Farmers And Merchants Bancshares, Inc.OTC: FMFG

Farmers and Merchants Bancshares, Inc. Reports Earnings of $1.2 Million, or $0.37 per Share, for the Three Months Ended March 31, 2025

· Issued by Farmers and Merchants Bancshares, Inc. via GlobeNewswire

HAMPSTEAD, Md., April 29, 2025 (GLOBE NEWSWIRE) -- Farmers and Merchants Bancshares, Inc. (the “Company”), the parent company of Farmers and Merchants Bank (the “Bank” and, together with the Company, “we”, “us” and “our”), announced that net income for the quarter ended March 31, 2025 was $1.2 million, or $0.37 per common share (basic and diluted), compared to $1.2 million, or $0.39 per common share (basic and diluted), for the same period in 2024. The Company’s return on average equity during the quarter ended March 31, 2025 was 8.22% compared to 9.40% for the same period in 2024. The Company’s return on average assets during the quarter ended March 31, 2025 was 0.57% compared to 0.61% for the same period in 2024.

Net interest income was $5.5 million for the quarter ended March 31, 2025, an increase of $321 thousand over the $5.2 million reported for the same period in 2024. The increase was due to a 35 basis point increase in the yield on earning assets to 5.03% for the three months ended March 31, 2025 compared to 4.68% for the same period in 2024. Average earning assets increased $10.6 million to $790.6 million as of March 31, 2025. Average loans increased to $593.7 million for the quarter ended March 31, 2025, an increase of $59.1 million over the $534.6 million for the quarter ended March 31, 2024. The combination of higher yields on earning assets plus higher average earning asset balances was the primary reason for the increase. Offsetting the increase in interest income was the higher cost of funds in 2025. The average interest rate paid on interest bearing liabilities was 2.70% for the three months ended March 31, 2025, compared to 2.48% for the same period in 2024. Average interest bearing liabilities increased to $650.0 million, an increase of $23.0 million when compared to the $627.0 million reported as of March 31, 2024.

A provision for credit losses of $30 thousand was recorded for the quarter ended March 31, 2025 compared to no provision for credit loss for the quarter ended March 31, 2024. The Company’s loan portfolio continues to perform at a high level with just four non-accrual loans totaling $2.6 million and two loans more than 30 days delinquent totaling $577 thousand at March 31, 2025.

Noninterest income increased slightly to $514 thousand for the quarter ended March 31, 2025 compared to $504 thousand for the same period in 2024. Mortgage banking income increased $24 thousand, income on bank owned life insurance increased $15 thousand, gains on the sale of investment securities increased $94 thousand, and other fees and commissions increased $37 thousand. The increases were offset by a decrease in service charges of $30 thousand and a decrease in insurance proceeds of $143 thousand due to the non-recurring receipt of insurance proceeds during the first quarter of 2024 in connection with storm damage to the Bank’s office building in Upperco, Maryland.

Noninterest expense was $386 thousand higher for the quarter ended March 31, 2025 when compared to the same period in 2024. This increase was due primarily to a $175 thousand increase in occupancy and furniture and equipment costs, a $101 thousand increase in FDIC premiums, a $33 thousand increase in ATM related costs, and a $96 thousand increase in other expenses. The increase in other expenses was due primarily to legal fees incurred for stockholder matters and additional costs related to the Company’s captive insurance company subsidiary. The Bank’s FDIC assessment expense increased due to higher asset size and higher FDIC assessment rates. The increase in occupancy and furniture and equipment was due primarily to depreciation on the renovations and new equipment for the Bank’s Upperco, Maryland location which was placed in service at the end of the first quarter of 2024 and the Bank’s new Towson, Maryland location that was placed in service during the second quarter of 2024. The increase in ATM related expenses was due to vendor price increases.

Income taxes decreased by $30 thousand during the quarter ended March 31, 2025 when compared to the same period in 2024 due to lower earnings before taxes. The effective tax rate decreased to 21.3% for the quarter ended March 31, 2025 from 22.1% for the same period last year due to an increase in the amount of nontaxable income included in pretax income year over year.

Total assets were $817.6 million at March 31, 2025 compared to $844.6 million at December 31, 2024. Compared to December 31, 2024, total loans, net of the allowance for credit losses, increased $17.1 million to $600.0 million at March 31, 2025. Offsetting the increase in loans was a decrease in cash and cash equivalents of $42.0 million. The decrease was primarily due to the funding of new loans of $17.1 million, a decrease in deposits of $23.2 million, and the repayment of $5.0 million of Federal Home Loan Bank borrowings. Deposits decreased to $735.6 million at March 31, 2025 from $758.8 million at December 31, 2024. The Company’s tangible equity was $51.5 million at March 31, 2025 compared to $49.2 million at December 31, 2024.

