Mr. Ademola Abidogun Managing Director Mr. Pius Edobor Executive Director Mrs. Ogonna Offor-Orabueze Executive Director
Mrs. Bernice Izilen Okosun Non-Executive Director Dr Nkem Okeke Non-Executive Director Mrs. Ijeoma Pearl Okoro Non-Executive Director Mr. Samuel Onukwue Non-Executive Director Mrs. Chioma Okigbo Non-Executive Director
Lagos, Nigeria
Contact details 01-2934575/01-2934577 info@guineainsurance.com www.guineainsurance.com
Company Secretary Mrs. Chinenye Nwankwo0
Company registration number RC1808 Reinsurers African Reinsurance Corporation WAICA Reinsurance Corporation Continental Reinsurance Plc Nigerian Reinusurance Corporation FBS Reinsurance LimitedZEP Reinsurance
Bankers Access Bank PlcFidelity Bank Plc
First Bank of Nigeria Limited First City Monument Bank Plc Guaranty Trust Bank Limited Jaiz Bank Plc
Keystone Bank Limited Nirsal Microfinance Bank Polaris Bank Limited Providus Bank Plc
United Bank for Africa Plc Sterling Bank Plc
Wema Bank Plc Zenith Bank Plc
FINANCIAL STATEMENTS, 31 MARCH 2026 Corporate information (Cont'd) Reporting actuary Logic Professional ServicesRear Wing, 4th Floor Oshopey Plaza 17-19, Allen Avenue, Ikeja, Lagos FRC/2016/NAS/00000015016
Estate surveyors and valuers Ubosi Eleh & Co27, Obafemi Awolowo Way Ikeja, Lagos FRCN/2014/NIESV/00000003997
Registrar Cardinal Stone (Registrars) Limited (Formerly City Securities Limited) 358, Herbert Macaulay WayYaba, Lagos
Auditor BDO Professional Services ADOL House,15 CIPM Avenue,
Central Business District, Alausa, Ikeja,
Lagos, Nigeria. FRC/2024/COY/398515
https://www.bdo-ng.com
FINANCIAL STATEMENTS, 31 MARCH 2026 CERTIFICATION PURSUANT TO SECTION 88(2) OF INVESTMENT AND SECURITIES ACT OF 2025I, the undersigned hereby certify the following with regards to our Financial Statements for the period ended 31 March 2026 that:
I have reviewed the report;
To the best of my knowledge, the report does not contain:
Any untrue statement of a material fact, or
Omit to state a material fact, which would make the statements, misleading in the light of circumstances under which such statements were made;
To the best of my knowledge, the financial statements and other financial information included in the report fairly present in all material respects the financial condition and results of operations of the Company as of, and for the periods presented in the report.
I:
Am responsible for establishing and maintaining internal controls.
Have designed such internal controls to ensure that material information relating to the Company is made known to such officers by others within the Company particularly during the period in which the periodic reports are being prepared;
Have evaluated the effectiveness of the Company's internal controls as of date within 90 days prior to the report;
Have presented in the report our conclusions about the effectiveness of our internal controls based on our evaluation as of that date;
I have disclosed to the auditors of the Company and audit committee:
All significant deficiency in the design or operation of internal controls which would adversely affect the Company's ability to record, process, summarise and report financial data and have identified for the Company's auditors any material weakness in internal controls, and
Any fraud, whether or not material, that involved management or other employees who have significant role in the Company's internal controls;
I have identified in the report whether or not there were significant changes in internal controls or other factors that could significantly affect internal controls subsequent to the date of our evaluation,including any corrective actions with regard to significant deficiencies and material weaknesses.
Mr. Ademola Abidogun Managing Director FRC/2016/CIIN/00000014549 FINANCIAL STATEMENTS, 31 MARCH 2026 CERTIFICATION PURSUANT TO SECTION 88(2) OF INVESTMENT AND SECURITIES ACT OF 2025I, the undersigned hereby certify the following with regards to our Financial Statements for the period ended 31 March 2026 that:
I have reviewed the report;
To the best of my knowledge, the report does not contain:
Any untrue statement of a material fact, or
Omit to state a material fact, which would make the statements, misleading in the light of circumstances under which such statements were made;
To the best of my knowledge, the financial statements and other financial information included in the report fairly present in all material respects the financial condition and results of operations of the Company as of, and for the periods presented in the report.
I:
Am responsible for establishing and maintaining internal controls.
Have designed such internal controls to ensure that material information relating to the Company is made known to such officers by others within the Company particularly during the period in which the periodic reports are being prepared;
Have evaluated the effectiveness of the Company's internal controls as of date within 90 days prior to the report;
Have presented in the report our conclusions about the effectiveness of our internal controls based on our evaluation as of that date;
I have disclosed to the auditors of the Company and audit committee:
All significant deficiency in the design or operation of internal controls which would adversely affect the Company's ability to record, process, summarise and report financial data and have identified for the Company's auditors any material weakness in internal controls, and
Any fraud, whether or not material, that involved management or other employees who have significant role in the Company's internal controls;
I have identified in the report whether or not there were significant changes in internal controls or other factors that could significantly affect internal controls subsequent to the date of our evaluation,including any corrective actions with regard to significant deficiencies and material weaknesses.
