Consolidated Financial Results for the Third Quarter of the Fiscal Year Ending October 31, 2020
(Nine Months Ended July 31, 2020)
[Japanese GAAP] | ||
September 9, 2020 | ||
Company name: Good Com Asset Co.,Ltd. | Stock Exchange Listing: TSE (1st Section) | |
Stock code: | 3475 | URL: https://www.goodcomasset.co.jp/ |
Representative: | Yoshikazu Nagashima, President and CEO | |
Contact: | Yoshihiro Kawai, Senior Executive Officer, General Manager, Corporate Planning Division | |
Tel: +81-(0)3-5338-0170 |
Scheduled date of filing of Quarterly Report: | September 11, 2020 |
Scheduled date of payment of dividend: | - |
Preparation of supplementary materials for quarterly financial results: Yes | |
Holding of quarterly financial results meeting: | Yes (for analysts and individual investors) |
(All amounts are rounded down to the nearest million yen) |
1. Consolidated Financial Results for the Third Quarter (November 1, 2019 - July 31, 2020) of the Fiscal Year Ending October 31, 2020
(1) Consolidated results of operations | (Percentages represent year-on-year changes) | |||||||||
Net sales | Operating profit | Ordinary profit | Profit attributable to | |||||||
owners of parent | ||||||||||
Million yen | % | Million yen | % | Million yen | % | Million yen | % | |||
Nine months ended Jul. 31, 2020 | 20,955 | 28.7 | 2,483 | 116.9 | 2,362 | 124.1 | 1,599 | 122.6 | ||
Nine months ended Jul. 31, 2019 | 16,287 | 16.4 | 1,145 | (20.0) | 1,053 | (21.7) | 718 | (22.2) |
Note: Comprehensive income (million yen) | Nine months ended Jul. 31, 2020: | 1,596 | (up 122.3%) | |||
Nine months ended Jul. 31, 2019: | 718 | (down 22.1%) | ||||
Net income per share | Diluted net income per share | |||||
Yen | Yen | |||||
Nine months ended Jul. 31, 2020 | 218.38 | 213.92 | ||||
Nine months ended Jul. 31, 2019 | 100.16 | 95.75 |
(2) Consolidated financial position
Total assets | Net assets | Equity ratio | ||||
Million yen | Million yen | % | ||||
As of Jul. 31, 2020 | 24,269 | 8,193 | 33.8 | |||
As of Oct. 31, 2019 | 15,191 | 7,017 | 46.2 | |||
Reference: Shareholders' equity (million yen) | As of Jul. 31, 2020: | 8,193 | As of Oct. 31, 2019: 7,017 |
2. Dividends
Dividend per share | |||||||||||
1Q-end | 2Q-end | 3Q-end | Year-end | Total | |||||||
Yen | Yen | Yen | Yen | Yen | |||||||
Fiscal year ended Oct. 31, 2019 | - | 0.00 | - | 47.00 | 47.00 | ||||||
Fiscal year ending Oct. 31, 2020 | - | 0.00 | - | ||||||||
Fiscal year ending Oct. 31, 2020 | 61.00 | 61.00 | |||||||||
(forecasts) | |||||||||||
Note: Revision to the most recently announced dividend forecast: None |
3. Consolidated Forecast for the Fiscal Year Ending October 31, 2020 (November 1, 2019 - October 31, 2020)
(Percentages represent year-on-year changes)
Net sales | Operating profit | Ordinary profit | Profit attributable to | Net income | ||||||
owners of parent | per share | |||||||||
Million yen | % | Million yen | % | Million yen | % | Million yen | % | Yen | ||
Full year | 30,405 | 30.1 | 2,336 | 33.1 | 2,188 | 32.6 | 1,482 | 31.5 | 201.96 |
Note: Revision to the most recently announced consolidated forecast: None
Notes
- Changes in significant subsidiaries during the period (changes in specified subsidiaries result ing in changes in scope of consolidation): None
- Application of special accounting methods for presenting quarterly consolidated financial statements: Yes
- Changes in accounting policies and accounting-based estimates, and restatements
- Changes in accounting policies due to revisions in accounting standards, others: None
- Changes in accounting policies other than 1) above: None
- Changes in accounting-based estimates: None
- Restatements: None
- Number of outstanding shares (common shares)
- Number of shares outstanding at the end of the period (including treasury shares)
As of Jul. 31, 2020: | 7,586,200 shares | As of Oct. 31, 2019: | 7,345,000 shares |
2) Number of treasury shares at the end of the period | |||
As of Jul. 31, 2020: | 206,056 shares | As of Oct. 31, 2019: | 150,256 shares |
3) Average number of shares outstanding during the period | |||
Nine months ended Jul. 31, 2020: | 7,324,531 shares | Nine months ended Jul. 31, 2019: | 7,174,665 shares |
The current quarterly financial report is not subject to quarterly review by certified public accountants or auditing firms.
