Translation
Notice: This document is an excerpt translation of the original Japanese document and is only for reference purposes. In the event of any discrepancy between this translated document and the original Japanese document, the latter shall prevail.
Summary of Consolidated Financial Results for the Nine Months Ended December 31, 2024 (Based on Japanese GAAP)
February 10, 2025 | ||||
Company name: | G-TEKT CORPORATION | |||
Stock exchange listing: | Tokyo | |||
Stock code: | 5970 | URL https://www.g-tekt.jp/ | ||
Representative: | President, Chief Executive Officer | Naohiro Takao | ||
Inquiries: | Officer of the Company, Operations Director | Takeshi Bamba | TEL +81-48-646-3400 |
Scheduled date to commence dividend payments: | - | ||||||||
Preparation of supplementary material on quarterly financial results: | Yes | ||||||||
Holding of quarterly financial results meeting: | Yes | (for institutional investors and analysts) | |||||||
(Amounts less than one million yen are rounded down) | |||||||||
1. Consolidated financial results for the nine months ended December 31, 2024 (from April 1, 2024 to December 31, 2024) | |||||||||
(1) Consolidated operating results (cumulative) | Percentages indicate year-on-year changes | ||||||||
Net sales | Operating profit | Ordinary profit | Profit attributable to | ||||||
owners of parent | |||||||||
Millions of yen | % | Millions of yen | % | Millions of yen | % | Millions of yen | % | ||
Nine months ended December 31, 2024 | 254,633 | (2.1) | 10,953 | (7.6) | 12,344 | (8.1) | 8,919 | (8.1) | |
Nine months ended December 31, 2023 | 259,962 | 10.3 | 11,860 | 16.1 | 13,434 | 17.1 | 9,708 | 15.5 | |
Earnings per share | Diluted earnings per share | ||||||||
Yen | Yen | ||||||||
Nine months ended December 31, 2024 | 207.17 | - | |||||||
Nine months ended December 31, 2023 | 225.53 | - | |||||||
(2) Consolidated financial position | |||||||||
Total assets | Net assets | Equity ratio | |||||||
Millions of yen | Millions of yen | % | |||||||
As of December 31, 2024 | 321,132 | 216,415 | 62.9 | ||||||
As of March 31, 2024 | 304,129 | 205,393 | 63.0 |
2. Cash dividends
Annual dividends per share | ||||||||||||
1st quarter-end | 2nd quarter-end | 3rd quarter-end | Fiscal year-end | Total | ||||||||
Yen | Yen | Yen | Yen | Yen | ||||||||
Year ended March 31, 2024 | - | 32.00 | - | 35.00 | 67.00 | |||||||
Year ending March 31, 2025 | - | 37.00 | - | |||||||||
Year ending March 31, 2025 (Forecast) | 37.00 | 74.00 | ||||||||||
3. Forecast of consolidated financial results for the year ending March 31, 2025 (from April 1, 2024 to March 31, 2025) | ||||||||||||
Percentages indicate year-on-year changes | ||||||||||||
Net sales | Operating profit | Ordinary profit | Profit attributable to | Earnings per share | ||||||||
owners of parent | ||||||||||||
Millions of yen | % | Millions of yen | % | Millions of yen | % | Millions of yen | % | Yen | ||||
Full year | 346,000 | 0.4 | 14,200 | (12.6) | 14,400 | (23.8) | 10,000 | (24.5) | 232.13 |
1
4. Notes
- Changes in significant subsidiaries during the nine months ended December 31, 2024 (changes in specified subsidiaries resulting in the change in scope of consolidation):
- Application of special accounting methods for preparing quarterly consolidated financial statements:
No
Yes
(3) Changes in accounting policies, changes in accounting estimates, and restatement of prior period financial statements | |
Changes in accounting policies due to revisions to accounting standards and other regulations: | No |
Changes in accounting policies due to other reasons: | No |
Changes in accounting estimates: | No |
Restatement of prior period financial statements: | No |
(4) Number of issued shares (common shares)
Total number of issued shares at the end of the period (including treasury shares)
As of December 31, 2024 | 43,931,260 | shares | As of March 31, 2024 | 43,931,260 | shares | |
Number of treasury shares at the end of the period | ||||||
As of December 31, 2024 | 1,131,588 | shares | As of March 31, 2024 | 852,363 | shares | |
Average number of shares during the period (cumulative from the beginning of the fiscal year) | ||||||
Nine months ended December 31, 2024 | 43,052,076 | shares | Nine months ended December 31, 2023 | 43,047,387 | shares |
2
Quarterly consolidated financial statements
Consolidated balance sheets
(Millions of yen) | |||
As of March 31, 2024 | As of December 31, 2024 | ||
Assets | |||
Current assets | |||
Cash and deposits | 44,575 | 46,589 | |
Notes and accounts receivable - trade | 47,195 | 44,223 | |
Finished goods | 2,161 | 2,254 | |
Work in process | 25,302 | 32,079 | |
Raw materials | 4,957 | 4,783 | |
Supplies | 1,667 | 2,096 | |
Other | 7,043 | 8,521 | |
Total current assets | |||
132,903 | 140,548 | ||
Non-current assets | |||
Property, plant and equipment | |||
Buildings and structures | 117,066 | 127,503 | |
