Quarterly Financial Statements
(UN-AUDITED) MARCH 31, 2025
Inside this Report
Corporate Information 3
Directors' Report 4
Condensed interim Statement of Financial Position 6
Condensed Interim Statement of Profit or Loss 7
Condensed Interim Statement of Comprehensive Income 8
Condensed Interim Statement of Changes In Equity 9
Condensed Interim Cash Flow Statement 10
Notes To The Condensed Interim Financial Statements 11
Corporate Information
MODARABA MANAGEMENT COMPANY
Habib Metropolitan Modaraba Management Company (Private) Limited
BOARD OF DIRECTORS
Mohammad Shams Izhar - Chairman
Non-Executive Director Mr. Muhammad Shoaib Ibrahim - Chief Executive Officer Syed Rasheed Akhtar - Non-Executive
Independent Director
Mr. Saeed Uddin Khan - Non-Executive Independent Director
Mr. Usman Nurul Abedin - Non-Executive Director Dr. Irum Saba - Non-Executive Director
AUDIT COMMITTEE
Mr. Saeed Uddin Khan - Chairman
Syed Rasheed Akhtar - Member Mr. Mohammad Shams Izhar - Member Mr. Muhammad Babar - Secretary
HUMAN RESOURCE COMMITTEE
Mr. Saeed Uddin Khan - Chairman
Syed Rasheed Akhtar - Member Mr. Mohammad Shams Izhar - Member Mr. Danish Zahid - Secretary
LEGAL ADVISOR
Mohsin Tayebaly & Company
Ahmed & Qazi Advocates & Legal Consultants
SHARES REGISTRAR
CDC Share Registrar Services Limited Share Registrar Department
CDC House, 99-B, Block "B", S.M.C.H.S
Main Shahrah-e-Faisal, Karachi,
Pakistan. Tel: 111-111-500
AUDITORS
BDO Ebrahim & Co. Chartered Accountants
COMPANY SECRETARY
Ms. Ayesha Rasheed
SHARIAH ADVISOR
Mufti Faisal Ahmed
BANKERS
Al Baraka Bank Dubai Islamic Bank Faysal Bank Limited
Habib Bank Limited - (Islamic Banking) Habib Metropolitan Bank - (Islamic Banking) MCB Islamic Bank
Meezan Bank Limited
Soneri Bank - (Islamic Banking)
REGISTERED OFFICE
6th Floor, HBZ Plaza (Hirani Centre)
I.I. Chundrigar Road, Karachi. Tel : 021-32635949-51
UAN : 111-346-346
Web : https://www.habibmodaraba.com Email: fhm@habibmodaraba.com
GEOGRAPHICAL PRESENCE
- BRANCH OFFICES
Karachi Branch:
3rd Floor, Al-Manzoor Building, Dr. Ziauddin Ahmed Road. Karachi. Tel : 021-32635949-51
Lahore Branch:
1st Floor, 5-Z Block, Phase III, Defence Housing Authority, Lahore.
Tel : 042-35693074-76
Islamabad Branch:
Office No. 513, 5th Floor, ISE Towers, Jinnah Avenue Blue Area, Islamabad.
Tel : 051-28994571-73
Multan Branch:
Mezzanine Floor, Abdali Tower, Abdali Road, Multan.
Tel : 061-4500121-3
Directors' Report
On behalf of the Board of Directors, it is our great pleasure to present the Unaudited Financial statements of First Habib Modaraba (FHM) for the nine months ended 31st March, 2025.
Business Performance
Alhamdulillah, we witnessed stable and satisfactory performance during 3rd quarter ended March 31, 2025. Our balance sheet size has increased to Rs.32.749 billion an increase of 24% comparing Rs.26.410 billion as at 30th June, 2025. The satisfactory results are due to better performance of our business development team who has successfully made disbursements of around Rs.14.197 billion in nine months' period as compared to disbursement of Rs.10.445 billion same periods last year. FHM has also maintained a profitability despite of downward trend of lending rates due to decreased policy rates of State Bank of Pakistan comparing last calendar year.
Economic Outlook
As the ongoing fiscal year progresses towards the last quarter, Pakistan's economy demonstrates resilience and stability on fiscal and external indicators. Inflationary pressures have eased, largely due to a decline in food and energy prices, fostering overall price stability. On the external side, performance remains strong supported by rising export, positive current account balance, high Pakistan Stock Exchange index and strong remittance inflows witnessed in last quarter of Jan-March, 2025.
Fitch Ratings stands also upgraded Pakistan's Long-Term Foreign-Currency Issuer Default Rating (IDR) to 'B-' from 'CCC+'. The upgrade reflects Fitch's increased confidence that Pakistan will sustain its recent progress on narrowing budget deficits and implementing structural reforms. The rating upgrade is expected to bolster investor confidence will make it easier for Pakistan to access international debt markets. Asian Development Bank has forecasted GDP growth rate of 2.5% for the fiscal year 2025 due to positive signs of stability and recovery of country's economy.
In last Monetary Policy Statement, the State Bank of Pakistan (SBP) decided to keep the policy rate unchanged at 12 percent. According to policy statement, the economic activity continues to gain momentum as reflected in the latest high-frequency economic indicators. However, inflation outlook is susceptible to risks emanating mainly from volatility in food prices, adjustments of energy prices and uncertain outlook of global commodity prices.