Mr. Pius Edobor Executive Director FRC/2013/ICAN/000000004638 STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE PERIOD ENDED 31 MARCH 2026
JAN TO MAR | JAN TO MAR | ||
2026 | 2025 | ||
Notes | N'000 | N'000 | |
Insurance revenue | 1 | 718,649 | 706,638 |
Insurance service expenses | 1 | (850,100) | (94,117) |
Net expenses on reinsurance contracts | 2 | 109,342 | (174,736) |
Insurance service result | (22,110) | 437,785 | |
Investment income | 3 | 121,414 | 154,751 |
Unrealised foreign exchange gain/loss on fixed d | 3.1 | (2,728) | |
Net fair value gains on financial assets at FVTPL | 4 | - | 2,449 |
Fair value gains on investment properties | 5 | - | - |
Impairment loss on financial assets at amortised | 8 | ||
Net investment income | 118,685 | 157,200 | |
Insurance finance income/(expense) from | |||
insurance contracts issued Insurance finance income/(expense) from | 5.1 | (57,428) | |
reinsurance contracts held | 5.1 | 18,819 | |
Net Insurance finance expenses | - | (38,609) | |
Net Insurance and Investment result | 96,575 | 556,375 | |
Other operating income | 6 | - | (1,744) |
Other operating expenses | 7 | (444,587) | (418,844) |
Profit before taxation | (348,012) | 135,787 | |
Income tax income/(expense) | 9 | (4,646) | (5,473) |
Profit/(loss) after taxation | (352,657) | 130,314 | |
Other comprehensive income Item that are or may be reclassified subsequently to prof | - | - | |
Item that will not be reclassified to profit or loss Net fair value gain on financial assets at FVTOCI 13.2 | - | ||
Revaluation surplus on land and building net of t 40 | - | ||
Total other comprehensive income | - | - | |
Total comprehensive income for the period, net of tax | (352,657) | 130,314 | |
Contingency reserve 29 | 26,063 | 32,838 | |
Earnings per share - Basic and Diluted (kobo) 11 | (4.44) | 1.64 | |
31 MARCH, | 31 DECEMBER, | ||
2026 | 2025 | ||
Assets | Notes | N'000 | N'000 |
Cash and cash equivalents | 12 | 1,273,719 | 1,398,478 |
Financial assets: | - | ||
At fair value through profit or loss | 13.1 | 139,547 | 139,547 |
At fair value through other comprehensive in | 13.2 | 984,138 | 984,138 |
At amortised cost | 13.4 | 1,931,885 | 1,903,452 |
Reinsurance contract assets | 14 | 736,480 | 350,145 |
Trade receivables | 15 | 11,783 | 2,751 |
Other receivables and prepayments | 16 | 232,555 | 179,301 |
Investment properties | 17 | 1,107,000 | 1,107,000 |
Intangible assets | 18 | 26,138 | 28,952 |
Property,plant and equipment | 19 | 975,600 | 987,188 |
Statutory deposit | 20 | 333,654 | 333,654 |
Total assets | 7,752,500 | 7,414,607 | |
Liabilities | |||
Insurance contract liabilities | 21 | 2,054,515 | 1,336,447 |
Other payables and accruals | 22 | 320,177 | 130,393 |
Employee benefit obligations | 23 | 593 | 740 |
Current tax payable | 24 | 44,217 | 47,970 |
Deferred tax liabilities | 25 | 57,093 | 57,093 |
Deposit for shares | 26 | - | |
Total liabilities | 2,476,595 | 1,572,643 | |
Equity | |||
Issued share capital | 27 | 3,971,400 | 3,971,400 |
Share premium | 28 | 124,143 | 337,545 |
Contingency reserve | 29 | 1,036,531 | 1,010,468 |
Accumulated losses | 30 | (1,222,126) | (843,406) |
Fair value reserve through OCI | 31 | 890,458 | 890,458 |
Asset revaluation reserve | 32 | 475,499 | 475,499 |
Total equity | 5,275,905 | 5,841,964 | |
Total liabilities and equity | 7,752,500 | 7,414,607 | |
These financial statements were authorised for issue and approved by the Board of Directors on April 17, 2026 and signed on its behalf by:
Ademola Abidogun Managing Director/Chief Executive Officer
FRC/2016/CIIN/00000014549
Pius Edobor Executive Director, FinanceFRC/2013/ICAN/000000004638
GUINEA INSURANCE PLC STATEMENT OF CHANGES IN EQUITY | 3 | ||||||
FOR THE PERIOD ENDED 31 MARCH 2026 | |||||||
Fair value | Asset | ||||||
Issued share | Accumulated | Share | Contingency | reserve | revaluation | ||
capital | losses | premium | reserve | through OCI | reserve | Total | |
N'000 | N'000 | N'000 | N'000 | N'000 | N'000 | N'000 | |
Balance at 1 January 2026 | 3,971,400 | (843,405) | 337,545 | 1,010,468 | 890,458 | 475,499 | 5,841,965 |
Profit for the year | - | (352,657) | - | - | - | - | (352,657) |
Increase in share capital cost | (213,402) | (213,402) | |||||
Revaluation surplus on land and building net | |||||||
of tax | - | - | - | - | - | - | - |
Fair value gain - FVTOCI | - | - | - | - | - | - | - |
Transfer to contingency reserve | - | (26,063) | - | 26,063 | - | - | - |
Balance at 31 March 2026 | 3,971,400 | (1,222,126) | 124,143 | 1,036,531 | 890,458 | 475,499 | 5,275,905 |
Fair Value | Asset | ||||||
Issued share | Accumulated | Share | Contingency | Reserve | revaluation | ||
capital | losses | premium | reserve | through OCI | reserve | Total | |
N'000 | N'000 | N'000 | N'000 | N'000 | N'000 | N'000 | |
Balance at 1 January 2025 | 3,971,400 | (1,101,892) | 337,545 | 915,658 | 627,043 | 471,007 | 5,220,760 |
Profit for the year | - | 353,297 | - | - | - | - | 353,297 |
- | - | - | - | - | 4,491 | 4,491 | |
Fair value gain reclassification | - | - | - | - | 263,415 | - | 263,415 |
Fair value gain - FVTOCI | - | (94,811) | - | 94,811 | - | - | - |
Transfer to contingency reserve | - | (32,838) | - | 32,838 | - | - | - |
Balance at 31 December 2025 | 3,971,400 | (876,244) | 337,545 | 1,043,307 | 890,458 | 475,498 | 5,841,963 |
GUINEA INSURANCE PLC STATEMENT OF CASH FLOWS FOR THE PERIOD ENDED 31 MARCH 2026 | 4 | ||
31 March, | 31 December, | ||
Notes | 2026 | 2025 | |
N'000 | N'000 | ||
Operating activities: Premium received | 21.4 | 917,348 | 3,213,846 |
Commission received | 21.4 | 238,872 | 272,958 |
Commission paid | 21.4 | (214,832) | (836,878) |
Maintenance cost | 21.4 | ||
Reinsurance premium paid | 3 | (373,578) | (865,238) |
Gross claim paid | 21.4 | (115,900) | (758,786) |
Reinsurance recoveries | 3 | 5,048 | 369,358 |
Premium deposit Payments to employees | 39.1 | (190,131) | (793,292) |
Other operating cash payments | 8 | (292,824) | (936,285) |
Other income received | (2,728) | 21,265 | |
Tax paid | (8,399) | (30,760) | |
(37,124) | (343,812) | ||
Investing activities: | |||
Purchase of treasury bills | 13.4 | (251,000) | (2,337,271) |
Liquidation of treasury bills | 13.4 | 294,525 | 2,686,663 |
Purchase/Sale of Fin Asset | 16 | - | (2,581) |
Purchase of intangible assets | 18 | - | - |
Purchase of property and equipment | 19 | (24,057) | (183,519) |
Proceed from sale of property and equipment | 32,500 | ||
Investment income received | 4 | 106,299 | 232,947 |
Net cash inflow from investing activities | 125,767 | 428,739 | |
Financing activities: | |||
Increase in share capital cost | (213,402) | ||
Deposit for shares | 26 | - | - |
Net cash inflow from financing activities | (213,402) | - | |
Net increase in cash and cash equivalents | (124,759) | 84,927 | |
Cash and cash equivalents at 1 January | 12 | 1,398,478 | 1,313,551 |
Cash and cash equivalents at 31 March 2026 | 12 | 1,273,719 | 1,398,478 |
Notes to the financial statements
The NAICOM 2022 Prudential Guideline provisions prescribed that an insurer shall in respect of its business other than life insurance business, maintain a minimum capital of N3billion in the case of a General Insurance company being the excess of the value of its admissible assets in Nigeria over its liabilities in Nigeria.
