Hayleys Leisure PlcCSELK: CONN.N0000

Interim Financial Statements for the Quarter ended 31st December 2025

· Issued by Hayleys Leisure Plc
HAYLEYS LEISURE PLC Interim Financial Statements For the Period Ended 31st December 2025

.

GROUP COMPANY GROUP COMPANY

Audited Audited

Year ended

Year ended

Un Audited

Un Audited

Un Audited

Un Audited

31-03-2025

31-03-2025

31-12-2025

31-12-2024

31-12-2025

31-12-2024

Rs' 000

Rs' 000

ASSETS

Rs' 000

Rs' 000

Rs' 000

Rs' 000

4,475,992

23,470

NON-CURRENT ASSETS

Property, Plant & Equipment

4,476,273

4,460,247

23,482

21,065

15,040

-

Right of Use Assets

10,573

19,841

-

-

-

1,237,519

Investments in Subsidiaries

-

-

2,095,264

1,237,519

4,491,032

1,260,989

4,486,846

4,480,088

2,118,746

1,258,584

CURRENT ASSETS

89,763

-

Inventories

95,850

93,859

-

-

1,105,337

2,006,575

Trade and Other Receivables

1,107,222

1,013,676

1,425,163

1,768,577

71,539

6,658

Advance and Prepayment

105,094

104,009

8,618

4,288

2,220

2,220

Other Current Financial Assets

2,637

2,942

2,637

2,942

4,142

-

Tax Recoverable

3,151

4,142

-

-

2,705

2,705

Short Term Deposits

64,911

2,649

2,861

2,649

110,547

10,962

Cash & Cash Equivalents

136,797

89,208

9,839

6,775

1,386,253

2,029,120

1,515,662

1,310,485

1,449,118

1,785,231

5,877,285

3,290,109

TOTAL ASSETS

6,002,508

5,790,573

3,567,864

3,043,815

EQUITY AND LIABILITIES

909,371

909,371

CAPITAL AND RESERVES

Stated Capital

909,371

909,371

909,371

909,371

469,694

-

Revaluation Reserves

469,694

469,694

-

-

122,738

135,832

Retained Earnings

234,763

(2,794)

145,707

119,404

1,501,803

1,045,203

1,613,828

1,376,271

1,055,078

1,028,775

(167,280)

-

Non-Controlling Interest

(507)

(168,081)

-

-

1,334,523

1,045,203

Total Equity

1,613,321

1,208,190

1,055,078

1,028,775

NON-CURRENT LIABILITIES

1,031,608

-

Interest Bearing Borrowings

658,969

1,154,059

-

-

836,594

825,049

Trade and Other Payables

1,110,095

-

1,103,798

-

373,488

-

Deferred Tax Liabilities

402,069

328,070

-

-

77,028

8,490

Retirement Benefit Obligations

84,784

69,870

9,138

8,332

2,318,718

833,539

2,255,917

1,551,999

1,112,936

8,332

453,032

-

CURRENT LIABILITIES

Interest Bearing Borrowings

472,867

460,229

-

-

906,641

1,071,798

Trade and Other Payables

894,623

1,660,853

1,079,140

1,644,109

-

-

Income Tax Payable

16,414

-

-

-

175,377

47,350

Other Current Non-Financial Liabilities

176,497

237,036

28,835

64,741

688,994

292,219

Bank Overdraft

572,869

672,266

291,875

297,858

2,224,044

1,411,367

2,133,270

3,030,384

1,399,850

2,006,708

5,877,285

3,290,109

TOTAL EQUITY AND LIABILITIES

6,002,508

5,790,573

3,567,864

3,043,815

13.91

9.68

Net Assets Value per Share (Rs.)

14.94

12.74

9.77

9.53

I certify that these Financial Statements are in compliance with the requirements of the Companies Act No. 7 of 2007.

Sgd.

Piyal Senadeera

Chief Financial Officer

The Board of Directors is responsible for the preparation and presentation of these Financial Statements. Signed for and on behalf of the Board of Directors;

Sgd.