Recent changes in USA tariff regime have sent shockwaves across the global economic spectrum. The imposition of new additional tariff on Pakistan's exports may also lead towards low export earning, widened deficit in trade balance and increase unemployment. The persistent water shortages can have critical impact particularly for the agricultural sector which plays a crucial role in national GDP and employment. Keeping in view of Pakistan's reliance on agriculture and water-intensive industries, prolonged drought conditions may pose significant threats to food security, economic stability, and rural livelihoods
Conclusion
Going forward, keeping in view of positive key economic indicators, we foresee better economic activities with good pace of business growth. However, global tariff issues, water shortage and country's fiscal imbalances, may impact our growth and long term economic sustainability. The government needs to focus on fiscal consolidation, accelerate privatization process of public own entities, promoting private sector-led growth, along with addressing key development challenges.
Acknowledgment
We would like to express our sincere thanks and gratitude for the continued support and guidance provided by Securities & Exchange Commission of Pakistan and Registrar Modaraba, customers of the Modaraba for their patronage and Certificate holders, investors who have remained committed to FHM. I also appreciate dedication, high level of professionalism and hard work of employees of FHM for smooth operations and achieving satisfactory results in extremely difficult business environment.
For and on behalf of Board of Directors
Muhammad Shoaib Ibrahim Muhammad Shams Izhar
Chief Executive Officer Chairman
Karachi: 24th April, 2025
d6 C ı ı ı3;ر eA)2ç ıc¸ s lĖ ısċn 1r٠ra‹چرlv١ ćıڈiآڈرE ¸Fx , c/¸ cر"
˛
:u É/ىر sرd
PS 2025g 30ắłd ىر"˛ ›J› رd Jرsı g ıرs›S l/ى ısċn 1 2025چرl 31ċ ‹i/ı
ı لł; sر 14.197¢ cs 6l˞ n sر 32.749łS ı 24PS sر 26.410 SJ ح; ) s J ر g iآ ı PSلłر ; ċ ı ı ı˛$ sر 10.445cs
˛ dررı)!1 › s Sg ر
:6ắ Un
sى ‹ 5آJ ؤ ›Sرزdı)ı˛ utUdç ıرsı 2uaر ı s رsı l2 g ‹ رb iA l/ىśآلł lىر
‹5nd J› رd Scısآ!ćnB 2رP s ˛ ını ç ı2رP u‰ ‹ 5n ısJ u‰ 5ťıĩرsıL ıر
˛ ر n:d s sآرs رزc : l/ىśآ 2025‹چرl-ىر رsı ıçıL ıg 5n$ ‹ ؤdı B سıSS Éپı ˛ t› B-' ' CCC+' ' 1(IDR)رP ڈLısċ ىر ( J s P g ċ) Fitch Ratings3x¸x¸ rرS
l/ Éپı ر1 ĩ˛ oررı)!1 b ı2ċ ť1cb ıل ;ıرsıċ ⎧1cر g 1 t 6 ›Ùıćn cر ı S ™رsıç ıS Jċ :5 ı˛Jć ngłآ5łر"ua uè) ı Uı GSg b ›Ùıdusرd
˛ 5 ر 2.5ح; ىڈ GS 2025لł l S
n É/ى› ı‹ БSg ˛Ư d ررı)!2 121 ر ċ(SBP) g iآ ı‹ ı ى lىśآ JLرsıã ı u‰ 5ťıĩ‹ؤØ رtı u‰ L ıر 2رPى›T dرزdı)ı‹ t˛ tny uaر ıى› ı› ı :6زt1 ر
˛ سFGScı§Lısċnı Su‰ س ı
s gزıĩ رfi‹ sآىsآ!⎧ż di ı 2cısآ! g ˛ffic¸›c› 1 ى› ıJLċu b ç Si USA
˛ t ı›ıر ı› ı ر زsررsı ىڈ ل ıڈ2ı ı2 رز2رPصA ˛ ™ d ı ىر زsر رsıcر
dcı§ ıGSشn ›رsıç ıUn‹ 5ı cUbS ł P‹ćn ر s1رȦıSg 2u ısċ رȦı2 رsınıرز
˛ffi
:p
Si JL‹ t˛ffi 5 u É/ى› ı łSرcر ı :ىر sرd ‹ćn ر ¸s1uaر ıى› ıى ‹ćnB آ
ı3‹ç ı Ưl ł łS u : ı1sP˛ ™ 2 1ç ıى› ı s Pرsı :ىر"‹gزıĩç Ưldnرsı ‹
˛ cرsp ›Ss)1 : c› رsıċ 1JSىر usرı›ı
:‰ر¸ ı
ر ť ı‹ (2/رsı5 ر ىر"ċu ffiر S;ر رı¾ر‹dg iآ çı ı رx ¸xiA ز ćıڈiآڈرE
ı زA;ر eA) رsı˛ ر÷ łS;ر eA)رsıƯ/s 2 ċu ı1 usرd l/‹زر ns ¸ x ¸√/ ı‹ (2/ ز
˛" b g ı cUb : 5 ıċ s d ı رsıcر yıرs ć
g¸ıرsı ز ćıڈiآڈرE
ر ı 3 ı!ı 3
آ ı
20252ı24:Tı
Condensed Interim Statement of Financial Position
AS AT MARCH 31, 2025
(Un-audited)
March 31,
2025
(Audited)
June 30,
2024
85,975,724 8,466,299 18,665,635,986 1,557,740 464,726,988 312,988,566 19,539,351,303 |
204,386,607 9,859,707,457 2,648,273 1,994,110,153 25,594,896 1,123,673,203 |
13,210,120,589 32,749,471,892 1,400,000,000 1,108,305,000 4,389,295,305 5,497,600,305 31,626,095 7,903,770 |
21,287,705,361 11,802,745 27,012,571 16,067,229 1,006,204,759 4,007,427,912 366,269,113 15,452,559 40,600,871 433,798,602 |
27,212,341,722 32,749,471,892 |
Note
ASSETS
NON-CURRENT ASSETS
Fixed assets in own use 4
Intangible asset
Diminishing musharaka financing 5
Long term prepayments and deposits
Investments 6
Deferred tax asset
CURRENT ASSETS
Investments | 6 |
Current portion of diminishing musharaka financing | 5 |
Diminishing Musharaka financing installments receivable | |
Advances and prepayments | 7 |
Other receivables | |
Cash and bank balances | 8 |
