First Ibl ModarabaPSX: FIBLM

Transmission of Quarterly for the Period Ended March 31, 2025

· Issued by First IBL Modaraba


QUARTERLY REPORT (UN-AUDITED) MARCH, 2025 FIRST IBL MODARABA


Be aware, Be alery

Be safe

https://www.jamapunji.pk

Learn about investing at



ap Key features:

Licensed Entities Verification

Scam meter* Jamapunji games" Tax credit calculator"

@ Company Verification

pa Insurance & Investment Checklist FAQs Answered



Jama Punjl IS an Investor Education Inltlatlve of Securities and Exchange Commission of Pakistan



Stock trading simulator

(based on live feed from KSE)

e Knowledge center



Risk profiler" Financial calculator

Subscription to Alerts (event notifications. corporate and regulatory actions)

Jamapunji application for

mobile device

Online Quizzes

jamapunji.pk jamapunji_pk

'Mo bile apps are also ava ilaDie for Download for android arid ios newm c

Corporate Information

Modaraba Management Company IBL Modaraba Management (Pvt.) Limited

Board of Directors

Mr. Ibrahim Hasan Murad Mr. Salman Ahmad

Ms. Faiza Jabeen

Mr. Muhammad Ibrahim Qazi

Chairman Independent Director Female director Chief Executive

Company Secretary

Mr. Hassan Fareed

Chief Financial Officer

Mr. Muhammad Ibrahim Butt

Shari'ah Advisor

Dr. Salman Ahmed Khan

Legal Advisor M/s. Holscott International [Legal services]

Bankers Meezan Bank Limited MCB Islamic Bank Limited

The Bank of Punjab - Taqwa

Auditors to the Modaraba Rizwan & Company Chartered Accountants

Share Registrar Corp Tec Associates (Pvt.) Limited 503 E, Johar Town, Lahore.

Telephone No. 042-35170335 - 37

Registered/ Principal Office Office No.4-L, Main Ferozepur Road,

Gulberg3, Lahore.

Telephone No. 042-35969435 & 36 https://www.firstibl.com

DIRECTORS' REPORT

The Board of Directors of M/s IBL Modaraba Management (Private) Limited [IBLMM], the Management Company of First IBL Modaraba [FIBLM], is pleased to present the quarterly results of First IBL Modaraba for the nine month's period ended March 31, 2025 along with directors' report to its certificate holders.

Between July 2024 and March 2025, Pakistan's economy exhibited signs of stabilization and gradual recovery, real GDP growth for fiscal year 2024-25 is projected between 2.5% and 3.5%, driven primarily by improvements in agriculture and modest gains in private consumption and investment. The World Bank estimates growth at 2.6%, while the IMF projects 3.0% for 2025. Inflation saw a significant decline, reaching 1.5% in February 2025, the lowest in nearly a decade, primarily due to base effects and declining global commodity prices. However, it is anticipated to rise slightly to 2.0-3.0% in April 2025. The State Bank of Pakistan (SBP) reduced the policy rate from a peak of 22% in June 2024 to 12% by early 2025, marking an aggressive easing cycle to stimulate economic activity. In March 2025, the SBP paused further cuts, citing potential inflationary pressures and external vulnerabilities

We are pleased to report that your Modaraba has demonstrated significant progress by booking a pre-tax profit of Rs.18.384 million, as compared to Rs.

16.303 million in the preceding period. This achievement is noteworthy given the current circumstances.

Total assets of FIBLM during the period were maintained at Rs.257.133 million as compare to Rs. 241.816 million reported in audited financial statements for the period ended June 30, 2024.

Total liabilities of FIBLM during the period stood at Rs.25.286 million as compare to Rs.30.534 million reported in audited financial statements for the period ended June 30, 2024.

The Modaraba management is striving to invest its funds in more secure and income generating financing options in order to enhance the profitability of the Modaraba.

The board expresses its appreciation and gratitude towards the certificate holders and customers for placing their trust in us. The Board also appreciates team of the Modaraba for their dedication and hard work for the growth of the Modaraba in all areas of its activities.

for & On behalf of

The Board of Directors of

IBL Modaraba Management (Pvt.) Limited



Muhammad Ibrahim Qazi Chief Executive

April 24, 2025

ٹروپرزرٹکیرئاڈ

لیا یب یئآٹسرفہکوج(ڈٹیملٹیویئارپ(ٹنمجنیمہبراضملیایبیئآٹسرفزرٹکیرئاڈ فآڈروب ٹڈآریغ(ےکہامونےک 2025 چرام13ےک ہبراضملیایبیئآٹسرفےہینپمکٹنمجنیمیکہبراضم ۔ےہاترکسوسحمرخفرپےنرکشیپوکزرڈلوہٹیکفیٹرسےکساٹروپرزرٹکیرئاڈہعمبجئاتن(ہدش

