Halk Gayrimenkul Yatirim Ortakligi AsBIST: HLGYO

31.12.2023 - Solo Independent Auditor’s Report

· Issued by Halk Gayrimenkul Yatirim Ortakligi AS

HALK GAYRİMENKUL YATIRIM

ORTAKLIĞI A.Ş.

UNCONSOLIDATED FINANCIAL STATEMENTS AS OF 31 DECEMBER 2023 AND INDEPENDENT AUDITOR'S REPORT

(CONVENIENCE TRANSLATION OF FINANCIAL STATEMENTS ORIGINALLY ISSUED IN TURKISH)

INDEX

PAGE

UNCONSOLIDATED STATEMENT OF FINANCIAL POSITION

1-3

UNCONSOLIDATED STATEMENT OF PROFIT OR LOSS AND

OTHER COMPREHENSIVE INCOME

4

UNCONSOLIDATED STATEMENT OF CHANGES IN EQUITY

5

UNCONSOLIDATED STATEMENT OF CASH FLOWS

6

NOTES TO THE UNCONSOLIDATED FINANCIAL STATEMENTS

1.

ORGANIZATION AND OPERATIONS OF THE COMPANY

7

2.

BASIS OF PRESENTATION OF THE FINANCIAL STATEMENTS

9

3.

INTERESTS IN OTHER ENTITIES

30

4.

RELATED PARTY DISCLOSURES

32

5.

TRADE RECEIVABLES AND TRADE PAYABLES

35

6.

INVENTORIES

36

7.

PREPAID EXPENSES AND DEFERRED INCOME

37

8.

LIABILITIES ARISING FROM CUSTOMER CONTRACTS

38

9.

INVESTMENT PROPERTIES

39

10.

PROPERTY, PLANT AND EQUIPMENT

44

11.

INTANGIBLE ASSETS

46

12.

PROVISIONS, CONTINGENT ASSETS AND LIABILITIES

47

13.

EMPLOYEE BENEFITS

55

14.

OTHER ASSETS AND LIABILITIES

56

15.

SHARE CAPITAL, RESERVES VE OTHER EQUITY ITEMS

57

16.

REVENUE AND COST OF SALES

61

17.

EXPENSES BY NATURE

62

18.

GENERAL ADMINISTRATIVE EXPENSES, MARKETING AND SALES EXPENSES

63

19.

OTHER INCOME AND EXPENSES FROM OPERATING ACTIVITIES

65

20.

FINANCE EXPENSES

65

21.

INCOME TAXES

65

22.

EARNINGS PER SHARE

66

23.

FINANCIAL INSTRUMENTS

66

24.

NATURE AND LEVEL OF RISKS ARISING FROM FINANCIAL INSTRUMENTS

68

25.

FINANCIAL INSTRUMENTS (FAIR VALUE DISCLOSURES)

75

26. EVENTS AFTER THE REPORTING PERIOD ………..………………………………………….…...76

27.

NOTES ON THE STATEMENT OF CASH FLOWS

76

28. DISCLOSURE OF OTHER MATTERS THAT MAY AFFECT FINANCIAL STATEMENTS

SIGNIFICANTLY OR IS NECESSARY FOR FINANCIAL STATEMENTS TO BE CLEAR,

INTERPRETABLE AND COMPREHENSIBLE

77

29. FINANCIAL INVESTMENTS………………………………………………………………………….79

APPENDIX 1CONTROL OF COMPLIANCE WITH RESRICTION ON THE PORTFOLIO

80

HALK GAYRİMENKUL YATIRIM ORTAKLIĞI A.Ş.

AUDITED STATEMENT OF FINANCIAL POSITION

AS AT 31 DECEMBER 2023

(Amounts expressed in thousands of Turkish Lira (TL) in terms of the purchasing power of the Turkish Lira (TL) as at 31 December 2023, unless otherwise stated.)