TOTAL ASSETS EQUITY AND LIABILITIES
CAPITAL AND RESERVES
Authorized certificate capital 140,000,000 (June 30, 2024: 140,000,000) certificates of Rs.10/- each
Issued, subscribed and paid-up certificate capital Reserves
Certificate holders' equity
SURPLUS ON REVALUATION OF INVESTMENTS NON-CURRENT LIABILITIES
Liability against right of use assets 9
CURRENT LIABILITIES
(Rupees) ---------------------
Certificates of investment (musharaka) | 10 |
Current maturity of liability against right of use assets | 9 |
Unearned diminishing musharaka installments | |
Advance diminishing musharaka installments Trade and other payables | |
Running Musharaka | |
Profit payable on certificates of investment (musharaka) | |
Unclaimed dividend | |
Dividend payable | |
Taxation-net | |
TOTAL EQUITY AND LIABILITIES | |
CONTINGENCIES AND COMMITMENTS | 11 |
85,056,329 9,626,317 15,862,875,979 1,465,300 436,890,160 221,253,543 16,617,167,628 |
149,213,636 7,806,471,555 5,207,720 1,460,347,585 21,993,461 349,523,608 |
9,792,757,565 26,409,925,193 1,400,000,000 1,108,305,000 3,966,122,330 5,074,427,330 34,503,367 16,124,116 |
16,188,522,739 7,969,360 24,961,381 25,020,110 953,087,947 3,164,386,488 488,241,779 12,359,769 40,776,180 379,544,627 |
21,284,870,380 26,409,925,193 |
The annexed notes from 1 to 24 form an integral part of these condensed interim financial statements.
For Habib Metropolitan Modaraba Management Company (Private) Limited (Modaraba Management Company)
Chief Executive Officer
Chief Financial Officer
Director
Director
Condensed Interim Statement of Profit or Loss
FOR THE NINE MONTHS AND QUARTER ENDED MARCH 31, 2025 (UN-AUDITED)
Nine-months ended | Quarter ended | ||
March 31, 2025 | March 31, 2024 | March 31, 2025 | March 31, 2024 |
3,809,820,060 | 3,743,919,983 | 1,090,762,806 | 1,270,806,711 |
(126,214,207) | (229,581,313) | (29,839,500) | (37,644,896) |
(197,103,090) | (175,187,525) | (71,399,224) | (52,576,597) |
3,486,502,763 | 3,339,151,145 | 989,524,082 | 1,180,585,218 |
164,572,543 | 203,046,211 | 45,733,529 | 68,849,999 |
1,035,257,611 | |||
3,651,075,306 | 3,542,197,357 | 1,249,435,218 | |
(2,579,032,122) | (2,518,484,040) | (732,713,572) | (901,144,371) |
(107,204,318) | (102,371,332) | (30,254,403) | (34,829,085) |
(16,080,648) | (13,308,273) | (4,538,161) | (4,527,781) |
(18,975,164) | (18,160,674) | (5,355,029) | (6,178,679) |
262,396,446 | |||
929,783,054 | 889,873,037 | 302,755,301 | |
(273,866,029) | (232,124,414) | (75,006,778) | (118,774,399) |
187,389,668 | |||
655,917,025 | 657,748,623 | 183,980,902 | |
Restated | Restated 1.66 | ||
5.92 | 5.93 | 1.69 |
Note ------------------------------------- (Rupees) -------------------------------------
Income from diminishing musharaka financing
Provision in respect of diminishing musharaka financing Administrative expenses
Other income 12
Financial charges 13
Modaraba Management Company's remuneration 14
Sales tax on Modaraba Management Company's remuneration 14
Provision for Workers' Welfare Fund
Profit before taxation
Taxation 15
Profit after taxation
Earnings per certificate - basic and diluted 16
The annexed notes from 1 to 24 form an integral part of these condensed interim financial statements.
For Habib Metropolitan Modaraba Management Company (Private) Limited (Modaraba Management Company)
Condensed Interim Statement of Comprehensive Income
FOR THE NINE MONTHS AND QUARTER ENDED MARCH 31, 2025 (UN-AUDITED)
Nine-months ended | Quarter ended | ||
March 31, 2025 | March 31, 2024 | March 31, 2025 | March 31, 2024 |
655,917,025 | 657,748,623 | 187,389,668 | 183,980,902 |
31,626,095 | 2,395,000 | 21,519,340 | (12,455,000) |
687,543,120 | 660,143,623 | 208,909,008 | 171,525,902 |
------------------------------------- (Rupees) -------------------------------------
Profit after taxation
Other comprehensive income
Items that will not be reclassified subsequently to statement of profit or loss
Surplus / (deficit) on revaluation of investments classified as at fair value through other comprehensive income'- net of tax
Total comprehensive income for the period
The annexed notes from 1 to 24 form an integral part of these condensed interim financial statements.