Explanation of appropriate use of earnings forecasts, and other special items
Cautionary statement with respect to forward-looking statements
Outlook and other forward-looking statements in these materials are based on assumption judged to be valid and information available to the Company's management at the time the materials were prepared, but are not promises by the Company regarding future performance. Actual results may differ significantly from these forecasts for a number of factors. Please refer to "1. Qualitative Information on Quarterly Consolidated Financial Performance, (3) Explanation of Consolidated Forecast and Other Forward-looking Statements" on page 3 for forecast assumptions and notes of caution for usage.
How to view supplementary information at the quarterly financial results meetings
The Company plans to hold online financial results meetings for individual investors on Wednesday, September 9, 2020 and for analysts and institutional investors on Thursday, September 10, 2020. Materials distributed at these events will be disclosed at the Timely Disclosure network (TDnet) with this quarterly financial report and also be available on the Company's website.
Good Com Asset Co.,Ltd. (3475) Consolidated Financial Results for the Third Quarter of FY10/20 | ||
Contents of Attachments | ||
1. Qualitative Information on Quarterly Consolidated Financial Performance | 2 | |
(1) | Explanation of Results of Operations | 2 |
(2) | Explanation of Financial Position | 3 |
(3) | Explanation of Consolidated Forecast and Other Forward -looking Statements | 3 |
2. Quarterly Consolidated Financial Statements and Notes | 4 | |
(1) | Quarterly Consolidated Balance Sheet | 4 |
(2) | Quarterly Consolidated Statements of Income and Comprehensive Income | 5 |
Quarterly Consolidated Statement of Income | ||
For the Nine-month Period | 5 | |
Quarterly Consolidated Statement of Comprehensive Income | ||
For the Nine-month Period | 6 | |
(3) | Notes to Quarterly Consolidated Financial Statements | 7 |
Going Concern Assumption | 7 | |
Significant Changes in Shareholders' Equity | 7 | |
Application of Special Accounting Methods for Presenting Quarterly Consolidated Financial Statements | 7 | |
Segment and Other Information | 7 | |
Material Subsequent Events | 9 |
1
Good Com Asset Co.,Ltd. (3475) Consolidated Financial Results for the Third Quarter of FY10/20
1. Qualitative Information on Quarterly Consolidated Financial Performance
(1) Explanation of Results of Operations
During the first nine months of the fiscal year ending October 31, 2020, there was initially a slow recovery of the Japanese economy backed by improvements in the labor market and personal income. But economic activity in Japan plummeted due to the COVID-19 pandemic that started to spread from the beginning of 2020 as the government asked people to stay home and businesses to suspend operations. The economic outlook remains uncertain because it is still impossible to predict when this crisis will end.
Japan's market for newly constructed condominiums is the primary business domain of the Good Com Asset Group. Due to the impact of the spread of COVID-19 pandemic, the percentage of new condominiums sold in the Tokyo metropolitan area within one month of going on sale was 63.1% during the first nine months ended on July 31, 2020, according to the Real Estate Economic Institute. This percentage was 60.5% in Tokyo's 23 wards, the Group's main business area. This is well below the 70% level generally regarded as a sign of a strong condominium market. The percentage of new units sold in the Tokyo metropolitan area decreased by 26.7%.
