Consolidated Financial Results for 1H FY2025
Fuji Electric Co., Ltd.
October 30, 2025
Key Points
-
Financial Results for 1H FY2025 (YoY Comparison)
Net Sales
543.2 billion yen
(+45.8 billion yen)
Operating Profit
42.8 billion yen
(+2.4 billion yen)
Operating Profit Ratio
7.9%
(-0.2%)
New record highs for net sales, operating profit, and ordinary profit Performance driven by Energy and Industry segments
-
Forecasts for Full-year FY2025
(in Comparison to Forecast Announced on July 31, 2025)
Net Sales
1,185.0 billion yen
(+30.0 billion yen)
Operating Profit
128.5 billion yen
(+4.0 billion yen）
Operating Profit Ratio
10.8%
(±0.0%)
Profit Attributable to Owners of Parent
89.0 billion yen(+3.5 billion yen)
Upward revisions to forecasts for net sales and operating profit
Ongoing strong performance anticipated centered on plant and system operations of Energy and Industry segments
- Dividends of Surplus
・Interim dividend payments of ¥91 per share (up ¥16 year on year) to pursue full-year dividend payout ratio target of 30%
Contents
1H FY2025 Results (YoY Comparison)
1H FY2025 Results (in Comparison to Forecast Announced on July 31, 2025)
Balance Sheet, Cash Flow Statement
FY2025 Forecasts
Dividend of Surplus
P. 4 P.15 P.17 P.20 P.23
Contents
1H FY2025 Results (YoY Comparison)
1H FY2025 Results (in Comparison to Forecast Announced on July 31, 2025)
Balance Sheet, Cash Flow Statement
FY2025 Forecasts
Dividend of Surplus
P. 4 P.15 P.17 P.20 P.23
Summary of Consolidated Financial Results for 1H FY2025
(YoY Comparison)
New Record highs for net sales, operating profit and ordinary profit
(Billion yen)
FY2024 | FY2025 | Change | |
Net Sales | 497.4 | 543.2 | 45.8 |
Operating Profit （Operating Profit Ratio） | 40.3 （8.1%） | 42.8 （7.9%） | 2.4 （-0.2%） |
Ordinary Profit | 38.9 | 41.7 | 2.8 |
Extraordinary Profit | 16.3 | -1.2 | -17.6 |
Profit Before Income Taxes | 55.3 | 40.5 | -14.8 |
Profit Taxes | 17.5 | 12.6 | -4.9 |
Profit Attributable to Non-controlling Interests | 2.3 | 1.2 | -1.0 |
Profit Attributable to Owners of Parent (Ratio of Profit Attributable to Owners of Parent) | 35.5 （7.1%） | 26.6 （4.9%） | -8.9 （-2.2%） |
Change of Net Sales
Gain on translation of earnings of overseas subsidiaries Demand Increase
FY
+2.0
+43.8
FY
Change of Non-operating Profit
Net interest expense Foreign exchange loss Others
Change of Extraordinary Profit
-0.0（ 0.3（
0.1（
0.4（
2024
-0.2
-0.7
-0.5
-1.4
2025
→ -0.3）
→ -0.3）
→ -0.4）
→ -1.0）
Gain on sales of investment securities Others
-16.5（
-1.0（
-17.6（
16.6
-0.3
16.3
→ 0.1）
→ -1.3）
→ -1.2）
(Period-End Rate : End of September) | （Yen） | ||
US$ | 142.73 | 148.88 | 6.15 |
EURO | 159.43 | 174.47 | 15.04 |
RMB | 20.46 | 20.88 | 0.42 |
(Average Exchange Rate) | （Yen） | ||
US$ | 152.63 | 146.04 | -6.59 |
EURO | 165.95 | 168.06 | 2.11 |
RMB | 21.15 | 20.30 | -0.85 |
Higher profit, despite impacts of increased fixed costs and raw material costs, due to benefits of growth in sales and production volumes, profitability differences between models, and cost reductions
(Billion yen)
Labor costs
R&D Depreciation and leases paid Other expenses
-5.4
-0.2
-1.8
-0.1
Impacts of rising raw material
costs
Effects of higher product selling price
Differences in model mix, in profitability between projects and cost reduction, others
40.3
Increase in sales and production volumes (+10.6)
Increase in fixed costs (▲7.5)
Added value and others (▲0.3)
Exchange rate effect (▲0.4)
+0.9
+1.6
-2.8
42.8
FY2024 FY2025
Factors Behind YoY Changes in Operating Profit in 1H FY2025 (YoY Comparison)
Net Sales and Operating Profit by Segment for 1H FY2025
(YoY Comparison)
Net sales and operating profit supported by Energy and Industry segments
(Billion yen) | FY2024 | FY2025 | Change | ||||||||