A.M. Pandithage Chairman

26 January 2026 Colombo

Sgd.

T.M. Hewagama Director

PROVISIONAL FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31ST DECEMBER 2025 CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND COMPREHENSIVE INCOME

Audited

Quarter ended Period ended

31st December 31st December

Year ended

Un Audited

Un Audited

Un Audited

Un Audited

31-03-2025

2025

2024

Change

2025

2024

Change

Rs' 000

Rs '000

Rs '000

%

Rs '000

Rs '000

%

3,332,079

Revenue From Contract With Customers

778,065

786,317

(1)

2,601,092

2,405,302

8

(1,242,650)

Cost of Sales

(285,832)

(314,342)

(9)

(928,034)

(922,044)

1

2,089,429

GROSS PROFIT

492,233

471,975

4

1,673,058

1,483,258

13

81,028

Other Income

7,307

39,636

(82)

34,889

72,838

(52)

(65,441)

Selling and Marketing Expenses

(19,064)

(15,888)

20

(55,782)

(48,388)

15

(1,634,247)

Administrative Expenses

(456,802)

(424,674)

8

(1,349,062)

(1,236,904)

9

(231,706)

Finance Cost

(41,642)

(75,297)

(45)

(130,734)

(199,833)

(35)

38,307

Finance Income

3,344

26,337

(87)

7,029

34,066

(79)

277,370

PROFIT/ (LOSS) BEFORE TAX

(14,624)

22,089

>100

179,398

105,037

71

(117,858)

Tax Expenses

(19,308)

(31,154)

(38)

(46,473)

(72,287)

(36)

159,512

PROFIT/ (LOSS) AFTER TAX

(33,932)

(9,065)

>100

132,925

32,750

>100

OTHER COMPREHENSIVE INCOME/(EXPENSE)

(613)

Actuarial Loss on defined benefit plan

-

-

-

-

184

Deferred Tax impact on Actuarial Loss

-

-

-

-

(429)

Other Comprehensive Income/(Expense) for the pe

-

-

-

-

-

-

159,083

Total Comprehensive Income/(Expense) for the per

(33,932)

(9,065)

>100

132,925

32,750

>100

Profit/ (Loss) for the Period Attributable to:

156,840

Equity holders of the Parent

(19,381)

(167)

>100

129,050

31,053

>100

2,672

Non-Controlling Interest

(14,551)

(8,898)

64

3,875

1,697

>100

159,512

(33,932)

(9,065)

>100

132,925

32,750

>100

Total Comprehensive income/(expense) Attributable to:

156,585

Equity holders of the Parent

(19,381)

(167)

>100

129,050

31,053

-

>100

2,498

Non-Controlling Interest

(14,551)

(8,898)

64

3,875

1,697

-

>100

159,083

(33,932)

(9,065)

>100

132,925

32,750

>100

1.45

Profit/ (Loss) per Share (Rs.)

(0.18)

(0.00)

1.20

0.29

PROVISIONAL FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31ST DECEMBER 2025 COMPANY STATEMENT OF PROFIT OR LOSS AND COMPREHENSIVE INCOME

Audited

Quarter ended

31st December

Period ended

31st December

Year ended

Un Audited

Un Audited

Un Audited

Un Audited

31.03.2025

2025

2024

Change

2025

2024

Change

Rs' 000

Rs '000

Rs '000

%

Rs '000

Rs '000

%

467,135

Revenue From Contract With Customers

122,940

115,878

6

360,355

324,879

11

-

Cost of Sales

-

-

-

-

467,135

GROSS PROFIT

122,940

115,878

6

360,355

324,879

11

9,679

Other Income

-

31,758

(100)

161

31,998

(99)

(22)

Selling and Marketing Expenses

(2)

-

-

(525)

(41)

>100

(447,887)

Administrative Expenses

(109,701)

(128,506)

