Harvard Bioscience, Inc.NASDAQ: HBIO

Harvard Bioscience Announces Fourth Quarter 2021 Financial Results

· Issued by Harvard Bioscience, Inc. via GlobeNewswire

Key figures

  • Revenue up 7% year-over-year as sales momentum continues, despite global supply chain headwinds
  • Gross margin improves to 59% in Q4 driven by strengthening product mix, improved operating leverage

On 6ix: 6ix.com/news/harvard-bioscience-announces-fourth-quarter-2021-financial-results

  • Revenue up 7% year-over-year as sales momentum continues, despite global supply chain headwinds
  • Gross margin improves to 59% in Q4 driven by strengthening product mix, improved operating leverage

HOLLISTON, Mass., March 08, 2022 (GLOBE NEWSWIRE) -- Harvard Bioscience, Inc. (Nasdaq: HBIO) (the “Company”) today announced financial results for the period ended December 31, 2021.

Jim Green, Chairman and CEO said, “The positive trends we reported through the first three quarters of 2021 have carried through with our strong top line performance in Q4. Demand for our pre-clinical products continued to very strong, with revenue up 6% over prior year quarter, and 18% for the full year. Our CMT products also experienced meaningful growth, up 9% over prior year quarter as academic lab sales continue to recover. Operating income for Q4 was modestly lower than last year due primarily to higher material, freight and labor costs associated with ongoing global supply disruptions as well as higher variable compensation given strong performance versus our goals in 2021. Gross margin increased to 59% in Q4 on improved product mix.”Mr. Green concluded, “With our sales momentum and a solid backlog, we expect reported revenue growth of 10-to-13% compared to 2021. This growth is net of trimming of lower value-add products. Our pre-clinical and CMT product families are both expected to deliver double digit growth in 2022. With sales efforts focused on higher value products and channels, new products launched in 2021 and improvements in internal operations, we expect to improve gross margin by over a percentage point and to deliver adjusted operating margins in the range of 15-to-16%. These anticipated profit improvements include incremental investments in sales coverage expansion and higher R&D in 2022 to underpin sustained double-digit growth over the long run.”

Quarterly Financial Results SummaryQ4'21Q4'20
Revenues$33.1million$31.0million
Operating Income (GAAP)$1.7million$2.8million
Adjusted Operating Income$5.3million$5.8million
Operating Margin (GAAP)5.1%8.9%
Adjusted Operating Margin16.0%18.7%
Diluted Income (Loss) Per Share (GAAP)$0.02$(0.02)
Diluted Adjusted Earnings Per Share$0.08$0.08
Net Debt*$41.6million$41.1million

* Debt outstanding less cash and cash equivalents

For more details on Q4 performance, a slide presentation that will be referenced during the webcast will be posted to our Investor Relations website shortly before the webcast begins.

Please refer to the exhibits below for a reconciliation of certain non-GAAP to GAAP financial measures, including operating income, net income and loss, diluted earnings per share and adjusted EBITDA. Please see “Use of Non-GAAP Financial Information” for additional information regarding our use of such adjusted financial information.

Webcast and Conference Call Details

Harvard Bioscience will be hosting a conference call and webcast today at 8:00 a.m. Eastern Time. You can access the live conference call by dialing the following phone numbers: toll-free 1 (877) 303-7611 or international 1 (970) 315-0445 and referencing the conference ID# 1749525.

The conference call will be simultaneously webcast and can be accessed through the Harvard Bioscience website. To listen to the webcast, log on to the webcast at: http://investor.harvardbioscience.com/ and click on the Earnings Call icon.

Use of Non-GAAP Financial Information

In this press release, we have included non-GAAP financial information including adjusted operating income, adjusted net income, adjusted diluted earnings per share, and adjusted EBITDA. We believe that this non-GAAP financial information provides investors with an enhanced understanding of the underlying operations of the business. For the periods presented, these non-GAAP financial measures have excluded certain expenses and income primarily resulting from purchase accounting or events that we do not believe are related to the underlying operations of the business such as amortization of intangibles related to acquisitions, costs related to acquisition, disposition and integration initiatives, impairment charges, severance, restructuring and other business transformation expenses, and stock-based compensation expense. They also exclude the tax impact of the reconciling items. This non-GAAP financial information approximates information used by our management to internally evaluate the operating results of the Company. Any non-GAAP financial statement information included herein are accompanied by a reconciliation to the nearest corresponding GAAP measure which are included as exhibits below in this press release.

