Gielda Papierow Wartosciowych W Warszawie S.a.GPW: GPW

Financial Results of the GPW Group Q3 2025

· Issued by Gielda Papierow Wartosciowych W Warszawie S.A.
WSE Group Financial Results Q3 2025

18 November 2025

Warsaw



Cash equity turnover

  • Main Market cash equity turnover up +43.1% to PLN 113.5 bn

WSE indices

  • Main WSE indices up about +30% after 9M2025

  • WIG index ATH: 113,500 points on 28/10/2025

Revenues

  • WSE Group revenues: PLN 135.1 mn +20.5% incl.: Financial Market: PLN 91.5 mn +27.4%

Commodity Market: PLN 39.7 mn +9.7%

OPEX

  • OPEX: PLN 91.2 mn +12.0%

  • Cost/income ratio: 67.5% -5.1 percentage points

Earnings growth

  • EBITDA: PLN 53.8 mn +39.1%

  • Net profit: PLN 49.2 mn +29,5%

Q3 2025

WSE share price ATH ▪ PLN 62.9 / share (November 4, 2025)

Changes in % on a year-on-year basis; net profit attributable to owners of parent entity

Warsaw Stock Exchange | 2



Quarterly cash equity turnover on the WSE Main Market

Change in cash equity turnover in Europe1 in Q3 2025

YoY cash equity turnover (%)

cash equity turnover (PLN mn)

PLN mn

113.5

43.1%

140

130

120

110

100

90

80

70

60

50

40

30

20

10

0

YoY, %

80

70

60

50

40

30

20

10

0

-10

-20

YoY, % (in EUR)

Athens Prague

BME GPW

Aquis Exchange

Budapest

Deutsche Börse

MEDIAN

-30

Nasdaq N&B

3.4%

-40

SIX

1.2%

Turquoise Cboe Europe Bucharest Euronext

72.2%

68.2%

44.2%

35.0%

33.9%

30.6%

28.2%

25.8%

23.7%

23.1%

15.4%

126.4%

13.3

43.9%

1.6

11.7%

105.7

42.3%

26.8

43.5%

174.2

2.3

19.1%

313.8

47.2%

94.35

35.5%

83.0

turnover value EUR bn

velocity ratio2

Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3

2022 2023 2024 2025

-21.7%

Vienna

609.0

0.9

5.6%

655.9

40.4%

166.6

35.5%

166.7

33.6%

7.8

19.1%

Source: WSE, FESE

1 FESE exchanges with annual turnover above EUR 2 bn

2 Velocity ratio Q3 2025: EOB turnover in domestic stocks as a % of average market capitalization of domestic companies

Warsaw Stock Exchange | 3

Selected index performance 2025 YTD

P/E ratio of MSCI indices

YoY, % (in local currencies)

MSCI Poland MSCI World MSCI Emerging Markets

55.2%

43.2%

40.4%

35.8%

32.6%

29.6%

28.6%

28.5%

23.4%

19.9%

18.7%

16.8%

15.4%

15.3%

KOSPI 200 TR MSCI POLAND (USD)

WIG20 TR

WIG MWIG40 TR HANG SENG SWIG80 TR NIKKEI 225 TR

MSCI EM FTSE 100 TR

DAX NASDAQ 100 TR MSCI WORLD CAC 40 GR

S&P 500 TR

80.7%

28

22.5

15.6 -48%

11.8

-24%

26

24

22

20

18

16

14

12

10

8

6

4

2

0

2019

2020 2021 2022 2023 2024

2025

Source: Bloomberg, as of 14/11/2025 P/E ratio of MSCI Indices 1Y forward

Warsaw Stock Exchange | 4

Primary market

Q3 2025: - (-)

9M 2025: PLN 2.0 bn (-)

Secondary market

Q3 2025: PLN 0.8 bn (-75% YoY)

9M 2025: PLN G.3 bn (+47% YoY)

IPO / debuts

PLN 1 695 mn

February 2025

PLN 270 mn

June 2025

transfer from

NewConnect

June 2025

SPO

ABB

PLN 1 550 mn

March 2025

PLN 2 150 mn

November 2025

PLN 1 815 mn

June 2025

PLN 1 170 mn

April 2025

PLN 742 mn

April 2025

PLN 1 361 mn

May 2025

PLN 733 mn

May 2025

PLN 310 mn

May 2025

PLN 204 mn

September 2025

PLN 295 mn

March 2025

PLN 267 mn

September 2025

PLN 239 mn

July 2025



Source: issuer reports

Warsaw Stock Exchange | 5

Q3 2025: PLN 10.3 bn (+190% YoY)

GM 2025: PLN 17.2 bn (+49% YoY)

Corporate

bonds

Mortgage covered bonds

April 2025

PLN 700 mn

February 2025

PLN 750 mn

September 2025

PLN 1 000 mn

July 2025

PLN 1 000 mn

March 2025

PLN 1 000 mn

July 2025

EUR 600 mn

October 2025

PLN 1 155 mn

  • The first issue of mortgage covered bonds listed on the WSE for individual investors for nearly 100 years

  • Increased transparency, liquidity and attractiveness of the mortgage financing market in Poland