(15)

(335,355)

(350,888)

(4)

(31,179)

Finance Cost

(5,412)

(7,853)

(31)

(16,544)

(24,601)

(33)

4,589

Finance Income

(105)

1,206

>100

1,783

4,915

(64)

2,315

PROFIT/ (LOSS) BEFORE TAX

7,720

12,483

(38)

9,875

(13,738)

>100

-

Tax Expenses

-

-

-

-

-

-

2,315

PROFIT/ (LOSS) AFTER TAX

7,720

12,483

(38)

9,875

(13,738)

>100

OTHER COMPREHENSIVE INCOME/(EXPENSE)

376

Actuarial Gain/(loss) on defined benefit plan

-

-

-

-

376

Other Comprehensive Income/(Expense) for the period, Net of Tax

-

-

-

-

-

-

2,691

Total Comprehensive Expense for the period, Net of Tax

7,720

12,483

(>100)

9,875

(13,738)

>100

0.02

Profit/(Loss) per Share (Rs.)

0.07

0.12

0.09

(0.13)

PROVISIONAL FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31ST DECEMBER 2025 STATEMENT OF CHANGES IN EQUITY

CONSOLIDATED

Stated

Revaluation

Retained

Total

Non-Controlling

Total

Capital

Reserve

Earnings

Interest

Equity

Rs.'000

Rs.'000

Rs.'000

Rs.'000

Rs.'000

Rs.'000

Balance as of 01 Apr 2024

909,371

469,694

(34,613)

1,344,452

(169,778)

1,174,674

Profit for the Period

-

-

31,053

31,053

1,697

32,750

Unclaimed Dividend Written-back

-

-

765

765

-

765

Balance as of 31 Dec 2024

909,371

469,694

(2,794)

1,376,271

(168,081)

1,208,190

Balance as of 01 Apr 2025

909,371

469,694

122,738

1,501,803

(167,280)

1,334,523

Profit for the Period

-

-

129,050

129,050

3,875

132,925

Issue of shares to NCI

-

-

-

-

145,873

145,873

Acquisition of NCI

-

-

(17,025)

(17,025)

17,025

-

Balance as of 31 Dec 2025

909,371

469,694

234,763

1,613,828

(507)

1,613,321

COMPANY

Stated

Revaluation

Retained

Total

Capital

Reserve

Earnings

Rs.'000 Rs.'000 Rs.'000 Rs.'000

Balance as of 01 Apr 2024

909,371

-

132,377

1,041,748

Loss for the Period

-

-

(13,738)

(13,738)

Unclaimed Dividend Written-back

-

-

765

765

Balance as of 31 Dec 2024

909,371

-

119,404

1,028,775

Balance as of 01 Apr 2025

909,371

-

135,832

1,045,203

Profit for the Period

-

-

9,875

9,875

Balance as of 31 Dec 2025

909,371

-

145,707

1,055,078

PROVISIONAL FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31ST DECEMBER 2025 CASH FLOW STATEMENT

GROUP COMPANY GROUP COMPANY

Audited

Audited

Un Audited

Un Audited

Un Audited

Un Audited

Year ended

Year ended

2025

2024

2025

2024

31-03-2025

31-03-2025

Rs.'000

Rs.'000

Rs.'000

Rs.'000

Rs' 000

Rs' 000

Cash Flows From / (Used in) Operating Activities

277,370

2,315

Profit/ (Loss) for the period

179,398

105,037

9,875

(13,738)

Adjustments for

191,122

7,876

Depreciation

163,728

142,112

5,804

6,122

9,042

-

Amortization of right to use Assets

5,284

7,557

-

-

(139)

(139)

Provision / (Reversal) of fall in value of investment

(417)

(860)

(417)

(860)

5,630

-

Disposal of Property, Plant and Equipment

(4,432)

841

-

-

(3,203)

-

Impairment of trade and other receivables

1,510

(2,856)

-

-

(9,227)

