Guinea Insurance PlcNSENG: GUINEAINS

Quarter 1 - financial statement for 2026

· Issued by Guinea Insurance Plc
GUINEA INSURANCE PLC MANAGEMENT ACCOUNTS 31 MARCH 2026 GUINEA INSURANCE PLC i FINANCIAL STATEMENTS, 31 MARCH 2026 Corporate Information Directors Mr. Temitope Borishade Chairman

Mr. Ademola Abidogun Managing Director Mr. Pius Edobor Executive Director Mrs. Ogonna Offor-Orabueze Executive Director

Mrs. Bernice Izilen Okosun Non-Executive Director Dr Nkem Okeke Non-Executive Director Mrs. Ijeoma Pearl Okoro Non-Executive Director Mr. Samuel Onukwue Non-Executive Director Mrs. Chioma Okigbo Non-Executive Director

Registered office Guinea Insurance House 33, Ikorodu Road Jibowu

Lagos, Nigeria

Contact details 01-2934575/01-2934577 info@guineainsurance.com www.guineainsurance.com

Company Secretary Mrs. Chinenye Nwankwo

0

Company registration number RC1808 Reinsurers African Reinsurance Corporation WAICA Reinsurance Corporation Continental Reinsurance Plc Nigerian Reinusurance Corporation FBS Reinsurance Limited

ZEP Reinsurance

Bankers Access Bank Plc

Fidelity Bank Plc

First Bank of Nigeria Limited First City Monument Bank Plc Guaranty Trust Bank Limited Jaiz Bank Plc

Keystone Bank Limited Nirsal Microfinance Bank Polaris Bank Limited Providus Bank Plc

United Bank for Africa Plc Sterling Bank Plc

Wema Bank Plc Zenith Bank Plc

FINANCIAL STATEMENTS, 31 MARCH 2026 Corporate information (Cont'd) Reporting actuary Logic Professional Services

Rear Wing, 4th Floor Oshopey Plaza 17-19, Allen Avenue, Ikeja, Lagos FRC/2016/NAS/00000015016

Estate surveyors and valuers Ubosi Eleh & Co

27, Obafemi Awolowo Way Ikeja, Lagos FRCN/2014/NIESV/00000003997

Registrar Cardinal Stone (Registrars) Limited (Formerly City Securities Limited) 358, Herbert Macaulay Way

Yaba, Lagos

Auditor BDO Professional Services ADOL House,

15 CIPM Avenue,

Central Business District, Alausa, Ikeja,

Lagos, Nigeria. FRC/2024/COY/398515

https://www.bdo-ng.com

FINANCIAL STATEMENTS, 31 MARCH 2026 CERTIFICATION PURSUANT TO SECTION 88(2) OF INVESTMENT AND SECURITIES ACT OF 2025

I, the undersigned hereby certify the following with regards to our Financial Statements for the period ended 31 March 2026 that:

  • I have reviewed the report;

  • To the best of my knowledge, the report does not contain:

    • Any untrue statement of a material fact, or

    • Omit to state a material fact, which would make the statements, misleading in the light of circumstances under which such statements were made;

  • To the best of my knowledge, the financial statements and other financial information included in the report fairly present in all material respects the financial condition and results of operations of the Company as of, and for the periods presented in the report.

  • I:

    • Am responsible for establishing and maintaining internal controls.

    • Have designed such internal controls to ensure that material information relating to the Company is made known to such officers by others within the Company particularly during the period in which the periodic reports are being prepared;

    • Have evaluated the effectiveness of the Company's internal controls as of date within 90 days prior to the report;

    • Have presented in the report our conclusions about the effectiveness of our internal controls based on our evaluation as of that date;

  • I have disclosed to the auditors of the Company and audit committee:

    • All significant deficiency in the design or operation of internal controls which would adversely affect the Company's ability to record, process, summarise and report financial data and have identified for the Company's auditors any material weakness in internal controls, and

    • Any fraud, whether or not material, that involved management or other employees who have significant role in the Company's internal controls;

  • I have identified in the report whether or not there were significant changes in internal controls or other factors that could significantly affect internal controls subsequent to the date of our evaluation,including any corrective actions with regard to significant deficiencies and material weaknesses.



    Mr. Ademola Abidogun Managing Director FRC/2016/CIIN/00000014549 FINANCIAL STATEMENTS, 31 MARCH 2026 CERTIFICATION PURSUANT TO SECTION 88(2) OF INVESTMENT AND SECURITIES ACT OF 2025

    I, the undersigned hereby certify the following with regards to our Financial Statements for the period ended 31 March 2026 that:

  • I have reviewed the report;

  • To the best of my knowledge, the report does not contain:

    • Any untrue statement of a material fact, or

    • Omit to state a material fact, which would make the statements, misleading in the light of circumstances under which such statements were made;

  • To the best of my knowledge, the financial statements and other financial information included in the report fairly present in all material respects the financial condition and results of operations of the Company as of, and for the periods presented in the report.

  • I:

    • Am responsible for establishing and maintaining internal controls.

    • Have designed such internal controls to ensure that material information relating to the Company is made known to such officers by others within the Company particularly during the period in which the periodic reports are being prepared;

    • Have evaluated the effectiveness of the Company's internal controls as of date within 90 days prior to the report;

    • Have presented in the report our conclusions about the effectiveness of our internal controls based on our evaluation as of that date;

  • I have disclosed to the auditors of the Company and audit committee:

    • All significant deficiency in the design or operation of internal controls which would adversely affect the Company's ability to record, process, summarise and report financial data and have identified for the Company's auditors any material weakness in internal controls, and

    • Any fraud, whether or not material, that involved management or other employees who have significant role in the Company's internal controls;

  • I have identified in the report whether or not there were significant changes in internal controls or other factors that could significantly affect internal controls subsequent to the date of our evaluation,including any corrective actions with regard to significant deficiencies and material weaknesses.