The Good Com Asset Group continued to expand planning, development and sales activities, mainly in Tokyo's 23 wards, for the Genovia series of condominiums, which consists of the Genovia green veil, Genovia skygarden and Genovia skyrun brands. We also reinforced the customer support framework and strengthened the Genovia brand. During the first nine months, 572 condominium units in 25 buildings were sold. Properties acquired were 914 units in 15 buildings.
Net sales increased 28.7% year on year to 20,955 million yen. Operating profit increased 116.9% to 2,483 million yen, ordinary profit increased 124.1% to 2,362 million yen and profit attributable to owners of parent was up 122.6% to 1,599 million yen.
Results by business segment are as follows:
In the first quarter of the current fiscal year, Good Com Fund was added to the reportable segments because in December 2019 the Group started a new business which sells small amount investment units of a real estate fund in accordance with the Real Estate Specified Joint Enterprise Act.
(a) Sales to individuals
This segment consists of sales of our Genovia series one -room and family condominiums to individual investors in Japan. During the first nine months, 167 condominium units were sold.
Sales were 6,018 million yen, up 27.8% from one year earlier, and segment profit increased 123.7% to 216 million yen.
(b) Sales to real estate companies
This segment consists of sales of our Genovia series one-room and family condominiums to real estate sales companies in Japan. During the first nine months, 404 condominium units were sold.
Sales were 14,092 million yen, up 27.6% from one year earlier, and segment profit increased 135.3% to 1,888 million yen.
(c) Property management
This segment performed well as growth in the number of managed condominium buildings and tenant-occupied condominium units was strong and the occupancy rate exceeded 99% at the end of every month.
Sales were 838 million yen, up 52.8% from one year earlier, and segment profit increased 66.9% to 453 million yen.
(d) Overseas sales
This segment consists of sales of our Genovia series one -room condominiums to overseas individual investors. During the first nine months, one condominium unit was sold.
Sales were 29 million yen and segment loss was 12 million yen, compared with a loss of 36 million yen one year
2
Good Com Asset Co.,Ltd. (3475) Consolidated Financial Results for the Third Quarter of FY10/20
earlier.
(e) Good Com Fund
The Group started selling small amount investment units of its real estate fund in accordance with the Real Estate Specified Joint Enterprise Act but there were no sales during the first nine months of the current fiscal year.
As a result, there were no sales and a segment loss of 75 million yen.
- Explanation of Financial Position Assets
Total assets increased 9,077 million yen, or 59.8%, from the end of the previous fiscal year to 24,269 million yen at the end of the third quarter of the current fiscal year.
This was mainly due to increases in real estate for sale of 6,976 million yen, real estate for sale in process of 1,647 million yen and cash and deposits of 665 million yen, while there was a decrease in advance payments -trade of 380 million yen.
Liabilities
Total liabilities increased 7,902 million yen, or 96.7%, from the end of the previous fiscal year to 16,076 million yen.
This was mainly due to increases in current portion of long-term borrowings of 4,672 million yen, short-term borrowings of 1,907 million yen and long-term borrowings of 764 million yen.
Net assets
Total net assets increased 1,175 million yen, or 16.8%, from the end of the previous fiscal year to 8,193 million yen.
The main factors include a 1,599 million yen increase in retained earnings due to the booking of profit attributable to owners of parent, which was partially offset by a 338 million yen decrease in retained earnings due to dividend payments and an 89 million yen increase in treasury shares.
Consequently, the equity ratio was 33.8% at the end of the third quarter of the current fiscal year.
(3) Explanation of Consolidated Forecast and Other Forward-looking Statements
The Company maintains its full-year consolidated forecasts that were announced in the "Consolidated Financial Results for the Fiscal Year Ended October 31, 2019" on December 10, 2019.