For Habib Metropolitan Modaraba Management Company (Private) Limited (Modaraba Management Company)
Chief Executive Officer
Chief Financial Officer
Director
Director
Condensed Interim Statement of Changes in Equity
FOR THE NINE MONTHS ENDED MARCH 31, 2025 (UN-AUDITED)
Certificate capital
Capital reserves
Certificate Amalgamation Statutory premium Reserve reserves
Revenue reserves General Unappropriated
reserves
profit
Total equity
--------------------------------------------------------------------------- Rupees ----------------------------------------------------------------------------
Balance as at July 01, 2023 | 1,108,305,000 | 378,000,000 | 233,003,899 | 1,284,362,639 | 1,340,000,000 | 264,204,662 | 4,607,876,200 |
Profit after taxation | - | - | - | - | - | 657,748,623 | 657,748,623 |
Profit distribution for the year ended June 30, 2023 @ Rs.1.00/- per certificate | - | - | - | - | - | (221,661,000) | (221,661,000) |
Balance as at March 31, 2024 (Unaudited) | 1,108,305,000 | 378,000,000 | 233,003,899 | 1,284,362,639 | 1,340,000,000 | 700,292,285 | 5,043,963,823 |
Balance as at July 01, 2024 | 1,108,305,000 | 378,000,000 | 233,003,899 | 1,284,362,639 | 1,830,000,000 | 240,755,792 | 5,074,427,330 |
Profit after taxation Profit distribution for the year ended | - | - | - | - | - | 655,917,025 | 655,917,025 |
June 30, 2024 @ Rs.2.10/- per certificate | - | - | - | - | - | (232,744,050) | (232,744,050) |
Balance as at March 31, 2025 (Unaudited) | 1,108,305,000 | 378,000,000 | 233,003,899 | 1,284,362,639 | 1,830,000,000 | 663,928,767 | 5,497,600,305 |
The annexed notes from 1 to 24 form an integral part of these condensed interim financial statements.
For Habib Metropolitan Modaraba Management Company (Private) Limited (Modaraba Management Company)
Condensed Interim Cash Flow Statement
FOR THE NINE MONTHS ENDED MARCH 31, 2025 (UN-AUDITED)
March 31,
2025
March 31,
2024
CASH FLOW FROM OPERATING ACTIVITIES
Profit before taxation Adjustment for:
929,783,054 |
21,688,586 2,579,032,122 (850,795) 126,214,207 (6,728,850) |
2,719,355,270 |
2,559,447 (533,762,568) (3,601,435) |
(534,804,556) |
2,051,190 (8,952,881) (844,249,158) |
(851,150,849) |
2,263,182,919 |
(5,753,361,879) (92,440) (2,701,004,788) (334,904,349) |
(8,789,363,456) (6,526,180,537) |
(23,007,419) (83,009,799) (7,372,435) 3,968,773 6,728,850 |
(102,692,030) |
(232,744,050) 843,041,424 5,099,182,622 |
5,709,479,996 (919,392,571) (1,964,362,138) (2,883,754,709) |
889,873,037 |
12,122,968 2,518,484,040 (331,040) 229,581,313 (4,434,450) |
2,755,422,831 |
(939,582) (352,007,091) (69,612,282) |
(422,558,955) |
(10,860,861) 11,352,059 (681,108,938) |
(680,617,740) |
2,542,119,173 |
(4,171,472,621) (612,500) (2,508,250,189) (305,675,011) |
(6,986,010,321) (4,443,891,148) |
(38,580,395) (24,076,460) (6,804,429) 7,969,073 4,434,450 |
(57,057,761) |
(221,661,000) 1,499,794,994 1,456,071,209 |
2,734,205,203 (1,766,743,706) (197,618,432) (1,964,362,138) |
Depreciation and amortization Financial charges
Note
(Rupees) ---------------------
Gain on disposal of assets in own use - net 12
Provision in respect of diminishing musharaka
Dividend income 12
Changes in working capital Decrease / (increase) in current assets
Diminishing musharaka financing installments receivables Advances and prepayments
Other receivables
(Decrease) / increase in current liabilities Unearned diminishing musharaka installments Advance diminishing musharaka installments Trade and other payables
Cash generated from operations
Diminishing musharaka financing - net Long term prepayment and deposits Financial charges paid
Tax paid
Net cash used in operating activities CASH FLOW FROM INVESTING ACTIVITIES
Purchase of assets in own use 4.1.1
Purchase of investments
Payments of lease rentals 9
Proceeds from sale of assets in own use Dividends received
Net cash used in investing activities
CASH FLOW FROM FINANCING ACTIVITIES
Dividend paid Running Musharaka
Certificates of investment (musharaka)
Net cash inflow from financing activities
Net decrease in cash and cash equivalents during the period Cash and cash equivalents at the beginning of the period Cash and cash equivalents at the end of the period 17
The annexed notes from 1 to 24 form an integral part of these condensed interim financial statements.