Net Sales | Operating Profit | Operating Profit Ratio | Net Sales | Operating Profit | Operating Profit Ratio | Net Sales | Operating Profit | Operating Profit Ratio | |||
Energy | 144.0 | 10.0 | 7.0% | 165.2 | 19.0 | 11.5% | 4.5% | ||||
-1.4* | 21.2 | -0.4* | 8.9 | ||||||||
Industry | 175.4 | 8.1 | 4.6% | 206.3 | 11.0 | 5.3% | 0.7% | ||||
+0.9* | 31.0 | -0.0* | 2.9 | ||||||||
Semiconductors | 108.0 | 15.1 | 13.9% | 108.7 | 9.0 | 8.3% | -5.7% | ||||
+2.2* | 0.7 | -0.0* | -6.1 | ||||||||
Food and Beverage Distribution | 58.3 | 8.7 | 14.9% | 52.4 | 5.8 | 11.1% | -5.9 | -2.9 | -3.9% | ||
Others | 27.4 | 1.7 | 6.0% | 27.8 | 1.6 | 5.7% | 0.4 | -0.1 | -0.3% | ||
Elimination and Corporate | -15.8 | -3.2 | - | -17.4 | -3.6 | - | -1.6 | -0.3 | - | ||
Total | 497.4 | 40.3 | 8.1% | 543.2 | 42.8 | 7.9% | -0.2% | ||||
+2.0* | 45.8 | -0.4* | 2.4 | ||||||||
* Exchange rate effect
※ Figures for FY2024 performance reflect the business reorganization undertaken in the FY2025.
Business Results by Segment for 1H FY2025 (YoY Comparison)
Higher net sales and operating profit, driven by expanding energy demand and improved margins
Energy
(Billion yen)
7.0%
11.5%
ChangePower Generation
Higher net sales and operating results (Net Sales Increased by 6%)
Increase in net sales and operating results as a result of the benefits of an increase in large-scale renewable energy projects
Energy Management
Higher net sales and operating results (Net Sales Increased by 26%)
Increase in net sales and operating results as a result of increases in storage battery system orders and in large-scale orders for substation equipment for power and industrial applications and power supply equipment for industrial applications
Power Supply and Facility Systems
Higher net sales and operating results (Net Sales Increased by 16%)
Increase in net sales and operating results due to growth in demand from data centers
Equipment Construction
Higher net sales and operating results (Net Sales Increased by 8%)
Increase in net sales and operating results due to an increase in large-scale orders, differences in profitability between projects, and the benefits of cost reduction activities
165.2
+21.2 Sales
10.0
144.0
Sales
Operating Profit
+8.9 19.0Sales Operating
Profit
Operating Profit
FY2024 FY2025
※ Figures for FY2024 performance reflect the business reorganization undertaken in the FY2025.
Business Results by Segment for 1H FY2025 (YoY Comparison)
Factory Automation Components
Higher net sales and operating results (Net Sales Increased by 4%)
Increase in net sales and operating results, despite flat growth in domestic demand, as a result of rising demand seen centered on Asia and Europe
Automation Systems
Higher net sales but operating results worsened (Net Sales Increased by 11%)
Increase in net sales due to increased demand from the steel industry. Decrease in Operating results because of a rise in expenses associated with large-scale projects
Social Solutions
Higher net sales and operating results (Net Sales Increased by 17%)
Increase in net sales and operating results due to increases in demand for transportation systems
g
ED&C
Components
Higher net sales and flat operating results
(Net Sales Increased by 7%)
Increase in net sales because of a modest recovery in demand from finished machinery manufacturers while operating results were relatively unchanged due to the impacts of higher material prices
IT Solutions
Higher net sales and operating results (Net Sales Increased by 54%)
Increase in net sales and operating results following growth in large-scale orders from the academic sector
Industry
Higher net sales and operating profit, driven by IT Solutions
(Billion yen)
4.6%
5.3%
175.4
206.3 Change+31.0 Sales
8.1
11.0+2.9
Operatin Profit
Sales
Operating Profit
Sales Operating
Profit
FY2024 FY2025
※ Figures for FY2024 performance reflect the business reorganization undertaken in the FY2025.
