Furukawa Electric Co., Ltd. TSE:5801
Furukawa Electric : Presentation Materials for First Three Months of the Fiscal Year Ending March 31, 2026
Source: MarketScreener
Furukawa Electric Group FY2025 Q1 Financial Results
August 7, 2025
Koji Aoshima
Representative Director and Corporate Senior Vice President General Manager, Finance & Accounting Division
Furukawa Electric Co., Ltd.
© FURUKAWA ELECTRIC CO., LTD.
Agenda
FY25Q1 Financial Results and FY25 Full-year Forecasts
FY25Q1 Financial Results Highlights
FY25Q1 Financial Results - P/L Summary
Overview of the FY25 Full-year Forecasts
FY25 Full-year Forecasts - Net Sales & Operating Profit by Segment
FY25Q1 Financial Results - Breakdown of Changes in Net Sales & Operating Profit
Net Sales & Operating Profit by Segment
FY25 Q1 Financial Results - B/S Summary
CAPEX, Depreciation & Amortization and R&D Expenses
Appendix
© FURUKAWA ELECTRIC CO., LTD. 3
FY25 Q1 Financial Results
and FY25 Full-year Forecasts
© FURUKAWA ELECTRIC CO., LTD. 4
- Net sales and each level of profit increased compared to last year
(JPY billion, JPY/kg, JPY/USD) | FY24_Q1 | FY25_Q1 | YoY change |
a | b | b-a | |
Net sales | 273.6 | 293.7 | +20.2 |
Operating profit | 3.5 | 8.4 | +4.9 |
Ordinary profit | 7.1 | 7.8 | +0.7 |
Profit attributable to owners of parent | 4.7 | 5.2 | +0.5 |
Average copper price 1,570 | 1,424 | (146) | |
Average exchange rate 156 | 145 | (11) | |
5
FY25 Q1 Financial Results -P/L Summary(JPY billion, JPY/kg, JPY/USD) | FY24_Q1 | FY25_Q1 | YoY change | Breakdown of change(Q1) | |
a | b | b-a | |||
Net sales | 273.6 | 293.7 | +20.2 | See page 10 | |
Operating profit | 3.5 | 8.4 | +4.9 | See page 11 | |
(Margin) | 1.3% | 2.9% | +1.6 | ||
Interest income (expenses) | (1.9) | (2.0) | (0.0) | ||
Share of profit (loss) of entities accounted for using equity method | 4.5 | 2.1 | (2.4) | Change in equity-method affiliates | |
Foreign exhange gains (losses) | 1.0 | (2.3) | (3.3) | ||
Ordinary profit | 7.1 | 7.8 | +0.7 | ||
(Margin) | 2.6% | 2.6% | +0.1 | ||
Extraordinary income (losses) | (1.8) | (0.1) | +1.7 | ・Extraordinary income (0.6) [0.9 → 0.3] ・Extraordinary loss +2.3 [(2.7) → (0.4)] | |
Income taxes | 0.3 | (1.8) | (2.1) | ||
Profit attributable to non-controlling interests | (0.8) | (0.7) | +0.1 | ||
Profit attributable to owners of parent | 4.7 | 5.2 | +0.5 | ||
(Margin) | 1.7% | 1.8% | +0.0 | ||
Average copper price | 1,570 | 1,424 | (146) | ||
Average exhange rate | 156 | 145 | (11) | ||
6
Overview of the FY25 Full-year Forecasts
-
Full-year forecast remains unchanged
Updated the impact of tariffs
Net sales and operating profit have been revised in certain segments (see page 8)
(JPY billion, JPY/kg, JPY/USD)
FY24
Results
FY25
Forecasts*
YoY change
a
b
b-a
Net sales
1,201.8
1,200.0
(1.8)
Operating profit
47.1
53.0
+5.9
Ordinary profit
48.6
52.0
+3.4
Profit attributable to owners of parent
33.4
36.0
+2.6
Average copper price 1,478
1,335
(143)
Average exchange rate 153
140
(13)
(Reference)
Impact and response of tariffs introduced by the United States
Direct impact of tariffs
Response
Increase in cost
Purchases of raw materials,
and products, etc.
Tariff burden during sales
etc.
Communications Automotive Solutions Products
& Batteries
Recovery of the cost increase
Incorporate the tariffs into the sales prices
Change the supply chain
Change the trade terms
etc.