For Habib Metropolitan Modaraba Management Company (Private) Limited (Modaraba Management Company)
Chief Executive Officer
Chief Financial Officer
Director
Director
Notes To The Condensed Interim Financial Statements
FOR THE NINE MONTHS ENDED MARCH 31, 2025 (UN-AUDITED)
STATUS AND NATURE OF BUSINESS
First Habib Modaraba (the Modaraba) is a perpetual, multi-purpose modaraba floated and managed by Habib Metropolitan Modaraba Management Company (Private) Limited (the Modaraba Management Company) The Modaraba is listed on Pakistan Stock Exchange Limited. The Modaraba is engaged in the business of leasing, Musharaka, Murabaha financing and other related business. The affairs, activities and transactions, performed by the Modaraba during the period comply with the rules and principles of Islamic Shariah in light of the guidelines and directives given by the Shariah Advisor and guidelines issued by office of the Registrar Modaraba, Securities and Exchange Commission of Pakistan Limited (SECP).
Geographical location and addresses of business units of the modaraba are as under:
Location
Address
Purpose
Karachi 6th Floor, HBZ plaza, I.I Chundrigar Road, Karachi
Head office (Registered office)
Karachi 3rd Floor, Al-Manzoor Building, Dr. Ziauddin Ahmed Road, Karachi Branch office Lahore 1st Floor, 5-Z Block, Phase III, Defence Housing Authority, Lahore Branch office
Islamabad
Office No. 513, 5th Floor, ISE Tower, Jinnah Avenue, Blue Area, Islamabad
Branch office
Multan Mezzanine Floor, Abdali tower, Abdali road, Multan Branch office
BASIS OF PREPARATION
Statement of compliance
These condensed interim financial statements have been prepared in accordance with the accounting and reporting standards as applicable in Pakistan for interim financial reporting. The accounting and reporting standards as applicable in Pakistan for interim financial reporting comprise of:
International Accounting Standard (IAS) 34, Interim Financial Reporting, issued by the International Accounting Standards Board (IASB) as notified under the Companies Act, 2017;
Islamic Financial Accounting Standards (IFAS) as notified under the Companies Act 2017 and made applicable to Modarabas;
Modaraba Companies and Modaraba (Floatation and Control) Ordinance 1980, the Modaraba Companies and Modaraba Rules, 1981, Modaraba Regulation, 2021 and directives issues by the Securities and Exchange Commission of Pakistan (SECP) ['the Modaraba Regulation']; and
Provisions of and directives issued under the Companies Act, 2017; and
Wherever, the requirements of 'the Modaraba Regulation' differ from the requirements of International Accounting Standards 'Interim Financial Reporting' - (IAS-34) and 'Islamic Financial Accounting Standards (IFAS)' as notified under the provisions of the Companies Act, 2017 and made applicable to Modaraba, requirements of 'the Modaraba Regulation' have been followed.
The condensed interim financial statements do not include all the information and disclosures required for full annual financial statements and should be read in conjunction with the annual audited financial statements of the Modaraba as at and for the year ended June 30, 2024 which have been prepared in accordance with approved accounting standards as applicable in Pakistan. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Modaraba's financial position and performance since the last annual audited financial statements.
The comparative statement of financial position presented in these condensed interim financial statements have been extracted from the annual audited financial statements of the Modaraba for the year ended June 30, 2024, whereas the comparitive condensed interim statement of profit or loss, condensed interim statement of comprehensive income, condensed interim cash flow statement and condensed interim statement of changes in equity are extracted from the un-audited condensed interim financial statements for the nine months ended March 31, 2024.
These condensed interim financial statements have been presented in Pak Rupee, which is the functional currency of the Modaraba.
MATERIAL ACCOUNTING POLICIES
The accounting policies adopted and methods of computation followed in the preparation of these condensed interim financial statements are same as those for the preceding annual audited financial statements for the year ended June 30, 2024.
Initial application of standards, amendments or an interpretation to existing standards
Standards, interpretations and amendments to accounting standards that are effective in the current period
Certain standards, amendments and interpretations to approved accounting standards are effective for accounting periods beginning on January 01, 2024, but are considered not to be relevant or did not have any significant effect on the Modarba's operations (although they may affect the accounting for future transactions and events) and are, therefore, not detailed in these condensed interim financial statements.
Standards, amendments and interpretations to existing standards that are not yet effective and have not been early adopted by the Modaraba
There are certain standards, amendments to the accounting standards and interpretations that are mandatory for the Modaraba's accounting periods beginning on or after January 1, 2025, but are not considered to be relevant or expected to have any significant effect on the Modaraba's operations and are, therefore, not detailed in these condensed interim financial statements.
ACCOUNTING ESTIMATES, JUDGEMENTS, ASSUMPTIONS AND RISK MANAGEMENT POLICIES
The preparation of condensed interim financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expenses. Actual results may differ from these estimates. The significant judgements made by management in applying the Modaraba's accounting policies and key sources of estimation of uncertainty are the same as those that were applied to the annual audited financial statements for the year ended June 30, 2024.
The financial risk management objectives and policies are consistent with those disclosed in the annual audited financial statements of the Modaraba for the year ended June 30, 2024.