Business Results by Segment for 1H FY2025 (YoY Comparison)
Decrease in operating profit, mainly due to reduce automotive demand
Semiconductors
(Billion yen)
13.9%
Higher net sales but operating results worsened (Net Sales Increased by 1%)
Increase sales of industrial semiconductors due to higher demand in China and beneficial foreign exchange influences, but decrease sales of automotive semiconductors due to reductions in domestic and overseas demand for power semiconductors for electrified vehicles
Decrease operating results, regardless of the growth in sales of industrial semiconductors, due to the lower sales of automotive semiconductors, the rise in expenses for bolstering production capacity, and the increases in material costs
8.3%
Change108.0 108.7
+0.7Sales
15.1
9.0Sales | FY2024 | FY2025 | Change |
Industrial | 51.1 | 56.4 | 5.3 |
Automotive | 57.0 | 52.3 | -4.6 |
(Billion Yen)
-6.1Operating Profit
Capital investment | 39.4 | 22.7 | -16.7 |
Depreciation and leases paid* | 17.4 | 18.8 | 1.5 |
Sales Operating
Profit
Sales Operating
Profit
* The total amount of depreciation and leases paid as stated in
FY2024 FY2025
the consolidated financial report.
Business Results by Segment for 1H FY2025 (YoY Comparison)
Lower net sales and operating profit, impacted by a reactionary decline from last year's special demand
Food and Beverage Distribution
(Billion yen)
Vending Machines | Lower net sales and operating results (Net Sales Decreased by 15%) Decrease in net sales and operating results following declines in domestic vending machine demand |
Store Distribution | Lower net sales and operating results (Net Sales Decreased by 6%) Decrease in net sales and operating results, despite increased demand for store fixtures accompanying a rise in convenience store renovations, as this rise in demand unable to compensate for the impacts of the rebound from the special demand trend seen for automatic change dispensers that stemmed from the issuance of newly designed paper currency in Japan and contributed to performance in the previous equivalent period |
14.9% 11.1%
Change58.3
8.7
52.4-5.9 Sales
Sales Operating
Profit
-2.9 5.8Sales Operating
Profit
Operating Profit
FY2024 FY2025
Net Sales by Japan and Overseas Area for 1H FY2025 (YoY Comparison)
Higher sales of products for other parts of Asia, China, India etc.
497.4 543.2Change
(Billion yen) | FY2024 | FY2025 | Change | |
Overseas | 29% 142.8 | 28% 153.4 | +2.0* 10.6 | |
Asia and Others | 10% 51.5 | 10% 54.5 | -0.6* 3.0 | |
India | 3% 13.0 | 3% 14.4 | -0.1* 1.4 | |
China | 10% 47.8 | 10% 52.1 | +1.2* 4.3 | |
Europe | 3% 16.3 | 3% 17.7 | +1.5* 1.5 | |
Americas | 3% 14.3 | 3% 14.6 | +0.1* 0.3 | |
Power Generation
Energy Management FA Components Automation Systems ED&C Components
-0.8
+0.8
+0.6
+1.3
+1.0
354.6
71%
142.8
29%
389.8
72%
153.4
28%
Overseas
+10.6
FA Components +1.1
ED&C Components +0.7
Semiconductors (Industrial) +5.3
Semiconductors (Automotive)-2.5
Japan
+35.2
FA Components
+1.0
Semiconductors (Automotive)+0.9
2024年度 2025年 度
Power Generation
Power Supply and Facility Systems
Social Solutions Semiconductors (Industrial)
-1.3
+1.6
+1.0
-0.5
FY2024 FY2025
* Exchange rate effect
※ Figures for FY2024 performance reflect the business reorganization undertaken in the FY2025.