* Announced on May 13, 2025
At present, various measures to address cost increases are generally progressing as initially expected at the beginning of the fiscal year
7
FY25 Full-year Forecasts
-
Net Sales & Operating Profit by Segment
Changes
Automotive Products & Batteries: Timing of Furukawa Battery Co., Ltd.'s deconsolidation (from Q3 to Q4)
(JPY billion)
Net sales
Operating profit
Operating profit
FY25
i
Change
Functional Products: Impact of TWD appreciation (Copper foil), and revenue decline due to changes in demand from key customers (Tape for semiconductor process)
FY24_Q1 | FY25_Q1 | YoY change | FY24_Q1 | FY25_Q1 | YoY change | FY24 Results | Previous forecasts* | FY25 Forecasts | YoY change | from previous forecasts | FY Res | 24 ults | Prev ous forecasts* | FY Foreca | 25 sts | YoY change | from previous forecasts | |||||||||
a | b | b-a | c | d | d-c | e | f | g | g-e | g-f | h | i | j | j-h | j-i | |||||||||||
Infrastructure | 68.7 | 80.3 | +11.5 | (2.8) | 0.1 | +2.8 | 309.1 | 375.0 | 375.0 | +65.9 | - | 5.8 | 14.0 | 14.0 | +8.2 | - | ||||||||||
Communications Solutions | 37.0 | 47.0 | +10.0 | (4.0) | (0.7) | +3.3 | 167.0 | 235.0 | 235.0 | +68.0 | - | (4.0) | 7.5 | 7.5 | +11.5 | - | ||||||||||
Energy infrastructure | 31.8 | 33.3 | +1.5 | 1.3 | 0.8 | (0.4) | 142.1 | 140.0 | 140.0 | (2.1) | - | 9.8 | 6.5 | 6.5 | (3.3) | - | ||||||||||
Electronics & Automotive Systems | 167.2 | 173.7 | +6.5 | 4.2 | 6.6 | +2.4 | 736.4 | 640.0 | 665.0 | (71.4) | +25.0 | 32.6 | 25.0 | 27.0 | (5.6) | +2.0 | ||||||||||
Automotive Products & Batteries | 94.1 | 96.2 | +2.1 | 3.6 | 5.6 | +2.0 | 409.5 | 345.0 | 370.0 | (39.5) | +25.0 | 27.6 | 20.0 | 22.0 | (5.6) | +2.0 | ||||||||||
Electronics Component Materials | 73.1 | 77.4 | +4.3 | 0.6 | 1.0 | +0.5 | 327.0 | 295.0 | 295.0 | (32.0) | - | 5.0 | 5.0 | 5.0 | 0.0 | - | ||||||||||
Functional Products | 35.9 | 37.3 | +1.4 | 3.4 | 4.0 | +0.6 | 147.0 | 185.0 | 160.0 | +13.0 | (25.0) | 14.1 | 19.0 | 17.0 | +2.9 | (2.0) | ||||||||||
Service and Developments, etc. | 8.2 | 9.7 | +1.5 | (1.2) | (2.1) | (0.8) | 34.8 | 40.0 | 40.0 | +5.2 | - | (5.4) | (5.0) | (5.0) | +0.4 | - | ||||||||||
Elimination of intra-company transactions | (6.5) | (7.3) | (0.8) | (0.1) | (0.2) | (0.1) | (25.6) | (40.0) | (40.0) | (14.4) | - | (0.1) | 0.0 | 0.0 | +0.1 | - | ||||||||||
Total | 273.6 | 293.7 | +20.2 | 3.5 | 8.4 | +4.9 | 1,201.8 | 1,200.0 | 1,200.0 | (1.8) | - | 47.1 | 53.0 | 53.0 | +5.9 | - | ||||||||||
Net sales
FY25
Change
* Announced on May 13, 2025
8
FY25 Forecasts -Operating Profit by Segment
Operating profit of main segments
(JPY billion) Segments | Sub-segments | FY24 Results | FY25 Forecasts | YoY change | Main reason of YoY change | |||||||
Q1 | Q2 to Q4 | Q1 | Q2 to Q4 | Q1 | Q2 to Q4 | |||||||