(Un-audited)
March 31,
2025
(Audited)
June 30,
2024
FIXED ASSETS IN OWN USE
Note
(Rupees) ---------------------
Assets in own use 4.1
Right of use assets 4.2
Opening net book value
Additions during the period / year 4.1.1
68,721,644
17,254,080
85,975,724
63,142,223
23,007,419
86,149,642
(3,117,978)
(14,310,122)
68,721,644
5,565,779
340,300
17,101,340
-
23,007,419
21,914,106
-
(4,660,026)
17,254,080
29,527,616,200
(1,002,272,757) 28,525,343,443
(9,859,707,457)
18,665,635,986
876,075,037
126,214,207
(16,487)
1,002,272,757
63,142,223
21,914,106
85,056,329
30,874,598
51,305,777
82,180,375
(7,638,773)
(11,399,481)
63,142,223
17,119,624
840,350
32,943,000
402,803
51,305,777
23,567,876
4,615,657
(6,269,427)
21,914,106
24,545,422,571
(876,075,037) 23,669,347,534
(7,806,471,555)
15,862,875,979
567,637,747
308,455,522
(18,232)
876,075,037
Net book value of disposal during the period / year Depreciation charged during the period / year Closing net book value
Details of additions during the period are as follows:
Office equipment Furniture and fixture Vehicles
Leasehold improvements
Movement in right-of-use assets during the period is as follows:
At the beginning of the period / year Additions during the period / year Depreciation during the period / year At the end of the period / year
DIMINISHING MUSHARAKA FINANCING
Diminishing Musharaka Financing
Less: Provision in respect of Diminishing Musharaka 5.1
Less: Current portion Non current portion
Movement in provision in respect of Diminishing Musharaka
At the beginning of the period / year Charge for the period / year
Write off during the period / year At the end of the period / year
This includes classification into various categories based on subjective evaluation of borrowers. The Modaraba also applies Expected Credit Loss (ECL) model to evaluate the provisioning impact. Consequently, as per the ECL model under IFRS 9, the impairment impact is not materially different than provisioning requirements under Modaraba Regulation 2021.
INVESTMENTS
Long-term
At fair value through other comprehensive income
Investment in shares Investment in sukuk bonds
Note
(Audited)
June 30,
2024
(Un-audited)
March 31,
2025
(Rupees) ---------------------
103,790,000
80,000,000
183,790,000
280,936,988
464,726,988
133,097,039
26,232,268
159,329,307
45,057,300
204,386,607
83,110,000
80,000,000
163,110,000
273,780,160
436,890,160
122,981,368
26,232,268
149,213,636
-
149,213,636
At amortised cost
Investment in GOP Ijaraha sukuk bonds 6.1
Short-term
At fair value through profit and loss
MCB Arif Habib funds (Alhamra Islamic Money Market Fund) NBP Funds (Islamic Saving Funds)
At amortised cost
Investment in GOP Ijaraha sukuk bonds 6.2
The GOP Ijarah Sukuk bonds classified in the long term portion will mature on October 31, 2026.
This represents GOP Ijarah Sukuk bonds with a face value of Rs. 50 million (10,000 certificates, each with a denomination of Rs. 5,000) at a fair value of Rs. 45.06 million, maturing on December 03, 2025.
The balances held with Asset Management Companies (AMCs) and shariah compliant government securities have been kept in order to comply with the requirement of the Modaraba Regulations, 2021 issued by the SECP with respect to the maintenance of the prescribed liquidity against the Certificates of Musharaka issued by the Modaraba.
March 31,
2025
(Un-audited)
June 30,
2024
(Audited)
(Rupees) ---------------------
7. | ADVANCES AND PREPAYMENTS | |||
Advances | 39,487,615 | 234,490 | ||
Prepayments | 1,952,023 | 3,864,506 | ||
Advance against diminishing musharaka financing | 1,952,670,515 | 1,456,248,589 | ||
1,994,110,153 | 1,460,347,585 |
(Un-audited)
March 31,
2025
(Audited)
June 30,
2024
Stamps in hand At banks in: | 2,629,200 | |
Current accounts State Bank of Pakistan | 1,141,259 | |
With other banks | 126,622,239 | |
Profit bearing accounts |
CASH AND BANK BALANCES
(Rupees) ---------------------
796,423,555
185,636,249
11,220,701
1,123,673,203
1,138,600
441,259
18,907,272
83,947,550
176,002,183
69,086,744
349,523,608
Redemption Reserve Funds (RRF)
Modaraba deposit account with Habib Metropolitan Bank Limited (Islamic branch) - a related party
With other banks
The balances held with banks in deposit account have been kept in order to comply with the requirement of the Modaraba Regulations, 2021 issued by the SECP with respect to the maintenance of the prescribed liquidity against the Certificates of Musharaka issued by the Modaraba.
March 31,
2025
(Un-audited)
(Audited)
June 30,
2024
LIABILITY AGAINST RIGHT OF USE ASSETS
Note
(Rupees) ---------------------
22,424,627
4,615,657
4,188,567
(7,135,375)
24,093,476
(7,969,360)
16,124,116
16,188,522,739
13,708,381,051
64,253,599,294 77,961,980,345
(61,773,457,606)
16,188,522,739
24,093,476
-2,985,474
(7,372,435)
19,706,515
(11,802,745)
7,903,770
21,287,705,361
16,188,522,739
71,824,453,658 88,012,976,397
(66,725,271,036)
21,287,705,361
As at beginning of the period / year Additions during the period / year
Finance cost for the period / year 13
Payments made during the period / year
Less: Current maturity
As at end of the period / year
CERTIFICATES OF INVESTMENT (MUSHARAKA)
Unsecured
Certificates of investment (musharaka) 10.1
Movement in Certificates of Investment (musharaka) is as follows:
As at beginning of the period / year Certificates issued during the period / year
Encashment during the year period / year As at end of the period / year
The share of profit paid / payable on the above unsecured certificates of investment (musharaka) ranges between 9.10% to 22.00% (June 30, 2024: 18.00% to 22.45%) per annum having maturity from 3 months to 1 year.