Mr. Pius Edobor Executive Director FRC/2013/ICAN/000000004638 STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE PERIOD ENDED 31 MARCH 2026

JAN TO MAR

JAN TO MAR

2026

2025

Notes

N'000

N'000

Insurance revenue

1

718,649

706,638

Insurance service expenses

1

(850,100)

(94,117)

Net expenses on reinsurance contracts

2

109,342

(174,736)

Insurance service result

(22,110)

437,785

Investment income

3

121,414

154,751

Unrealised foreign exchange gain/loss on fixed d

3.1

(2,728)

Net fair value gains on financial assets at FVTPL

4

-

2,449

Fair value gains on investment properties

5

-

-

Impairment loss on financial assets at amortised

8

Net investment income

118,685

157,200

Insurance finance income/(expense) from

insurance contracts issued

Insurance finance income/(expense) from

5.1

(57,428)

reinsurance contracts held

5.1

18,819

Net Insurance finance expenses

-

(38,609)

Net Insurance and Investment result

96,575

556,375

Other operating income

6

-

(1,744)

Other operating expenses

7

(444,587)

(418,844)

Profit before taxation

(348,012)

135,787

Income tax income/(expense)

9

(4,646)

(5,473)

Profit/(loss) after taxation

(352,657)

130,314

Other comprehensive income

Item that are or may be reclassified subsequently to prof

-

-

Item that will not be reclassified to profit or loss

Net fair value gain on financial assets at FVTOCI 13.2

-

Revaluation surplus on land and building net of t 40

-

Total other comprehensive income

-

-

Total comprehensive income for the period, net of tax

(352,657)

130,314

Contingency reserve 29

26,063

32,838

Earnings per share - Basic and Diluted (kobo) 11

(4.44)

1.64

STATEMENTS OF FINANCIAL POSITION AS AT 31 MARCH 2026

31 MARCH,

31 DECEMBER,

2026

2025

Assets

Notes

N'000

N'000

Cash and cash equivalents

12

1,273,719

1,398,478

Financial assets:

-

At fair value through profit or loss

13.1

139,547

139,547

At fair value through other comprehensive in

13.2

984,138

984,138

At amortised cost

13.4

1,931,885

1,903,452

Reinsurance contract assets

14

736,480

350,145

Trade receivables

15

11,783

2,751

Other receivables and prepayments

16

232,555

179,301

Investment properties

17

1,107,000

1,107,000

Intangible assets

18

26,138

28,952

Property,plant and equipment

19

975,600

987,188

Statutory deposit

20

333,654

333,654

Total assets

7,752,500

7,414,607

Liabilities

Insurance contract liabilities

21

2,054,515

1,336,447

Other payables and accruals

22

320,177

130,393

Employee benefit obligations

23

593

740

Current tax payable

24

44,217

47,970

Deferred tax liabilities

25

57,093

57,093

Deposit for shares

26

-

Total liabilities

2,476,595

1,572,643

Equity

Issued share capital

27

3,971,400

3,971,400

Share premium

28

124,143

337,545

Contingency reserve

29

1,036,531

1,010,468

Accumulated losses

30

(1,222,126)

(843,406)

Fair value reserve through OCI

31

890,458

890,458

Asset revaluation reserve

32

475,499

475,499

Total equity

5,275,905

5,841,964

Total liabilities and equity

7,752,500

7,414,607

These financial statements were authorised for issue and approved by the Board of Directors on April 17, 2026 and signed on its behalf by:



Ademola Abidogun Managing Director/Chief Executive Officer

FRC/2016/CIIN/00000014549

Pius Edobor Executive Director, Finance

FRC/2013/ICAN/000000004638

GUINEA INSURANCE PLC

STATEMENT OF CHANGES IN EQUITY

3

FOR THE PERIOD ENDED 31 MARCH 2026

Fair value

Asset

Issued share

Accumulated

Share

Contingency

reserve

revaluation

capital

losses

premium

reserve

through OCI

reserve

Total

N'000

N'000

N'000

N'000

N'000

N'000

N'000

Balance at 1 January 2026

3,971,400

(843,405)

337,545

1,010,468

890,458

475,499

5,841,965

Profit for the year

-

(352,657)

-

-

-

-

(352,657)

Increase in share capital cost

(213,402)

(213,402)

Revaluation surplus on land and building net

of tax

-

-

-

-

-

-

-

Fair value gain - FVTOCI

-

-

-

-

-

-

-

Transfer to contingency reserve

-

(26,063)

-

26,063

-

-

-

Balance at 31 March 2026

3,971,400

(1,222,126)

124,143

1,036,531

890,458

475,499

5,275,905

Fair Value

Asset

Issued share

Accumulated

Share

Contingency

Reserve

revaluation

capital

losses

premium

reserve

through OCI

reserve

Total

N'000

N'000

N'000

N'000

N'000

N'000

N'000

Balance at 1 January 2025

3,971,400

(1,101,892)

337,545

915,658

627,043

471,007

5,220,760

Profit for the year

-

353,297

-

-

-

-

353,297

-

-

-

-

-

4,491

4,491

Fair value gain reclassification

-

-

-

-

263,415

-

263,415

Fair value gain - FVTOCI

-

(94,811)

-

94,811

-

-

-

Transfer to contingency reserve

-

(32,838)

-

32,838

-

-

-

Balance at 31 December 2025

3,971,400

(876,244)

337,545

1,043,307

890,458

475,498

5,841,963

GUINEA INSURANCE PLC

STATEMENT OF CASH FLOWS

FOR THE PERIOD ENDED 31 MARCH 2026

4

31 March,

31 December,

Notes

2026

2025

N'000

N'000

Operating activities:

Premium received

21.4

917,348

3,213,846

Commission received

21.4

238,872

272,958

Commission paid

21.4

(214,832)

(836,878)

Maintenance cost

21.4

Reinsurance premium paid

3

(373,578)

(865,238)

Gross claim paid

21.4

(115,900)

(758,786)

Reinsurance recoveries

3

5,048

369,358

Premium deposit

Payments to employees

39.1

(190,131)

(793,292)

Other operating cash payments

8

(292,824)

(936,285)

Other income received

(2,728)