-

Creditors/ Advances received written back

(6)

(10,875)

-

-

(1)

(1)

Dividend Income

(1)

-

(1)

-

(38,168)

(4,451)

Finance Income

(6,613)

(33,206)

(1,366)

(4,055)

231,705

31,179

Finance Cost

130,734

199,833

16,544

24,601

3,750

1,085

Net Effect on Exchange Gain/(loss)

(6,820)

6,527

589

1,500

18,733

3,104

Provision for Defined Benefit Obligation

12,638

11,846

2,328

1,708

(5,496)

-

Effect of Exchange rate changes on Bank Loans

11,297

(9,549)

-

-

681,118

40,968

Operating Profit/(Loss) before Working Capital Changes

486,300

416,407

33,356

15,278

9,733

-

(Increase)/ Decrease in Inventories

(6,087)

5,637

-

-

(129,154)

(696,225)

(Increase)/ Decrease in Trade and Other Receivables

(3,813)

(39,345)

(276,755)

(458,949)

(9,212)

(5,242)

(Increase)/Decrease in Advance and Prepayment

(33,555)

(41,683)

(1,960)

(2,873)

128,425

684,388

Increase /(Decrease) in Trade and Other Payables

261,491

43,779

286,096

431,654

57,458

12,123

Increase/(Decrease) in Other Current Non-Financial Liabilities

1,120

119,117

(18,514)

29,514

738,368

36,012

Cash Generated from Operations

705,457

503,911

22,223

14,624

(201,267)

(29,588)

Finance Cost paid

(121,174)

(176,219)

(17,006)

(23,430)

(4,898)

(1,447)

Defined Benefit Obligation paid

(4,882)

(4,556)

(1,680)

(585)

(784)

-

Release in Gratuity due to Employee Transfer

-

-

-

-

-

-

Tax Paid

(488)

(107)

-

-

531,419

4,977

Net Cash flows From/(used in) Operating Activities

578,913

323,029

3,537

(9,391)

Cash Flows from / (Used in) Investing Activities

(161,678)

(5,742)

Acquisition of Property, Plant & Equipment

(164,009)

(91,430)

(5,816)

(1,584)

1

1

Dividend Received

1

-

1

-

4,119

1,914

Finance Income Received

4,289

3,924

1,655

2,243

29

-

Proceeds from Disposal of Property, Plant and Equipment

4,432

-

-

-

(157,529) (3,827) Net Cash Flows from/(Used in) Investing Activities (155,287)

(87,506)

(4,160)

659

Cash Flows from / (Used in) Financing Activities

(539,453)

- Repayment of loans

(353,984)

(409,040)

-

-

Proceeds From Issuance of Share Capital

145,873

-

-

-

(15,070)

- Principal Payment under Finance Lease Liabilities

(10,934)

(11,783)

-

-

(554,523)

- Net Cash Flows from/(Used in) Financing Activities

(219,045)

(420,823)

-

-

(180,633)

1,150

Net Increase/(Decrease) in Cash and Cash Equivalents

204,581

(185,299)

(623)

(8,732)

(395,109)

(279,702)

Cash and Cash Equivalents at the beginning of the year

(575,742)

(395,110)

(278,552)

(279,702)

(575,742)

(278,552)

Cash and Cash Equivalents at the end of the Period

(371,161)

(580,409)

(279,175)

(288,434)

For the purpose of the cash flow statement, the Period end cash and cash equivalents comprise of the following:

2,705

2,705

110,547

10,962

(688,994)

(292,219)

(575,742)

(278,552)

Bank Deposits

64,911

2,649

2,861

2,649

Cash at Bank & In Hand

136,797

89,208

9,839

6,775

Bank Overdraft

(572,869)

(672,266)

(291,875)

(297,858)

(371,161)

(580,409)

(279,175)

(288,434)

SHARE INFORMATION

1. Share Trading Information for the quarter ended 31 December;

2025

2024

Rs.

Rs.