CONTINGENCIES AND COMMITMENTS
Contingencies
There are no significant changes in the status of contingencies as reported in note 24 to the annual audited financial statements of the Modaraba for the year ended June 30, 2024.
Commitments
Commitments in respect of financing transactions amounted to Rs. 959 (June 30, 2024: Rs. 1,043) million.
(Un-audited)
March 31,
2025
(Un-audited)
March 31,
2024
(Rupees) ---------------------
12. OTHER INCOME | |||
Dividend on shares | 6,728,850 | 4,434,450 | |
Gain on sale of owned fixed assets - net | 850,795 | 331,040 | |
Profit on modaraba's deposit accounts | 59,188,581 | 71,355,302 | |
Profit on Redemption reserve funds | 5,353,923 | 19,324,869 | |
Profit on Ijarah GOP sukuk bonds | 36,752,894 | 45,767,446 | |
Profit on Sukuk | 11,010,840 | 14,605,905 | |
Dividend from mutual funds | 15,245,535 | 16,645,598 | |
Miscellaneous income | 29,441,125 | 30,581,601 | |
164,572,543 | 203,046,211 | ||
13. FINANCIAL CHARGES | |||
Profit paid on certificates of investment (musharaka) | 2,164,141,999 | 2,333,323,377 | |
Profit paid on Running Musharaka Financing | 410,817,343 | 181,215,187 | |
Financial charges on liability against right of use assets | 2,985,474 | 3,148,475 | |
Bank charges | 1,087,306 | 797,001 | |
2,579,032,122 | 2,518,484,040 | ||
14. MODARABA MANAGEMENT COMPANY'S FEE INCLUSIVE OF SALES TAX |
The Modaraba Management Company is entitled to a remuneration for services rendered to the Modaraba under the provisions of the Modaraba Companies and Modarabas (Floatation and Control) Ordinance, 1980 upto a maximum of 10% per annum of the net annual profits of the Modaraba. The fee for the period ended March 31, 2024 has been recognized at 10% (March 31, 2024: 10%) of profit for the period.
The Sindh Sales Tax levied by the Sindh Government at the rate of 15% (March 31, 2024: 13%) on the remuneration of the Modaraba Management Company.
(Un-audited)
March 31,
2025
(Un-audited)
March 31,
2024
TAXATION
Current Deferred
(Rupees) ---------------------
387,055,561
(154,931,147)
232,124,414
389,158,324
(115,292,295)
273,866,029
EARNINGS PER CERTIFICATE - BASIC AND DILUTED
Basic
Basic earnings per certificate are calculated by dividing the profit after taxation with the weighted average number of certificates outstanding during the period as follows:
(Un-audited)
Nine months ended
Quarter ended
March 31, 2025
March 31, 2024
March 31, 2025
March 31, 2024
Profit after taxation - Rupees Weighted average number of certificates
of Rs. 10/- each
Note
------------------------------------- (Rupees) -------------------------------------
655,917,025
657,748,623
187,389,668
183,980,902
110,830,500
110,830,500
110,830,500
110,830,500
5.92
Restated
5.93
1.69
Restated
1.66
Earnings per certificate 16.1.1
In financial year 2023-24, the Modaraba entered into certificate consolidation transaction whereby face value of the certificates of the Modaraba has been changed from Rs. 5/- each to Rs. 10/- each. Consequently, the effect of change in face value of certificates has been retrospectively adjusted under IAS 33 "Earnings per share".
Diluted
No figure for diluted earnings per certificate has been presented as the Modaraba has not issued any instruments which would have an impact on earnings per certificate when exercised.
(Un-audited)
March 31,
2024
March 31,
2025
(Un-audited)
(Rupees) ---------------------
17. | CASH AND CASH EQUIVALENTS | |||
Cash and bank balance | 1,123,673,203 | 281,100,182 | ||
Running musharaka | (4,007,427,912) | (2,245,462,320) | ||
(2,883,754,709) | (1,964,362,138) |
TRANSACTIONS WITH RELATED PARTIES
The related parties and associated undertakings comprise the Management Company (Habib Metropolitan Modaraba Management Company (Private) Limited), Habib Metropolitan Bank Limited, Habib Bank AG Zurich, Habib Metropolitan Financial Services Limited, First Habib Modaraba Employees' Provident Fund, First Habib Modaraba Staff Gratuity Fund and key management personnel. Transactions and balances outstanding with related parties and associated undertakings are as follows:
Habib Metropolitan Bank Limited
Holding Company
Bank balances
283,756,959
199,691,532
Certificates of investment
(musharaka)
3,500,000,000
5,500,000,000
Profit receivable
3,515,177
7,721,942
Financial charges payable
60,978,685
140,892,466
Utility charges payable
-
6,092,926
Security deposit
130,000
130,000
Habib Metropolitan Modaraba
Management
Management fee payable
107,204,318
137,733,353
Management Company
Company
Sale tax on management fee
(Private) Limited
payable
77,947,593
61,866,945
Staff Retirement Benefit Fund
Associate
Payable to staff gratuity fund
3,510,000
8,039,088
Balances held Related party
Basis of relationship
Nature of balances
(Audited)
June 30,
2024
(Un-audited)
March 31,
2025
(Rupees) ---------------------
Transaction during the period Related party
Basis of relationship
Nature of balances
March 31,
2025
(Un-audited)
(Un-audited)
March 31,
2024
Habib Metropolitan Bank Limited | Holding Company | Profit on bank accounts | 16,812,437 | 101,107,367 | |
Bank charges | 896,506 | 1,155,304 | |||
Utility charges | 3,459,663 | 6,889,495 | |||
Financial charges | 86,847,790 | ||||
Habib Metropolitan Modaraba | Management | Management fee | 107,204,318 | 102,371,332 | |
Management Company | Company | Sale tax on management fee | 16,080,648 | 13,308,273 | |
(Private) Limited | Management fee paid | 137,733,353 | 88,671,738 | ||
Dividend paid | 23,274,405 | 22,166,100 | |||
Staff Retirement Benefit Fund | Associate | Contribution to the fund | 3,510,000 | 2,791,881 | |
Provident Fund | Associate | Contribution to the fund | 4,136,531 | 2,289,706 |
(Rupees) ---------------------
No remuneration in kind has been paid by the Modaraba to the directors and key management personnel of Modaraba Management Company.
