIN, INC. |
Listing: | Tokyo Stock Exchange |
Securities code: | 9435 |
URL: | http://www.hikari.co.jp/en/ |
Representative: | Hideaki Wada, President and Representative Director |
Inquiries: | Akihiro Sueyoshi, Executive Officer in charge of financial strategy, public relations, and IR |
Telephone: | +81-03-5951-3718 |
Scheduled date to commence dividend payments: | September 6, 2024 |
Preparation of supplementary material on financial results: | Yes |
Holding of financial results briefing: | Yes |
(Yen amounts are rounded down to millions, unless otherwise noted.)
1. Consolidated financial results for the three months ended June 30, 2024 (from April 1, 2024 to June 30, 2024)
(1) Consolidated operating results (cumulative) | (Percentages indicate year-on-year changes.) | |||||||||||
Revenue | Operating profit | Profit before tax | Profit | |||||||||
Three months ended | Million yen | % | Million yen | % | Million yen | % | Million yen | % | ||||
June 30, 2024 | 146,154 | 4.3 | 27,216 | 13.6 | 65,768 | 38.2 | 46,825 | 41.9 | ||||
June 30, 2023 | 140,140 | (2.3) | 23,966 | 31.2 | 47,583 | 17.2 | 32,991 | 19.9 | ||||
Profit attributable to | Total comprehensive | Basic earnings | Diluted earnings | |||||||||
owners of parent | income | per share | per share | |||||||||
Three months ended | Million yen | % | Million yen | % | Yen | Yen | ||||||
June 30, 2024 | 45,899 | 40.2 | 75,178 | 5.0 | 1,039.66 | 1,038.11 | ||||||
June 30, 2023 | 32,739 | 18.6 | 71,571 | 217.1 | 733.07 | 731.26 | ||||||
(2) Consolidated financial position | |||||
Equity attributable to | Ratio of equity | ||||
Total assets | Total equity | attributable to owners of | |||
owners of parent | |||||
parent to total assets | |||||
As of | Million yen | Million yen | Million yen | % | |
June 30, 2024 | 2,173,486 | 883,806 | 857,121 | 39.4 | |
June 30, 2023 | 2,078,956 | 819,249 | 790,478 | 38.0 | |
2. Cash dividends
Annual dividends per share | ||||||
First quarter-end | Second quarter-end | Third quarter-end | Fiscal year-end | Total | ||
Yen | Yen | Yen | Yen | Yen | ||
Fiscal year ended | 143.00 | 145.00 | 147.00 | 203.00 | 638.00 | |
March 31, 2024 | ||||||
Fiscal year ending | 156.00 | |||||
March 31, 2025 | ||||||
Fiscal year ending | ||||||
March 31, 2025 | 156.00 | 156.00 | 156.00 | 624.00 | ||
(Forecast) | ||||||
Note: Revisions to the forecast of cash dividends most recently announced: Yes
Note: Breakdown of year-end dividends for the fiscal year ended March 31, 2024: ordinary dividend 153.00 yen, special dividend
50.00 yen
3. Consolidated earnings forecast for the fiscal year ending March 31, 2025 (from April 1, 2024 to March 31, 2025)
(Percentages indicate year-on-year changes.)
Revenue | Operating profit | Profit attributable to | Basic earnings | |||||||
owners of parent | per share | |||||||||
Million yen | % | Million yen | % | Million yen | % | Yen | ||||
Full year | 620,000 | 3.0 | 100,000 | 5.8 | 90,000 | (26.4) | 2,038.59 | |||
Note: Revisions to the forecast of financial result most recently announced: None
Notes
- Significant changes in the scope of consolidation during the period: None
Newly included: –
Excluded: – - Changes in accounting policies and changes in accounting estimates
- Changes in accounting policies required by IFRS: Yes
- Changes in accounting policies due to other reasons: None
- Changes in accounting estimates: None
- Number of issued shares (ordinary shares)
- Total number of issued shares at the end of the period (including treasury shares)
As of June 30, 2024
As of March 31, 2024
44,269,642 shares
45,049,642 shares
- Number of treasury shares at the end of the period
As of June 30, 2024
As of March 31, 2024
121,496 shares
905,296 shares
(iii) Average number of shares outstanding during the period (cumulative from the beginning of the fiscal year)
Three months ended June 30, 2024
Three months ended June 30, 2023
44,141,646 shares
44,660,437 shares
- Review of the Japanese-language originals of the attached consolidated quarterly financial statements by certified public accountants or an audit firm: Yes (voluntary)
- Proper use of earnings forecasts and other special matters (Note to the forward-looking statements, etc.)