In thousands of NairaUnder S.24 (1) of the Insurance Act 2003 Admissible assets | Total | MAR 2026 N'000 Inadmissible | MAR 2026 N'000 Admissible | MAR 2025 N'000 Admissible | |
Cash and cash equivalents | 1,273,719 | - | 1,273,719 | 1,398,478 | |
Treasury Bills | 1,931,885 | 1,931,885 | 1,903,452 | ||
Quoted Shares | 139,547 | - | 139,547 | 139,547 | |
Unquoted Shares | 984,138 | - | 984,138 | 984,138 | |
Premium receivables | 11,783 | - | 11,783 | 2,751 | |
Reinsurance contract assets | 736,480 | - | 736,480 | 350,145 | |
Other receivables and prepayments | 232,555 | 216,714 | 15,841 | 179,301 | |
Investment properties | 1,107,000 | 1,107,000 | 1,107,000 | ||
Intangible asset | 26,138 | 26,138 | - | - | |
Property, plant and equipment | 975,600 | - | 975,600 | 987,188 | |
Statutory deposit | 333,654 | - | 333,654 | 333,654 | |
Total assets | 7,752,499 | 242,852 | 7,509,647 | A) 7,385,654 | |
Less admissible liabilities Insurance contract liabilities | 2,054,515 | - | 2,054,515 | 1,336,447 | |
Other payables and accruals | 320,177 | - | 320,177 | 130,393 | |
Employee benefit obligations | 593 | - | 593 | 740 | |
Current tax payable | 44,217 | - | 44,217 | 47,970 | |
Deferred tax liabilities | 57,093 | 57,093 | - | - | |
Total liabilities | 2,476,595 | 57,093 | 2,419,502 | B) 1,515,550 | |
Available Solvency Margin (Total Admissible Minus Admissible Liabilities) | 5,090,145 | 5,870,104 | |||
Required Solvency Margin: Minimum Capital Required | 3,000,000 | 3,000,000 | |||
Shortfall in MCR | 2,090,145 | - | 2,870,104 | ||
1 N'000 N'000
Insurance revenue 718,649 706,638
Gross Premium Written
Motor | 134,084 | 111,786 | |
Fire | 161,251 | 200,221 | |
Marine | 121,694 | 17,980 | |
General accident | 402,445 | 623,751 | |
Oil and gas | 109,657 | 140,861 | |
929,131 | 1,094,600 | ||
Movement in Unexpired Risk Reserve(UPR) | |||
Motor | 16,385 | 1,298.94 | |
Fire | (11,468) | 75,905.27 | |
Marine | 67,882 | (8,153.66) | |
General accident | 89,542 | 317,537.49 | |
Oil and gas | 48,142 | 1,373.71 | |
210,482 | 387,961.74 | ||
1 Insurance service expenses Incurred claims | N'000 645,459 | N'000 (71,810) | |
Ammortization of insurance acquisition cashflows | 198,617 | 184,190 | |
Losses and reversals of losses on onerous contracts | 6,025 | (18,263) | |
0 | 850,100 | 94,117 |
Net expenses from reinsurance contracts held N'000 N'000
Reinsurance expenses (Note 15)
163,701
155,630
Recoveries of incurred claims and other attributable income (Note 15)
(230,226)
61,768
Commission Income (Note 15)
(42,816)
(49,646)
Recoveries/(reversals of recoveries) on onerous contracts (Note 15)
-
6,983
(109,342)
174,736
Investment income N'000 N'000
Rental income from land and building 4,746 2,333
Dividend income on financial assets | 265 | 24,779 |
Interest income on statutory deposit with CBN | 16,077 | 9,591 |
Interest income on fixed deposits | 13,873 | 17,406 |
Interest on current account | ||
Interest income on treasury bills | 86,454 | 100,642 |
121,414 | 154,751 | |
3.1 Unrealised foreign exchange gain on fixed deposits Unrealised foreign exchange gain/(loss) on fixed deposits | N'000 (2,728) | N'000 |
4 Net fair value gains on financial assets | ||
(a) Net fair value gains on financial assets at FVTPL | N'000 | N'000 |
Net changes in fair value - Quoted equity | - | 2,449 |
(b) Net fair value gains on financial assets at FVTOCI | N'000 | N'000 |
Net changes in fair value - Unquoted equity | - | - |
5 Fair value gains on investment properties | N'000 | N'000 |
Fair value gains on investment properties | - | - |
5.1 Net insurance finance income | N'000 | N'000 |
Insurance finance expenses from insurance contracts issued | (57,428) | |
Insurance finance Income from reinsurance contracts held | 18,819 | |
- | (38,609) | |
6 Other operating income | N'000 | N'000 |
Recoveries | (460) | |
Foreign exchange gains | - | (1,293) |
Gain on disposal of property, plant and equipment | - | 9 |
Withholding tax credit notes recovered | - | - |
Sundry income - -
- (1,744)
Sundry income relates to write back of provision for unexpired risk.
