Gsi Creos CorporationTSE: 8101

Business Report for Fiscal 2024 (from April 1, 2024 to March 31, 2025)

· Issued by GSI Creos Corporation

Business Report for Fiscal 2024

From April 1, 2024 to March 31, 2025



Message from the President and CEO

To all shareholders, thank you very much for your ongoing support for GSI Creos. We completed business operations for Fiscal 2024, and we would like to provide you with a report on our financial situation.

Guided by our Purpose, "As a 'Business Producer' seeking quality of life for the next generation, we realize the happiness of all the people," our Group is working to achieve the two key goals in our Mid-Term Management Plan (Fiscal 2024 is the final year): "reaching new record-high net profit" and "boosting confidence within capital markets."

As a result, even though there was a recording of expenses accompanying the restructuring of our business portfolio, there was growth in transactions related to functional yarns and fabrics for innerwear and paint raw materials for overseas, and so on, as well as the contribution of extraordinary income resulting from negative goodwill accompanying acquisition of the triacetate fiber business. Due to factors such as these, we recorded a record high net profit, and also reached a new record high in sales. Furthermore, since the time of the restructuring of the Tokyo Stock Exchange, we have steadily maintained listing on the Prime Market, and we have succeeded in achieving the various targets set forth in our Mid-Term Management Plan.

In Fiscal 2025, we shall steadily implement the measures set forth in the new Mid-Term Management Plan that we will be working on, "GSI CONNECT Phase 2," and we shall aim to further boost our corporate value in order to serve as an "unparalleled business-creating trading company that continues to create and innovate."

As such, we would like to ask all of you, our shareholders, for your continued support and encouragement in the future.





Tadaaki Yoshinaga

Representative Director, President and CEO

Report on Fiscal 2024 Results

(Millions of yen)

Net Sales

Operating Profit

Fiscal 2023

146,194

Fiscal 2024

165,541



Fiscal 2023

Fiscal 2025 Result Forecast

Net Sales

166,000

Operating Profit

3,200

Ordinary Profit

3,200

Profit Attributable to Owners of Parent

2,400

2,881

Fiscal 2024

2,950



Ordinary Profit

Profit Attributable to Owners of Parent

Fiscal 2023

2,999

Fiscal 2024

2,548



Fiscal 2023

2,019

Fiscal 2024

2,358



Results by Division


Textile Materials Division

Although the sales of products of apparel-related subsidiaries that had

decided to withdraw from the market were sluggish, and there was a

recording of acquisition-related expenses that resulted from receiving the

transfer of the triacetate fiber business, transactions related to functional

yarns and fabrics for innerwear grew due to an increase in demand for

finished products, and transactions related to exports of fabrics to Europe

and the United States were robust. As the result of factors such as these,

both sales and profits increased year-on-year in the business overall.

20.8%

Net Sales

79.2%

Net Sales

Fiscal 2023

114,010

Fiscal 2024

131,049



Operating Profit

Fiscal 2023

1,616

Fiscal 2024

1,618



(Millions of yen)



Industrial Products Division

In the business related to chemicals, transactions related to paint raw

materials for overseas grew, and in addition, the profit margin improved.

Domestic transactions related to functional resins and films were also

robust. Furthermore, in the business related to semiconductors, transactions

increased due to the continuation of demand for manufacturing equipment

parts and so on, and in the business related to hobby goods, transactions

were robust both domestically and overseas. As a result of factors such as

these, both sales and profits increased year-on-year in the business overall.

56.6%

Operating Profit

43.4%

Net Sales

Fiscal 2023

32,183

Fiscal 2024

34,491



Operating Profit

Fiscal 2023

1,951

Fiscal 2024

2,108



* Operating profit is the sum of operating profit by segments, intersegment eliminations and corporate expenses (-686 million yen in FY2023 and -777 million yen in FY2024).