Accumulated depreciation | (52,551) | (56,315) | |
Buildings and structures, net | |||
64,515 | 71,187 | ||
Machinery, equipment and vehicles | 201,025 | 210,832 | |
Accumulated depreciation | (159,007) | (169,027) | |
Machinery, equipment and vehicles, net | |||
42,018 | 41,805 | ||
Tools, furniture and fixtures | 155,492 | 160,184 | |
Accumulated depreciation | (142,352) | (148,784) | |
Tools, furniture and fixtures, net | |||
13,139 | 11,399 | ||
Land | 16,421 | 16,693 | |
Construction in progress | 19,857 | 25,000 | |
Total property, plant and equipment | |||
155,952 | 166,087 | ||
Intangible assets | 1,233 | 1,282 | |
Investments and other assets | |||
Investment securities | 13,196 | 11,641 | |
Retirement benefit asset | － | 734 | |
Other | 843 | 837 | |
Total investments and other assets | 14,039 | 13,213 | |
Total non-current assets | 171,225 | 180,583 | |
Total assets | |||
304,129 | 321,132 | ||
3
(Millions of yen) | |||
As of March 31, 2024 | As of December 31, 2024 | ||
Liabilities | |||
Current liabilities | |||
Accounts payable - trade | 30,485 | 30,157 | |
Short-term borrowings | 10,969 | 18,427 | |
Current portion of long-term borrowings | 9,263 | 9,657 | |
Accounts payable - other | 8,685 | 9,781 | |
Income taxes payable | 818 | 2,550 | |
Provision for bonuses | 1,572 | 752 | |
Other | 6,738 | 5,001 | |
Total current liabilities | |||
68,534 | 76,330 | ||
Non-current liabilities | |||
Long-term borrowings | 19,648 | 18,338 | |
Retirement benefit liability | 489 | 1,300 | |
Provision for share awards for directors (and other | 459 | 491 | |
officers) | |||
Other | 9,604 | 8,255 | |
Total non-current liabilities | |||
30,201 | 28,386 | ||
Total liabilities | 98,735 | 104,717 | |
Net assets | |||
Shareholders' equity | |||
Share capital | 4,656 | 4,656 | |
Capital surplus | 23,622 | 23,622 | |
Retained earnings | 122,069 | 127,986 | |
Treasury shares | (1,535) | (1,975) | |
Total shareholders' equity | 148,812 | 154,289 | |
Accumulated other comprehensive income | |||
Valuation difference on available-for-sale securities | 3,350 | 2,099 | |
Foreign currency translation adjustment | 38,801 | 44,943 | |
Remeasurements of defined benefit plans | 702 | 574 | |
Total accumulated other comprehensive income | 42,854 | 47,617 | |
Non-controlling interests | 13,726 | 14,507 | |
Total net assets | 205,393 | 216,415 | |
Total liabilities and net assets | |||
304,129 | 321,132 | ||
4
Consolidated statements of income (cumulative) and consolidated statements of comprehensive income (cumulative)
Consolidated statements of income (cumulative)
(Millions of yen) | |||
Nine months ended | Nine months ended | ||
December 31, 2023 | December 31, 2024 | ||
Net sales | 259,962 | 254,633 | |
Cost of sales | 235,360 | 230,612 | |
Gross profit | 24,602 | 24,020 | |
Selling, general and administrative expenses | 12,741 | 13,066 | |
Operating profit | |||
11,860 | 10,953 | ||
Non-operating income | |||
Interest income | 638 | 708 | |
Dividend income | 188 | 277 | |
Foreign exchange gains | 743 | 279 | |
Share of profit of entities accounted for using equity method | 316 | 317 | |
Other | 525 | 342 | |
Total non-operating income | |||
2,413 | 1,925 | ||
Non-operating expenses | |||
Interest expenses | 791 | 472 | |
Other | 49 | 62 | |
Total non-operating expenses | 840 | 535 | |
Ordinary profit | 13,434 | 12,344 | |
Extraordinary income | |||
Gain on sale of non-current assets | 43 | 86 | |
Gain on sale of investment securities | － | 646 | |
Total extraordinary income | 43 | 733 | |
Extraordinary losses | |||
Loss on sale of non-current assets | 7 | 20 | |
Loss on retirement of non-current assets | － | 327 | |
Extra payments for early retirements | － | 344 | |
Loss on liquidation of business | 174 | － | |
Total extraordinary losses | 181 | 691 | |
Profit before income taxes | 13,295 | 12,385 | |
Income taxes | 3,283 | 3,363 | |
Profit | 10,011 | 9,021 | |
Profit attributable to non-controlling interests | |||
303 | 102 | ||
Profit attributable to owners of parent | 9,708 | 8,919 | |
5
Consolidated statements of comprehensive income (cumulative)
(Millions of yen) | ||
Nine months ended | Nine months ended | |
December 31, 2023 | December 31, 2024 | |
Profit | 10,011 | 9,021 |
Other comprehensive income | ||
Valuation difference on available-for-sale securities | 846 | (1,250) |
Deferred gains or losses on hedges | (31) | － |
Foreign currency translation adjustment | 8,012 | 6,759 |
Remeasurements of defined benefit plans, net of tax | (9) | (128) |
Share of other comprehensive income of entities accounted | 285 | 270 |
for using equity method | ||
Total other comprehensive income | 9,103 | 5,650 |
Comprehensive income | 19,115 | 14,672 |
Comprehensive income attributable to | ||
Comprehensive income attributable to owners of parent | 18,029 | 13,682 |
Comprehensive income attributable to non-controlling | 1,085 | 990 |
interests | ||
6