رہا ررااےکیلاحبجیردتب روا ماکحتسا ےنتشیعمیکناتسکاپ،نایمردےک 2025چرامروا2024یئالوج ںیمتعارزرپروطیداینب،ےہعقوتمنایمردےک٪3.5روا٪2.5ومنیپیڈیجیقیقحےئلےک2024-25لاسیلام،ےیک دصیف2.6ہنیمختاککنیبیملاع.ےہےسہجویکدئاوفیلومعمںیمیراکہیامرسرواتپھکیجنروایرتہب ںیمرزطارفاںیم2025یرورف ۔ےہیکیئوگشیپیکدصیف3.0ںیم2025ےنفیامیایئآہکبجےہ روا3اارایداینبہجویداینبیکس ،ےہم ےسب ںیمیئئادک ابا یرقوج،یئگیھکیدیمکںایامن دصیف2.0-3.0رکھڑباساڑوھتہیںیم2025لیرپاہکےہعقوت،مہات۔ےہیمکںیمںوتمیقیکسانجایملاع م ےسحطسنیرتدنلبیکدصیف22ںیم2024نوجوکٹیریسیلاپےنناتسکاپفآکنیبٹیٹسا ۔اگےئاجوہ رواؤابدےکرزطارفاہنکممےنکنیبٹیٹساںیم2025چرام۔ےہایدرکدصیف12ںیملئاواےک2025ےکرک ۔یدکوریتوٹکدیزمےئوہےتیدہلاوحاکںویروزمکینوریب

عفانمسکیٹ زا لبق اک ےپور نیلم 18.384 ےن ہبرادم ےک پآہک ےہ یہر وہ یشوخ ےئوہ ےتاتبہیںیمہ ۔اھتےپور نیلم 16.303 ںیم 3دمہتشزگ وج ،ےہ ایک ہراظماک تفرشیپ ںایامنےکرک لصاح ںیمںوراوشوگیلامےلاوےنوہمتخوکء2024نوج30 ۔ےہرکذلباقیبایماکہیےئوہےتھکیدوک3الاحہدوجوم نیلم257.133ےثاالےکمیالیایبیئآفیانارودےکےصرعساںیمےلباقمےکےپورنیلم241.816 ساںیمےلباقمےکےپورنیلم30.534ںیمںوراوشوگیلامےلاوےنوہمتخوکء2024نوج30 ۔ےہرےپور

۔ےھتےپورنیلم25.2863ابجاولےکمیالیایبیئآفیانارودےکےصرع

یراکہیامرسںیمزنشپآگن. س.نانفےلاوےنرکادیپیندمآرواظوفحمہدایزوکزڈنفےنپاہیماظتناہبراضم رپ ےنرک دامتعا رپ مہ ڈروب ۔ےکساج ایک ہفاضا ںیم عفانم ےک ابرادم ہکات ےہ یہر رک ششوک یک ےنرک ںںویمررسیکساوکمیٹیکابرادمڈروب۔ےہاترکاداہیرکشروافیرعتیکنیفراصروازرڈلوہٹیکفیٹرس ۔ےہاتہارسیھبےئلےکتنحمتخسروانگلیکناےئلےکیقرتیکابردومںیمںوبعشمامتےک

ہبراضملیایبیئآٹسرفمظتنم



یضاق میہاربا دمحم 2025 لیرپا 24

FIRST IBL MODARABA

CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION (Un-audited)