Overseas Sales Ratio

70.3%

Year-on-year

+3.9pt

▶Divided by Region

Asia 60.1%

Americas Europe and others Japan

7.3% 2.9%

29.7%



1

Results by Segment

(Millions of yen)

Textile Materials Division

Operating

Profit

Net Sales

Fibers

99,258

631


Innerwear

Operating

Profit

Net Sales

12,201



169



(Year-on-year +17,843) (Year-on-year +152)

Profit

Increase Functional yarns and fabrics for innerwear

Outerwear

(Year-on-year +369) (Year-on-year ▲35)

Profit

Decrease Innerwear products

Operating

Profit

Net Sales

19,590

817


(Year-on-year ▲1,174) (Year-on-year ▲114)

Decrease

Profit Apparel products

Industrial Products Division



Semiconductors

Hobby & Life

Operating

Profit

Net Sales

Operating

Profit

Net Sales

10,640



457



5,519



597



(Year-on-year +1,693) (Year-on-year +47)

Profit

Increase Semiconductor-related products

Chemicals

(Year-on-year +173) (Year-on-year +20)

Profit

Increase Hobby-related products, cosmetic raw materials

Operating

Profit

Net Sales

Machinery & Equipment

Operating

Profit

Net Sales

13,909



918



4,420



135



(Year-on-year +990) (Year-on-year +253)

Profit

Increase Paint raw materials for overseas, functional resins and film

Composition of Net Sales

(Year-on-year ▲550) (Year-on-year ▲164)

Decrease

Profit Large-scale mechanical equipment

Net Sales 165,541 (Millions of yen)



60.0%

11.8%

8.4%

7.4%

6.4% 3.3% 2.7%

Mid-Term Management Plan "GSI CONNECT Phase 2" (2025-2027)

Vision for 2031 (100th Anniversary of our establishment) Quantitative Targets for Fiscal 2027 100 Years and Beyond

To be an unparalleled business-creating trading company that continues to create and innovate

Basic Policy

Based on the foundation established under "GSI CONNECT 2024," we will increase our corporate value through "Evolution x Growth " by continuously taking on challenges without being constrained by existing frameworks.

Priority Measures

①Implement Capital Cost Management

②Strengthen the Group's Foundations and Promote Collaboration

③Promote ESG Management

Net Sales Ordinary Profit ROE

¥177Billion ¥4Billion Over 10%

Operating Profit

¥4Billion

Profit Attributable to

Owners of Parent

¥3Billion

Dividend Payout Ratio*

50%

*Progressive dividend policy with a minimum payout of 100 yen per share

We will CONNECT to the new stage, our 100th anniversary, by accelerating the development of the Group through a combination of "Evolution (innovation)" and "Growth (expansion)".

2

Dividend Information (as of June 26, 2025)

Transition of dividend per share and dividend payout ratio

¥65.0

¥73.0

¥83.0

¥30.0

18.6%

48.9%

50.6%

50.4%

51.1%

50.5%



¥97.0

¥100.0

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

(Forecast)

*GSI Creos implemented a 2-for-1 stock split of common stock dated April 1, 2021, so the dividends per share are amounts calculated assuming that the stock split was carried out at the beginning of Fiscal 2020.

Company Profile (as of March 31, 2025)

Company Name GSI Creos Corporation

Head Office 3-8-2, Shiba, Minato-ku, Tokyo

Established October 31, 1931

Capital ¥7,186 million

Employees 823 (Consolidated)

Offices 9 domestic 24 overseas

Consolidated Subsidiaries 10 domestic 9 overseas

Website https://www.gsi.co.jp/en/index.html

Directors and Executive Officers (as of June 26, 2025)

Directors

Representative Director, President and CEO Director,

Senior Managing Executive Officer

Tadaaki Yoshinaga

Masateru Nakayama

Outside Director Kazunori Hattori

Outside Director Erika Chibazakura

Director,

Senior Managing Executive Officer Director,

Managing Executive Officer

Executive Officers

Hiroki Nishimura Kunihiro Ono

Director,

Full-time Audit and Supervisory Committee Member Outside Director,

Audit and Supervisory Committee Member

Outside Director,

Audit and Supervisory Committee Member

Fumihiro Onishi Takafumi Hayano

Keiko Hatta

Senior Executive Officer Yuichi Tamura

Senior Executive Officer Motoya Nakamura

Senior Executive Officer Tetsuya Mukai

Executive Officer Akinori Hamano

Executive Officer Toyoshi Adachi

Executive Officer Satoshi Fukuoka

Executive Officer Takeshi Ouchi

Executive Officer Kazuya Uchiyama

Executive Officer Masahiko Morita

Executive Officer

(Strategic Human Resources Management)

Yumiko Okuyama

Stock Information (as of March 31, 2025)

Total number of shares authorized to be issued

40,000,000

Total number of shares issued

12,629,942

Number of shareholders

28,247

3