21,265

Tax paid

(8,399)

(30,760)

(37,124)

(343,812)

Investing activities:

Purchase of treasury bills

13.4

(251,000)

(2,337,271)

Liquidation of treasury bills

13.4

294,525

2,686,663

Purchase/Sale of Fin Asset

16

-

(2,581)

Purchase of intangible assets

18

-

-

Purchase of property and equipment

19

(24,057)

(183,519)

Proceed from sale of property and equipment

32,500

Investment income received

4

106,299

232,947

Net cash inflow from investing activities

125,767

428,739

Financing activities:

Increase in share capital cost

(213,402)

Deposit for shares

26

-

-

Net cash inflow from financing activities

(213,402)

-

Net increase in cash and cash equivalents

(124,759)

84,927

Cash and cash equivalents at 1 January

12

1,398,478

1,313,551

Cash and cash equivalents at 31 March 2026

12

1,273,719

1,398,478

Guinea Insurance Plc 5 Financial statements, 31 March 2026

Notes to the financial statements

The NAICOM 2022 Prudential Guideline provisions prescribed that an insurer shall in respect of its business other than life insurance business, maintain a minimum capital of N3billion in the case of a General Insurance company being the excess of the value of its admissible assets in Nigeria over its liabilities in Nigeria.

In thousands of Naira

Under S.24 (1) of the Insurance Act 2003

Admissible assets

Total

MAR

2026

N'000

Inadmissible

MAR

2026

N'000

Admissible

MAR

2025

N'000

Admissible

Cash and cash equivalents

1,273,719

-

1,273,719

1,398,478

Treasury Bills

1,931,885

1,931,885

1,903,452

Quoted Shares

139,547

-

139,547

139,547

Unquoted Shares

984,138

-

984,138

984,138

Premium receivables

11,783

-

11,783

2,751

Reinsurance contract assets

736,480

-

736,480

350,145

Other receivables and prepayments

232,555

216,714

15,841

179,301

Investment properties

1,107,000

1,107,000

1,107,000

Intangible asset

26,138

26,138

-

-

Property, plant and equipment

975,600

-

975,600

987,188

Statutory deposit

333,654

-

333,654

333,654

Total assets

7,752,499

242,852

7,509,647

A) 7,385,654

Less admissible liabilities

Insurance contract liabilities

2,054,515

-

2,054,515

1,336,447

Other payables and accruals

320,177

-

320,177

130,393

Employee benefit obligations

593

-

593

740

Current tax payable

44,217

-

44,217

47,970

Deferred tax liabilities

57,093

57,093

-

-

Total liabilities

2,476,595

57,093

2,419,502

B) 1,515,550

Available Solvency Margin (Total Admissible Minus Admissible Liabilities)

5,090,145

5,870,104

Required Solvency Margin: Minimum Capital Required

3,000,000

3,000,000

Shortfall in MCR

2,090,145

-

2,870,104

1 N'000 N'000

Insurance revenue 718,649 706,638

Gross Premium Written

Motor

134,084

111,786

Fire

161,251

200,221

Marine

121,694

17,980

General accident

402,445

623,751

Oil and gas

109,657

140,861

929,131

1,094,600

Movement in Unexpired Risk Reserve(UPR)

Motor

16,385

1,298.94

Fire

(11,468)

75,905.27

Marine

67,882

(8,153.66)

General accident

89,542

317,537.49

Oil and gas

48,142

1,373.71

210,482

387,961.74

1 Insurance service expenses

Incurred claims

N'000

645,459

N'000

(71,810)

Ammortization of insurance acquisition cashflows

198,617

184,190

Losses and reversals of losses on onerous contracts

6,025

(18,263)

0

850,100

94,117

  1. Net expenses from reinsurance contracts held N'000 N'000

    Reinsurance expenses (Note 15)

    163,701

    155,630

    Recoveries of incurred claims and other attributable income (Note 15)

    (230,226)

    61,768

    Commission Income (Note 15)

    (42,816)

    (49,646)

    Recoveries/(reversals of recoveries) on onerous contracts (Note 15)

    -

    6,983

    (109,342)

    174,736

  2. Investment income N'000 N'000

Rental income from land and building 4,746 2,333

Dividend income on financial assets

265

24,779

Interest income on statutory deposit with CBN

16,077

9,591

Interest income on fixed deposits

13,873

17,406

Interest on current account

Interest income on treasury bills

86,454

100,642

121,414

154,751

3.1 Unrealised foreign exchange gain on fixed deposits

Unrealised foreign exchange gain/(loss) on fixed deposits

N'000

(2,728)

N'000

4 Net fair value gains on financial assets

(a) Net fair value gains on financial assets at FVTPL

N'000

N'000

Net changes in fair value - Quoted equity

-

2,449

(b) Net fair value gains on financial assets at FVTOCI

N'000

N'000

Net changes in fair value - Unquoted equity

-

-

5 Fair value gains on investment properties

N'000

N'000

Fair value gains on investment properties

-

-

5.1 Net insurance finance income

N'000

N'000

Insurance finance expenses from insurance contracts issued

(57,428)

Insurance finance Income from reinsurance contracts held

18,819

-

(38,609)

6 Other operating income

N'000

N'000

Recoveries

(460)

Foreign exchange gains

-

(1,293)

Gain on disposal of property, plant and equipment

-

9

Withholding tax credit notes recovered

-

-

Sundry income - -

- (1,744)

Sundry income relates to write back of provision for unexpired risk.