Restated

Audited

Audited

31 December

31 December

Notes

2023

2022

ASSETS

Current Assets

2,037,154,202

1,551,068,038

Cash and Cash Equivalents

27

64,665,139

169,465,833

Trade Receivables

5

21,698,017

12,395,152

Trade Receivables from Related Parties

4

19,250,000

-

Trade Receivables from Third Parties

2,448,017

12,395,152

Inventories

6

1,580,106,743

994,230,043

Prepaid Expenses

7

21,232,491

5,909,404

Prepaid Expenses to Third Parties

21,232,491

5,909,404

Current Tax Assets

613,696

1,428,956

Other Current Assets

14

348,838,114

367,638,648

Other Current Assets from Third Parties

348,838,114

367,638,648

Non-Current Assets

24,476,939,624

22,012,200,302

Financial Investments

29

226,779,528

226,779,528

Investments in associates, joint ventures and subsidiaries

29

226,779,528

226,779,528

Investment Properties

9

24,153,683,893

21,334,678,234

Property, Plant and Equipment

10

13,401,171

14,570,617

Intangible Assets

11

4,395,752

4,535,396

Other Intangible Assets

4,395,752

4,535,396

Prepaid Expenses

7

78,679,280

431,636,526

Prepaid Expenses to Related Parties

4

6,364,554

3,130,430

Prepaid Expenses to Third Parties

72,314,724

428,506,096

TOTAL ASSETS

26,514,093,826

23,563,268,339

The accompanying notes form an integral part of these financial statements.

1

HALK GAYRİMENKUL YATIRIM ORTAKLIĞI A.Ş.

AUDITED STATEMENT OF FINANCIAL POSITION

AS AT 31 DECEMBER 2023

(Amounts expressed in thousands of Turkish Lira (TL) in terms of the purchasing power of the Turkish Lira (TL) as at 31 December 2023, unless otherwise stated.)

Notes

Current Liabilities

Short-Term Borrowings

23

Short-Term Borrowings from Related Parties

4

Short-Term Borrowings from Third Parties

Short-Term Portion of Long-Term Borrowings

23

Short-Term Portion of Long-Term

Borrowings from Related Parties

4

Trade Payables

5

Trade Payables to Related Parties

4

Trade Payables to Third Parties

Liabilities Arising from Customer Contracts

8

Deferred Income to Related Parties

4

Contractual Liabilities Arising from Sales of Goods and Services

Short-Term Provisions

Short-Term Portion of Provisions Related to

Employee Benefits

13

Other Short-Term Provisions

12

Other Current Liabilities

14

Other Current Liabilities to Third Parties

Non-Current Liabilities

Long-Term Borrowings

23

Long-Term Borrowings from Related Parties

4

Long-Term Borrowings from Third Parties

Trade Payables

5

Trade Payables to Related Parties

4

Liabilities Arising from Customer Contracts

8

Deferred Income to Related Parties

4

Deferred Income to Third Parties

Long-Term Provisions

13

Long-Term Provisions Related to

Employee Benefits

Restated

Audited

Audited

31 December

31 December

2023

2022

3,357,989,079

3,181,792,894

1,111,933,520

1,181,090,322

1,110,368,898

1,179,581,194

1,564,622

1,509,128

556,268,104

33,182,011

556,268,104

33,182,011

111,255,727

624,812,230

-

45,198

111,255,727

624,767,032

1,456,772,275

1,146,576,533

435,426,186

346,023,300

1,021,346,089

800,553,233

12,567,480

10,539,320

10,134,481

9,406,527

2,432,999

1,132,794

109,191,972

185,592,478

109,191,972

185,592,478

3,078,627,903

2,857,736,166

1,877,632,311

1,461,631,698

1,876,793,650

1,459,354,931

838,662

2,276,767

  • 140,057,050
  • 140,057,050
    1,195,729,616 1,251,154,297

1,195,729,616

1,251,154,297

-

-

5,265,976

4,893,122

5,265,976

4,893,122

The accompanying notes form an integral part of these financial statements.

2

HALK GAYRİMENKUL YATIRIM ORTAKLIĞI A.Ş.

AUDITED STATEMENT OF FINANCIAL POSITION

AS AT 31 DECEMBER 2023

(Amounts expressed in thousands of Turkish Lira (TL) in terms of the purchasing power of the Turkish Lira (TL) as at 31 December 2023, unless otherwise stated.)