The forward-looking statements including earnings forecasts contained in this document are based on information currently available to us and certain assumptions that we believe to be reasonable. Accordingly, the Company does not guarantee the achievement of the forecast, and the actual results may differ materially due to various factors.
Please refer to “1. Qualitative Information on Quarterly Financial Results, (3) Explanation of Consolidated Financial Results Forecast and Other Forward-looking Information” on page 4 of the Attachments for the assumptions that form the basis for the earnings forecasts and cautions concerning the use of earnings forecasts.
Table of Contents - Attachments | ||
1. Qualitative Information on Quarterly Financial Results | 2 | |
(1) Explanation of Operating Results | 2 | |
(2) Explanation of Financial Position | 4 | |
(3) Explanation of Consolidated Financial Results Forecast and Other Forward-looking Information | 4 | |
2. Condensed Quarterly Consolidated Financial Statements and Primary Notes | 5 | |
(1) Condensed Quarterly Consolidated Statements of Financial Position | 5 | |
(2) Condensed Quarterly Consolidated Statements of Profit or Loss | ||
and Condensed Quarterly Consolidated Statements of Comprehensive Income | 7 | |
Condensed Quarterly Consolidated Statements of Profit or Loss | 7 | |
Three months ended June 30, 2023 and 2024 | 7 | |
Condensed Quarterly Consolidated Statements of Comprehensive Income | 8 | |
Three months ended June 30, 2023 and 2024 | 8 | |
(3) Condensed Quarterly Consolidated Statements of Changes in Equity | 9 | |
(4) Condensed Quarterly Consolidated Statements of Cash Flows | 10 | |
(5) Notes to Condensed Quarterly Consolidated Financial Statements | 11 | |
1. | Reporting entity | 11 |
2. | Basis of preparation of condensed quarterly consolidated financial statements | 11 |
3. | Material accounting policy information | 11 |
4. | Significant accounting estimates and judgements on estimates | 12 |
5. | Operating segments | 12 |
6. Assets held for sale | 15 | |
7. | Subsidiaries | 16 |
8. | Investments accounted for using equity method | 17 |
9. | Bonds payable | 17 |
10. Capital and reserves | 17 | |
11. Earnings per share | 18 | |
12. Significant subsequent events | 19 | |
13. Notes on going concern assumption | 19 | |
14. Date of approval | 19 |
1
1. Qualitative Information on Quarterly Financial Results
(1) Explanation of Operating Results
For the three months ended June 30, 2024 (the “current period”), the Japanese economy remained uncertain due to elevated material and commodity prices associated with lingering geopolitical risks as well as changes in monetary policies, although a gradual economic recovery was seen amid improvements in employment and income conditions.
The HIKARI TSUSHIN, INC. (“the Company”) and its subsidiaries (collectively “the Group”) leveraged its strength in sales to engage in businesses where we can expect stable long-term revenue such as electricity and gas, internet communication line services, water delivery, and insurance.
In addition, to realize a decarbonized society and achieve the SDGs (Sustainable Development Goals), we undertake specific measures and initiatives to fulfill our social responsibility. These initiatives include developing environmentally friendly electricity services that provide virtually renewable energy using Non-Fossil Certificates, preserving sustainable water resources, and reducing resources and waste.
As a result, revenue amounted to 146,154 million yen, up 4.3% year on year, for the three months ended June 30, 2024. Operating profit was 27,216 million yen, up 13.6 % year on year, profit before tax was 65,768 million yen, up 38.2% year on year, and profit attributable to owners of parent of 45,899 million yen, up 40.2% year on year. This was mainly attributable to an increase in recurring operating profit,* which will be a source of stable revenue in the future as the number of customer contracts for our products increases.