7 Other operating expenses | N'000 | N'000 |
Depreciation of property, plant and equipment | 35,645 | 24,385 |
Amortisation of intangible assets | 2,814 | 2,980 |
Auditor's remuneration | 1,750 | 1,950 |
Non-assurance fees | - | - |
Staff cost (Note 8.1) | 168,369 | 166,365 |
Legal and professional fees | 20,666 | 8,669 |
Rent and rates | 6,170 | 8,497 |
Administrative expenses (see note 8.2) | 209,173 | 205,998 |
444,587 | 418,844 | |
7.1 Staff cost | N'000 | N'000 |
Wages and salaries | 161,995 | 160,220 |
Pension costs | 6,374 | 6,145 |
168,369 | 166,365 | |
7.2 Administrative expenses | N'000 | N'000 |
Fuel | 23,727 | 3,931 |
Office expenses | 19,477 | 44,518 |
Entertainment | 2,248 | 991 |
Printing | 21 | 945 |
Directors fees and allowances | 12,500 | 39,756 |
Directors expenses | 7,878 | 7,500 |
AGM expenses | 175 | |
Subscription | 5,644 | 1,540 |
Advertising | 3,324 | 8,259 |
Contributions | 100 | 500 |
NSITF | 4,539 | |
Financial Reporting Council of Nig- FRCN | 3,651 | |
Stamp Duties | ||
Nigerain Insurers Association- NIA | 11,079 | 5369.22 |
NAICOM dues | 13,767 | 9,319 |
Bank charges | 6,760 | 11,867 |
Industrial Traning Fund | 8,135 | |
Insurance | 3,646 | |
Contractors outsourced staff | 12,293 | 11,791.05 |
Medicals | 13,184 | 3,532 |
Recapitalization Expenses | 17,531 | |
Back duty assessments | - | |
Penalties | 1,200 | |
ICT expense | 21,932 | 15,158 |
Office maintenance | 21,207 | 36,175 |
209,173 | 205,998 |
8 Impairment loss on financial assets at amortised cost N'000 N'000
Recognised in profit or loss Current year | N'000 | N'000 |
Minimum tax | - | |
Tertiary Education tax | - | |
National Information Technology Development Fund (NITDF) Levy | - | |
Police Trust Fund Levy | - | |
Underprovision for the prior years | ||
Income tax Tertiary Education tax | 4,646 - | 5,473 |
4,646 | 5,473 | |
Deferred tax | - | |
4,646 | 5,473 |
Expected credit loss on financial asstes at amortised cost 9 Current tax
10 Dividends paid and proposed 8
No dividend was proposed or paid by the Company for the period ended 31 March 2026
11 Earnings per share
Basic earnings per share is calculated by dividing the profit attributable to the ordinary shareholders by the weighted average number of ordinary shares in issue during the year outstanding at the reporting date.There are no potential diluted shares
31 March, 2026 31 March, 2025 N'000 N'000
Profit/(loss) attributable to ordinary shareholders (352,657) 130,314
Weighted average number of ordinary shares issued 7,942,800 7,942,800 Basic and diluted earnings/(loss) per ordinary share (Kobo) (4.44) 1.64
Cash and cash equivalents 31 March, 2026 31 March, 2025 | ||
Cash and cash equivalent comprises : | N'000 | N'000 |
Balance held with banks in Nigeria | 178,528 | 108,021 |
Placements 1,095,191 1,379,363 | ||
1,273,719 | 1,487,385 | |
Representing: | ||
Policyholder's fund | 178,528 | 108,021 |
12
Shareholder's fund 1,095,191 1,379,363
1,273,719 1,487,384
Placements comprise deposits with maturity periods of less than 90 days from the value date of the instruments. All placements are subject to an average variable interest rate of 13% (2024: 21.1%) obtainable in the market.
The carrying amounts disclosed above reasonably approximate fair value at the reporting date and are all current balances. There was no impairment loss recognised on cash and cash equivalents during the year.
13 Financial assets
The company's financial assets are summarized by categories as follows: N'000 N'000
Fair value through profit or loss 139,547 98,450
Fair value through other comprehensive income 984,138 720,723 Financial assets at amortised cost 1,931,885 1,938,216 3,055,571 2,757,389
13.1 Financial assets at fair value through profit or loss This represents the value of quoted equity instruments Balance at the beginning of the year | 31 March, 2026 N'000 139,547 | 31 March, 2025 N'000 96,001 |
Fair value gain | - | 2,449 |
Balance at the end of the period | 139,547 | 98,450 |
- | - | |
13.2 Financial assets at fair value through other comprehensive income | ||
This represents the value of unquoted equity instruments held for strategic reasons | N'000 | N'000 |
Balance at the beginning of the period | 984,138 | 720,726 |
Fair value gain/loss | - | |
Balance at the end of the period | 984,138 | 720,726 |
13.3 Unquoted Equity comprise the following individual investments: | N'000 | N'000 |
African Reinsurance Corporation | 350,216 | 272,762 |
WAICA Reinsurance Corporation | 583,117 | 397,513 |
Sterling Assurance Nigeria Ltd | 2,456 | 3,880 |
Grand Cereals and Oils Mills Ltd | 48,349 | 46,568 |
984,138 | 720,723 |
The valuation of unquoted investements was carried out by KrestonPedabo Professional Services in February 2026 for the year ended 31 December 2025 and signed on behalf of the Consultant by Peter Nosa Ogbebor (FRC/2013/ICAN/004/902957).
The firm's FRC number is FRC/2022/COY/861283.
