Fujita Kanko Inc.TSE: 9722

Notice Concerning Revisions to Full Year Consolidated Financial Results Forecasts

· Issued by Fujita Kanko Inc.

Note: This document has been translated from the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.



August 8, 2025

To whom it may concern:

Company name:

FUJITA KANKO INC.

Representative:

Shinsuke Yamashita Representative Director and President, Executive Officer

(Securities Code: 9722, TSE Prime)

Inquiries:

Yasuko Ishihara, Manager of Accounting and Finance Department of Planning Division

Phone:

+81-3-5981-7723

Notice Concerning Revisions to Full-Year Consolidated Financial Results Forecasts

FUJITA KANKO INC. ("the Company") hereby announces that it has revised the full-year consolidated financial results forecasts for the fiscal year ending December 31, 2025, which were disclosed on February 13, 2025. The details are described below.

  1. Full-year consolidated financial results forecasts for the fiscal year ending December 31, 2025

    Net Sales

    Operating profit

    Ordinary profit

    Profit attributable

    to owners of parent

    Profit per share

    Previously announced

    forecasts (A)

    Million yen

    78,600

    Million yen

    12,000

    Million yen

    11,700

    Million yen

    8,000

    Yen

    660.86

    Revised forecasts (B)

    80,500

    13,300

    13,000

    8,800

    729.82

    Change (B − A)

    1,900

    1,300

    1,300

    800

    Change (%)

    2.4%

    10.8%

    11.1%

    10.0%

    (Reference) Actual full-year results for the previous fiscal year (Fiscal year ended

    December 31, 2024)

    76,211

    12,309

    12,623

    9,134

    733.53

  2. Reason for revisions to the full-year consolidated financial results forecasts

For the consolidated accounts for the second quarter (interim period), the performance of accommodation remained stronger than expected in each business mainly thanks to the growth of inbound demand. In the Luxury & Banquet Business, the numbers of users in wedding and banquet increased, and as a result, net sales and profits increased from the previous forecasts.

For the second half of the fiscal year, we maintain the previous forecasts for both net sales and profits, and as the full-year consolidated financial results, we expect net sales of 80.5 billion yen, an operating profit of 13.3 billion yen, an ordinary profit of

13.0 billion yen, and a profit attributable to owners of parent of 8.8 billion yen.

(Note) The forecasts above are based on information available as of the date of this release. The actual financial results may be different from such forecasts due to various factors arising hereafter.

(Reference) Full-year financial results forecasts by segment for the fiscal year ending December 31, 2025

(Million yen)

Revised forecast

(announced on August 8)

Difference from the previous forecast

(announced on February 13)

Net Sales

80,500

1,900

WHG Business

48,400

1,200

L&B Business *1

19,600

600

Resort Business

11,200

100

Other (including adjustment amounts (*2))

1,300

-

Operating profit

13,300

1,300

WHG Business

11,000

1,200

L&B Business *1

1,400

100

Resort Business

1,050

-

Other (including adjustment amounts (*2))

(150)

-

Ordinary profit

13,000

1,300

Profit attributable to owners of parent

8,800

800

*1. L&B Business: Luxury & Banquet Business

*2. Adjustment amounts: Elimination of inter-segment transactions