Warsaw Sustainable Segment

Source: issuer reports

Warsaw Stock Exchange | 6

Financial results Q3 2025


WSE Group results

PLN mn

Q3 2025

YoY

9M 2025

YoY

REVENUES

135.1

+20.5%

411.5

+17.2%

Financial Market Commodity Market Other

Operating expenses

Cost income (%) Other expenses

91.5

39.7

3.9

91.2

67.5%

0.3

+27.4%

+9.7%

-4.2%

+12.0%

-510 bps

+24.4%

271.8

127.3

12.4

268.8

65.3%

2.5

+21.9%

+10.4%

-4.0%

+8.5%

-530 bps

-69.5%

EBIT

ADJUSTED EBIT1EBITDA

ADJUSTED EBITDA1

44.3

44.3

53.8

53.8

+43.0%

+43.0%

+39.1%

+39.1%

143.1

143.1

170.8

170.8

+47.8%

+39.4%

+42.4%

+35.8%

Adjusted EBITDA margin (%) Share of profit of associates

Net financial income

39.8%

12.5

3.9

+530 bps

+17.2%

-7.9%

41.5%

34.4

14.2

+570 bps

+21.5%

+19.5%

NET PROFIT2

ADJUSTED2NET PROFIT1

4G.2

4G.2

+29.5%

+29.5%

157.4

157.4

+39.1%

+33.5%

Adjusted net profit margin(%)

ROE3(%)

36.9%

18.1%

+290 bps

+300 bps

38.2%

18.1%

+460 bps

+300 bps

Q3 2025

  • Revenues: PLN 135.1 mn (+20.5% YoY), driven by revenue growth in both segments: Financial Market (+27.4% YoY) and Commodity Market (+9.7% YoY)

  • C/I ratio: 67.5% (-640 basis points) thanks to the increase in revenues despite the acceleration of OPEX dynamics to +12.0 %

  • EBTDA: PLN 53.8 mn (+39.1% YoY)

  • Net profit: PLN 49.2 mn (+29.5% YoY)

  • ROE: 18.1 % vs. 15.1% a year earlier - return on capital at the level indicated in Strategic Directions WSE 2025-2027

1 9M 2024 results adjusted for PLN 5.8 mn one-off (PLN 4.7 mn impact on net profit)

2 Net profit attributable to owners of parent entity

3 ROE calculated on the basis of profit for the last 12 months Warsaw Stock Exchange | 8

WSE Group revenue

WSE Group revenue by segment in Q3 2025

Financial Market
Commodity Market
Other revenue



PLN mn, YoY

Cash equity

Derivatives

250

500

+20.5%

112.1

4.1

36.2

(32.3%)

135.1

3.9

39.7

( )

29.4%

-4.2%

+9.7%

71.8

(64.1%)

91.5

( )

67.7%

+27.4%



450

+17.2%

411.5

33.8%

2.7%

3.2%

Debt

Other fees1

200

150

100

400

350

300

250

200

150

351.1

12.9

115.2

(32.8%)

12.4

127.3

(30.9%)

271.8

-4.0%

+10.4%

+21.9%

Market data

13.2%

2.9%

2.5%

4.5% Listing revenue

7.8% AMX

4.4%

Electricity

4.4%

50

100

223.0

(63.5%)

(66.1%)

Other

0.4%

8.5%

2.9%

2.9%

5.8%

Gas

Property

0

Q3 2024

Q3 2025

50

0

9M 2024

9M 2025

Market data

Clearing Other Operating fees registers

rights

Q3 2025

  • Increase in the share of the Financial Market in the revenue structure: higher revenues from share trading and revenues from deposit activities AMX

Q3 2025

  • Increase in the share of non-trading revenue2 in Q3 2025: 35.9% vs. 33.8% for the previous four quarters, due to higher depository revenue of AMX, despite increases in cash equity and gas trading

1 Other fees paid by market participants in respect of trading and other cash market instruments

2 Includes - Financial market: servicing issuers, AMX deposit activities, other fees from market participants, sale of information; Commodity market:

other fees from market participants, sale of information; other revenues

Warsaw Stock Exchange | 9

Financial Market revenue: trading

Revenue - Financial Market trading

Trading data

Equity
Derivatives
Debt
Other1

PLN mn, YoY



3Q

2025

YoY

9M

2025

YoY

EOB turnover (PLN bn)

113.5

+43.1%

356.2

+42.3%

EQUITIES

no. of transactions (mn)

12.2

+28.5%

37.1

+28.0%

average fee (bps)

1G80

-2.2%

1G70

-2.5%

DERIVATIVES

W20 Turnover (PLN mn) average fee W20 (PLN)

1.5

1.08

-23.1%

+1.0%

5.2

1.08

-18.9%

+2.7%

DEBT

TBSP turnover (PLN bn) Catalyst turnover (PLN bn)

400.G

2.8

+48.9%

+37.6%

106G.G

6.4

+74.8%

+22.9%

OTHER

structured (PLN bn) ETF, ETC (PLN bn)

0.70

0.72

-7.5%

+78.8%

2.4

2.2

+23.3%

+98.3%

+27.0%



90

80

70

60

50 44.6

40 3.5 3.8

4.5

30

20 32.8

10

0

Q3 2024

+28.0%

57.1

3.4 4.4

3.6

45.7

Q3 2025

-2,5%

+15,0%

-20,6%

+39,5%

180

160

140

120

100

80

60

40

20

0

140.0

10.7

11.1

14.4

103.8

9M 2024

177.8

10.4

12.1

12.3

143.1

9M 2025

-3,2%

+8,9%

-14,7%

+37,9%

Q3 2025

  • Equity trading revenues (-39.5% YoY): higher equity trading (+43.1% YoY) with decline in average fees (-2.2% YoY)

  • Revenues from trading in debt instruments (+15.0% YoY): increase in turnover on TBSP and Catalyst

  • Derivatives trading revenues (-20.6% YoY): decline in turnover (reduced activity by a market participant)

1 Includes revenue from other cash market instruments and other fees paid by market participants

Warsaw Stock Exchange | 10

Company analysis

Earlier from Gielda Papierow Wartosciowych W Warszawie

All Gielda Papierow Wartosciowych W Warszawie news releases