First Capital Equities Ltd.PSX: FCEL

Financial Results for the Quarter Ended 2025-09-30

· Issued by First Capital Equities Ltd.


First Capital Equities Limited



23 October 2025

The Managiiig Director

Pakistan Stock Exchange Limited Stock Exchange Building

Stock Exchange Road Karachi

REGISTERED OFFICE:

FIRST CAPITAL HOUSE

96-B/1, Lower Ground Floor,

M.M. Alam Road, Gulberg-III, Lahore. Tel: +92-42-35778217-8

FCEL/CS/ 10/2025/



FINANCIAL RESULTS FOR THE PERIOD ENDED 30 SEPTEMB ER 2025

We have to inform you that the Board of Directors of First Capital Equities Limited (the Company") in their meeting held on 23 October 2025 at 10:15 a.m. at Lahore have recommended the followings:

CASH DIVIDEND BONUS SHARES RIGHT ISSUE

NJ NJ

Nil

FinaiiciaI t‹ enl ts for the period ended 30 September 2025 are attached

Copy of Profit & Loss Account

2. Statement of Financial Position

Statement of Changes in Equity

4. Statement of Cash flows

linee the Uoinpany has not declared any payouts, therefore no book closure is required

According to PSX notice No. PSX/N-5036 dated 03 September 2018, We are transmitting the quarterly accounts of the Company within the stipulated time to PSX electronically, through Pakistan Unified Corporate Action Reporting System (PUCARS)

The linnnc iaI statement of the company will also be placed on Company's approved Website.i.e https://www.pacepakistan.com

Yours truly,

For First Capital Equities Limited

Shahzad Jawahar



Company Secretary

CC: -Tht• E xecutive Director

Supervision Division, Listed Companies Department SECP, Islamabad

The Share Registi ar

Corplink (Pvt.) Limited Lahore



CONDENSED lN8RJ5t STATION ig POSTTiON

AS AT SEPT£MByR 3 0, 2025



ASSETS

160,548

824,776,0£t 0

824.776,000

77 ,0aâ ,4 83

+6.387, 423

IOZ,277,160

102,277,160

i7d,I62,67I

17 4,162,671

164,525,189

83,S74,60 0

4,40D,000

4,400,0 00

isi4i04

NON - IU RRENT ASSETS

PI-op ery, plaiat and equipment





Invest ment property

s

Long term investmer ts

6

895,949,3 72

87T,3 23,97 1

C?IR9ENT ASSETS

Srocfi in trade

Trade delnts



Sfiui I let in iiJves thents



Advai ces, depos ts, prepayment and orher receivables

Advance incoMe tax

Cash and bank balancer



446,879a24



TOTAL ASSETS

t,3S2,B28,496

1,237,229,908

EQUITY ABID LIABILITIES

SHARE CAPITAL AW0 RESERVES

Hritfiorized Share Capita1

1S2,0 00,00 0 shai-es (June 2025: IS 2,00 0,0 00 shares) of Rs. 10 each

t,52 0,000,000

1,5Z0,000,00 5

1ssued, subscribed and paid up capital

14t,335,.500 shares (June 2024: 44t,.335,50 0 shares) of Rs. 10 each

T,423,355,000

1,413.355,000

AcruiJtu |aEed losses

f784,693,l9S)

(B69,876,265j

TOTAL EQUITY

628,661,801

523,478,73 S

NON - CURRENT DIABl £ITI£S

Long tern finalcing CURRENT gIABJL1'TIES



634.6S7,2T 8

Trade anrl other payables



72,003.482

7 l,5P'7,96t)

Chi rren t port inn of 1oug tena firiancing

7,506,000

7,5Q6,t)IJ NJ

79,509,402

79,093,‹J6tI

CONT1NGIHC15SANDCOY#UTMENTS



11

TOTAtEQU!TYSND11ABWJTlPS

1,342,828,€96

1,237.229,9D8





I I ftST CAPI TAL EQUIT1ES LIMIT PH ,

CONDENSED INERIM STATEMENT OF PROFIT 0R LOSS FOR THE PERIO D ENDED SEPTE51RF P• 3 0, 202 5







CONTINUING OPERATION

2 03,91 G









2 03,916

OPERA T1NG PROFI T/ (LOSS)