The book value of the Company’s common stock increased to $18.44 per share at March 31, 2025 from $17.77 per share at December 31, 2024. Book value per share at March 31, 2025 was inclusive of the $15.6 million unrealized loss, net of income taxes, on the Bank’s available for sale (“AFS”) investment portfolio as a result of higher interest rates. Changes in the market value of the AFS investment portfolio, net of income taxes, are reflected in the Company’s equity, but are not included in the income statement. The AFS investment portfolio is comprised of 72% government agency mortgage backed securities which are fully guaranteed, 22% investment grade non agency mortgage backed securities, less than 1% investment grade corporate and municipal bonds, and 5% subordinated debt of other community banks. There is no indication of credit deterioration in any of the bonds and we intend to hold these investments to maturity, so no actual losses are anticipated. The unrealized loss in the AFS investment portfolio did not impact regulatory capital because the Bank elected many years ago to not include changes in the market value of the AFS investment portfolio in the calculation of regulatory capital regardless of whether they are positive or negative.

Our Federal Home Loan Bank facility, other borrowing lines available, unpledged securities, brokered deposit access, and cash and cash equivalents provided us with access to approximately $337.8 million of liquidity as of March 31, 2025.

Gary A. Harris, President and CEO, commented “Our loan growth remains strong with a $17.1 million increase in net loans over the past quarter. We previously announced the opening of the new Towson Commercial Banking Office. Since its inception in June 2024, the office has produced over $29 million in new commercial loans and $8 million in new relationship deposits through March 31, 2025. We believe that this new office will be instrumental in both loan and deposit growth in 2025. Our asset growth along with the Federal Reserve’s three interest rate decreases over the past seven months have led to positive gains in our net interest margin. Asset quality remains high and our liquidity position remains strong. We continue to believe that Farmers and Merchants is well positioned to grow earnings in 2025.”

About the Company

The Company is a financial holding company and the parent company of the Bank. The Bank was chartered in Maryland in 1919 and has over 100 years of service to the community. The Bank serves the deposit and financing needs of both consumers and businesses in Carroll and Baltimore Counties along the Route 30, Route 795, Route 140, Route 26, and Route 45 corridors. The main office is located in Upperco, Maryland, with seven additional Maryland branches in Owings Mills, Hampstead, Greenmount, Reisterstown, Westminster, Eldersburg, and Towson. Certain broker-dealers make a market in the common stock of Farmers and Merchants Bancshares, Inc., and trades are reported through the OTC Markets Group’s Pink Market under the symbol “FMFG”.

Forward-Looking Statements

The statements contained herein that are not historical facts are forward-looking statements (as defined by the Private Securities Litigation Reform Act of 1995) based on management's current expectations and beliefs concerning future developments and their potential effects on the Company. Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond the control of the Company. There can be no assurance that future developments affecting the Company will be the same as those anticipated by management. These statements are evidenced by terms such as “anticipate,” “estimate,” “should,” “will,” “expect,” “believe,” “intend,” and similar expressions. Although these statements reflect management’s good faith beliefs and projections, they are not guarantees of future performance and they may not prove true. These projections involve risk and uncertainties that could cause actual results to differ materially from those addressed in the forward-looking statements. For a discussion of these risks and uncertainties, see the section of the periodic reports filed by Farmers and Merchants Bancshares, Inc. with the Securities and Exchange Commission entitled “Risk Factors”.

Farmers and Merchants Bancshares, Inc. and Subsidiaries
Consolidated Balance Sheets
(Unaudited)

Dollars in thousands except per share and share data

March 31,

December 31,

2025

2024

Assets

Cash and due from banks

$

21,779

$

63,962

Federal funds sold and other interest-bearing deposits

918

697

Cash and cash equivalents

22,697

64,659

Certificates of deposit in other banks

100

100

Securities available for sale, at fair value

123,780

125,713

Securities held to maturity, at amortized cost less allowance for credit

losses of $62.5 thousand and $35.6 thousand

21,135

20,499

Equity security, at fair value

530

518

Restricted stock, at cost

715

921

Mortgage loans held for sale

240

157

Loans, less allowance for credit losses of $4.3 million and $4.3 million

600,048

582,993

Premises and equipment, net

7,316

7,349

Accrued interest receivable

2,376

2,439

Deferred income taxes, net

7,246

7,606

Other real estate owned, net

1,176

1,176

Bank owned life insurance

15,429

15,324

Goodwill and other intangibles, net

7,024

7,026

Other assets

7,746

8,163

Total assets

$

817,558

$

844,643

Liabilities and Stockholders' Equity

Deposits

Noninterest-bearing

$

104,379

$

107,197

Interest-bearing

631,219

651,609

Total deposits

735,598

758,806

Securities sold under repurchase agreements

5,482

5,564

Federal Home Loan Bank of Atlanta advances

-

5,000

Long-term debt, net of issuance costs

10,858

11,329

Accrued interest payable

766

1,003

Other liabilities

6,306

6,669

Total liabilities

759,010

788,371

Stockholders' equity

Common stock, par value $.01 per share,

authorized 5,000,000 shares; issued and outstanding

3,175,347 shares in 2025 and 3,166,653 shares in 2024

32

32

Additional paid-in capital

31,294

31,136

Retained earnings

42,777

41,613

Accumulated other comprehensive loss

(15,555

)