The non-GAAP financial information provided in this press release should be considered in addition to, not as a substitute for, the financial information provided and presented in accordance with GAAP and may be different than other companies’ non-GAAP financial information.

About Harvard Bioscience

Harvard Bioscience is a leading developer, manufacturer and seller of technologies, products and services that enable fundamental research, discovery, and pre-clinical testing for drug development. Our customers range from renowned academic institutions and government laboratories, to the world’s leading pharmaceutical, biotechnology and contract research organizations. With operations in North America, Europe, and China, we sell through a combination of direct and distribution channels to customers around the world.

For more information, please visit our website at www.harvardbioscience.com.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the federal securities laws, including the Private Securities Litigation Reform Act of 1995. You can identify these statements by our use of such words as "will," "guidance," "objectives," "optimistic," "potential," "future," "expects," "plans," "estimates," "continue," "drive," "strategy," "potential," "potentially," "growth," "long-term," "projects," "projected," "intends," "believes," "goals," "sees," "seek," "develop" "possible" "new," "emerging," "opportunity," "pursue" and similar expressions that do not relate to historical matters. Forward-looking statements in this press release or that may be made during our conference call may include, but are not limited to, statements or inferences about the Company's or management's beliefs or expectations, the Company's anticipated future revenues and earnings, the strength of the Company's market position and business model, industry outlook, the impact of the COVID-19 pandemic and related supply chain disruptions on the Company’s business, the Company's business strategy, the positioning of the Company for growth, the market demand and opportunity for the Company's current products, or products it is developing or intends to develop, and the Company's plans, objectives and intentions that are not historical facts. These statements involve known and unknown risks, uncertainties and other factors that may cause the Company's actual results, performance, or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Investors should note that many factors, as more fully described under the caption “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2020, and in our other filings with the Securities and Exchange Commission and as otherwise enumerated herein or therein may cause the Company's actual results to differ materially from those in the forward-looking statements. The forward-looking statements in this press release are qualified by these risk factors. The Company's results may also be affected by factors of which the Company is not currently aware. The Company may not update these forward-looking statements, even though its situation may change in the future, unless it has obligations under the federal securities laws to update and disclose material developments related to previously disclosed information.

For investor inquiries, please contact Michael A. Rossi, Chief Financial Officer at (508) 893-8999.