31 March, 2026 31 March, 2025
13.4 Financial assets at amortized cost
Nigerian treasury bills | 1,931,885 | 1,938,216 |
(a) Movement in financial assets at amortised cost during the year is as follows: | N'000 | N'000 |
At 1 January | 1,888,360 | 1,837,574 |
Liquidation | (251,000) | |
Addition | 294,525 | 100,642 |
Interest accrued | ||
Expected credit losses | ||
Carrying amount | 1,931,885 | 1,938,216 |
Classification | N'000 | N'000 |
Current | 1,931,885 | 1,938,216 |
Non-current | - | - |
1,931,885 1,938,216
(b) Movement in expected credit losses N'000 N'000
At 1 January Addition | 15,444 - | 15,444 - | |
At 31 March | 15,444 | 15,444 | |
14 Reinsurance contract assets | N'000 | N'000 | |
Assets for remaining coverage | 290,370 | 140,814 | |
Amount recoverable for incurred claims | 446,110 | 392,752 | |
736,480 | 533,566 | -720864 |
Reconciliation of Reinsurance contracts held, 31 March 2026
Assets for remaining
coverage
Amount recoverable on
Incurred claims
Total
Non-loss
Component
Loss
Component
Estimate of
the present
Risk
Adjustment
N'000
N'000
N'000
N'000
N'000
Reinsurance contract assets at 1
January 2026
4,987
-
283,432
61,727
350,145
Reinsurance contract liabilities at 1
January 2026
-
-
-
-
-
Net reinsurance contracts at 1
January 2026
4,987
-
283,432
61,727
350,145
Reinsurance expenses
(163,701)
-
-
-
(163,701)
Amounts recoverable from reinsurance
Recoveries of incurred claims and
other attributable income
-
230,226
230,226
Commission Income
42,816
42,816
Recoveries/(reversals of recoveries) on onerous contracts
-
-
-
-
(120,885)
-
230,226
-
109,342
Insurance finance income
-
-
-
Total changes in statement of
profit or loss and OCI
(120,885)
-
230,226
-
109,342
Cash flows for the year
Reinsurance premiums paid
373,578
373,578
Commission received
(95,170)
(95,170)
Amounts received under
reinsurance contracts held
(1,415)
(1,415)
Net cash inflow
278,408
-
-
(1,415)
276,993
Reinsurance contract assets at 31
March 2026
162,510
-
513,658
60,312
736,480
Reinsurance contract liabilities at 31
March 2026
-
-
-
-
-
Net reinsurance contracts at 31
March 2026
162,510
-
513,658
60,312
736,480
Reconciliation of Reinsurance contracts held, 31 March 2025
Assets for remaining coverage | Amount recoverable on Incur | Total | |||
Non-loss Component | Loss Component | Estimate of the present | Risk Adjustment | ||
N'000 | N'000 | N'000 | N'000 | N'000 | |
Reinsurance contract assets at 1 Ja | 139,956 6,983 404,968 61,727 | 613,634 | |||
Reinsurance contract liabilities at 1 January 2025 | - | - | - | - | - |
Net reinsurance contracts at 1 January 2025 | 139,955.63 | 6,983.31 | 404,967.64 | 61,727.00 | 613,633.58 |
Reinsurance expenses | (155,629.72) | (155,629.72) | |||
Amounts recoverable from reinsurance | - | ||||
Recoveries of incurred claims and other attributable income | - | - | (61,768.40) | (61,768.40) | |
Commission Income | 49,645.69 | - | - | - | 49,645.69 |
Recoveries/(reversals of recoveries) on onerous contracts | (6,983.31) | (6,983.31) | |||
49,645.69 | (6,983.31) | (61,768.40) | - | (174,735.74) | |
Insurance finance income | - | - | (18,819) | - | (18,819.06) |
Total changes in statement of profit or loss and OCI | 49,645.69 | (6,983.31) | (80,587.47) | - | (193,554.80) |
Cash flows for the year | |||||
Reinsurance premiums paid | 221,110.00 | - | - | - | 221,110.00 |
Commission received | (114,267.75) | - | - | - | (114,267.75) |
Amounts received under reinsurance contracts held | - | - | 6,646.00 | - | 6,646.00 |
Net cash inflow | 106,842.25 | - | 6,646.00 | - | 113,488.25 |
Reinsurance contract assets at 31 March 2025 | 296,443.58 | - | 331,026.17 | 61,727.00 | 533,567.03 |
Reinsurance contract liabilities at 31 March 2025 | - | - | - | - | - |
Net reinsurance contracts at 31 March 2025 | 296,443.58 | - | 331,026.17 | 61,727.00 | 533,567.03 |
31 March,
2026 31 March, 2025
15 Trade receivablesN'000 N'000
Current 11,783 62,715
Trade receivables comprises the followings: N'000 N'000
Insurance companies - -
Broker 11,783 62,715
11,783 62,715
16 Other receivables and prepayments | 31 March, 2026 N'000 | 12 31 March, 2025 N'000 |
Prepaid staff expense | 32,685 | 29,703 |
Accrued interest on statutory deposit | 18,715 | (21,979) |
Rent receivable | 33,523 | 34,898 |
Deposit for computerization | - | - |
Withholding tax receivable | 81,368 | 38,530 |
Prepaid minimum and deposit premium | - | - |
Deposit for assets | - | 10,493 |
Prepayments | 69,139 | 46,128 |
235,429 | 137,773 | |
Impairment charged on other receivables | (2,874) | (2,874) |
232,555 | 134,899 | |
Classification | N'000 | N'000 |
Current | 232,555 | 134,899 |
Non-current | - | - |
232,555 | 134,899 | |
6.1 Movement on impairment of other receivables As 1 January | N'000 2,874 | N'000 2,874 |
Balance written off | - | - |
2,874 | 2,874 |
1
The carrying amounts disclosed above reasonably approximate the fair value at the reporting date. All other receivable amounts are collectible within one year. Prepayments are also utilisable within one year.
17 Investment properties
Reconciliation of carrying amount | N'000 | N'000 |
At 1 January | 1,107,000 | 855,000 |
Reclassification Fair value gain | - | - |
1,107,000 | 855,000 |
18 Intangible assets
31 March,
2026 31 March, 2025
Costs | ||
At 1 January | 60,519 | 60,519 |
Additions | - | - |
At 31 March | 60,519 | 60,519 |
Accumulated amortisation and impairment: | ||
At 1 January | 31,567 | 19,652 |
Amortisation | 2,814 | 2,980 |
At 31 March | 34,381 | 22,632 |
Carrying amount: | ||
At 31 March | 26,138 | 37,887 |
At 1 January | 28,952 | 40,867 |
The intangible assets are non-current.
None of the Company's intangible assets is used as a pledged as security for borrowings or loans
Guinea Insurance Plc 13 Financial statements, 31 March, 2026Notes to the financial statements
19 Property, plant and equipment
Motor Vehicles | Building | Land | Computer Equipment | Furniture and fittings | Total | |
Cost/revalued amount | N'000 | N'000 | N'000 | N'000 | N'000 | N'000 |
At 1 January 2026 | 446,034 | 410,000 | 340,000 | 185,024 | 176,868 | 1,557,927 |
Additions Revaluation reserve Disposals | - | - - | - - | - | 24,057 - | 24,057 - - |
At 31 March 2026 | 446,034 | 410,000 | 340,000 | 185,024 | 200,925 | 1,581,984 |
Accumulated depreciation At 1 January 2026 | 294,285 | (0) | 149,106 | 127,348 | 570,739 | |
Charge for the year Reclassification Revaluation reserve On disposals | 18,901 - | 8,137 - | - - | 5,309 - | 3,298 - | 35,645 - - - |
313,186 | 8,137 | - | 154,416 | 130,646 | 606,384 |
132,848 | 401,863 | 340,000 | 30,609 | 70,280 | 975,600 |
At 31 March 2026
Carrying amountAt 31 March 2026
At 1 January 2025 | 366,141 | 660,000 | 138,000 | 152,641 | 133,128 | 1,449,911 |
Additions | 104,878 | - | - | 8,654 | 10,493 | 124,025 |
Reclassification | - | - | - | - | 0 | |
On disposals | - | - | - | 0 | ||
Revaluation reserve | - | - | - | - | 0 | |
At 31 March 2025 | 471,019 | 660,000 | 138,000 | 161,295 | 143,622 | 1,573,936 |
Accumulated depreciation At 1 January 2025 | 246,603 | 131,867 | 119,693 | 498,164 | ||
Charge for the year Reclassification disposal | 16,633 | 3,250 | - - | 2,921 - | 1,580 - | 24,385 - - |
At 31 March 2025 | 263,237 | 3,250 | - | 134,788 | 121,273 | 522,549 |
- - - -
Carrying amountAt 31 March 2025 207,782 656,750 138,000 26,507 22,348 1,051,387
31 March, 2026 | 31 March, 2025 | ||
20 | Statutory deposit | N'000 333,654 | N'000 333,654 |
This represents the amount deposited with the Central Bank of Nigeria as at 31 March, 2026 (2025: N333,654,000) in accordance with Section 10 (3) of Insurance Act 2003. Interest income was earned at an average rate of 15% per annum and this has been included within investment income.