OTHER INCOME OTHER EXPENSE

Net Profi t/(Loss) Befiii-e I ncoinc I ax And Fi nal Tax Differential





PROFI T/(LOSS) AFTER TAXA TI 0N FROM C0NTINUING OPERATI 0NS DISCONTINE D 0PERATIONS



Lrisx Af ter Tax:ition Fi our Dis cor tinued 0perm fions PROFI T/(LOSS) AFTER TAXA TION FOR THE PERIOD PROFIT/(LO SS] PER SIIARE - BASE C AND DILUTED

1 0 5,390,433 28 0 0 1 '4 I "

105,J90,433 28,081,917



10 S,390, 43 3 2 S,0 8 1,9 1 7





(0. 001)

0.7 5





0.7 5

D iroect

C1iie Execii tive Of'ficer



FIRST CAPITAL EQUITIES LIMITED

CONDENSED INERIM STATEMENT OF COMPREHENSIVE INCOME FOR THE PERIOD ENDED SEPTEMBER 30, 2025

JUL - SEP JUL - SEP

2025 2024

- --- -- - -Rupees--------- -

.1



Profit/(Loss) after taxation for the period Other comprehensive income for the period

Items tha t will never be reclassified to pl ofit and loss lteiais that are may be reclassified to profit and loss:

other comprehensive income for the period

Total comprehensive Profit/(loss) for the period

105,183,066



105,183,066

27,702,407

27,70 2,40 7





The anne.x eâ notes Jrom 1 to 16 form on !!› •sra1 pnrt oJ these condensed interim]in nncial statements



Chief Executive Officer

FIRST CAPI TAL EQUI TIES LI f4ITED

CONDENSED INERIM STATERENT OF CASH FLOWS FOR THE PERIOD ENDED SEPTPMBRR 3 0, 202 5

Uk-SAP

UL-SEP

Z0Z5 20Z4

- - --;R,u,pees ---------¿- -

CASH FL0 WS FROM OPERnTUG AMIVITIES

Gain/(loss) before taxation Act just nents For:

De pi eciat›o»

Ca n/(Loss) on re-measurement oF tnyestnJents ar fair value through proFit and loss net

Dividened Income fiinarice cost

Provision for gratuity

(93 S)

Decrease / (Increase) in current assets

T05,183,0 66

18,3 S9

I B,362

(105,'294,3 4-9]

(28,20 G,844)

[705,575,990]

(392,924]

27,702,407

(28,I 88,482)

(486,075)

Grade debts unsecured

Advances, deposits, prepayments and other receivables

(935)

Decrease in trade and o ther payables

415,'222

349,345

Cash (usea i»)/generated fromoperations

22,598

( 137,665)

Iiirei est rece wed F nance cost paid

Taxes paid

Net cash (used)/generated from/in operating activities

CASH FLOWS FR0M INVESTING ACTIVITIES

ProceeEls ft-oir sale o f properry and equipment Dividend Jnco JaJe

Proceeds froin sale of inyesrments property



22,598

(t37,665)

Net casIt generated from investing activiRes

CASH FL0 WS FPOM FINANCING ACTIVITY ES

Net cash generated from financing activities

NET (DEcnEAszj giNCREASE £N CASH AND CASH EQUIVAL£ NTS

22,598

[t37,66S)

CA SH AND CASH EQUI VALENTS AT THE B VGI NNING 0F THE PER10D



1,491,S 06

448,406



CA SH AND CASH EQUI VALENTS AT THE END 0F THE PERI0D

310,7 41



FIRST CAPITAL EQUITIES LIMITED *

CONDENSED INERIM STATEMENT OF CHANGES IN EQUITY FOR THE PERIOD ENDED SEPTE IBER 3 0, 2 02S



Balance as at July 01, 2024

1,413,355,00d

(1,060,789,1 S6)

352,565,844

Profit for the year after taxa tion

Other comprehensive income / (loss) for the year

1 70,912,891

1 70.91 2,891

Balance as at June 3 0, 2025

1,413,3 S5,000

(889,876,265)

523,478, 735

Profit toy' the period after laxation

105,183,066

1 0S,183,066

0 ther comprehensive income / (loss) for the period

Balance as at September 3 0, 2 02 S

1,413,355,00 0

(784,b93,199)

628,661,801

The annexed notes from 1 to 1 6 form an integral part of these condensed in terim financial statenien rs,

Chief ecutive Officer

Chief Financial Officer