Exhibit 1
HARVARD BIOSCIENCE, INC.
Consolidated Statements of Operations
(unaudited, in thousands, except per share data)
Three Months EndedYear Ended
December 31, 2021December 31, 2020December 31, 2021December 31, 2020
Revenues$33,055$30,984$118,904$102,100
Cost of revenues13,49513,27651,25244,059
Gross profit19,56017,70867,65258,041
Operating expenses:
Sales and marketing expenses7,3435,47024,64219,916
General and administrative expenses6,1155,68124,30523,509
Research and development expenses2,9512,34910,7998,685
Amortization of intangible assets1,4521,4525,8405,710
Total operating expenses17,86114,95265,58657,820
Operating income1,6992,7562,066221
Other (expense) income:
Interest expense(379)(1,094)(1,540)(4,831)
Debt extinguishment and related costs-(1,876)-(1,876)
Other expense, net(189)(334)(666)(806)
Total other expense(568)(3,304)(2,206)(7,513)
Income (loss) before income taxes1,131(548)(140)(7,292)
Income tax expense17067148518
Net income (loss)$961$(615)$(288)$(7,810)
Earnings (Loss) per common share:
Basic earnings (loss) per common share$0.02$(0.02)$(0.01)$(0.20)
Diluted earnings (loss) per common share$0.02$(0.02)$(0.01)$(0.20)
Weighted-average common shares:
Basic40,84039,02140,34338,640
Diluted43,37239,02140,34338,640
Exhibit 2
HARVARD BIOSCIENCE, INC.
Condensed Consolidated Balance Sheets
(unaudited, in thousands)
December 31, 2021December 31, 2020
Assets
Cash and cash equivalents$7,821$8,317
Accounts receivables21,83417,766
Inventories27,58722,262
Other current assets4,3413,355
Total current assets61,58351,700
Property, plant and equipment3,4153,960
Goodwill and other intangibles85,07491,741
Other long-term assets12,2728,853
Total assets$162,344$156,254
Liabilities and Stockholders' Equity
Current portion, long-term debt$3,235$1,721
Other current liabilities22,08119,332
Total current liabilities25,31621,053
Long-term debt45,09546,286
Other long-term liabilities8,53212,234
Stockholders’ equity83,40176,681
Total liabilities and stockholders’ equity$162,344$156,254
Exhibit 3
HARVARD BIOSCIENCE, INC.
Condensed Consolidated Statements of Cash Flows
(unaudited, in thousands)
Year Ended
December 31, 2021December 31, 2020
Cash flows from operating activities:
Net loss$(288)$(7,810)
Adjustments to operating cash flows11,74013,035
Changes in operating assets and liabilities(10,190)4,106
Net cash provided by operating activities1,2629,331
Cash flows from investing activities:
Additions to property, plant and equipment(1,195)(1,152)
Additions to intangible assets(150)(250)
Net cash used in investing activities(1,345)(1,402)
Cash flows from financing activities:
Proceeds from borrowings4,25061,315
Repayments of debt(4,200)(66,912)
Payments of debt issuance costs(102)(1,298)
Debt extinguishment cost-(599)
Proceeds from exercise of stock options3,314669
Taxes related to net share settlemenrt of equity awards(3,514)(1,142)
Net cash used in financing activities(252)(7,967)
Effect of exchange rate changes on cash(161)20
Decrease in cash and cash equivalents(496)(18)
Cash and cash equivalents at the beginning of period8,3178,335
Cash and cash equivalents at the end of period$7,821$8,317
Exhibit 4
HARVARD BIOSCIENCE, INC.
Reconciliation of GAAP to Non-GAAP Financial Measures (unaudited)
Three Months Ended December 31, 2021
(in thousands, except per share data)
Stock-BasedAcquired AssetsRestructuring,Income
Statement of OperationsGAAPCompensationAmortizationTransformationTaxesADJUSTED
Revenues$33,055----$33,055
Cost of revenues13,495(35)(12)(80)-13,368
Gross profit19,560351280-19,687
Gross Margin59.2%59.6%
Operating expenses:
Sales and marketing expenses7,343(134)(2)(277)-6,930
General and administrative expenses6,115(823)(16)(648)-4,628
Research and development expenses2,951(41)(10)(49)-2,851
Amortization of intangible assets1,452-(1,452)---
Total operating expenses17,861(998)(1,480)(974)-14,409
Operating Expenses - % of Revenues54.0%43.6%
Operating income1,6991,0331,4921,054-5,278
Operating Margin5.1%16.0%
Other (expense) income:
Interest expense(379)----(379)
Other expense, net(189)----(189)
Total other expense(568)----(568)
Income before income taxes1,1311,0331,4921,054-4,710
Income tax expense170---1,0221,192
Net income$961$1,033$1,492$1,054$(1,022)$3,518
Earnings per common share:
Basic earnings per common share$0.02$0.09
Diluted earnings per common share$0.02$0.08
Weighted-average common shares:
Basic40,84040,840
Diluted43,37243,372
Exhibit 4.1
HARVARD BIOSCIENCE, INC.
Reconciliation of GAAP to Non-GAAP Financial Measures (unaudited)
Three Months Ended December 31, 2020
(in thousands, except per share data)
Stock-BasedAcquired AssetsRestructuring,Income