*Recuring operating profit refers to the profit excluding customer retention costs and service provision costs from revenue (basic subscription fees, usage fees, and insurance fees, etc.) which are paid every month by users once they subscribe to our services. Revenue may be received from telecommunications carriers or directly from users.
(Million yen unless otherwise stated)
Three months ended | Three months ended | Change | Change (%) | |
June 30, 2023 | June 30, 2024 | |||
Revenue | 140,140 | 146,154 | 6,014 | 4.3 |
Operating profit | 23,966 | 27,216 | 3,250 | 13.6 |
Profit before tax | 47,583 | 65,768 | 18,185 | 38.2 |
Profit attributable to owners of parent | 32,739 | 45,899 | 13,160 | 40.2 |
The Group changed its reportable segments from the fiscal year ending March 31, 2025. Accordingly, for the year-on- year comparison, figures for the previous fiscal year have been reclassified into those for the new reportable segments.
Electricity and Gas segment
The Electricity and Gas segment mainly sells and provides gas and electricity to small-and-medium-sized enterprises (SMEs) and individual customers.
The segment recorded revenue of 51,281 million yen, up 18.9% year on year, and operating profit of 7,257 million yen, up 0.9% year on year for the current period. This was attributable to an increase in the number of customer contracts, offset by higher cost of sales as well as increased sales promotion expenses due to robust sales.
2
Telecommunication segment
The Telecommunication segment mainly provides SMEs and individual customers with internet communication line services and associated services.
The segment recorded revenue of 29,704 million yen, down 2.7% year on year, and operating profit of 6,303 million yen, down 20.6% year on year for the current period, due to a decrease in the number of customer contracts in the internet communication line services.
Beverage segment
The Beverage segment primarily involves producing natural mineral water products and selling them to individual customers through home delivery.
The segment recorded revenue of 18,331 million yen, down 9.1% year on year, and operating profit of 2,371 million yen, up 85.8% year on year for the current period, as a result of the transfer of shares of some consolidated subsidiaries in the previous fiscal year.
Insurance segment
The Insurance segment mainly provides non-life insurance, life insurance, and warranty services to SMEs and individual customers.
The segment recorded revenue of 6,222 million yen, up 21.7% year on year, and operating profit of 2,018 million yen, up 60.8% year on year for the current period, thanks to an increase in recurring operating profit, which will be a source of stable revenue in the future due to the growth in the number of customer contracts.
Finance segment
The Finance segment mainly provides microfinance and other financial services to SMEs and individual customers.
The segment recorded revenue of 7,576 million yen, down 0.7% year on year, and operating profit of 4,713 million yen, up 33.4% year on year for the current period, due to factors such as the stabilization of the business environment.
Solution segment
The Solution segment mainly provides SMEs with industry-specific solution services through the provision of customer management system and settlement management system platforms and various other tools.
The segment recorded revenue of 7,024 million yen, down 1.1% year on year, and operating profit of 1,669 million yen, up 220.8% year on year for the current period, due to the progress in business structure optimization in the EPARK business.
Commission-based Sales segment
The Commission-based Sales segment mainly engages in commission-based sale of various products, such as products offered by telecommunications carriers and manufacturers, targeting SMEs and individual customers.
The segment recorded revenue of 26,013 million yen, down 1.7% year on year, and operating profit of 4,157 million yen, up 26.1% year on year for the current period, due to the transfer of shares of some consolidated subsidiaries.
3
- Explanation of Financial Position Assets, liabilities, and net assets
(Million yen) | |||
As of March 31, 2024 | As of June 30, 2024 | Change | |
Assets | 2,078,956 | 2,173,486 | 94,529 |
Liabilities | 1,259,707 | 1,289,680 | 29,973 |
Equity | 819,249 | 883,806 | 64,556 |
Assets were 2,173,486 million yen, up 94,529 million yen from March 31, 2024, due to the purchase of investment securities.