7 Other operating expenses

N'000

N'000

Depreciation of property, plant and equipment

35,645

24,385

Amortisation of intangible assets

2,814

2,980

Auditor's remuneration

1,750

1,950

Non-assurance fees

-

-

Staff cost (Note 8.1)

168,369

166,365

Legal and professional fees

20,666

8,669

Rent and rates

6,170

8,497

Administrative expenses (see note 8.2)

209,173

205,998

444,587

418,844

7.1 Staff cost

N'000

N'000

Wages and salaries

161,995

160,220

Pension costs

6,374

6,145

168,369

166,365

7.2 Administrative expenses

N'000

N'000

Fuel

23,727

3,931

Office expenses

19,477

44,518

Entertainment

2,248

991

Printing

21

945

Directors fees and allowances

12,500

39,756

Directors expenses

7,878

7,500

AGM expenses

175

Subscription

5,644

1,540

Advertising

3,324

8,259

Contributions

100

500

NSITF

4,539

Financial Reporting Council of Nig- FRCN

3,651

Stamp Duties

Nigerain Insurers Association- NIA

11,079

5369.22

NAICOM dues

13,767

9,319

Bank charges

6,760

11,867

Industrial Traning Fund

8,135

Insurance

3,646

Contractors outsourced staff

12,293

11,791.05

Medicals

13,184

3,532

Recapitalization Expenses

17,531

Back duty assessments

-

Penalties

1,200

ICT expense

21,932

15,158

Office maintenance

21,207

36,175

209,173

205,998

8 Impairment loss on financial assets at amortised cost N'000 N'000

Recognised in profit or loss

Current year

N'000

N'000

Minimum tax

-

Tertiary Education tax

-

National Information Technology Development Fund (NITDF) Levy

-

Police Trust Fund Levy

-

Underprovision for the prior years

Income tax

Tertiary Education tax

4,646

-

5,473

4,646

5,473

Deferred tax

-

4,646

5,473

Expected credit loss on financial asstes at amortised cost 9 Current tax

10 Dividends paid and proposed 8

No dividend was proposed or paid by the Company for the period ended 31 March 2026

11 Earnings per share

Basic earnings per share is calculated by dividing the profit attributable to the ordinary shareholders by the weighted average number of ordinary shares in issue during the year outstanding at the reporting date.There are no potential diluted shares

31 March, 2026 31 March, 2025 N'000 N'000

Profit/(loss) attributable to ordinary shareholders (352,657) 130,314

Weighted average number of ordinary shares issued 7,942,800 7,942,800 Basic and diluted earnings/(loss) per ordinary share (Kobo) (4.44) 1.64

Cash and cash equivalents 31 March, 2026 31 March, 2025

Cash and cash equivalent comprises :

N'000

N'000

Balance held with banks in Nigeria

178,528

108,021

Placements 1,095,191 1,379,363

1,273,719

1,487,385

Representing:

Policyholder's fund

178,528

108,021

12

Shareholder's fund 1,095,191 1,379,363

1,273,719 1,487,384

Placements comprise deposits with maturity periods of less than 90 days from the value date of the instruments. All placements are subject to an average variable interest rate of 13% (2024: 21.1%) obtainable in the market.

The carrying amounts disclosed above reasonably approximate fair value at the reporting date and are all current balances. There was no impairment loss recognised on cash and cash equivalents during the year.

13 Financial assets

The company's financial assets are summarized by categories as follows: N'000 N'000

Fair value through profit or loss 139,547 98,450

Fair value through other comprehensive income 984,138 720,723 Financial assets at amortised cost 1,931,885 1,938,216 3,055,571 2,757,389

13.1 Financial assets at fair value through profit or loss

This represents the value of quoted equity instruments Balance at the beginning of the year

31 March, 2026

N'000

139,547

31 March, 2025

N'000

96,001

Fair value gain

-

2,449

Balance at the end of the period

139,547

98,450

-

-

13.2 Financial assets at fair value through other comprehensive income

This represents the value of unquoted equity instruments held for strategic reasons

N'000

N'000

Balance at the beginning of the period

984,138

720,726

Fair value gain/loss

-

Balance at the end of the period

984,138

720,726

13.3 Unquoted Equity comprise the following individual investments:

N'000

N'000

African Reinsurance Corporation

350,216

272,762

WAICA Reinsurance Corporation

583,117

397,513

Sterling Assurance Nigeria Ltd

2,456

3,880

Grand Cereals and Oils Mills Ltd

48,349

46,568

984,138

720,723

The valuation of unquoted investements was carried out by KrestonPedabo Professional Services in February 2026 for the year ended 31 December 2025 and signed on behalf of the Consultant by Peter Nosa Ogbebor (FRC/2013/ICAN/004/902957).

The firm's FRC number is FRC/2022/COY/861283.

31 March, 2026 31 March, 2025

13.4 Financial assets at amortized cost

Nigerian treasury bills

1,931,885

1,938,216

(a) Movement in financial assets at amortised cost during the year is as follows:

N'000

N'000

At 1 January

1,888,360

1,837,574

Liquidation

(251,000)

Addition

294,525

100,642

Interest accrued

Expected credit losses

Carrying amount

1,931,885

1,938,216

Classification

N'000

N'000

Current

1,931,885

1,938,216

Non-current

-

-

1,931,885 1,938,216

(b) Movement in expected credit losses N'000 N'000

At 1 January

Addition

15,444

-

15,444

-

At 31 March

15,444

15,444

14 Reinsurance contract assets

N'000

N'000

Assets for remaining coverage

290,370

140,814

Amount recoverable for incurred claims

446,110

392,752

736,480

533,566

-720864

  1. Reconciliation of Reinsurance contracts held, 31 March 2026

    Assets for remaining

    coverage

    Amount recoverable on

    Incurred claims

    Total

    Non-loss

    Component

    Loss

    Component

    Estimate of

    the present

    Risk

    Adjustment

    N'000

    N'000

    N'000

    N'000

    N'000

    Reinsurance contract assets at 1

    January 2026

    4,987

    -

    283,432

    61,727

    350,145

    Reinsurance contract liabilities at 1

    January 2026

    -

    -

    -

    -

    -

    Net reinsurance contracts at 1

    January 2026

    4,987

    -

    283,432

    61,727

    350,145

    Reinsurance expenses

    (163,701)

    -

    -

    -

    (163,701)

    Amounts recoverable from reinsurance

    Recoveries of incurred claims and

    other attributable income

    -

    230,226

    230,226

    Commission Income

    42,816

    42,816

    Recoveries/(reversals of recoveries) on onerous contracts

    -

    -

    -

    -

    (120,885)