Restated

Audited

Audited

31 December

31 December

Notes

2023

2022

EQUITY

20,077,476,844

17,523,739,279

Paid-in Capital

15

1,645,000,000

1,570,000,000

Capital Adjustment Differences

15

7,832,593,919

7,827,517,457

Treasury Shares (-)

15

(39,390,720)

(33,160,263)

Share Premiums/Discounts

461,875,993

483,426,770

Accumulated Other Comprehensive Income or Expenses that will

1,307,567

(1,993,903)

not be Reclassified to Profit or Loss

- Gains on Remeasurement of Defined Benefit Plans

1,307,567

(1,993,903)

Restricted Reserves Appropriated from Profit

15

446,479,934

439,534,349

Prior Years' Profit or Losses

7,155,823,202

222,191,281

Net Profit or Loss for the Period

2,573,786,950

7,016,223,589

TOTAL LIABILITIES AND EQUITY

26,514,093,826

23,563,268,339

The accompanying notes form an integral part of these financial statements.

3

HALK GAYRİMENKUL YATIRIM ORTAKLIĞI A.Ş.

AUDITED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE PERIOD 1 JANUARY - 31 DECEMBER 2023

(Amounts expressed in thousands of Turkish Lira (TL) in terms of the purchasing power of the Turkish Lira (TL) as at 31 December 2023, unless otherwise stated.)

Restated

Audited

Audited

1 January-

1 January-

31 December

31 December

Notes

2023

2022

Revenue

16

1,384,266,549

298,257,253

Cost of Sales (-)

16

(869,228,367)

(73,938,111)

Gross Profit (Loss) from Trading Activities

515,038,182

224,319,142

GROSS PROFIT/LOSS

515,038,182

224,319,142

General Administrative Expenses (-)

18

(122,801,506)

(69,838,364)

Marketing Expenses (-)

18

(30,079,682)

(12,841,891)

Other Income from Operating Activities

19

2,235,891,478

6,373,117,691

Other Expenses from Operating Activities (-)

19

(23,497,629)

(77,778,773)

OPERATING PROFIT (LOSS)

2,574,550,841

6,436,977,805

OPERATING PROFIT (LOSS) BEFORE

FINANCE INCOME (EXPENSE)

2,574,550,841

6,436,977,805

Finance Expenses (-)

20

(574,715,030)

(81,040,049)

Net Monetary Position Gains/(Losses)

573,951,139

660,285,833

PROFIT (LOSS) BEFORE TAX FROM

CONTINUING OPERATIONS

2,573,786,950

7,016,223,589

PROFIT FOR THE PERIOD

2,573,786,950

7,016,223,589

PROFIT (LOSS) FOR THE PERIOD

2,573,786,950

7,016,223,589

Distribution of Profit/Loss for the Period

Parent Company Shares Earnings per Share

1.5646

4.2652

Gain on Remeasurement of Defined

Benefit Plans

2,517,657

(1,271,094)

TOTAL COMPREHENSIVE INCOME (EXPENSE)

2,576,304,607

7,014,952,495

The accompanying notes form an integral part of these financial statements.

4

HALK GAYRİMENKUL YATIRIM ORTAKLIĞI A.Ş.

AUDITED STATEMENT OF CHANGES IN EQUITY FOR THE PERIOD 1 JANUARY - 31 DECEMBER 2023

(Amounts expressed in thousands of Turkish Lira (TL) in terms of the purchasing power of the Turkish Lira (TL) as at 31 December 2023, unless otherwise stated.)

Accumulated Other

Comprehensive Income or

Expenses that will not be

Reclassified to Profit or

Loss

Retained Earnings

Restricted

Share

Accumulated Gains/Losses

Reserves

Capital Adjustment

Treasury

Premiums /

on Remeasurement of

Appropriated from

Prior Years' Profit

Net Profit / Loss

Notes

Paid-in Capital

Differences

Shares

Discounts

Defined Benefit Plans

Profit

/ Losses

for the Period

Equity

Balances as of 1 January 2022

15

1,020,000,000

7,533,679,222

(28,756,004)

260,556,938

100,516

253,172,025

222,191,281

-

9,260,943,979

Total Comprehensive Income

-

-

-

222,869,832

(2,094,420)

186,362,323

-

7,016,223,589

7,423,361,325

Capital Increase

15

550,000,000

293,838,235

(4,404,259)

-

-

-

-

-

839,433,976

Balances as of 31 December 2022

15

1,570,000,000

7,827,517,457

(33,160,263)

483,426,770

(1,993,903)

439,534,349

222,191,281

7,016,223,589

17,523,739,279

Balances as of 1 January 2023

15

1,570,000,000

7,827,517,457

(33,160,263)

483,426,770

(1,993,903)

439,534,349

222,191,281

7,016,223,589

17,523,739,279

Transfers

-

-

-

-

-

-

7,016,223,589

(7,016,223,589)

-

Total Comprehensive Income

-

-

-

(21,550,778)

3,301,471

6,945,585

(82,591,667)

2,573,786,950

2,479,891,561

Increase/Decrease Due to Share Repurchase Transactions

15

-

-

(4,434,528)

-

-

-

-

-

(4,434,528)

Capital Increase

15

75,000,000

5,076,462

(1,795,929)

-

-

-

-

-

78,280,533

Balances as of 31 December 2023

15

1,645,000,000

7,832,593,919

(39,390,720)

461,875,993

1,307,567

446,479,934

7,155,823,202

2,573,786,950

20,077,476,845

The accompanying notes form an integral part of these financial statements.

5

HALK GAYRİMENKUL YATIRIM ORTAKLIĞI A.Ş.

AUDITED STATEMENT OF CASH FLOWS

FOR THE PERIOD 1 JANUARY - 31 DECEMBER 2023

(Amounts expressed in thousands of Turkish Lira (TL) in terms of the purchasing power of the Turkish Lira (TL) as at 31 December 2023, unless otherwise stated.)

Restated

Audited

Audited

1 January-

1 January-

31 December

31 December

Notes

2023

2022

A. Cash Flows From Operating Activities

Profit for the Period

2,573,786,950

7,016,223,589

Adjustments Related to Reconciliation of Net Profit for the Period

- Adjustments Related to Depreciation and Amortization Expenses

10-11

- Adjustments Related to Provisions

5-12-13

- Adjustments Related to Interest Income and Expenses

16-20-27

- Adjustments Related to Fair Value Losses/Gains

9

- Adjustments Related to Gains/Losses on Disposal of Non-Current

Assets

10-11

- Adjustments Related to Gains/Losses on Disposal of

Investment Properties

16.1-16.2

Changes in working capital

- Adjustments Related to (Increase) / Decrease in Inventories

6

  • Adjustments Related to (Increase) / Decrease in Trade Receivables
  • Adjustments Related to (Increase) / Decrease in Prepaid Expenses
  • Adjustments Related to (Increase) / Decrease in Other Assets
  • Adjustments Related to Increase / (Decrease) in Trade Payables
  • Adjustments Related to Increase/Decrease in Deferred Income
  • Adjustments Related to Increase / (Decrease) in Other Liabilities

Cash Flows Generated from Operations

Interest Received

B. Cash Flows from Investing Activities

Cash Outflows from Acquisition of Property, Plant

and Equipment and Intangible Assets

10-11

Cash Outflows from Investment

Property Investments

9

Cash Inflows from Sale of

Investment Properties

9

C. Cash Flows from Financing Activities

Cash Inflows from Borrowing

Cash Outflows Related to Debt Payments

Cash Outflows Related to Debt Payments

from Financial Leasing Contracts

Cash Inflows from Capital Increase

Dividends Paid

Interest Paid

NET INCREASE/DECREASE IN CASH AND

CASH EQUIVALENTS (A+B+C)

D. CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD

INFLATION EFFECT ON CASH AND CASH EQUIVALENTS

CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD

(A+B+C+D)

27

6,106,806

8,822,972

2,620,962

6,594,355

545,222,570

(40,305,485)

(2,210,683,328)

(6,294,383,745)

-

14,733

-

50,666,556

27,183,750

(585,876,700)

(817,328,004)

(9,522,037)

(8,531,086)

337,634,161

(353,341,929)

19,615,795

(476,210,349)

(653,613,553)

628,270,723

254,771,061

1,397,679,525

(328,747,105)

253,150,903

1,996,871

1,347,825,219

12,270,837

40,305,485

14,267,708

1,388,130,704

(4,812,459)

(8,321,426)

(1,440,706,095)

(3,816,079,194)

832,383,764

49,659,109

(613,134,789)

(3,774,741,511)

2,455,550,000

5,237,539,256

(2,016,251,429)

(3,570,218,596)

(56,494,617)

-

78,280,533

839,433,976

(6,230,457)

(4,404,259)

(70,446,063)

(33,115,824)

384,407,967

2,469,234,553

(214,459,114)

82,623,746

169,351,561

52,795,894

109,694,087

33,931,921

64,586,534

169,351,561

The accompanying notes form an integral part of these financial statements.

6

HALK GAYRİMENKUL YATIRIM ORTAKLIĞI A.Ş.

NOTES TO THE AUDITED FINANCIAL STATEMENTS

AS OF 31 DECEMBER 2023

(Amounts expressed in thousands of Turkish Lira (TL) in terms of the purchasing power of the Turkish Lira (TL) as at 31 December 2023, unless otherwise stated.)

1. ORGANIZATION AND OPERATIONS OF THE COMPANY

The main activity of Halk Gayrimenkul Yatırım Ortaklığı A.Ş (the "Company") is to invest in properties, property projects, rights on properties, property related capital market instruments and portfolio including other rights and assets as deem appropriate by the Capital Markets Board of Turkey ("CMB") The Company, its joint operations and its subsidiary will be described as ("Group") in this report (see also Note 2.1 and Note 3). In accordance with the relevant articles of the CMB's Communiqué on the Principles of Real Estate Investment Trusts, the main objective of the Company is to invest in properties, property projects, property rights and capital market instruments.

The operations of the Company, its portfolio management policies and limitations are consistent with the regulatory requirements of the CMB. Investment property portfolio of the Company consists of lands and rental properties which are used as bank branches and bank headquarter. The Company obtained its license to operate by the CMB's approval dated 24 September 2010 and numbered 9546, and registered in the CMB. The registered capital ceiling of the Company is TL 7,500,000,000. (The registered capital ceiling before 22 August 2023 is TL 2,500,000,000.). On 21 September 2023, the capital of the Company was increased to TL 1,645,000,000 with a capital increase of TL 75,000,000.

The headquarter of the Company is registered in Barbaros Mah. Begonya Sk. WBC İş Merkezi No:2H Ataşehir / İstanbul'dur.

As of 31 December 2023, the number of personnel employed in the Company is 43 (31 December 2022: 45)

The Company is a subsidiary of Türkiye Halk Bankası A.Ş ("Halkbank") and was registered on 18 October 2010. With the amendment dated 31 December 2009 made by the CMB the Communiqué on the Principles of Real Estate Investment Trusts, it is obligatory that the shares of trusts representing a minimum 25% of their capital be issued within three months of either the establishment of the investment trust or the related amendment to the articles of association being registered with the Trade Registry, are offered to public and that they apply to the CMB with the request that all shares to be registered.

The Company has applied to the CMB on 29 August 2012 to increase the issued capital from TL 477,000,000 to TL 662,500,000 within TL 1,500,000,000 registered capital ceiling (The registered capital ceiling as of 2 September 2020 is TL 2,500,000,000.), by initial public offering of the increase of TL 185,500,000 B group bearer shares. The application was approved in accordance with the CMB's decision numbered 4/97 on 8 February 2013. During 13-15 February 2013, TL 185,500,000 B group shares offered to public by restricting the preemptive rights of the existing shareholders. After the collection of the investors demand, the Company's shares started to be traded on İstanbul Stock Exchange with HLGYO title as of 22 February 2013.