Continuation of strong performance in plant and system operations of Energy and Industry segments
Orders for 1H FY2025
FY2025 FY2024 +10.8
247.5
236.7
Components and others
+102.5 437.4 335.0Plant・Systems
571.7Change
684.9 +113.2
(Billion yen)
Energy +45.2
Higher demand for applications related to renewable energy stabilization and substation system
Higher demand for thermal and geothermal power plat systems
Power Generation
Energy Management
Growth in data center-related demand
Power Supply and Facility Systems
Growth in demand for electrical and air-conditioning equipment construction
Equipment Construction
Industry
Social Solutions IT Solutions
+58.8
Rising demand for transportation systems
Demand growth from academic sector (2nd GIGA program)
※ Figures for FY2024 performance reflect the business reorganization undertaken in the FY2025.
Slow recovery in comparison to previous equivalent period despite growth in demand Remaining flat in comparison to previous quarter when excluding extraordinary factors
Orders for 2Q FY2025 (Major Components)
(Billion yen)
99.9 98.2 109.2 106.0Lower demand Japan and overseas
2Q
YoY
+6.3*
+3.4
2Q
QoQ
-1.1
+2.3*
tors
tors
)
Semiconduc
Semiconductors -13% 0%
Growth in demand for renewable energy
applications in China
(Automotive
(Automotive)
(-16%)
(-1%)
Semiconduc
Semiconductors+19%
+5%
(Industrial)
Factory Automation※
ED&C
Components
(Industrial)
Factory Automation※
ED&C
Components
(+4%)
+8%
(+3%)
+5%
(+2%)
(0%)
Measuring instruments: Lower QoQ due to a large order for a specific customer in 1Q
Low-voltage inverters: Increased demand YoY, flat QoQ
-3%
(-4%)
Increased demand YoY, but gradual recovery QoQ impact from accelerated domestic orders in 1Q
-6%
(-7%)
2024年度
2025年度
1Q 2Q 3Q 4Q 1Q 2Q FY2024 FY2025
*Exchange rate effect
() indicates the actual rate of increase or decrease excluding the impact of exchange rates
※ Figures for FY2024 performance reflect the business reorganization undertaken in the FY2025.
※The definition of factory automation components has been changed to refer to low-voltage inverters, industrial motors, and measuring instruments.
Contents
1H FY2025 Results (YoY Comparison)
1H FY2025 Results (in Comparison to Forecast Announced on July 31, 2025)
Balance Sheet, Cash Flow Statement
FY2025 Forecasts
Dividend of Surplus
P. 4 P.15 P.17 P.20 P.23
Higher sales primarily driven by large-scale projects in Industry segment, along with the impact of exchange rates Increased profit supported by growth in sales volumes and profitability differences between projects
(Billion yen) | July 31 Forecast | Results | Change | |
Net Sales | 534.0 | 543.2 | ||
+6.0* | 9.2 | |||
Operating Profit (Operating Profit Ratio) | 40.5 (7.6%) | 42.8 (7.9%) | ||
+0.7* | 2.3 | |||
(0.3%) | ||||
Ordinary Profit | 37.0 | 41.7 | 4.7 | |
Profit Attributable to Owners of Parent (Ratio of Profit Attributable to Owners of Parent to Net Sales) | 23.5 (4.4%) | 26.6 (4.9%) | 3.1 (0.5%) | |
July 31 Forecast | Results | Change | ||||||||
Net Sales | Operating Profit | Net Sales | Operating Profit | Net Sales | Operating Profit | |||||
Energy | 166.0 | 17.5 | 165.2 | 19.0 | +0.3* | -0.8 | +0.0* | 1.5 | ||
Industry | 200.0 | 10.5 | 206.3 | 11.0 | ||||||