31 March, 2026 | 31 March, 2025 | ||
21 | N'000 | N'000 | |
Liability for remaining coverage | 880,567 | 776,378 | |
Liability for incurred claims 1,173,948 771,203 | |||
Insurance contract liabilities | 2,054,515 | 1,547,581 | |
IBNR (Insurance) and Risk Adjustment figures related to liability for incurred claims included in the Fire class of business. | |||
21.3 Insurance contract liabilities excluding the insurance acquisition cash flow assets | N'000 | N'000 | |
Insurance Contract Liabilities (excluding insurance | |||
acquisition cash flow assets and other pre-recognition | |||
cashflows) | 2,054,515 | 1,547,581 | |
Insurance acquisition cash flow assets | - | ||
Other pre-recognition cashflows -
Insurance Contract Liabilities 2,054,515 1,547,581
Reconciliation of Insurance contracts issued, 31 March 2026
Liability for remaining coverage Liability for Incurred claims
Non-loss
Loss
Estimate of the present value of
component component future cash flows Risk adjustment Total
N'000
N'000
N'000
N'000
N'000
Insurance contract liabilities at 1 January 2026
653,626
38,432
583,958
60,431
1,336,448
Insurance contract assets at 1 January 2026
-
-
-
-
-
Net insurance contract liabilities at 1 January 2026
653,626
38,432
583,958
60,431
1,336,448
Insurance revenue (Note 8) Insurance service expenses Incurred claims
(718,649)
-
-
-
-
-
-
-645,459
-
-
(718,649)
645,459
Ammortization of insurance acquisition cashflows (Note 9)
198,617
-
-
-
198,617
Losses and reversals of losses on onerous contracts
6,025
6,025
Insurance service result
(520,032)
6,025
645,459
-
131,451
Insurance finance expenses
Total changes in statement of profit or loss and OCI
(520,032)
6,025
645,459
-
131,451
Cash flows
Premiums received
917,348
-
-
-
917,348
Insurance acquisition cash flows paid
(214,832)
-
-
-
(214,832)
Claims paid
-
-
(115,900)
-
(115,900)
Net cash inflow
702,516
-
(115,900)
-
586,616
Insurance contract liabilities at 31 March 2026
Insurance contract assets at 31 March 2026
836,110
44,457
1,113,516
60,431
2,054,515
-
Net Insurance contract liabilities at 31 March 2026
836,110
44,457
1,113,516
60,431
2,054,515
Reconciliation of insurance contracts issued, 31 March 2025
Liability for remaining coverage | Liability for Incurred claims | ||||
Non-loss component | Loss component | Estimate of the present value of future cash flows | Risk adjustment | Total | |
N'000 | N'000 | N'000 | N'000 | N'000 | |
Insurance contract liabilities AT 1 January 2025 | 458,162 | 18,263 | 825,214 | 114,793 | 1,416,432 |
Insurance contract assets AT 1 January 2025 | - | - | - | - | - |
Net insurance contract liabilities AT 1 January 2025 | 458,162 | 18,263 | 825,214 | 114,793 | 1,416,432 |
Insurance revenue (Note 1) | (706,638) | - | - | - | (706,638) |
Insurance service expenses | - | - | - | - | - |
Incurred claims (Note 2) | - | - | (71,810) | (71,810) | |
Ammortization of insurance acquisition cashflows | 184,190 | - | - | - | 184,190 |
Losses and reversals of losses on onerous contracts | - | (18,263) | - | - | (18,263) |
Insurance service result | (522,448) | (18,263) | (71,810) | - | (612,521) |
Insurance finance expenses | - | - | - | - | - |
Total changes in statement of profit or loss and OCI | (522,448) | (18,263) | (71,810) | - | (612,521) |
Cash flows | - | - | - | - | |
Premiums received | 1,094,600 | - | - | - | 1,094,600 |
Insurance acquisition cash flows paid | (196,507) | - | - | - | (196,507) |
Claims paid | - | - | (154,423) | - | (154,423) |
Net cash inflow | 898,093 | - | (154,423) | - | 743,671 |
Insurance contract liabilities at 31 DECEMEBER 2025 | 833,807 | - | 598,982 | 114,793 | 1,547,582 |
Insurance contract assets at 31 DECEMEBER 2025 | |||||
Net Insurance contract liabilities at 31 March 2025 | 833,807 | - | 598,982 | 114,793 | 1,547,582 |
The actuarial valuation of the insurance contract liabilities was carried out by Logic Professional Services and signed by Mr Jonathan Ben Phiri with FRC number FRC/2016/NAS/00000005016 in April 2026. The Firm's FRC number is FRC/2020/00000013617
Classification | 31 March, 2026 N'000 | 31 March, 2025 N'000 |
Current | 2,054,515 | 1,547,581 |
Non-current | - | - |
2,054,515 | 1,547,581 | |
31 March, 2026 | 31 March, 2025 | |
22 Other payables and accruals | N'000 | N'000 |
Accrued expenses | 28,185 | 71,801 |
Deferred revenue | 23,600 | 11,422 |
Unclaimed dividend | 0 | 3,784 |
Union due and Guinea cooperative | 123 | 141 |
NAICOM levy | 9,291 | 7,979 |
Premium deposit | 176 | 176 |
Statutory payables | - | - |
Unallocated credit | 89,278 | 114,451 |
Other payables | 169,524 | 21,942 |
320,177 | 231,696 | |
N'000 | N'000 | |
Current | 320,177 | 231,696 |
Non-current | - | - |
320,177 | 231,696 | |
23 Employee benefit obligations | ||
Defined benefit plan | N'000 | N'000 |
AT 1 January | 740 | 2,664 |
Payment | (147) | |
At 31 March | 593 | 2,664 |
Classified as | ||
Current | 593 | 2,664 |
Non - current | - | - |
593 | 2,664 | |
24 Current tax liability | ||
The movement on tax payable account during the year is as follows: | ||
24.1 Current tax payable | N'000 | N'000 |
At 1 January | 47,971 | 56,831 |
Underprovision for the prior years | - | - |
Payments during the year | (8,399) | |
Charge for the year | 4,646 | 5,473 |
At 31 March | 44,217 | 62,304 |
25 Deferred tax liabilities | N'000 | N'000 |
At 1 January | 57,093 | 58,569 |
deferred tax element of asset revaluation reserve (Note 40) | ||
Write back for the year | - | |
At 31 March | 57,093 | 58,569 |
26 Deposit for shares | N'000 | N'000 |
AT 1 January | - | - |
Addition for the year | - | - |
Issued share capital | - | - |
At 31 March | - | - |