AS AT MARCH, 2025

March 2025

June 2024

Note

Rupees

Rupees

ASSETS

Current Assets

Cash & Bank balances

172,245,448

106,248,945

Short term investments

3

3,562,030

1,918,105

Ijarah rentals receivable

4

1,523,442

484,497

Short term Musharaka receivables

-

44,000,000

Advances, prepayments and other receivables

5

2,668,837

6,788,048

Advance tax

3,547,236

2,536,506

Current portion of Musharakah receivable

24,129,611

20,557,040

207,676,604

182,533,141

Non-Current Assets

Long term Musharakah receivables

29,211,443

4,748,314

Long term advances and deposits

20,500

20,500

Deferred Tax Assets

-

2,027,989

Investment property

6

-

42,083,494

Fixed assets under Ijarah arrangements

7

20,192,473

10,323,877

Fixed assets under own use

8

32,517

79,162

49,456,933

59,283,336

Total Assets

257,133,537

241,816,477

LIABILITIES

Current Liabilities

Creditors, accrued and other liabilities

4,119,175

4,685,071

Musharaka finances payable

700,000

700,000

Current portion securities deposits

7,888,299

3,205,350

Income Tax payable

1,744,103

11,109,714

Presented profit warrants

10,834,598

10,834,598

25,286,175

30,534,733

Non-Current Liabilities

Long term security deposits

1,100,000

621,800

Deferred tax liability

991,696

-

2,091,696

621,800

Total Liabilities

27,377,871

31,156,533

NET ASSETS

229,755,667

210,659,944

REPRESENTED BY:

Certificate capital

216,875,000

216,875,000

Statutory Reserves

53,427,039

49,686,655

Accumulated loss

(40,188,028)

(57,650,506)

230,114,011

208,911,149

Unrealized gain on revaluation of investments - Available for sale

(358,344)

1,748,795

229,755,667

210,659,944

Contingencies and commitments

The annexed notes form an integral part of these financial statements.

For IBL Modaraba Management (Private) Limited

(Modaraba Management Company)







CHIEF EXECUTIVE DIRECTOR DIRECTOR



CHIEF FINANCIAL OFFICER

FIRST IBL MODARABA

CONDENSED INTERIM STATEMENT OF PROFIT AND LOSS ACCOUNT (UN-AUDITED) FOR THE NINE MONTHS AND QUARTER PERIOD ENDED MARCH 31, 2025

Quarter ended

Nine months ended

March 31, 2025

March 31, 2024

March 31, 2025

March 31, 2024

INCOME FROM OPERATIONS

"Rupees"

Income from Ijarah

5,692,760

3,976,504

14,417,855

11,822,481

Profit on Musharaka investments

3,620,275

4,995,049

5,592,145

15,978,260

9,313,035

8,971,553

20,010,000

27,800,741

OTHER INCOME

Other income

1,488,172

-

1,561,980

1,338

Income from investment property

-

1,873,860

3,747,720

5,621,580

Income from short term investments

4,375

3,749

4,375

3,749

Profit on deposits

2,391,267

2,304,875

13,072,402

5,379,948

3,883,814

4,182,484

18,386,477

11,006,615

TOTAL INCOME

13,196,849

13,154,038

38,396,477

38,807,357

EXPENSES

Administrative expenses

(303,064)

3,772,043

7,009,895

11,730,126

Depreciation on assets under Ijarah

4,283,539

3,016,866

10,800,866

8,690,727

Unrealized loss on re-measurement of investments

-

811

(258,424)

(98,054)

3,980,475

6,789,720

17,552,337

20,322,799

Operating Profit

9,216,374

6,364,318

20,844,140

18,484,558

Charge of Modaraba management fee

(921,637)

(636,432)

(2,084,414)

(1,848,456)

Workers' welfare fund

(169,999)

(90,317)

(375,195)

(332,722)

Profit before taxation

8,124,738

5,637,569

18,384,531

16,303,380

Taxation

- Prior Year

-

(822,789)

4,089,480

(822,789)

- Current Period

-

(958,387)

(1,744,103)

(2,771,575)

- Deferred Tax

2,754,210

-

(2,027,989)

418,905

Profit for the period

10,878,948

3,856,393

18,701,919

13,127,921

Profit per Modaraba Certificate - Basic and Diluted

0.50

0.18

0.86

0.61

The annexed notes form an integral part of these condensed interim financial information (un-audited).

For IBL Modaraba Management (Private) Limited

(Modaraba Management Company)



CHIEF EXECUTIVE DIRECTOR DIRECTOR Chief Financial Officer

FIRST IBL MODARABA

CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY FOR THE NINE MONTHS PERIOD ENDED MARCH 31, 2025

Particulars

Certificate Capital

Statutory reserve

Accumulated loss

Total Equity

Rupees

Balance as at June 30, 2023

216,875,000

47,395,690

(66,814,365)

197,456,325

Comprehensive income for the year

Net profit for the year

-

-

10,007,190

10,007,190

Total comprehensive income for the year

-

-

11,454,824

11,454,824

Transferred to statutory reserve

-

2,290,965

(2,290,965)

-

Balance as at June 30, 2024

216,875,000

49,686,655

(57,650,506)

208,911,149

Balance as at June 30, 2024

216,875,000

49,686,655

(57,650,506)

208,911,149

Comprehensive income for the period

Net profit for the period

-

-

18,701,919

18,701,919

Other comprehensive loss for the period

-

-

-

-

Total comprehensive loss for the period

-

-

18,701,919

18,701,919

Transferred to statutory reserve

3,740,384

(3,740,384)

-

Adjustments

2,500,943

2,500,943

Balance as at March 31, 2025

216,875,000

53,427,039

(40,188,028)

230,114,011

The annexed notes form an integral part of these financial statements.