+1.9* | 6.3 | +0.2* | 0.5 | |||||||
Semiconductors | 105.0 | 9.0 | 108.7 | 9.0 | ||||||
+3.6* | 3.7 | +0.4* | 0.0 | |||||||
Food and Beverage Distribution | 52.0 | 5.5 | 52.4 | 5.8 | 0.4 | 0.3 | ||||
Others | 26.5 | 1.5 | 27.8 | 1.6 | 1.3 | 0.1 | ||||
Elimination and Corporate | -15.5 | -3.5 | -17.4 | -3.6 | -1.9 | -0.1 | ||||
Total | 534.0 | 40.5 | 543.2 | 42.8 | 9.2 | 2.3 | ||||
* Exchange rate effect | ||||||||||
Consolidated Financial Results for 1H FY2025
(in Comparison to Forecast Announced on July 31, 2025)
Contents
1H FY2025 Results (YoY Comparison)
1H FY2025 Results (in Comparison to Forecast Announced on July 31, 2025)
Balance Sheet, Cash Flow Statement
FY2025 Forecasts
Dividend of Surplus
P. 4 P.15 P.17 P.20 P.23
Decrease in total assets primarily due to reduction in notes receivable Increase in inventory due to the strong performance of plant and system businesses
Consolidated Balance Sheet for 1H FY2025
(in Comparison to the Balance Sheet as of March 31, 2025)
Assets | 3/31/25 | 9/30/25 | Change | |
Cash and deposit | 63.5 | 55.9 | -7.7 | |
Notes and account receivables-trade, Contract assets | 417.8 | 376.3 | -41.5 | |
Inventories | 238.7 | 255.9 | 17.2 | |
Other current assets | 46.7 | 57.6 | 11.0 | |
Total current assets | 766.7 | 745.7 | -21.0 | |
Property, plant and equipment | 347.1 | 349.0 | 1.9 | |
Intangible assets | 30.3 | 32.8 | 2.5 | |
Investments and other assets | 168.0 | 177.4 | 9.4 | |
Total long-term assets | 545.4 | 559.2 | 13.8 | |
Deferred assets | 0.1 | 0.1 | -0.0 | |
Total assets | 1,312.2 | 1,304.9 | -7.3 | |
3/31/25 | 9/30/25 | Change | |||
Notes and account payables-trade | 192.8 | 175.4 | -17.5 | ||
Interest-bearing debts | 104.9 | 121.2 | 16.3 | ||
Other liabilities | 283.8 | 252.8 | -31.0 | ||
Total liabilities | 581.5 | 549.4 | -32.2 | ||
Share capital | 47.6 | 47.6 | - | ||
Capital surplus | 64.6 | 63.8 | -0.8 | ||
Retained earnings | 493.9 | 508.0 | 14.1 | ||
Treasury shares | -4.3 | -3.7 | 0.6 | ||
Shareholders' equity | 601.8 | 615.6 | 13.9 | ||
Accumulated other comprehensive income | 90.0 | 101.0 | 11.0 | ||
Non-controlling interests | 38.9 | 39.0 | 0.1 | ||
Total net assets | 730.7 | 755.6 | 24.9 | ||
Total liabilities and net assets | 1,312.2 | 1,304.9 | -7.3 | ||
Liabilities and Net Assets
(Billion yen)
Equity ratio | 52.7% | 54.9% | 2.2% |
Net interest-bearing debt※1 | 42.2 | 66.1 | 23.9 |
Net D/E ratio(times) ※2 | 0.1 | 0.1 | 0.0 |
※1 Net interest-bearing debt: Interest-bearing debt - Cash and cash equivalents
※2 Net D/E ratio: Net interest-bearing debt ÷Equity
(Billion yen) | FY2024 | FY2025 | Factors of Change |
Ⅰ Cash Flows from Operating Activities | 87.5 | 35.9 | Decline in cash flows due to lower recovery amounts for advances received |
Ⅱ Cash Flows from Investing Activities | -25.8 | -44.6 | Decrease in cash flows due to decline in proceeds from sale of investment securities |
Ⅰ＋Ⅱ Free Cash Flow（FCF） | 61.8 | -8.7 | |
Ⅲ Cash Flows from Financing Activities | -64.1 | 1.3 | Procurement of funds through commercial paper |
Ⅳ Cash and Cash Equivalents at End of Period | 64.7 | 55.1 | |
Cash Flow Statement for 1H FY2025 (YoY Comparison)
Contents
1H FY2025 Results (YoY Comparison)