    -

    230,226

    -

    109,342

    Insurance finance income

    -

    -

    -

    Total changes in statement of

    profit or loss and OCI

    (120,885)

    -

    230,226

    -

    109,342

    Cash flows for the year

    Reinsurance premiums paid

    373,578

    373,578

    Commission received

    (95,170)

    (95,170)

    Amounts received under

    reinsurance contracts held

    (1,415)

    (1,415)

    Net cash inflow

    278,408

    -

    -

    (1,415)

    276,993

    Reinsurance contract assets at 31

    March 2026

    162,510

    -

    513,658

    60,312

    736,480

    Reinsurance contract liabilities at 31

    March 2026

    -

    -

    -

    -

    -

    Net reinsurance contracts at 31

    March 2026

    162,510

    -

    513,658

    60,312

    736,480

  2. Reconciliation of Reinsurance contracts held, 31 March 2025

Assets for remaining coverage

Amount recoverable on Incur

Total

Non-loss

Component

Loss

Component

Estimate of

the present

Risk

Adjustment

N'000

N'000

N'000

N'000

N'000

Reinsurance contract assets at 1 Ja

139,956 6,983 404,968 61,727

613,634

Reinsurance contract liabilities at 1 January 2025

-

-

-

-

-

Net reinsurance contracts at 1 January 2025

139,955.63

6,983.31

404,967.64

61,727.00

613,633.58

Reinsurance expenses

(155,629.72)

(155,629.72)

Amounts recoverable from

reinsurance

-

Recoveries of incurred claims and

other attributable income

-

-

(61,768.40)

(61,768.40)

Commission Income

49,645.69

-

-

-

49,645.69

Recoveries/(reversals of recoveries) on onerous contracts

(6,983.31)

(6,983.31)

49,645.69

(6,983.31)

(61,768.40)

-

(174,735.74)

Insurance finance income

-

-

(18,819)

-

(18,819.06)

Total changes in statement of

profit or loss and OCI

49,645.69

(6,983.31)

(80,587.47)

-

(193,554.80)

Cash flows for the year

Reinsurance premiums paid

221,110.00

-

-

-

221,110.00

Commission received

(114,267.75)

-

-

-

(114,267.75)

Amounts received under

reinsurance contracts held

-

-

6,646.00

-

6,646.00

Net cash inflow

106,842.25

-

6,646.00

-

113,488.25

Reinsurance contract assets at 31

March 2025

296,443.58

-

331,026.17

61,727.00

533,567.03

Reinsurance contract liabilities at 31

March 2025

-

-

-

-

-

Net reinsurance contracts at 31

March 2025

296,443.58

-

331,026.17

61,727.00

533,567.03

31 March,

2026 31 March, 2025

15 Trade receivablesN'000 N'000

Current 11,783 62,715

Trade receivables comprises the followings: N'000 N'000

Insurance companies - -

Broker 11,783 62,715

11,783 62,715

16 Other receivables and prepayments

31 March,

2026

N'000

12

31 March, 2025

N'000

Prepaid staff expense

32,685

29,703

Accrued interest on statutory deposit

18,715

(21,979)

Rent receivable

33,523

34,898

Deposit for computerization

-

-

Withholding tax receivable

81,368

38,530

Prepaid minimum and deposit premium

-

-

Deposit for assets

-

10,493

Prepayments

69,139

46,128

235,429

137,773

Impairment charged on other receivables

(2,874)

(2,874)

232,555

134,899

Classification

N'000

N'000

Current

232,555

134,899

Non-current

-

-

232,555

134,899

6.1 Movement on impairment of other receivables

As 1 January

N'000

2,874

N'000

2,874

Balance written off

-

-

2,874

2,874

1

The carrying amounts disclosed above reasonably approximate the fair value at the reporting date. All other receivable amounts are collectible within one year. Prepayments are also utilisable within one year.

17 Investment properties

Reconciliation of carrying amount

N'000

N'000

At 1 January

1,107,000

855,000

Reclassification

Fair value gain

-

-

1,107,000

855,000

18 Intangible assets

31 March,

2026 31 March, 2025

Costs

At 1 January

60,519

60,519

Additions

-

-

At 31 March

60,519

60,519

Accumulated amortisation and impairment:

At 1 January

31,567

19,652

Amortisation

2,814

2,980

At 31 March

34,381

22,632

Carrying amount:

At 31 March

26,138

37,887

At 1 January

28,952

40,867

The intangible assets are non-current.

None of the Company's intangible assets is used as a pledged as security for borrowings or loans

Guinea Insurance Plc 13 Financial statements, 31 March, 2026

Notes to the financial statements

19 Property, plant and equipment

Motor

Vehicles

Building

Land

Computer

Equipment

Furniture and

fittings

Total

Cost/revalued amount

N'000

N'000

N'000

N'000

N'000

N'000

At 1 January 2026

446,034

410,000

340,000

185,024

176,868

1,557,927

Additions

Revaluation reserve Disposals

-

-

-

-

-

-

24,057

-

24,057

-

-

At 31 March 2026

446,034

410,000

340,000

185,024

200,925

1,581,984

Accumulated depreciation

At 1 January 2026

294,285

(0)

149,106

127,348

570,739

Charge for the year

Reclassification Revaluation reserve On disposals

18,901

-

8,137

-

-

-

5,309

-

3,298

-

35,645

-

-

-

313,186

8,137

-

154,416

130,646

606,384

132,848

401,863

340,000

30,609

70,280

975,600

At 31 March 2026

Carrying amount

At 31 March 2026

At 1 January 2025

366,141

660,000

138,000

152,641

133,128

1,449,911

Additions

104,878

-

-

8,654

10,493

124,025

Reclassification

-

-

-

-

0

On disposals

-

-

-

0

Revaluation reserve

-

-

-

-

0

At 31 March 2025

471,019

660,000

138,000

161,295

143,622

1,573,936

Accumulated depreciation

At 1 January 2025

246,603

131,867

119,693

498,164

Charge for the year

Reclassification disposal

16,633

3,250

-

-

2,921

-

1,580

-

24,385

-

-

At 31 March 2025

263,237

3,250

-

134,788

121,273

522,549

- - - -

Carrying amount

At 31 March 2025 207,782 656,750 138,000 26,507 22,348 1,051,387

31 March, 2026

31 March, 2025

20

Statutory deposit

N'000

333,654

N'000

333,654

This represents the amount deposited with the Central Bank of Nigeria as at 31 March, 2026 (2025: N333,654,000) in accordance with Section 10 (3) of Insurance Act 2003. Interest income was earned at an average rate of 15% per annum and this has been included within investment income.