3
Good Com Asset Co.,Ltd. (3475) Consolidated Financial Results for the Third Quarter of FY10/20
2. Quarterly Consolidated Financial Statements and Notes
(1) Quarterly Consolidated Balance Sheet
(Thousands of yen) | ||||
FY10/19 | Third quarter of FY10/20 | |||
(As of Oct. 31, 2019) | (As of Jul. 31, 2020) | |||
Assets | ||||
Current assets | ||||
Cash and deposits | 4,979,582 | 5,644,848 | ||
Real estate for sale | 8,528,080 | 15,504,598 | ||
Real estate for sale in process | 49,406 | 1,697,278 | ||
Advance payments-trade | 1,106,278 | 725,495 | ||
Other | 236,769 | 362,392 | ||
Total current assets | 14,900,117 | 23,934,613 | ||
Non-current assets | ||||
Property, plant and equipment | 43,303 | 44,372 | ||
Intangible assets | 1,013 | 26,801 | ||
Investments and other assets | 247,348 | 263,831 | ||
Total non-current assets | 291,665 | 335,005 | ||
Total assets | 15,191,783 | 24,269,619 | ||
Liabilities | ||||
Current liabilities | ||||
Accounts payable for construction contracts | 78,363 | 96,703 | ||
Short-term borrowings | 1,487,886 | 3,394,887 | ||
Current portion of bonds | - | 42,000 | ||
Current portion of long-term borrowings | 3,877,851 | 8,550,664 | ||
Income taxes payable | 390,956 | 624,355 | ||
Provision for bonuses | 16,538 | 9,298 | ||
Provision for vacancy warranties | 25,684 | 19,271 | ||
Other | 305,644 | 354,869 | ||
Total current liabilities | 6,182,924 | 13,092,049 | ||
Non-current liabilities | ||||
Bonds payable | - | 237,000 | ||
Long-term borrowings | 1,944,201 | 2,708,319 | ||
Other | 47,146 | 39,078 | ||
Total non-current liabilities | 1,991,347 | 2,984,397 | ||
Total liabilities | 8,174,271 | 16,076,447 | ||
Net assets | ||||
Shareholders' equity | ||||
Share capital | 1,589,516 | 1,592,747 | ||
Capital surplus | 1,498,016 | 1,501,247 | ||
Retained earnings | 4,145,550 | 5,406,918 | ||
Treasury shares | (214,924) | (304,318) | ||
Total shareholders' equity | 7,018,158 | 8,196,595 | ||
Accumulated other comprehensive income | ||||
Valuation difference on | 1,890 | (762) | ||
available-for-sale securities | ||||
Foreign currency translation adjustment | (2,536) | (2,660) | ||
Total accumulated other comprehensive income | (646) | (3,423) | ||
Total net assets | 7,017,512 | 8,193,171 | ||
Total liabilities and net assets | 15,191,783 | 24,269,619 | ||
4
Good Com Asset Co.,Ltd. (3475) Consolidated Financial Results for the Third Quarter of FY10/20
(2) Quarterly Consolidated Statements of Income and Comprehensive Income
(Quarterly Consolidated Statement of Income)
(For the Nine-month Period)
(Thousands of yen) | ||||
First nine months of FY10/19 | First nine months of FY10/20 | |||
(Nov. 1, 2018 - Jul. 31, 2019) | (Nov. 1, 2019 - Jul. 31, 2020) | |||
Net sales | 16,287,934 | 20,955,364 | ||
Cost of sales | 13,853,192 | 17,029,972 | ||
Gross profit | 2,434,741 | 3,925,392 | ||
Selling, general and administrative expenses | 1,289,639 | 1,441,853 | ||
Operating profit | 1,145,101 | 2,483,538 | ||
Non-operating income | ||||
Interest income | 36 | 54 | ||
Dividend income | 316 | 414 | ||
Commission income | 2,189 | 1,902 | ||
Penalty income | 4,777 | 18,998 | ||
Other | 894 | 3,675 | ||
Total non-operating income | 8,213 | 25,045 | ||
Non-operating expenses | ||||
Interest expenses | 77,325 | 107,620 | ||
Commission expenses | 21,566 | 26,347 | ||
Other | 532 | 12,438 | ||
Total non-operating expenses | 99,425 | 146,405 | ||