1H FY2025 Results (in Comparison to Forecast Announced on July 31, 2025)
Balance Sheet, Cash Flow Statement
FY2025 Forecasts
Dividend of Surplus
P. 4 P.15 P.17 P.20 P.23
Forecasts for Full-year FY2025
(in Comparison to Forecasts Announced on July 31, 2025)
Upward revision to full-year forecasts, reflecting strong six-month performance primarily in Energy and Industry segments
(Billion yen) | July 31 Forecast | October 30 Forecast | Change | |
Net Sales | 1,155.0 | 1,185.0 | +3.4* | 30.0 |
Operating Profit | 124.5 | 128.5 | +0.6* | 4.0 |
(Operating Profit Ratio) | (10.8%) | (10.8%) | (0.1%) | |
Ordinary Profit | 122.5 | 128.0 | 5.5 | |
Profit Attributable to Owners of Parent (Ratio of Profit Attributable to Owners of Parent to Net Sales) | 85.5 (7.4%) | 89.0 (7.5%) | 3.5 (0.1%) | |
Assumed Exchange Rate on 2H FY2025
US$ | EURO | RMB | |
July 31 Forecast | ¥140.00 | ¥154.00 | ¥19.80 |
October 30 Forecast （vs July 31） | ¥140.00 (No Change) | ¥164.00 (+10.00) | ¥19.80 (No Change) |
Foreign Exchange Rate Sensitivity※ (Million yen) | -50 | 60 | 180 |
※ Impact on operating profit (6 months impact from October 2025 to March 2026) US$ and EURO: Impact of ¥1 yen depreciation-fluctuations
RMB: Impact of 1% yen depreciation fluctuations
July 31 Forecast | October 30 Forecast | Change | Factors of Change | |||||
Net Sales | Operating Profit | Net Sales | Operating Profit | Net Sales | Operating Profit | |||
Energy | 377.5 | 49.0 | 388.0 | 52.5 | +1.8* 10.5 | +0.3* 3.5 |
| |
Industry | 422.0 | 42.5 | 450.0 | 43.5 | +0.0* 28.0 | -0.1* 1.0 | - Rising demand associated with 2ndGIGA program in IT solutions business | |
Semiconductors | 225.0 | 23.0 | 222.0 | 23.0 | +1.6* -3.0 | +0.4* 0.0 | - Decreased demand for automotive semiconductors | |
Food and Beverage Distribution | 107.0 | 12.5 | 108.0 | 13.0 | 1.0 | 0.5 | - Higher convenience store demand in store distribution business | |
Others | 58.0 | 4.0 | 59.0 | 4.0 | 1.0 | 0.0 | ||
Elimination and Corporate | -34.5 | -6.5 | -42.0 | -7.5 | -7.5 | -1.0 | ||
Total | 1,155.0 | 124.5 | 1,185.0 | 128.5 | 30.0 * Exchange rate ef | 4.0 fect | © Fuji Electric Co., Ltd. 21 | |
(Billion yen) | FY2024 Results | FY2025 Forecasts (October 30 Forecast) | Change | |
Net Sales | 1,123.4 | 1,185.0 | -10.2* | 61.6 |
Operating Profit | 117.6 | 128.5 | -2.1* | 10.9 |
(Operating Profit Ratio) | (10.5%) | (10.8%) | (0.4%) | |
Ordinary Profit | 118.8 | 128.0 | 9.2 | |
Profit Attributable to Owners of Parent (Ratio of Profit Attributable to Owners of Parent to Net Sales) | 92.2 (8.2%) | 89.0 (7.5%) | -3.2 (-0.7%) | |
FY2024 Results | FY2025 Forecasts (October 30, 2025) | Change | |||||||||
Net Sales | Operating Profit | Operating Profit Ratio | Net Sales | Operating Profit | Operating Profit Ratio | Net Sales | Operating Profit | Operating Profit Ratio | |||
Energy | 354.3 | 36.3 | 10.2% | 388.0 | 52.5 | 13.5% | -3.0* | 33.7 | -0.4* | 16.2 | 3.3% |
Industry | 400.0 | 34.0 | 8.5% | 450.0 | 43.5 | 9.7% | -3.9* | 50.0 | -0.3* | 9.5 | 1.2% |
Semiconductors | 236.8 | 37.1 | 15.7% | 222.0 | 23.0 | 10.4% | -3.4* | -14.8 | -1.3* | -14.1 | -5.3% |
Food and Beverage Distribution | 111.5 | 13.9 | 12.5% | 108.0 | 13.0 | 12.0% | -3.5 | -0.9 | -0.4% | ||