a | b | b-a | ||||||||||
Infrastructure | Communications Solutions | (4.0) | 0.0 | (4.0) | (0.7) | 8.2 | 7.5 | +3.3 | +8.2 | +11.5 |
| |
1.3 | 8.5 | 9.8 | 0.8 | 5.7 | ||||||||
Energy Infrastructure | 6.5 | (0.4) | (2.9) | (3.3) | ||||||||
Electronics & Automotive Systems | Automotive Products & Batteries | 3.6 | 24.0 | 27.6 | 5.6 | 16.4 | 22.0 | +2.0 | (7.6) | (5.6) |
| |
Electronics Component Material | 0.6 | 4.4 | 5.0 | 1.0 | 4.0 | 5.0 | +0.5 | (0.5) | 0.0 | |||
Functional Products | 3.4 | 10.7 | 14.1 | 4.0 | 13.0 | 17.0 | +0.6 | +2.3 | +2.9 |
| ||
Consolidated total | 3.5 | 43.6 | 47.1 | 8.4 | 44.6 | 53.0 | +4.9 | +1.0 | +5.9 |
(include service and developments, etc. | |||||||||
segment, and elimination) | |||||||||
(Reference) Average copper price JPY/kg Average foreign exchange JPY/USD
Including foreign exchange impact of about JPY(4.0) billion
FY24_Q1 | FY25_Q1 | FY24_ Q2 to Q4 | FY25_ Q2 to Q4 | FY24 | FY25 (Ref.) |
1,570 | 1,424 | 1,448 | 1,335 | 1,478 | 1,357 |
156 | 145 | 152 | 140 | 153 | 141 |
9
-Breakdown of Changes in Net Sales(JPY billion)
JPY+20.2 billion
0
Including changes in the scope of consolidation
10
FY25Q1 Financial Results
-Breakdown of Changes in Operating Profit
(JPY billion)
JPY +4.9 billion
Depreciation expenses: (0.2)
R&D expenses: (1.2)
0
Communications Solutions: +3.8
Energy Infrastructure: +0.3 Electronics Component Material: +0.1 Functional Products: +1.1
Others: +0.4
Communications Solutions: +0.3
Energy Infrastructure: (0.1) Automotive Products & Batteries: (0.3) Functional Products: (0.3)
Communications Solutions: +1.7
Energy Infrastructure: (0.1) Automotive Products & Batteries: +2.6 Electronics Component Material: +0.4 Functional Products: +0.6
Others: (0.1)
11
1-(1) Infrastructure (Communications Solutions)
FY25_Forecasts
Respond to the impact of the US tariffs
Strengthen development, manufacturing, and sales system of products for the data center market
*2 Distributed Feedback Laser
DFB laser*2
MT ferrules
Rollable ribbon cable and solution
Key points
Unchanged
FY25_Q1 Results Increased profit
(JPY billion) | FY24 Results | FY25 previous forecasts*1 | FY25 Forecasts | YoY change | Change from previous forecasts | |
a | b | c | c-a | c-b | ||
Net sales | 167.0 | 235.0 | 235.0 | +68.0 | - | |
Operating profit | (4.0) | 7.5 | 7.5 | +11.5 | - | |
on higher revenue
(JPY billion) | FY24_Q1 | FY25_Q1 | YoY change |
a | b | b-a | |
Net sales | 37.0 | 47.0 | +10.0 |
Operating profit | (4.0) | (0.7) | +3.3 |
Recognition of the business environment | |||
>> | FY25_H1 | FY25_H2 | >> |
Increased demand for the data center market (Data center operators, dark fiber and communication system providers) | |||
【Factors affecting profits】
(+) Increased sales of data center related products, etc.