Highest Price

47.50

21 Oct 2025

35.00

26 Dec 2024

Lowest Price

35.60

15 Dec 2025

19.70

24 Dec 2024

Last Traded Price

39.20

31 Dec 2025

33.10

31 Dec 2024

No: of Transactions

2,582

5,904

No: of Shares Traded

4,496,173

16,921,339

Value of Shares Traded (Rs:)

193,412,839

484,460,451

Name of Shareholder

Number of Shares

as at 31 Dec 2025

% of issued

capital

Hayleys PLC

46,690,587

43.24

Dean Foster (Pvt) Limited

23,049,088

21.34

Employee'S Provident Fund

10,382,204

9.61

Mercantile Investments And Finance PLC

1,933,440

1.79

Toyo Cushion Lanka (Pvt) Ltd

1,835,420

1.70

Deutsche Bank Ag-National Equity Fund

1,582,094

1.47

Volanka Exports Limited

1,445,358

1.34

People'S Leasing And Finance Plc/L.P.Hapangama

1,375,390

1.27

Seylan Bank Plc/Mohamed Mushtaq Fuad

1,235,867

1.14

Mr. Kulappuarachchige Don Dhammika Perera

1,006,422

0.93

Ranavav Holdings (Pvt) Ltd

900,000

0.83

People'S Leasing & Finance Plc/L.H.L.M.P.Haradasa

647,658

0.60

Hatton National Bank Plc/Jn Lanka Holdings Company (Pvt) Ltd

633,568

0.59

People'S Leasing And Finance Plc /R.M.N.C. Bandara

524,330

0.49

Citizens Development Business Finance Plc/Rathnayake Mudiyanselage Nuwan Chathurange Bandara

441,921

0.41

People'S Leasing And Finance Plc/M.M.Fuad

333,456

0.31

Mr. Hitbandara Atapattu Mudiyanselage Premaratne Algama

314,504

0.29

Mr. Derek Joseph De Silva Wijeyeratne

300,088

0.28

Mr. Liyanage Sanjaya Upendra Perera

300,000

0.28

Sampath Bank Plc/Andaradeniya Estate Private Limited

274,789

0.25

Sub Total

95,206,184

88.16

Others

12,783,774

11.84

Total

107,989,958

100.00

  1. Top Twenty Shareholders

    1

    2

    3

    4

    5

    6

    7

    8

    9

    10

    11

    12

    13

    14

    15

    16

    17

    18

    19

    20

    Percentage of Public Holding

    31.45%

    Total No. of Shareholders Represent in Public Holding

    2,835

    Float Adjusted Market Capitalization as at 31 Dec 2025

    1,334,749,162

    The Company complies with option 5 of the Listing Rules 7.13.1 (i) (a) - 20% minimum Public Holding is required if the Company has less than Rs. 2.5 Bn. Float Adjusted Market Capitalization.

  2. Directors' shareholding

Name of Director

No. of shares

as at 31 Dec 2025

Mr.A.M.Pandithage

Nil

Mr. R.J. Karunarajah

Nil

Ms.R.N.Ponnambalam

Nil

Ms.W.D.De Costa

Nil

Mr. S. C. Ganegoda

Nil

Mr. D. T. R. De Silva

Nil

Ms. K.A.D.B. Perera

Nil

Ms. A.A.K. Amarasinghe

Nil

Ms. H.D.K. Randiligama

Nil

Mr. T.M Hewagama (Appointed With Effect From 30.04.2025)

Nil

Total

-

NOTES TO FINANCIAL STATEMENTS

  1. The Interim Consolidated Financial Statements are unaudited and have been prepared in compliance with Sri Lanka Accounting Standard LKAS 34-Interim Financial Reporting. These Interim Financial Statements should be read in conjunction with the Annual Financial Statements for the year ended 31st March 2025.

  2. The accounting policies have been consistently applied by the Group and are consistent with those used in the previous year. The presentation and classification of the financial statements of the previous periods have been amended where relevant to be comparable with those of the current year.