Others | 56.1 | 3.8 | 6.7% | 59.0 | 4.0 | 6.8% | 2.9 | 0.2 | 0.1% | ||
Elimination and Corporate | -35.4 | -7.3 | - | -42.0 | -7.5 | - | -6.6 | -0.2 | - | ||
Total | 1,123.4 | 117.6 | 10.5% | 1,185.0 | 128.5 | 10.8% | 61.6 | 10.9 | 0.4% | ||
* Exchange rate effect | |||||||||||
© Fuji Electric Co., Ltd. 22
Forecasts for Full-year FY2025 (YoY Comparison)
Contents
1H FY2025 Results (YoY Comparison)
1H FY2025 Results (in Comparison to Forecast Announced on July 31, 2025)
Balance Sheet, Cash Flow Statement
FY2025 Forecasts
Dividend of Surplus
P. 4 P.15 P.17 P.20 P.23
Interim dividend payments of ¥91 per share (up ¥16 year on year) to pursue full-year dividend payout ratio target of 30%
Dividend of Surplus
Year-end dividend per share (Yen) Interim dividend per share (Yen)
40
45
80 80 85
45
55
100
55
60
115
60
75
135
160
40
40
40
40
75
85
91
2018 2019 2020 2021 2022 2023 2024 2025
Dividend payout ratio | 28.4% | 39.7% | 29.0% | 24.3% | 26.8% | 25.6% | 24.9% |
Profit Attributable to Owners of Parent (Billion yen) | 40.3 | 28.8 | 41.9 | 58.7 | 61.3 | 75.4 | 92.2 |
※Calculated considering the stock consideration on October 1, 2018.
(Fiscal year)
(Billion yen) | July 31 Forecast | October 30 Forecast | Change |
Net Sales | 621.0 | 641.8 | 20.8 |
Operating Profit (Operating Profit Ratio) | 84.0 (13.5%) | 85.7 (13.4%) | 1.7 (-0.2%) |
Ordinary Profit | 85.5 | 86.3 | 0.8 |
Profit Attributable to Owners of Parent (Ratio of Profit Attributable to Owners of Parent to Net Sales) | 62.0 (10.0%) | 62.4 (9.7%) | 0.4 (-0.3%) |
July 31 Forecast | October 30 Forecast | Change | ||||
Net Sales | Operating Profit | Net Sales | Operating Profit | Net Sales | Operating Profit | |
Energy | 211.5 | 31.5 | 222.8 | 33.5 | 11.3 | 2.0 |
Industry | 222.0 | 32.0 | 243.7 | 32.5 | 21.7 | 0.5 |
Semiconductors | 120.0 | 14.0 | 113.3 | 14.0 | -6.7 | 0.0 |
Food and Beverage Distribution | 55.0 | 7.0 | 55.6 | 7.2 | 0.6 | 0.2 |
Others | 31.5 | 2.5 | 31.2 | 2.4 | -0.3 | -0.1 |
Elimination and Corporate | -19.0 | -3.0 | -24.6 | -3.9 | -5.6 | -0.9 |
Total | 621.0 | 84.0 | 641.8 | 85.7 | 20.8 | 1.7 |
Reference: Forecasts for 2H FY2025
(in Comparison to Forecast Announced on July 31, 2025)
These materials are outside the scope of auditing procedures required by law, and as of the date of this results presentation, financial statement auditing procedures required by law have not yet been completed.
Statements made in this documents or in the presentation to which they pertain regarding estimates or projections are forward-looking statements based on the company's judgments and assumptions in light of information currently available. Actual results may differ materially from those projected as a result of uncertainties inherent in such judgments and assumptions, as well as changes in business operations or other internal or external conditions. Accordingly, the company gives no guarantee regarding the reliability of any information contained in these forward-looking statements.
These documents are for information purpose only, and do not constitute an inducement by the company to make investments.
Unauthorized reproduction of these documents, in part or in whole, is prohibited.