Ordinary profit | 1,053,890 | 2,362,178 | ||
Profit before income taxes | 1,053,890 | 2,362,178 | ||
Income taxes | 335,267 | 762,657 | ||
Profit | 718,622 | 1,599,520 | ||
Profit attributable to owners of parent | 718,622 | 1,599,520 | ||
5
Good Com Asset Co.,Ltd. (3475) Consolidated Financial Results for the Third Quarter of FY10/20
(Quarterly Consolidated Statement of Comprehensive Income)
(For the Nine-month Period)
(Thousands of yen) | |||
First nine months of FY10/19 | First nine months of FY10/20 | ||
(Nov. 1, 2018 - Jul. 31, 2019) | (Nov. 1, 2019 - Jul. 31, 2020) | ||
Profit | 718,622 | 1,599,520 | |
Other comprehensive income | |||
Valuation difference on available-for-sale securities | 184 | (2,652) | |
Foreign currency translation adjustment | (440) | (123) | |
Total other comprehensive income | (255) | (2,776) | |
Comprehensive income | 718,366 | 1,596,744 | |
Comprehensive income attributable to | |||
Comprehensive income attributable to owners of | 718,366 | 1,596,744 | |
parent | |||
Comprehensive income attributable to non- | - | - | |
controlling interests | |||
6
Good Com Asset Co.,Ltd. (3475) Consolidated Financial Results for the Third Quarter of FY10/20
- Notes to Quarterly Consolidated Financial Statements Going Concern Assumption
Not applicable.
Significant Changes in Shareholders' Equity
Stock repurchase
Good Com Asset has repurchased 55,800 shares of its own stock following the resolution approved by the Board of Directors on April 27, 2020. As a result, treasury shares increased 89 million yen during the first nine months of FY10/20 to 304 million yen at the end of the third quarter of FY10/20.
Application of Special Accounting Methods for Presenting Quarterly Consolidated Financial Statements
Calculation of tax expense
The tax expense was calculated by first reasonably estimating the effective tax rate after the application of tax effect accounting with respect to profit before income taxes during the current fiscal year, and multiplying that rate by the quarterly profit before income taxes.
Segment and Other Information
Segment Information
I. First nine months of FY10/19 (Nov. 1, 2018 - Jul. 31, 2019)
1. Information related to net sales and profit or loss for each reportable segment
(Thousands of yen) | ||||||
Reportable segment | ||||||
Sales to | Sales to real | Property | Good Com | Total | ||
estate | Overseas sales | |||||
individuals | management | Fund | ||||
companies | ||||||
Net sales | ||||||
External sales | 4,709,649 | 11,044,862 | 533,421 | - | - | 16,287,934 |
Inter-segment sales and | - | - | 15,533 | - | - | 15,533 |
transfers | ||||||
Total | 4,709,649 | 11,044,862 | 548,955 | - | - | 16,303,467 |
Segment profit (loss) | 96,789 | 802,613 | 271,609 | (36,537) | - | 1,134,475 |
2. Reconciliation of the amount shown in the quarterly consolidated statement of income with total profit or loss for reportable segments
(Thousands of yen) | |
Profit | Amounts |
Total for reportable segments | 1,134,475 |
Elimination of inter-segment transactions | 10,625 |
Operating profit on the quarterly consolidated statement of income | 1,145,101 |
3. Information related to impairment losses on non -current assets or goodwill, etc. for each reportable segment Impairment losses related to non-current assets
Not applicable.
Significant change in goodwill
Not applicable.
Significant gain on bargain purchase
Not applicable.