| 2026 N'000 | 2025 N'000 |
AT 1 January | 3,971,400 | 3,971,400 |
Transfer from deposit for shares (Note 34) - | ||
Issued and fully paid | 3,971,400 | 3,971,400 |
6,140,000,000 Ordinary shares of N0.50k each | 3,971,400 | 3,971,400 |
1,802,800 Ordinary shares of N0.50k each - - | ||
3,971,400 | 3,971,400 | |
27.2 SHAREHOLDING STRUCTURE 2026 2025
Unit | Percentage | Unit | Percentage | |
Issued share capital | 7,942,800,000 | 100% | 7,942,800,000 | 100% |
Substantial Shareholdings (5% and above) | - | |||
Chrome Oil Services Limited | 4,298,514,210 | 45.58% | 4,298,514,210 | 45.58% |
Nimek Investment Limited | 1,288,252,777 | 20.98% | 1,288,252,777 | 20.98% |
5,586,766,987 | 66.56% | 5,586,766,987 | 66.56% | |
Free float in units and percentage | 2,356,033,013 | 29.66% | 2,356,033,013 | 29.66% |
Free float in value | ₦ 2,780,118,955.34 | ₦ 471,206,602.60 |
COMPANY NAME ADDRESS
Chrome Oil Services Limited 5, Idowu Taylor Street Victoria Island, Lagos
Nimek Investments Limited Plot 228B, Muri Okunola Street Victoria Island, Lagos
Rules Governing Free Float Requirements.
In accordance with Rule 2.2 - Rules governing Free Float Requirement:
Guinea Insurance Plc complies with the Exchange's Free Float Requirement.
Shareholding Structure/Free Float Status
31-Mar-26 | 31-Mar-25 | |||
Description | Unit | Percentage | Unit | |
Issued Share Capital | 7,942,800,000 | 100% | 7,942,800,000 | 100% |
Substantial Shareholdings (5% and above) | ||||
Chrome Oil Services Limited | 4,298,514,210 | 54.12% | 4,298,514,210 | 54.12% |
Nimek Investment Limited | 1,288,252,777 | 16.22% | 1,288,252,777 | 16.22% |
Total Substantial Shareholdings | 5,586,766,987 | 70.34% | 5,586,766,987 | 70.34% |
Directors' Shareholdings (direct and indirect), excluding directors with substantial interests | ||||
Mr. Temitope Borishade | - | - | - | - |
Mr. Ademola Abidogun | - | - | - | - |
Mrs. Ijeoma Pearl Okoro | - | - | - | - |
Dr. Nkem Okeke | - | - | - | - |
Mr. Samuel Onukwue | - | - | - | - |
Mrs. Chioma Okigbo | - | - | - | - |
Mr. Pius Edobor | - | - | - | - |
Mrs Ogonna Offor-Orabueze | - | - | - | - |
Mrs Bernice Izilen Okosun | - | - | - | - |
Total Directors' Shareholdings | - | 0.00% | - | 0.00% |
Other Influential Shareholdings | ||||
[Name(s) of Entities/ Government] | - | - | - | - |
Total Other Influential Shareholdings | - | - | - | - |
Free Float in Units and Percentage | 2,356,033,013 | 29.66% | 2,356,033,013 | 29.66% |
Free Float in Value | ₦ 2,780,118,955.34 | ₦ 471,206,602.60 | ||
Declaration:
A) Guinea Insurance Plc with a free float percentage of 29.66% as at March 31,2026, is compliant with the Exchange's free float requirements for companies listed on the Main Board. |
B) Guinea Insurance Plc with a free float percentage of 29.66% as at March 31, 2025, is compliant with the Exchange's free float requirements for companies listed on the Main Board. |
Note:
* Share Price as at March 31, 2026 N1.18 |
* Share Price as at March 31, 2025 N0.2 |
Securities Trading Policy
In compliance with Rule 17.15 Disclosure of Dealings in issuers' Shares, Rulebook of the Exchange 2015 (Issuers Rule). Guinea Insurance Plc maintains a Security Trading Policy which guides Directors, Audit Committee members, employees and all individuals categorized as insiders with respect to their dealing in the Company's shares. The policy undergoes periodic review by the Board and is updated accordingly. The Company has made specific inquiries of all its directors and other insiders and is not aware of any infringement of the policy during the period.
28 | Share premium | 2025 | 2024 |
Balance at the beginning the period | N'000 337,545 | N'000 337,545 |
Utilishare capital cost (213,402)
At 31 March 124,143 337,545
Statutory contingency reserve
In accordance with the Insurance Act of Nigeria, a contingency reserve is credited with the greater of 3% of total premium or 20% of profit of general insurance business and 1% of total premium or 10% profit for life business. This shall accumulate until it reach the amount of greater of minimum paid up capital or 50% of net premium.
31 March, 2026 31 Mar, 2025 N'000
AT 1 January 1,010,468 915,657
Transfer from accumulated losses (Note 38) 26,063 32,838
At 31 March 1,036,531 948,495
N'000 N'000
Transfer from statement of profit or loss: 3% of gross premium 27,874 32,838 Transfer from statement of profit or loss: 20% of net profit 26,063 26,063
Accumulated losses N'000 N'000
AT 1 January (843,406) (1,101,891)
Profit for the year (352,657) 130,307
Transfer to contingency reserve (26,063) (32,838)
At 31 March (1,222,127) (1,004,422)
Fair value reserve through OCI N'000 N'000
AT 1 January 890,458 627,043
Fair value changes - Unquoted equity -
At 31 March 890,458 627,043
Asset revaluation reserve N'000 N'000
The movement in asset revaluation reserve is as follows:
AT 1 January 475,499.00 65,688.00
Addition - 450,355.00
Transferred to deferred tax - - 45,035.50
Revaluation surplus on land and building net of tax 475,499 471,008
At 31 March 475,499 471,008
Contingencies and commitments
Legal proceedings and regulations
The Company is a party to two legal actions during the year arising out of its normal business operations. Total estimated liability from the legal actions amount to N148 million (2024: N148 million). The Directors believe, based on currently available information and advice of the legal counsel, that none of the outcomes that will result from such proceedings will have a material adverse effect on the financial position of the Company. Cases involved include the following: GIP/CB/04/18/06366/ABJ, FCT/HC/CV/14/2019.
Capital commitments
The Company had no capital commitments as at year end ( 2025: Nil)
Contravention of laws and regulations
The Company incurred the following penalty/fine during the year:
N'000 N'000
Description 0 0
Related party disclosures
Related parties include the Board of Directors,the Managing Director,Finance Director and their close family members and any other employee who is able to exert significant influence on the operating policies of the Company.
Transactions with key management personnel
Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the Company directly or indirectly, including any director (whether executive or otherwise) of that Company. (a) for amounts paid to directors of the Company during the period
(a) Key management personnel compensation comprised: 31 March, 2026 31 March, 2025 N'000 N'000
Short-term employee benefits -
Post-employment benefit - -
- -
(a) Details of significant transactions carried out with related parties during the year are as follows: Transactions during the period
31 March, 2026 31 March, 2025
Company/Individual
Choffan Nigerian Limited - (Kiss FM)
Type of
relationship Nature of transaction N'000 N'000
Common
shareholder Rental Income 30,898 -
36 Employees and directors | ||
36.1 Employees | Number | Number |
The average number of persons employed by the Company during the year was as follows: | ||
Executive directors | 3 | 3 |
Management | 22 | 22 |
Non-management | 43 | 43 |
68 | 68 | |
The number of employees of the Company, other than non executive directors, who received emoluments in the following ranges (excluding pension contributions and certain benefits) were:
Number | Number | |
Less than N800,001 | - | - |
N800,001 - N2,000,000 | 18 | 1 |
N2,000,001 - N2,800,000 | 27 | 24 |
N2,800,001 - N3,500,000 | - | 10 |
N3,500,001 - and Above | 36 | 33 |
36.2 Directors
Remuneration paid to the Company's directors (excluding pension contribution) was:
Fees and sitting allowances
Executive compensation
The chairman
The highest paid director
Executive compensation is included as part of staff cost.
81 68
N'000 N'000
- -
N'000 N'000
The number of directors who received fees and other emoluments (excluding pension contributions, certain benefits and reimbursable expenses) in the following ranges was:
37 Dealings in Issuers' Shares
The Company has a Securities Trading Policy which governs the trading of the Company's Securities by Insiders. The Policy has been circulated to all Directors and employees and also uploaded on the Company's website. The Company has contacted the Directors and they confirmed compliance with the Policy and the required provisions set out in Exchange's rule during the quarter under review. This is In compliance with the provisions of Security and Exchange Commission Rule 17.15(d).
| Notes | 31 March, 2026 N'000 | 31 March, 2025 N'000 |
Employee benefits expenses | 7.1 | 183,756 | 160,220 |
Decrease in employee benefit obligations | 23 | 6,374 | 6,145 |
190,130 | 166,365 | ||
38.2 Other operating cash payments Other operating expenses | N'000 292,824 | N'000 252,479 | |
292,824 | 252,479 | ||
38.3 Investment income received Investment income | 3 | N'000 18,883 | N'000 44,518 |
Accrued interest on statutory deposit | 16,077 | 9,591 | |
Accrued interest income on treasury bills | 86,454 | 100,642 | |
121,414 | 154,751 | ||
38.4 Other income received Other operating income | 6 | N'000 - | N'000 |
Gain on disposal of property, plant and equipment | 6 | - | - |
Foreign exchange gains | 6 | - | |
- | - |
7. Hypothecation of insurance fund on assets
The Company structured its assets to meet the requirements of the Insurance Act 2003 such that policyholders' assets and funds are not co-mingled with shareholders'.
In particular, investment properties, investment securities (equities and fixed income securities) and insurance funds hypothecated to policyholders are distinguished from those owned by the shareholders.
The assets hypothecated are shown below:
31 MARCH 2026 | 31 MARCH 2025 | ||||
Insurance | Shareholders | Insurance | Shareholders | ||
funds | funds | Total | funds | funds | Total |
N'000 | N'000 | N'000 | N'000 | N'000 | N'000 |
1,273,719 | 1,273,719 | 1,398,478 | 1,398,478 | ||
- | - | - | - | ||
139,547.43 | 139,547 | - | 139,547 | 139,547 | |
- | 984,138 | 984,138 | - | 984,138 | 984,138 |
1,931,885 | 1,931,885 | 1,788,216 | 150,000 | 1,938,216 | |
736,480 | - | 736,480 | 533,566 | - | 533,566 |
11,783 | 11,783 | 2,751 | 2,751 | ||
- | 232,555 | 232,555 | - | 179,301 | 179,301 |
1,107,000 | 1,107,000 | - | 1,107,000 | 1,107,000 | |
- | 26,138 | 26,138 | - | 28,952 | 28,952 |
- | 975,600 | 975,600 | - | 987,188 | 987,188 |
- | 333,654 | 333,654 | - | 333,654 | 333,654 |
2,668,365 | 5,084,134 | 7,752,499 | 2,321,782 | 5,311,009 | 7,632,791 |
2,054,515 | 2,054,515 | 1,336,447 | 1,336,447 | ||
- | - | ||||
320,177 | 320,177 | 130,393 | 130,393 | ||
593 | 593 | 740 | 740 | ||
44,217 | 44,217 | 47,970 | 47,970 | ||
57,093 | 57,093 | 57,093 | 57,093 | ||
- | - | ||||
2,054,515 | 422,080 | 2,476,595 | 1,336,447 | 236,196 | 1,572,643 |
613,850 | 4,662,054 | 5,275,904 | 985,335 | 5,074,813 | 6,060,148 |
Assets
Cash and cash equivalents Financial assets
At fair value through profit or loss
At fair value through other comprehensive income At Amortised Cost- Treasury Bills
Reinsurance contract assets Trade receivable
Other receivables and prepayments Investment properties
Intangible asset Property and equipment Statutory deposit
Total assets Liabilities
Insurance contract liabilities Provisions
Other payables and accruals Employee benefit obligations Current tax payable Deferred tax liabilities Deposit for shares
Total liabilities SURPLUS