For IBL Modaraba Management (Private) Limited

(Modaraba Management Company)



DIRECTOR





DIRECTOR

CHIEF EXECUTIVE

CHIEF FINANCIAL OFFICER

FIRST IBL MODARABA

CONDENSED INTERIM CASH FLOW STATEMENT (UN-AUDITED)

FOR THE NINE MONTHS PERIOD ENDED MARCH 31, 2025

March 31, 2025

June 30, 2024

Rupees

Rupees

Net profit for the period

18,701,919

21,423,706

Adjustments for:

-

Depreciation of fixed assets under own use

46,645

159,537

-

Depreciation of investment properties

-

5,000,028

-

Depreciation of fixed assets under Ijarah arrangements

10,800,866

11,231,011

-

Loss on short term investments

-

(61,094)

-

Dividend income

-

(3,749)

Management Fee

2,084,414

2,434,992

-

Revaluation loss/ (gain) on investment at fair value through profit or loss

(258,424)

-

-

Workers' Welfare fund

375,195

490,655

-

Gain on termination of Ijarah arrangements

(145,467)

(2,267)

-

Gain on sale investment properties

(1,416,506)

-

-

Profit on bank deposits

(13,072,402)

(9,217,038)

(1,585,679)

10,032,075

Operating profit before working capital changes

17,116,240

31,455,781

Decrease / (increase) in current assets:

-

Advances, prepayments and other receivables

565,896

(3,098,254)

-

Ijarah rentals receivable

(1,038,945)

(259,629)

-

Short term Musharaka receivable

42,000,000

(30,446,517)

Decrease in current liabilities:

-

Creditors, accrued and other liabilities

565,896

407,593

42,092,847

(33,396,807)

Cash(used in)/generated from operations

59,209,087

(1,941,026)

Increase in non-current assets - Long term Musharaka

27,931,700

30,133,304

Purchase of fixed assets under Ijarah arrangements

(21,697,699)

(6,977,200)

Proceeds from disposal of assets on terminating Ijarah

-

3,937,321

Management fee paid

(2,434,992)

(1,533,515)

Income taxes paid

(3,772,092)

(4,972,899)

Net Cash generated from Operating Activities

59,236,004

18,645,985

CASH FLOW FROM INVESTING ACTIVITIES

Dividend received

-

4,668

Profit received on bank deposits

13,072,402

7,995,964

Customers' security deposit

(6,311,903)

(2,501,761)

Net Cash Generated From / (Used in) Investing Activities

6,760,499

5,498,871

CASH FLOW FROM FINANCING ACTIVITIES

-

-

Net Increase in Cash & Cash Equivalents

65,996,503

24,144,856

Cash and cash equivalents at the beginning of the period

106,248,945

82,104,089

Cash and Cash Equivalents at the end of the Period

172,245,448

106,248,945

The annexed notes form an integral part of these condensed interim financial information (un-audited).

For IBL Modaraba Management (Private) Limited

(Modaraba Management Company)



CHIEF EXECUTIVE OFFICER



DIRECTOR



DIRECTOR



CHIEF FINANCIAL OFFICER

FIRST IBL MODARABA

NOTES TO THE CONDENSED INTERIM

FINANCIAL STATEMENT (UN-AUDITED)

FOR THE NINE MONTHS PERIOD ENDED MARCH 31, 2025

Note 1

The accounting policies adopted for the preparation of these financial statements are consistent with those applied for the preparation of preceding annual publishing accounts.

Note 2

These unaudited financial statements have been prepared and circulated under the directives of Securities and Exchange Commission of Pakistan.

Note 3

(Un-audited)

(Audited)

Short Term Investment

March

June

Note

2025

2024

Available for sale

3.1

3,057,230

1,671,730

At fair value through profit or loss

3.2

504,800

246,375

3,562,030

1,918,105

3.1

Available for sale

(Un-audited)

(Audited)

March 31,

June 30,

Name of entity

2025

2024

No. of shares/ Certificates

Holdings are in ordinary certificates / shares of Rupees 10 each.