Statement of OperationsGAAPCompensationAmortizationTransformationTaxesADJUSTED
Revenues$30,984----$30,984
Cost of revenues13,276(22)(19)(59)-13,176
Gross profit17,708221959-17,808
Gross Margin57.2%57.5%
Operating expenses:
Sales and marketing expenses5,470(57)(2)(15)-5,396
General and administrative expenses5,681(873)(18)(478)-4,312
Research and development expenses2,349(54)(12)20-2,303
Amortization of intangible assets1,452-(1,452)---
Total operating expenses14,952(984)(1,484)(473)-12,011
Operating Expenses - % of Revenues48.3%38.8%
Operating income2,7561,0061,503532-5,797
Operating Margin8.9%18.7%
Other (expense) income:
Interest expense(1,094)----(1,094)
Debt extinguishment and related costs(1,876)--1,876--
Other expense, net(334)----(334)
Total other expense(3,304)--1,876-(1,428)
(Loss) income before income taxes(548)1,0061,5032,408-4,369
Income tax (benefit) expense67---1,0341,101
Net (loss) income$(615)$1,006$1,503$2,408$(1,034)$3,268
(Loss) Earnings per common share:
Basic (loss) earnings per common share$(0.02)$0.08
Diluted (loss) earnings per common share$(0.02)$0.08
Weighted-average common shares:
Basic39,02139,021
Diluted39,02140,810
Exhibit 4.2
HARVARD BIOSCIENCE, INC.
Reconciliation of GAAP to Non-GAAP Financial Measures (unaudited)
Year Ended December 31, 2021
(in thousands, except per share data)
Stock-BasedAcquired AssetsRestructuring,Income
Statement of OperationsGAAPCompensationAmortizationTransformationTaxesADJUSTED
Revenues$118,904----$118,904
Cost of revenues51,252(118)(63)(327)-50,744
Gross profit67,65211863327-68,160
Gross Margin56.9%57.3%
Operating expenses:
Sales and marketing expenses24,642(507)(8)(652)-23,475
General and administrative expenses24,305(3,416)(65)(3,028)-17,796
Research and development expenses10,799(128)(42)(455)-10,174
Amortization of intangible assets5,840-(5,840)---
Total operating expenses65,586(4,051)(5,955)(4,135)-51,445
Operating Expenses - % of Revenues55.2%43.3%
Operating income2,0664,1696,0184,462-16,715
Operating Margin1.7%14.1%
Other (expense) income:
Interest expense(1,540)----(1,540)
Other expense, net(666)----(666)
Total other expense(2,206)----(2,206)
(Loss) income before income taxes(140)4,1696,0184,462-14,509
Income tax (benefit) expense148---3,3873,535
Net (loss) income$(288)$4,169$6,018$4,462$(3,387)$10,974
Earnings (Loss) per common share:
Basic earnings (loss) per common share$(0.01)$0.27
Diluted earnings (loss) per common share$(0.01)$0.25
Weighted-average common shares:
Basic40,34340,343
Diluted40,34343,153
Exhibit 4.3
HARVARD BIOSCIENCE, INC.
Reconciliation of GAAP to Non-GAAP Financial Measures (unaudited)
Year Ended December 31, 2020
(in thousands, except per share data)
Stock-BasedAcquired AssetsRestructuring,Income
Statement of OperationsGAAPCompensationAmortizationTransformationTaxesADJUSTED
Revenues$102,100----$102,100
Cost of revenues44,059(65)(78)(80)-43,836
Gross profit58,041657880-58,264
Gross Margin56.8%57.1%
Operating expenses:
Sales and marketing expenses19,916(263)(8)(140)-19,505
General and administrative expenses23,509(3,121)(68)(3,957)-16,363
Research and development expenses8,685(198)(56)11-8,442
Amortization of intangible assets5,710-(5,710)---
Total operating expenses57,820(3,582)(5,842)(4,086)-44,310
Operating Expenses - % of Revenues56.6%43.4%
Operating income2213,6475,9204,166-13,954
Operating Margin0.2%13.7%
Other (expense) income:
Interest expense(4,831)----(4,831)
Debt extinguishment and related costs(1,876)--1,876--
Other expense, net(806)----(806)
Total other expense(7,513)--1,876-(5,637)
(Loss) income before income taxes(7,292)3,6475,9206,042-8,317
Income tax expense518---1,4691,987
Net (loss) income$(7,810)$3,647$5,920$6,042$(1,469)$6,330
Earnings (Loss) per common share:
Basic earnings (loss) per common share$(0.20)$0.16
Diluted earnings (loss) per common share$(0.20)$0.16
Weighted-average common shares:
Basic38,64038,640
Diluted38,64039,985
Exhibit 5
HARVARD BIOSCIENCE, INC.
Reconciliation of GAAP to Non-GAAP Financial Measures (unaudited)
(in thousands)
Three Months EndedYear Ended
December 31, 2021December 31, 2020December 31, 2021December 31, 2020
Operating income$1,699$2,756$2,066$221
Stock-based compensation expense1,0331,0064,1693,647
Acquired asset amortization1,4921,5036,0185,920
Restructuring and transformation costs1,0545324,4624,166
Adjusted operating income5,2785,79716,71513,954
Depreciation expense4704691,7811,922
Adjusted EBITDA$5,748$6,266$18,496$15,876

Primary Logo

Source: Harvard Bioscience, Inc.

Harvard Bioscience, Inc. on 6ix

In the deck

Story so far

Earlier from Harvard Bioscience

Later from Harvard Bioscience

All Harvard Bioscience news releases