31 March, 2026

31 March, 2025

21

N'000

N'000

Liability for remaining coverage

880,567

776,378

Liability for incurred claims 1,173,948 771,203

Insurance contract liabilities

2,054,515

1,547,581

IBNR (Insurance) and Risk Adjustment figures related to liability for incurred claims included in the Fire class of business.

21.3 Insurance contract liabilities excluding the insurance acquisition cash flow assets

N'000

N'000

Insurance Contract Liabilities (excluding insurance

acquisition cash flow assets and other pre-recognition

cashflows)

2,054,515

1,547,581

Insurance acquisition cash flow assets

-

Other pre-recognition cashflows -

Insurance Contract Liabilities 2,054,515 1,547,581

  1. Reconciliation of Insurance contracts issued, 31 March 2026

    Liability for remaining coverage Liability for Incurred claims

    Non-loss

    Loss

    Estimate of the present value of

    component component future cash flows Risk adjustment Total

    N'000

    N'000

    N'000

    N'000

    N'000

    Insurance contract liabilities at 1 January 2026

    653,626

    38,432

    583,958

    60,431

    1,336,448

    Insurance contract assets at 1 January 2026

    -

    -

    -

    -

    -

    Net insurance contract liabilities at 1 January 2026

    653,626

    38,432

    583,958

    60,431

    1,336,448

    Insurance revenue (Note 8) Insurance service expenses Incurred claims

    (718,649)

    -

    -

    -

    -

    -

    -

    -645,459

    -

    -

    (718,649)

    645,459

    Ammortization of insurance acquisition cashflows (Note 9)

    198,617

    -

    -

    -

    198,617

    Losses and reversals of losses on onerous contracts

    6,025

    6,025

    Insurance service result

    (520,032)

    6,025

    645,459

    -

    131,451

    Insurance finance expenses

    Total changes in statement of profit or loss and OCI

    (520,032)

    6,025

    645,459

    -

    131,451

    Cash flows

    Premiums received

    917,348

    -

    -

    -

    917,348

    Insurance acquisition cash flows paid

    (214,832)

    -

    -

    -

    (214,832)

    Claims paid

    -

    -

    (115,900)

    -

    (115,900)

    Net cash inflow

    702,516

    -

    (115,900)

    -

    586,616

    Insurance contract liabilities at 31 March 2026

    Insurance contract assets at 31 March 2026

    836,110

    44,457

    1,113,516

    60,431

    2,054,515

    -

    Net Insurance contract liabilities at 31 March 2026

    836,110

    44,457

    1,113,516

    60,431

    2,054,515

  2. Reconciliation of insurance contracts issued, 31 March 2025

Liability for remaining coverage

Liability for Incurred claims

Non-loss component

Loss component

Estimate of the present value of future cash flows

Risk adjustment

Total

N'000

N'000

N'000

N'000

N'000

Insurance contract liabilities AT 1 January 2025

458,162

18,263

825,214

114,793

1,416,432

Insurance contract assets AT 1 January 2025

-

-

-

-

-

Net insurance contract liabilities AT 1 January 2025

458,162

18,263

825,214

114,793

1,416,432

Insurance revenue (Note 1)

(706,638)

-

-

-

(706,638)

Insurance service expenses

-

-

-

-

-

Incurred claims (Note 2)

-

-

(71,810)

(71,810)

Ammortization of insurance acquisition cashflows

184,190

-

-

-

184,190

Losses and reversals of losses on onerous contracts

-

(18,263)

-

-

(18,263)

Insurance service result

(522,448)

(18,263)

(71,810)

-

(612,521)

Insurance finance expenses

-

-

-

-

-

Total changes in statement of profit or loss and OCI

(522,448)

(18,263)

(71,810)

-

(612,521)

Cash flows

-

-

-

-

Premiums received

1,094,600

-

-

-

1,094,600

Insurance acquisition cash flows paid

(196,507)

-

-

-

(196,507)

Claims paid

-

-

(154,423)

-

(154,423)

Net cash inflow

898,093

-

(154,423)

-

743,671

Insurance contract liabilities at 31 DECEMEBER 2025

833,807

-

598,982

114,793

1,547,582

Insurance contract assets at 31 DECEMEBER 2025

Net Insurance contract liabilities at 31 March 2025

833,807

-

598,982

114,793

1,547,582

The actuarial valuation of the insurance contract liabilities was carried out by Logic Professional Services and signed by Mr Jonathan Ben Phiri with FRC number FRC/2016/NAS/00000005016 in April 2026. The Firm's FRC number is FRC/2020/00000013617

Classification

31 March, 2026

N'000

31 March, 2025

N'000

Current

2,054,515

1,547,581

Non-current

-

-

2,054,515

1,547,581

31 March, 2026

31 March, 2025

22 Other payables and accruals

N'000

N'000

Accrued expenses

28,185

71,801

Deferred revenue

23,600

11,422

Unclaimed dividend

0

3,784

Union due and Guinea cooperative

123

141

NAICOM levy

9,291

7,979

Premium deposit

176

176

Statutory payables

-

-

Unallocated credit

89,278

114,451

Other payables

169,524

21,942

320,177

231,696

N'000

N'000

Current

320,177

231,696

Non-current

-

-

320,177

231,696

23 Employee benefit obligations

Defined benefit plan

N'000

N'000

AT 1 January

740

2,664

Payment

(147)

At 31 March

593

2,664

Classified as

Current

593

2,664

Non - current

-

-

593

2,664

24 Current tax liability

The movement on tax payable account during the year is as follows:

24.1 Current tax payable

N'000

N'000

At 1 January

47,971

56,831

Underprovision for the prior years

-

-

Payments during the year

(8,399)

Charge for the year

4,646

5,473

At 31 March

44,217

62,304

25 Deferred tax liabilities

N'000

N'000

At 1 January

57,093

58,569

deferred tax element of asset revaluation reserve (Note 40)

Write back for the year

-

At 31 March

57,093

58,569

26 Deposit for shares

N'000

N'000

AT 1 January

-

-

Addition for the year

-

-

Issued share capital

-

-

At 31 March

-

-

  1. Share capital and reserve

    1. Issued and fully paid

2026

N'000

2025

N'000

AT 1 January

3,971,400

3,971,400

Transfer from deposit for shares (Note 34) -

Issued and fully paid

3,971,400

3,971,400

6,140,000,000 Ordinary shares of N0.50k each

3,971,400

3,971,400

1,802,800 Ordinary shares of N0.50k each - -

3,971,400

3,971,400

27.2 SHAREHOLDING STRUCTURE 2026 2025

Unit

Percentage

Unit

Percentage

Issued share capital

7,942,800,000

100%

7,942,800,000

100%

Substantial Shareholdings (5% and above)

-

Chrome Oil Services Limited

4,298,514,210

45.58%

4,298,514,210

45.58%

Nimek Investment Limited

1,288,252,777

20.98%

1,288,252,777

20.98%

5,586,766,987

66.56%

5,586,766,987

66.56%

Free float in units and percentage

2,356,033,013

29.66%

2,356,033,013

29.66%

Free float in value

₦ 2,780,118,955.34

₦ 471,206,602.60

COMPANY NAME ADDRESS

Chrome Oil Services Limited 5, Idowu Taylor Street Victoria Island, Lagos

Nimek Investments Limited Plot 228B, Muri Okunola Street Victoria Island, Lagos

Rules Governing Free Float Requirements.

In accordance with Rule 2.2 - Rules governing Free Float Requirement:

Guinea Insurance Plc complies with the Exchange's Free Float Requirement.

Shareholding Structure/Free Float Status

31-Mar-26

31-Mar-25

Description

Unit

Percentage

Unit

Issued Share Capital

7,942,800,000

100%

7,942,800,000

100%

Substantial Shareholdings (5% and above)

Chrome Oil Services Limited

4,298,514,210

54.12%

4,298,514,210

54.12%

Nimek Investment Limited

1,288,252,777

16.22%

1,288,252,777

16.22%

Total Substantial Shareholdings

5,586,766,987

70.34%

5,586,766,987

70.34%

Directors' Shareholdings (direct and indirect), excluding directors with substantial interests

Mr. Temitope Borishade

-

-

-

-

Mr. Ademola Abidogun

-

-

-

-

Mrs. Ijeoma Pearl Okoro

-

-

-

-

Dr. Nkem Okeke

-

-

-

-

Mr. Samuel Onukwue

-

-

-

-

Mrs. Chioma Okigbo

-

-

-

-

Mr. Pius Edobor

-

-

-

-

Mrs Ogonna Offor-Orabueze

-

-

-

-

Mrs Bernice Izilen Okosun

-

-

-

-

Total Directors' Shareholdings

-

0.00%

-

0.00%

Other Influential Shareholdings

[Name(s) of Entities/ Government]

-

-

-

-

Total Other Influential Shareholdings

-

-

-

-

Free Float in Units and Percentage

2,356,033,013

29.66%

2,356,033,013

29.66%

Free Float in Value

₦ 2,780,118,955.34

₦ 471,206,602.60

Declaration:

A) Guinea Insurance Plc with a free float percentage of 29.66% as at March 31,2026, is compliant with the Exchange's free float

requirements for companies listed on the Main Board.

B) Guinea Insurance Plc with a free float percentage of 29.66% as at March 31, 2025, is compliant with the Exchange's free float requirements for companies listed on the Main Board.

Note:

* Share Price as at March 31, 2026 N1.18

* Share Price as at March 31, 2025 N0.2

Securities Trading Policy

In compliance with Rule 17.15 Disclosure of Dealings in issuers' Shares, Rulebook of the Exchange 2015 (Issuers Rule). Guinea Insurance Plc maintains a Security Trading Policy which guides Directors, Audit Committee members, employees and all individuals categorized as insiders with respect to their dealing in the Company's shares. The policy undergoes periodic review by the Board and is updated accordingly. The Company has made specific inquiries of all its directors and other insiders and is not aware of any infringement of the policy during the period.

28

Share premium

2025

2024

Balance at the beginning the period

N'000

337,545

N'000

337,545

Utilishare capital cost (213,402)

At 31 March 124,143 337,545

  1. Statutory contingency reserve

    In accordance with the Insurance Act of Nigeria, a contingency reserve is credited with the greater of 3% of total premium or 20% of profit of general insurance business and 1% of total premium or 10% profit for life business. This shall accumulate until it reach the amount of greater of minimum paid up capital or 50% of net premium.

    31 March, 2026 31 Mar, 2025 N'000

    AT 1 January 1,010,468 915,657

    Transfer from accumulated losses (Note 38) 26,063 32,838

    At 31 March 1,036,531 948,495

    N'000 N'000

    1. Transfer from statement of profit or loss: 3% of gross premium 27,874 32,838 Transfer from statement of profit or loss: 20% of net profit 26,063 26,063

  2. Accumulated losses N'000 N'000

    AT 1 January (843,406) (1,101,891)

    Profit for the year (352,657) 130,307

    Transfer to contingency reserve (26,063) (32,838)

    At 31 March (1,222,127) (1,004,422)

  3. Fair value reserve through OCI N'000 N'000

    AT 1 January 890,458 627,043

    Fair value changes - Unquoted equity -

    At 31 March 890,458 627,043

  4. Asset revaluation reserve N'000 N'000

    The movement in asset revaluation reserve is as follows:

    AT 1 January 475,499.00 65,688.00

    Addition - 450,355.00

    Transferred to deferred tax - - 45,035.50

    Revaluation surplus on land and building net of tax 475,499 471,008

    At 31 March 475,499 471,008

  5. Contingencies and commitments

    1. Legal proceedings and regulations

      The Company is a party to two legal actions during the year arising out of its normal business operations. Total estimated liability from the legal actions amount to N148 million (2024: N148 million). The Directors believe, based on currently available information and advice of the legal counsel, that none of the outcomes that will result from such proceedings will have a material adverse effect on the financial position of the Company. Cases involved include the following: GIP/CB/04/18/06366/ABJ, FCT/HC/CV/14/2019.