29,267

29,267

The Searle Company Limited

3,057,230

1,671,730

29,267

29,267

3,057,230

1,671,730

3.2

At fair value through profit or loss

(Un-audited)

(Audited)

March 31,

June 30,

Name of entity

(Un-audited)

(Audited)

2025

2024

March

June

2025

2024

No. of shares/ Certificates

Holdings are in ordinary certificates / shares of Rupees 10 each.

"Rupees"

250

250

Attock Refinery Limited

177,831

10,478

100,000

100,000

First Punjab Modaraba

313,000

148,000

239

239

IBL Healthcare

13,969

87,897

100,489

100,489

504,800

246,375

Note 4

Ijarah Rentals Receivable

(Un-audited)

(Audited)

March

June

2025

2024

Note

Considered good

1,523,442

224,868

Considered doubtful

4.1

3,004,088

3,004,088

4,527,530

3,228,956

Accumulated impairment

(3,004,088)

(3,004,088)

1,523,442

224,868

4.1

This represent rentals receivable against assets leased out under Ijarah arrangements.

4.2

Movement in accumulated impairment is as follows:

As at the beginning of the period / year

3,004,088

3,004,088

Recognized during the period / year

-

-

Reversed during the period / year

-

-

Provision written off during the period

-

-

-

-

As at end of the period / year

3,004,088

3,004,088

Note 5

Advances, Prepayments and Other Receivables

Advance against employees

-

174,405

Prepayments

292,771

154,455

Accrued profit:

- Profit receivable on Musharaka receivables

3,984,012

3,079,206

- Less: Profit held in suspense account

(1,607,947)

(1,607,947)

2,376,065

1,471,259

Accrued profit receivable on saving account

-

467,337

Dividend receivables

-

919

Other receivables

-

201,266

2,668,837

2,469,641

Note 6

March

June

Investment Property

2025

2024

Note

(Un-audited)

(Audited)

Cost

"Rupees"

Opening balance

-

100,000,465

Additions

-

-

Closing balance

-

100,000,465

Accumulated Depreciation

Opening balance

-

(52,916,943)

Charged during the period / year

6.1

-

(5,000,028)

Closing balance

-

(57,916,971)

-

42,083,494

6.1

The Modaraba depreciates its investment property on straight line basis @ 5% per annum.

Note 7

(Un-audited)

(Audited)

Fixed Assets Under Ijarah Arrangements

March

June

2025

2024

Written down value at the beginning of the period / year

10,323,877

18,512,742

Additions at cost

21,905,699

6,977,200

Less: Written down value of assets disposed off

(1,236,237)

(3,935,054)

30,993,339

21,554,888

Less: Depreciation charged/adjusted during the period / year

(10,800,866)

(11,231,011)

20,192,473

10,323,877

Note 8

Fixed Assets Under Own Use

Written down value at the beginning of the period / year

79,162

238,699

Additions at cost

-

-

Less: Written down value of assets disposed off

-

-

79,162

238,699

Less: Depreciation charged during the period / year

(46,645)

(159,537)

32,517

79,162

Note 9

Contingencies and Commitments

9.1

Contingencies

There were no known contingencies as at March 31, 2025 (June 30, 2024: Nil).

9.2

Commitments

The Modaraba has not made any capital commitments as at March 31, 2025 (June 30, 2024 : Nil).

Note 10

RELATED PARTY TRANSACTIONS

The related parties of the Modaraba comprise of its Management Company, major certificate holders of the Modaraba and their close family members, directors of the management company and their close family members and entities with common directors or under common management.

Transactions during the period

Relationship

March 31, 2025

March 31, 2024

IBL Modaraba Management (Private) Limited

Management fee paid during the period

Management

Company

2,434,992

1,533,515

Management fee accrued during the period

2,084,414

1,212,024

University of Management & Technology

Rent of library building accrued

Common

Management

3,747,720

5,621,580

Rent of library building received

3,747,720

5,621,580

March 31, 2025

March 31, 2024

Outstanding Balance:

Payable to Management company

2,084,414

1,212,024

Note 11

Date of Authorization for Issue

These condensed interim financial statements (un-audited) have been approved by the Board of Directors of IBL Modaraba Management (Private) Limited and authorized for issuance on April 24, 2025.

Note 12

General

Corresponding figures have been rearranged, wherever necessary during the period. No material rearrangements were made in these financial statements.

For IBL Modaraba Management (Private) Limited

(Modaraba Management Company)



CHIEF EXECUTIVE



DIRECTOR



DIRECTOR



CHIEF FINANCIAL OFFICER

Earlier from First Ibl Modaraba

All First Ibl Modaraba news releases