  3. The Statement of Financial Position of the Company as at 31st December 2025 and The Statement of Profit or Loss for the nine months ended are drawn up from the unaudited accounts of the Company and provides information required as per rule 8 of the Colombo Stock Exchange.

  4. No any circumstances have arisen since the reporting date, which would require adjustments to, or disclosure in the Financial Statements.

    In October 2025, successfully completed the Sun Tan Beach Resorts Limited Rights Issue of 533,839,504 ordinary shares, on the basis of six (6) new ordinary share for every five (5) ordinary shares held, at an issue price of Rs. 1.88 per share to raise Rs. 1,003,618,268. Hayleys Leisure PLC subscribed to 456,247,280 ordinary shares for a total of Rs. 857,744,887 million and the rights were exercised on 10th October 2025.

  5. We confirm that there are no material contingent liabilities or contingent assets which require disclosure in the Interim Financial Statements for the period of ended 31st December 2025.

  6. The Stated Capital as at 31st December 2025 is Rs.909,370,708/- (31st December 2024 - Rs. 909,370,708/-) comprising 107,989,958 fully paid Ordinary shares (31st December 2024 - 107,989,958).

CORPORATE INFORMATION

NAME OF COMPANY Hayleys Leisure PLC

COMPANY REGISTRATION NO PQ 145

LEGAL FORM

Public Quoted Company with limited liability originally incorporated in Sri Lanka as a Private Company and later converted to a Public Company.

REGISTERED OFFICE Level 27, East Tower , World Trade Center

Echelon Square, Colombo - 01 Telephone 011 - 4767800

Website https://www.amayaresorts.com

BOARD OF DIRECTORS Mr. A. M. Pandithage (Chairman)

Mr. R. J. Karunarajah (Managing Director) Ms. R.N.Ponnambalam

Ms. W. D. De Costa Mr. S. C. Ganegoda Mr. D. T. R. De Silva Ms. D. B. Perera

Ms. A. A. K. Amarasinghe Ms. H. D. K. Randiligama

Mr. T. M Hewagama (Appointed With Effect From 30.04.2025)

AUDIT COMMITTEE Mr. D. T. R De Silva (Chairman) Ms. W. D. De Costa

Ms. H. D. K. Randiligama

REMUNERATION COMMITTEE

NOMINATIONS AND GOVERNANCE COMMITTEE

RELATED PARTY TRANSACTIONS REVIEW COMMITTEE

Mr. D. T. R De Silva (Chairman) Mr. S. C. Ganegoda

Ms. H. D. K. Randiligama

Mr. D. T. R De Silva (Chairman) Mr. S. C. Ganegoda

Ms. H. D. K. Randiligama

Mr. D. T. R De Silva (Chairman) Mr. S. C. Ganegoda

Ms. H. D. K. Randiligama

SUBSIDIARY COMPANIES

UNQUOTED Culture Club Resorts (Private) Limited.

Kandyan Resorts (Private) Limited. Sun Tan Beach Resorts Limited.

Hayleys Holidays (Private) Limited. CDC Convention (Private) Limited.

Hayleys Hotel Management Services (Private) Limited.

SECRETARIES Hayleys Group Services (Private) Limited No. 400, Deans Road Colombo 10, Sri Lanka

AUDITORS Ernst & Young

Chartered Accountants Rotunda Towers

No. 109, Galle Road Colombo 03, Sri Lanka

BANKERS Hatton National Bank PLC Commercial Bank of Ceylon PLC Pan Asia Bank PLC

Nations Trust Bank PLC DFCC Bank PLC

Seylan Bank PLC Bank of Ceylon Sampath Bank PLC

INVESTOR RELATIONS Please contact Sector Chief Financial Officer : Mr. Piyal Senadeera

+94 77 108 7703

piyal.s@hayleysleisure.com

Earlier from Hayleys Leisure

All Hayleys Leisure news releases