(16,509

)

Total stockholders' equity

58,548

56,272

Total liabilities and stockholders' equity

$

817,558

$

844,643

Farmers and Merchants Bancshares, Inc. and Subsidiaries
Consolidated Statements of Income
(Unaudited)

Dollars in thousands except per share data

Three Months Ended March 31,

2025

2024

Interest income

Loans, including fees

$

8,366

$

6,882

Investment securities - taxable

1,051

1,579

Investment securities - tax exempt

156

137

Federal funds sold and other interest earning assets

313

468

Total interest income

9,886

9,066

Interest expense

Deposits

4,249

3,101

Securities sold under repurchase agreements

17

23

Federal Home Loan Bank advances

12

13

Federal Reserve Bank advances

-

622

Long-term debt

113

134

Total interest expense

4,391

3,893

Net interest income

5,495

5,174

Provision for credit losses

30

-

Net interest income after provision for credit losses

5,465

5,174

Noninterest income

Service charges on deposit accounts

165

195

Mortgage banking income

29

5

Bank owned life insurance income

105

90

Fair value adjustment of equity security

9

(4

)

Gain on sale of investment securities

94

-

Gain on insurance proceeds, net

-

143

Other fees and commissions

112

75

Total noninterest income

514

504

Noninterest expense

Salaries

2,207

1,976

Employee benefits

382

606

Occupancy

328

246

Furniture and equipment

335

242

Professional services

173

205

Automated teller machine and debit card expenses

168

135

Federal Deposit Insurance Corporation premiums

199

98

Postage, delivery, and armored carrier

78

82

Advertising

56

48

Other real estate owned expense

5

3

Other

567

471

Total noninterest expense

4,498

4,112

Income before income taxes

1,481

1,566

Income taxes

316

346

Net income

$

1,165

$

1,220

Earnings per common share - basic

$

0.37

$

0.39

Earnings per common share - diluted

$

0.37

$

0.39

Farmers and Merchants Bancshares, Inc.

Selected Consolidated Financial Data

(Unaudited)

Dollars in thousands except per share data

As of or For the Three Months Ended March 31,

2025

2024

2023

OPERATING DATA

Interest income

$

9,886

$

9,066

$

7,051.53

Interest expense

4,391

3,892

1,395

Net interest income

5,495

5,174

5,657

Provision for credit losses

30

-

(270

)

Net interest income after provision for credit losses

5,465

5,174

5,927

Noninterest income

514

504

382

Noninterest expense

4,498

4,112

3,757

Income before income taxes

1,481

1,566

2,552

Income taxes

316

346

651

Net income

$

1,165

$

1,220

$

1,901

PER SHARE DATA

Net income (Basic and diluted)

$

0.37

$

0.39

$

0.62

Dividends

$

0.00

$

0.00

$

0.00

Book value

$

18.44

$

17.03

$

16.53

KEY RATIOS

Return on average assets

0.57

%

0.61

%

1.05

%

Return on average equity

8.22

%

9.40

%

15.49

%

Efficiency ratio

75.23

%

72.42

%

59.55

%

Dividend payout ratio

0.00

%

0.00

%

0.00

%

Net yield on interest-earning assets

2.81

%

2.69

%

3.24

%

Tier 1 capital leverage ratio

9.48

%

9.39

%

9.97

%

Farmers and Merchants Bancshares, Inc.

Selected Consolidated Financial Data

(Unaudited)

Dollars in thousands except per share data

As of or For the Three Months Ended March 31,

2025

2024

2023

AT PERIOD END

Total assets

$

817,558

$

794,593

$

722,679

Gross loans

604,352

541,398

525,485

Cash and cash equivalents

22,697

25,633

9,566

Securities

145,569

182,325

146,300

Deposits

735,598

655,978

637,309

Borrowings

10,858

71,742

24,625

Stockholders' equity

58,548

53,077

50,757

SELECTED AVERAGE BALANCES

Total assets

$

816,760

$

799,841

$

723,106

Gross loans

593,653

534,566

525,516

Cash and cash equivalents

26,648

37,224

8,719

Securities

169,215

208,134

169,873

Deposits

634,274

550,010

501,185

Borrowings

4,946

69,551

36,124

Stockholders' equity

54,127

51,928

49,071

ASSET QUALITY

Nonperforming assets

$

3,789

$

1,898

$

1,898

Nonperforming assets/total assets

0.46

%

0.24

%

0.26

%

Allowance for credit losses/total loans

0.71

%

0.80

%

0.87

%

Contact:

Mr. Gary A. Harris
President and Chief Executive Officer
(410) 374-1510, ext. 1104

Company analysis