Liabilities were 1,289,680 million yen, up 29,973 million yen from March 31, 2024, due to the issuance of bonds. Equity was 883,806 million yen, up 64,556 million yen from March 31, 2024, due to an increase in retained earnings.
Cash flows
(Million yen) | ||
Three months ended June 30, 2023 | Three months ended June 30, 2024 | |
Cash flows from operating activities | 37,465 | 16,063 |
Cash flows from investing activities | (20,301) | (61,457) |
Cash flows from financing activities | 20,118 | 35,486 |
Cash and cash equivalents at end of period | 437,790 | 502,352 |
Net cash provided by operating activities was 16,063 million yen as a result of robust operating results for the three months ended June 30, 2024.
Net cash used in investment activities was 61,457 million yen due to the purchase of investment securities and other factors.
Net cash provided by financing activities was 35,486 million yen due to the issuance of bonds and other factors.
As a result, cash and cash equivalents at June 30, 2024 was 502,352 million yen.
- Explanation of Consolidated Financial Results Forecast and Other Forward-looking Information
The financial results forecast for the fiscal year ending March 31, 2025 has not been revised from forecast in the
“Consolidated Financial Results for the Fiscal Year Ended March 31, 2024” announced on May 15, 2024.
The forward-looking information including earnings forecasts contained in this document are based on the judgement of the Company’s management, based on currently available information. Investors are therefore cautioned not to unduly rely on the forecasts provided.
4
2. Condensed Quarterly Consolidated Financial Statements and Primary Notes
(1) Condensed Quarterly Consolidated Statements of Financial Position
(Million yen) | ||||
Fiscal year ended | First quarter ended | |||
Notes | March 31, 2024 | June 30, 2024 | ||
(As of March 31, 2024) | (As of June 30, 2024) | |||
Assets | ||||
Current assets | ||||
Cash and cash equivalents | 494,850 | 502,352 | ||
Trade and other receivables | 274,622 | 271,011 | ||
Reinsurance contract asset | 2,063 | 1,449 | ||
Inventories | 2,290 | 2,795 | ||
Other financial assets | 52,201 | 44,300 | ||
Other current assets | 8,777 | 11,027 | ||
(Subtotal) | 834,805 | 832,936 | ||
Assets held for sale | 6 | 6,004 | 477 | |
Total current assets | 840,810 | 833,414 | ||
Non-current assets | ||||
Property, plant and equipment | 32,943 | 34,588 | ||
Right-of-use assets | 7,047 | 7,085 | ||
Goodwill | 17,510 | 17,376 | ||
Intangible assets | 5,821 | 5,756 | ||
Investments accounted for using equity method | 8 | 199,030 | 204,496 | |
Other financial assets | 923,330 | 1,016,519 | ||
Deferred tax assets | 7,546 | 6,501 | ||
Contract costs | 41,453 | 43,687 | ||
Insurance contract asset | 3,373 | 3,848 | ||
Other non-current assets | 88 | 211 | ||
Total non-current assets | 1,238,146 | 1,340,072 | ||
Total assets | 2,078,956 | 2,173,486 |
The notes are an integral part of these condensed quarterly consolidated financial statements.