The Modaraba carries out transactions with related parties at commercial terms and conditions as per Modaraba's policy.
FAIR VALUE OF FINANCIAL INSTRUMENTS
IFRS 13 - 'Fair Value Measurement' establishes a single source of guidance under IFRS for all fair value measurements and disclosures about fair value measurement where such measurements are required as permitted by other IFRSs. It defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (i.e. an exit price).
Financial assets which are tradable in an open market are revalued at the market prices prevailing on the statement of assets and liabilities date. The estimated fair value of all other financial assets and financial liabilities is considered not significantly different from book value.
IFRS 13 'Fair Value Measurement' requires the Company to classify fair value measurements and fair value hierarchy that reflects the significance of the inputs used in making the measurements of fair value hierarchy has the following levels:
Level 1: quoted prices in active markets for identical assets or liabilities;
Level 2: those involving inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (as prices) or indirectly (derived from prices); and
Level 3: those with inputs for the asset or liability that are not based on observable market data (unobservable inputs).
March 31, 2025 (Un-audited)
Carrying amount
Fair value
At Fair value through OCI
At fair value through profit or loss
At amortised cost
Total
Level 1
Level 2
Level 3
Total
------------------------------------------------------------- (Rupees) -------------------------------------------------------------
Financial assets measured at fair value
Listed shares
103,790,000
-
-
103,790,000
103,790,000
-
-
103,790,000
Sukuks
80,000,000
-
-
80,000,000
-
80,000,000
-
80,000,000
Mutual funds
-
159,329,307
-
159,329,307
-
159,329,307
-
159,329,307
183,790,000
159,329,307
-
343,119,307
103,790,000
239,329,307
-
343,119,307
June 30, 2024 (Audited)
Carrying amount
Fair value
At Fair value through OCI
At fair value through profit or loss
At amortised cost
Total
Level 1
Level 2
Level 3
Total
------------------------------------------------------------- (Rupees) -------------------------------------------------------------
Financial assets measured at fair value
Listed shares
83,110,000
-
-
83,110,000
83,110,000
-
-
83,110,000
Sukuks
80,000,000
-
-
80,000,000
-
80,000,000
-
80,000,000
Mutual funds
-
149,213,636
-
149,213,636
-
149,213,636
-
149,213,636
163,110,000
149,213,636
-
312,323,636
83,110,000
229,213,636
-
312,323,636
There were no transfers being made among the levels.
The carrying values of other assets and liabilities referred in these financial statements are approximate to their fair values.
SEGMENT INFORMATION
As per IFRS 8, "Operating Segments", operating segments are reported in a manner consistent with the internal reporting used by the chief operating decision-maker. The Chief Executive Officer of the Management Company has been identified as the chief operating decision-maker, who is responsible for allocating resources and assessing performance of the operating segments.
The Chief Executive Officer is responsible for the Modaraba's entire product portfolio and considers the business to have a single operating segment. The Modaraba's asset allocation decisions are based on a single integrated investment strategy and the Modaraba's performance is evaluated on an overall basis.
The internal reporting provided to the Chief Executive Officer for the Modaraba's assets, liabilities and performance is prepared on a consistent basis with the measurement and recognition principles of the approved accounting standards as applicable in Pakistan.
The Modaraba is domiciled in Pakistan. All of the Modaraba's income is from investments in entities incorporated in Pakistan.
SUMMARY OF SIGNIFICANT TRANSACTIONS AND EVENTS AFFECTING THE MODARABA'S FINANCIAL POSITION AND PERFORMANCE
All other significant transactions and events that have affected the Modaraba's financial position and performance during the period have been adequately disclosed in the notes to these condensed interim financial statements.
CORRESPONDING FIGURES
Corresponding figures have been rearranged or reclassified wherever necessary for the purpose of comparison and better presentation. No significant rearrangements or reclassifications have been made in these condensed interim financial statements during the period.
DATE OF AUTHORIZATION
These condensed interim financial statements were authorized for issue on April 24, 2025 by the Board of Directors of the Modaraba Management Company.
GENERAL
Figures have been rounded off to the nearest rupee.
For Habib Metropolitan Modaraba Management Company (Private) Limited (Modaraba Management Company)
Chief Executive Officer
Chief Financial Officer
Director
Director