7
Good Com Asset Co.,Ltd. (3475) Consolidated Financial Results for the Third Quarter of FY10/20
II. First nine months of FY10/20 (Nov. 1, 2019 - Jul. 31, 2020)
1. Information related to net sales and profit or loss for each reportable segment
(Thousands of yen) | ||||||
Reportable segment | ||||||
Sales to | Sales to real | Property | Good Com | Total | ||
estate | Overseas sales | |||||
individuals | management | Fund | ||||
companies | ||||||
Net sales | ||||||
External sales | 6,018,641 | 14,092,028 | 815,424 | 29,269 | - | 20,955,364 |
Inter-segment sales and | - | - | 23,559 | - | - | 23,559 |
transfers | ||||||
Total | 6,018,641 | 14,092,028 | 838,984 | 29,269 | - | 20,978,924 |
Segment profit (loss) | 216,491 | 1,888,664 | 453,291 | (12,799) | (75,171) | 2,470,476 |
2. Reconciliation of the amount shown in the quarterly consolidated statement of income with total profit or loss for reportable segments
(Thousands of yen) | |
Profit | Amounts |
Total for reportable segments | 2,470,476 |
Elimination of inter-segment transactions | 13,062 |
Operating profit on the quarterly consolidated statement of income | 2,483,538 |
3. Information related to changes in reportable segments, etc.
In the first quarter of FY10/20, Good Com Fund was added to the reportable segments due to the start of sales of small-amount investment units of a real estate fund. The segment information for the first nine months of FY10/19 is presented based on the classification of reportable segments after the change.
4. Information related to impairment losses on non -current assets or goodwill, etc. for each reportable segment Impairment losses related to non-current assets
Not applicable.
Significant change in goodwill
Not applicable.
Significant gain on bargain purchase
Not applicable.
8
Good Com Asset Co.,Ltd. (3475) Consolidated Financial Results for the Third Quarter of FY10/20
Material Subsequent Events
New subsidiaries through acquisition of stock
The Board of Directors of Good Com Asset approved a resolution on Se ptember 9, 2020 to sign a contract for the purchase of the stock of Room Bank Insure Co., Ltd. On the same day, Good Com Asset signed the contract and purchased this stock.
1. Objectives of acquisition
Since its establishment in 2009, Room Bank Insure has specialized in the guarantee of rent by becoming the guarantor of the tenant when a real estate leasing agreement is signed. By using a guarantee outsourcing agreement with tenants, this business provides a credit guarantee when a leasing agreement is sig ned and guarantees that rent will be paid (by paying rent on behalf of the tenant if necessary) while the tenant occupies the residence. The business better enables real estate owners and property management companies to perform credit examinations and approve potential tenants as well as to receive a reliable stream of rental income. Through its apartment rent guarantee service, Room Bank Insure receives an initial guarantee fee when a leasing agreement is signed and subsequent guarantee fees every year afterward, resulting in a steady source of revenue.
Amendments in 2020 to the Civil Code include measures to protect joint guarantors when a leasing agreement is signed and to increase the strictness of joint guarantor contracts. These changes are expected t o reduce the number of individuals who serve as joint guarantors and, as a result, increase the use of rent guarantee companies. Good Com Asset believes that this acquisition of Room Bank Insure will contribute to earnings growth by making it possible to efficiently and effectively attract customers in the property management business.
2. Profile of Room Bank Insure
(1) | Name: | Room Bank Insure Co., Ltd. |
(2) | Location: | 6-12-20 Jingumae, Shibuya-ku, Tokyo |
(3) Representative | Hironobu Sugiyama, President | |
(4) | Business | Apartment rent guarantees |
(5) | Capital | 50 million yen |
(6) | Established | August 18, 2009 |
3. Number of shares to be acquired, acquisition price and share ownership before and after acquisition
(1) | Number of shares owned before acquisition: | 0 shares (Ownership: 0%) |
(2) | Number of shares to be acquired: | 300 shares |
(3) Acquisition price: | The price cannot be disclosed due to a confidentiality | |
agreement. | ||
(4) | Number of shares owned after acquisition: | 300 shares (Ownership: 100%) |
4. Schedule | ||
(1) | Signing of Memorandum of Understanding: | April 27, 2020 |
(2) | Resolution of the Board of Directors: | September 9, 2020 |
(3) | Contract signing: | September 9, 2020 |
(4) | Stock acquisition date: | September 9, 2020 |
This financial report is solely a translation of "Kessan Tanshin" (in Japanese, including attachments), which has been prepared in accordance with accounting principles and practices generally accepted in Japan, for the convenience of readers who prefer an English translation.
9
This is an excerpt of the original content. To continue reading it, access the original document here.