5
(Million yen) | ||||
Fiscal year ended | First quarter ended | |||
Notes | March 31, 2024 | June 30, 2024 | ||
(As of March 31, 2024) | (As of June 30, 2024) | |||
Liabilities and equity | ||||
Liabilities | ||||
Current liabilities | ||||
Trade and other payables | 235,119 | 228,286 | ||
Insurance contract liabilities | 5,714 | 5,778 | ||
Interest-bearing liabilities | 9 | 156,386 | 126,444 | |
Income taxes payable | 26,554 | 9,109 | ||
Other financial liabilities | 244 | 380 | ||
Other current liabilities | 13,671 | 12,571 | ||
(Subtotal) | 437,690 | 382,572 | ||
Liabilities directly associated with assets held | 6 | 1,505 | 8 | |
for sale | ||||
Total current liabilities | 439,195 | 382,580 | ||
Non-current liabilities | ||||
Interest-bearing liabilities | 9 | 666,107 | 739,426 | |
Provisions | 365 | 367 | ||
Other non-current liabilities | 22,167 | 20,593 | ||
Deferred tax liabilities | 131,870 | 146,712 | ||
Total non-current liabilities | 820,511 | 907,099 | ||
Total liabilities | 1,259,707 | 1,289,680 | ||
Equity | ||||
Share capital | 54,259 | 54,259 | ||
Capital surplus | 7 | – | 1,289 | |
Retained earnings | 748,760 | 792,811 | ||
Treasury shares | 10 | (18,365) | (2,464) | |
Accumulated other comprehensive income | 5,823 | 11,225 | ||
Total equity attributable to owners of parent | 790,478 | 857,121 | ||
Non-controlling interests | 7 | 28,771 | 26,684 | |
Total equity | 819,249 | 883,806 | ||
Total liabilities and equity | 2,078,956 | 2,173,486 |
The notes are an integral part of these condensed quarterly consolidated financial statements.
6
- Condensed Quarterly Consolidated Statements of Profit or Loss
and Condensed Quarterly Consolidated Statements of Comprehensive Income
Condensed Quarterly Consolidated Statements of Profit or Loss
Three months ended June 30, 2023 and 2024
(Million yen) | ||||
Three months ended | Three months ended | |||
Notes | June 30, 2023 | June 30, 2024 | ||
(From April 1, 2023 | (From April 1, 2024 | |||
to June 30, 2024) | to June 30, 2024) | |||
Revenue | 140,140 | 146,154 | ||
Cost of sales | 61,070 | 65,815 | ||
Gross profit | 79,069 | 80,339 | ||
Other income | 342 | 1,786 | ||
Selling, general and administrative expenses | 55,203 | 54,764 | ||
Other expenses | 242 | 144 | ||
Operating profit | 23,966 | 27,216 | ||
Finance income | 26,707 | 37,901 | ||
Finance costs | 5,929 | 2,822 | ||
Share of profit (loss) of investments accounted for | 8 | 2,246 | 3,238 | |
using equity method | ||||
Other non-operating income and expenses | 592 | 235 | ||
Profit before tax | 47,583 | 65,768 | ||
Income tax expense | 14,592 | 18,942 | ||
Profit | 32,991 | 46,825 | ||
Profit attributable to | ||||
Owners of parent | 32,739 | 45,899 | ||
Non-controlling interests | 252 | 926 | ||
Profit | 32,991 | 46,825 | ||
Earnings per share | ||||
Basic earnings per share (Yen) | 11 | 733.07 | 1,039.66 | |
Diluted earnings per share (Yen) | 11 | 731.26 | 1,038.11 |
The notes are an integral part of these condensed quarterly consolidated financial statements.
7
Condensed Quarterly Consolidated Statements of Comprehensive Income
Three months ended June 30, 2023 and 2024
(Million yen)
Profit
Other comprehensive income
Items that will not be reclassified to profit or loss
Net change in fair value of equity instruments designated as measured at fair value through other comprehensive income
Share of other comprehensive income of investments accounted for using equity method
Three months ended | Three months ended | |
Notes | June 30, 2023 | June 30, 2024 |
(From April 1, 2023 | (From April 1, 2024 | |
to June 30, 2024) | to June 30, 2024) | |
32,991 | 46,825 |
36,18022,781
774 | 145 |
Total
Items that may be reclassified to profit or loss
Exchange differences on translation of foreign operations
Share of other comprehensive income of investments accounted for using equity method
36,955 | 22,927 |
1,175 | 5,039 |
449 | 384 |
Total | 1,625 | 5,424 | |
Other comprehensive income, net of tax | 38,580 | 28,352 | |
Comprehensive income | 71,571 | 75,178 | |
Comprehensive income attributable to | |||
Owners of parent | 71,218 | 74,202 | |
Non-controlling interests | 353 | 975 | |
Comprehensive income | 71,571 | 75,178 |
The notes are an integral part of these condensed quarterly consolidated financial statements.
8