*1 Announced on May 13, 2025
12
1-(2) Infrastructure (Energy Infrastructure)
FY25_Q1 Results Decreased profit
on higher revenue
(JPY billion) | FY24_Q1 | FY25_Q1 | YoY change |
a | b | b-a | |
Net sales | 31.8 | 33.3 | +1.5 |
Operating profit | 1.3 | 0.8 | (0.4) |
【Factors affecting profits】
Domestic extra-high voltage | Steady demand for renewal of underground power cable in Japan and renewable energy projects |
Submarine lines | |
China | Unclear when demand will recover |
Japan extra-high voltage, renewable energy and functional power cable demand will continue to be firm
FY25_Forecasts
(JPY billion)
FY24
Results
FY25
previous forecasts*
FY25
Forecasts
YoY change
Change from previous forecasts
a
b
c
c-a
c-b
Net sales
142.1
140.0
140.0
(2.1)
-
Operating profit
9.8
6.5
6.5
(3.3)
-
Unchanged
Recognition of the business environment
>>
FY25_H1
FY25_H2
>>
Functional power cable/components | Steady demand |
Key points | |
* Announced on May 13, 2025
Secure orders with a focus on profits
Renewable energy projects
Domestic extra-high voltage and submarine lines
Increase cable manufacturing and installation capacity
Transmission and distribution components
Rakuraku aluminum cableⓇ
Increase sales by promoting marketing activities
13
Net Sales and Operating Profit by Segment
2-(1) Electronics & Automotive Systems (Automotive Products & Batteries)
FY25_Q1 Results Increased profit
on higher revenue
(JPY billion)
FY24_Q1
FY25_Q1
YoY
change
a
b
b-a
Net sales
94.1
96.2
+2.1
Operating profit
3.6
5.6
+2.0
【Factors affecting profits】 (+) Price optimization
(+) Battery business remains solid
FY25_Forecasts
(JPY billion)
FY24
Results
FY25
previous
forecasts*1
FY25
Forecasts
YoY change*2
Change from previous forecasts
a
b
c
c-a
c-b
Net sales
409.5
345.0
370.0
(39.5)
+25.0
Operating profit
27.6
20.0
22.0
(5.6)
+2.0
Upward revision
Recognition of the business environment
>>
FY25_H1
FY25_H2
>>
Decreased sales in Chinese and Southeast Asian market
Customer vehicle production volume remains unchanged from the previous year
Automotive Products
Assuming deconsolidation
from Q4
Batteries
Key points
*1 Announced on May 13, 2025
*2 Impact of the deconsolidation of the batteries business (assuming Q4)
Net sales: About JPY (21.0) billion Operating profit: About JPY (2.0) billion
Respond to the impact of the US tariffs
Develop products for the EV market
Aluminum wire harnesses and high-voltage products
Automation of assembly
14
Net Sales and Operating Profit by Segment
2-(2) Electronics & Automotive Systems (Electronics Component Material)
FY25_Forecasts
FY25_Q1 Results Increased profit
on higher revenue
(JPY billion) | FY24_Q1 | FY25_Q1 | YoY change |
a | b | b-a | |
Net sales | 73.1 | 77.4 | +4.3 |
Operating profit | 0.6 | 1.0 | +0.5 |
(JPY billion) | FY24 Results | FY25 previous forecasts*2 | FY25 Forecasts | YoY change | Change from previous forecasts | ||
a | b | c | c-a | c-b | |||
Net sales | 327.0 | 295.0 | 295.0 | (32.0) | *1 | - | |
Operating profit | 5.0 | 5.0 | 5.0 | 0.0 - | |||
Unchanged
Recognition of the business environment | |||
>> | FY25_H1 | FY25_H2 | >> |
Gradual recovery in demand for electronics-related products | |||
【Factors affecting profits】
Operating profit will be unchanged
*1 Including the impact of changes in copper prices and foreign currency exchange
*2 Announced on May 13, 2025
(Reference)
(resistance materials)
(for telecommunications and infrastructure)
Ribbon cable and ultra fine flat wire High performance products
Heat-resistant oxygen-free copper strips (for power semiconductors/
heat dissipation components)
Key points
Improved product mix by expanding sales of high-value-added products
FY24_Q1
FY25_Q1
1,570
1,424
156
145
Average copper price JPY/kg Average exchange rate JPY/USD
Optimize sales prices and withdraw from low-margin products
15
3 Functional ProductsFY25_Q1 Results Increased profit
on higher revenue
(JPY billion)
FY24_Q1
FY25_Q1
YoY
change
a
b
b-a
Net sales
35.9
37.3
+1.4
Operating profit
3.4
4.0
+0.6
【Factors affecting profits】
(+) Increased sales of data center related
Products
(-) Impact of TWD appreciation (Copper foil)