The Company's application to the Capital Markets Board regarding the increase of its issued capital from TL 1,020,000,000 by 50% to TL 1,530,000,000, all in cash, within the registered capital ceiling of TL 2,500,000,000, was approved at the meeting of the Market Board dated 24 February 2022 No. 10-282 and announced in the Capital Markets Bulletin dated 24 February 2022 No. 2022/10. Bearer shares with a nominal value of TL 510,000,000 were made available for 15 days between 2 March 2022 and 16 March 2022, in accordance with the principles stated in the prospectus. The new form of Article 8 of the Articles of Association titled "Capital and Shares" regarding the increase of the Company's capital to TL 1,570,000,000,000 was approved by the Capital Markets Board on 18 May 2022. The new form of Article 8 of the Articles of Association, titled "Capital and Shares", regarding the increase of the Company's capital to TL 1,645,000,000, was approved by the Capital Markets Board on 14 September 2023.

7

HALK GAYRİMENKUL YATIRIM ORTAKLIĞI A.Ş.

NOTES TO THE AUDITED FINANCIAL STATEMENTS

AS OF 31 DECEMBER 2023

(Amounts expressed in thousands of Turkish Lira (TL) in terms of the purchasing power of the Turkish Lira (TL) as at 31 December 2023, unless otherwise stated.)

1. ORGANIZATION AND OPERATIONS OF THE COMPANY (cont'd)

Capital increase details are given below:

Date

Share Capital

Capitalisation

Increase value

Funds

18

October 2010

477,000,000

Rights Issue

-

Funding Capital

15

August 2012

662,500,000

Rights Isseu

185,500,000

Public Offering

20

June 2013

673,638,704

Bonus Issue

11,138,704

Prior Years' Profit

5 June 2014

697,900,000

Bonus Issue

24,261,296

Prior Years' Profit

11

June 2015

743,000,000

Bonus Issue

45,100,000

Prior Years' Profit

25

May 2016

790,000,000

Bonus Issue

47,000,000

Prior Years' Profit

15

August 2017

820,000,000

Bonus Issue

30,000,000

Prior Years' Profit

8 August 2018

858,000,000

Bonus Issue

38,000,000

Prior Years' Profit

17

June 2019

928,000,000

Bonus Issue

70,000,000

Prior Years' Profit

20

August 2020

970,000,000

Bonus Issue

42,000,000

Prior Years' Profit

20

May 2021

1,020,000,000

Bonus Issue

50,000,000

Prior Years' Profit

25

March 2022

1,530,000,000

Rights Issue

510,000,000

Bonus Cash

18

May 2022

1,570,000,000

Bonus Issue

40,000,000

Prior Years' Profit

15

September 2023

1,645,000,000

Bonus Issue

75,000,000

Prior Years' Profit

On 4 September 2014, the Company has signed a Joint Operation Agreement with Vakıf Gayrimenkul Yatırım Ortaklığı A.Ş. for developing a real estate project.

On 14 April 2016, the Company has signed Joint Operation Agreement with Er Konut İnş. Taah. İnş. Malz. Nak. ve Mad. Tic. ve San. A.Ş. for developing a real estate project.

On 24 August 2017, the Company has signed a Joint Operation Agreement with Teknik Yapı Teknik Yapılar San.ve Tic. A.Ş. for developing a real estate project.

The Company established Halk Yapı Projeleri Geliştirme A.Ş. to develop all kinds of real estate projects on 15 December 2020. The entire capital of the company established belongs to Halk GYO.

The details of the Company's subsidiary and shares in joint operations are as follows:

Subsidiary

Type of activity

Main activity fields

Halk Yapı Projeleri Geliştirme A.Ş.

Construction

Real Estate Construction

Shares in joint operations

Type of activity

Main activity fields

Halk GYO-Vakıf GYO Joint Venture

Construction

Real Estate Construction

Halk GYO-Erkonut Joint Venture

Construction

Real Estate Construction

Teknik Yapı-Halk GYO Joint Venture

Construction

Real Estate Construction

Approval of unconsolidated financial statements:

The Board of Directors has approved the financial statements and delegated authority for publishing it on 17 May 2024. The General Assembly has the authority to modify the financial statements.

8

Earlier from Halk Gayrimenkul Yatirim Ortakligi As

All Halk Gayrimenkul Yatirim Ortakligi As news releases