    2. Capital commitments

    The Company had no capital commitments as at year end ( 2025: Nil)

  6. Contravention of laws and regulations

    The Company incurred the following penalty/fine during the year:

    N'000 N'000

    Description 0 0

  7. Related party disclosures

    1. Related parties include the Board of Directors,the Managing Director,Finance Director and their close family members and any other employee who is able to exert significant influence on the operating policies of the Company.

    2. Transactions with key management personnel

Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the Company directly or indirectly, including any director (whether executive or otherwise) of that Company. (a) for amounts paid to directors of the Company during the period

(a) Key management personnel compensation comprised: 31 March, 2026 31 March, 2025 N'000 N'000

Short-term employee benefits -

Post-employment benefit - -

- -

(a) Details of significant transactions carried out with related parties during the year are as follows: Transactions during the period

31 March, 2026 31 March, 2025

Company/Individual

Choffan Nigerian Limited - (Kiss FM)

Type of

relationship Nature of transaction N'000 N'000

Common

shareholder Rental Income 30,898 -

36 Employees and directors

36.1 Employees

Number

Number

The average number of persons employed by the Company during the year was as follows:

Executive directors

3

3

Management

22

22

Non-management

43

43

68

68

The number of employees of the Company, other than non executive directors, who received emoluments in the following ranges (excluding pension contributions and certain benefits) were:

Number

Number

Less than N800,001

-

-

N800,001 - N2,000,000

18

1

N2,000,001 - N2,800,000

27

24

N2,800,001 - N3,500,000

-

10

N3,500,001 - and Above

36

33

36.2 Directors

Remuneration paid to the Company's directors (excluding pension contribution) was:

Fees and sitting allowances

Executive compensation

The chairman

The highest paid director

Executive compensation is included as part of staff cost.

81 68

N'000 N'000

- -

N'000 N'000

The number of directors who received fees and other emoluments (excluding pension contributions, certain benefits and reimbursable expenses) in the following ranges was:

37 Dealings in Issuers' Shares

The Company has a Securities Trading Policy which governs the trading of the Company's Securities by Insiders. The Policy has been circulated to all Directors and employees and also uploaded on the Company's website. The Company has contacted the Directors and they confirmed compliance with the Policy and the required provisions set out in Exchange's rule during the quarter under review. This is In compliance with the provisions of Security and Exchange Commission Rule 17.15(d).

  1. Notes to statement of cash flows

    1. Payments to employees

Notes

31 March, 2026

N'000

31 March, 2025

N'000

Employee benefits expenses

7.1

183,756

160,220

Decrease in employee benefit obligations

23

6,374

6,145

190,130

166,365

38.2 Other operating cash payments

Other operating expenses

N'000

292,824

N'000

252,479

292,824

252,479

38.3 Investment income received

Investment income

3

N'000

18,883

N'000

44,518

Accrued interest on statutory deposit

16,077

9,591

Accrued interest income on treasury bills

86,454

100,642

121,414

154,751

38.4 Other income received

Other operating income

6

N'000

-

N'000

Gain on disposal of property, plant and equipment

6

-

-

Foreign exchange gains

6

-

-

-

7. Hypothecation of insurance fund on assets

The Company structured its assets to meet the requirements of the Insurance Act 2003 such that policyholders' assets and funds are not co-mingled with shareholders'.

In particular, investment properties, investment securities (equities and fixed income securities) and insurance funds hypothecated to policyholders are distinguished from those owned by the shareholders.

The assets hypothecated are shown below:

31 MARCH 2026

31 MARCH 2025

Insurance

Shareholders

Insurance

Shareholders

funds

funds

Total

funds

funds

Total

N'000

N'000

N'000

N'000

N'000

N'000

1,273,719

1,273,719

1,398,478

1,398,478

-

-

-

-

139,547.43

139,547

-

139,547

139,547

-

984,138

984,138

-

984,138

984,138

1,931,885

1,931,885

1,788,216

150,000

1,938,216

736,480

-

736,480

533,566

-

533,566

11,783

11,783

2,751

2,751

-

232,555

232,555

-

179,301

179,301

1,107,000

1,107,000

-

1,107,000

1,107,000

-

26,138

26,138

-

28,952

28,952

-

975,600

975,600

-

987,188

987,188

-

333,654

333,654

-

333,654

333,654

2,668,365

5,084,134

7,752,499

2,321,782

5,311,009

7,632,791

2,054,515

2,054,515

1,336,447

1,336,447

-

-

320,177

320,177

130,393

130,393

593

593

740

740

44,217

44,217

47,970

47,970

57,093

57,093

57,093

57,093

-

-

2,054,515

422,080

2,476,595

1,336,447

236,196

1,572,643

613,850

4,662,054

5,275,904

985,335

5,074,813

6,060,148

Assets

Cash and cash equivalents Financial assets

At fair value through profit or loss

At fair value through other comprehensive income At Amortised Cost- Treasury Bills

Reinsurance contract assets Trade receivable

Other receivables and prepayments Investment properties

Intangible asset Property and equipment Statutory deposit

Total assets Liabilities

Insurance contract liabilities Provisions

Other payables and accruals Employee benefit obligations Current tax payable Deferred tax liabilities Deposit for shares

Total liabilities SURPLUS

Earlier from Guinea Insurance

All Guinea Insurance news releases