(-) Revenue decline due to changes in
demand from key customers (Tape for semiconductor process)
FY25_Forecasts
(JPY billion)
FY24
Results
FY25
previous forecasts*
FY25
Forecasts
YoY change
Change from previous forecasts
a
b
c
c-a
c-b
Net sales
147.0
185.0
160.0
+13.0
(25.0)
Operating profit
14.1
19.0
17.0
+2.9
(2.0)
FY25_Forecasts
Recognition of the business environment
Key points
Increase production and sales of high-value-added products for data center and renewable energy markets
High performance foam products
Thin aluminum blanks for HDD
Copper foil for high frequency circuit boards
High performance heat dissipation and cooling products
Tape for semiconductor
process
>> FY25_H1 FY25_H2 >>
Downward revision
Data center investments will continue to be active
Recognition of the business environment
Impact of foreign exchange (TWD appreciation) |
Progress toward domestic semiconductor manufacturing in China |
Key points
Increase production and sales of high-value-added products for data center and renewable energy markets
* Announced on May 13, 2025
High performance foam products
Thin aluminum blanks for HDD
16
FY25Q1 Financial Results -B/S Summary
(JPY billion) | End of FY24 | End of FY25Q1 | Change |
Total assets Decreased by JPY 13.0 billion
Impact of foreign currency exchange JPY (12.7) billion
Investments and other assets Increased by JPY 5.4 billion
Investment securities JPY +5.5 billion
Property, plant and equipment, and intangible assets
Decreased by JPY 1.7 billion
Inventories Increased by JPY 3.9 billion
Impact of projects and construction expected to be recorded as net sales in the future JPY +3.8 billion
Current assets | 556.4 | 539.8 | (16.6) | |
Cash and deposits | 60.0 | 51.1 | (8.8) | |
Notes and accounts receivable - trade, and contract assets | 260.6 | 247.6 | (13.0) | |
Total inventories | 195.0 | 198.9 | +3.9 | |
Non-current assets | 430.6 | 434.2 | +3.6 | |
Property, plant and equipment | 277.0 | 275.3 | (1.7) | |
Intangible assets | 22.9 | 22.8 | (0.0) | |
Investments and other assets | 130.7 | 136.0 | +5.4 | |
Total assets | 987.0 | 974.0 | (13.0) | |
Current liabilities | 394.5 | 376.9 | (17.6) | |
Non-current liabilities | 219.2 | 227.3 | +8.1 | |
Total liabilities | 613.7 | 604.2 | (9.5) | |
Shareholders' equity | 291.5 | 288.4 | (3.1) | |
Accumulated other comprehensive income | 49.9 | 50.1 | +0.2 | |
Non-controlling interests | 31.9 | 31.3 | (0.6) | |
Total net assets | 373.3 | 369.8 | (3.5) | |
Total liabilities and net assets | 987.0 | 974.0 | (13.0) | |
Equity capital ratio | 34.6% | 34.8% | +0.2 | |
Net interest-bearing debt | 246.2 | 272.7 | +26.5 | |
Net D/E ratio | 0.72 | 0.81 | +0.08 |
a b b-a
17
CAPEX, Depreciation & Amortization and R&D Expenses
-
Full-year forecast remains unchanged
⦅Announced on May 13, 2025⦆
(JPY billilon)
FY24_Q1
FY25_Q1
YoY change
a
b
b-a
CAPEX
6.9
8.9
+2.0
Depreciation and amortization
10.1
10.3
+0.2
R&D expenses
6.4
7.6
+1.2
FY24
Results
FY25
Forecasts
YoY change
c
d d-c
38.6
54.0
+15.4
41.3
42.0
+0.7
25.4
29.0
+3.6
R&D
expense
JPY29.0
billion
CAPEX
JPY54.0
billion
Communications Solutions
Energy Infrastructure
Automotive Products & Batteries
Electronics
Component Material
Functional Products
Service and
Developments, etc.
18
Thank you
FURUKAWA ELECTRIC GROUP PURPOSE
Composing the core of a brighter word.
© FURUK
AppendixSegments and Business Divisions
© FURUKAWA ELECTRIC CO., LTD. 20
Appendix Segments and Business Divisions
Segment | Sub-segment | Business Division |
Infrastructure | Communications Solutions | Optical Solutions (Fiber & Cables) |
FITEL Products | ||
Broadband Solutions Business | ||
Energy Infrastructure | Power Cable | |
Industrial Cable & Power Cable Accessories | ||
Electronics & Automotive Systems | Automotive Products & Batteries | Automotive Products |
Batteries | ||
Electronics Component Material | Electric Conductor | |
Copper & High Performance Material Products | ||
Functional Products | AT & Functional Plastics | |
Thermal Management Solution & Products | ||
Memory Disk | ||
Copper Foil | ||
Service and Developments, etc. | ||
21
| Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |