Non-consolidated Financial Results
for the Six Months Ended September 30, 2021
[Japanese GAAP]
November 11, 2021
Company name: FaithNetwork Co., Ltd.
Stock exchange listing: Tokyo Stock Exchange
Code number: 3489
URL: https://faithnetwork.co.jp/en/
Representative: Jiro Hachiya, President and Representative Director
Contact: Yosuke Ishimaru, Director and Executive Officer
Phone: +81-3-6432-9937
Scheduled date of filing quarterly securities report: November 15, 2021
Scheduled date of commencing dividend payments: -
Availability of supplementary material on quarterly financial results: Available
Schedule of quarterly financial results briefing session: Scheduled (for institutional investors and securities analysts)
(Amounts of less than one million yen are rounded down.)
1. Financial Results for the Six Months Ended September 30, 2021 (April 1, 2021 to September 30, 2021)
(1) Operating Results | (% indicates changes from the previous corresponding period.) | ||||||||||||||||||||||||
Net sales | Operating profit | Ordinary profit | Profit | ||||||||||||||||||||||
Six months ended | Million yen | % | Million yen | % | Million yen | % | Million yen | % | |||||||||||||||||
September 30, 2021 | 3,248 | (66.4) | (269) | - | (388) | - | (270) | - | |||||||||||||||||
September 30, 2020 | 9,672 | 64.7 | 330 | 538.3 | 251 | - | 172 | - | |||||||||||||||||
Basic earnings | Diluted earnings | ||||||||||||||||||||||||
per share | per share | ||||||||||||||||||||||||
Six months ended | Yen | Yen | |||||||||||||||||||||||
September 30, 2021 | (54.56) | - | |||||||||||||||||||||||
September 30, 2020 | 34.55 | - | |||||||||||||||||||||||
(2) Financial Position | |||||||||||||||||||||||||
Total assets | Net assets | Equity ratio | |||||||||||||||||||||||
Million yen | Million yen | % | |||||||||||||||||||||||
As of September 30, 2021 | 17,777 | 4,194 | 23.6 | ||||||||||||||||||||||
As of March 31, 2021 | 12,632 | 4,650 | 36.8 | ||||||||||||||||||||||
(Reference) Equity: As of September 30, 2021: ¥4,194 million | |||||||||||||||||||||||||
As of March 31, 2021: ¥4,650 million | |||||||||||||||||||||||||
2. Dividends | |||||||||||||||||||||||||
Annual dividends | |||||||||||||||||||||||||
1st | 2nd | 3rd | Year-end | Total | |||||||||||||||||||||
quarter-end | quarter-end | quarter-end | |||||||||||||||||||||||
Yen | Yen | Yen | Yen | Yen | |||||||||||||||||||||
Fiscal year ended March 31, 2021 | - | 0.00 | - | 32.00 | 32.00 | ||||||||||||||||||||
Fiscal year ending March 31, 2022 | - | 0.00 | |||||||||||||||||||||||
Fiscal year ending March 31, 2022 | - | 32.00 | 32.00 | ||||||||||||||||||||||
(Forecast) | |||||||||||||||||||||||||
(Note) Revision to the forecast for dividends announced | most recently: | No |
3. Financial Results Forecast for the Fiscal Year Ending March 31, 2022 (April 1, 2021 to March 31, 2022)
(% indicates changes from the previous corresponding | period.) | ||||||||
Net sales | Operating profit | Ordinary profit | Profit | Basic earnings | |||||
per share | |||||||||
Million yen | % | Million yen | % | Million yen | % | Million yen | % | Yen | |
Full year | 20,000 | 6.5 | 1,280 | 19.7 | 1,050 | 17.3 | 710 | 21.4 | 142.57 |
(Note) Revision to the financial results forecast announced most recently: No
* Notes:
- Accounting policies adopted specially for the preparation of quarterly financial statements: No
- Changes in accounting policies, changes in accounting estimates and retrospective restatement
- Changes in accounting policies due to the revision of accounting standards: Yes
- Changes in accounting policies other than 1) above: No
- Changes in accounting estimates: No
- Retrospective restatement: No
- Total number of issued shares (common shares)
- Total number of issued shares at the end of the period (including treasury shares):
As of September 30, 2021: 4,980,000 shares
As of March 31, 2021: 4,980,000 shares
-
Total number of treasury shares at the end of the period: As of September 30, 2021: 26,668 shares
As of March 31, 2021: 77 shares - Average number of shares during the period:
Six months ended September 30, 2021: 4,957,939 shares
Six months ended September 30, 2020: 4,979,923 shares
- These quarterly financial results are outside the scope of quarterly review by certified public accountants or an audit corporation.
- Explanation of the appropriate use of financial results forecast and other notes
The earnings forecasts and other forward-looking statements herein are based on information available to the Company at the time of preparation and certain assumptions deemed to be reasonable, and actual results may differ significantly from the forecasts due to various factors.
2. Quarterly Financial Statements and Primary Notes
(1) Quarterly Balance Sheets
(Thousand yen) | |||||
As of March 31, 2021 | As of September 30, 2021 | ||||
Assets | |||||
Current assets | |||||
Cash and deposits | 3,992,550 | 3,307,305 | |||
Accounts receivable from completed construction | 831,565 | 840,193 | |||
contracts | |||||
Real estate for sale | 1,664,978 | 443,815 | |||
Real estate for sale in process | 2,974,062 | 10,001,016 | |||
Advance payments to suppliers | 158,417 | 138,276 | |||
Other | 31,167 | 103,307 | |||
Total current assets | 9,652,742 | 14,833,915 | |||
Non-current assets | |||||
Property, plant and equipment | |||||
Buildings | 1,057,544 | 1,063,129 | |||
Structures | 2,406 | 3,216 | |||
Machinery and equipment | 101,514 | 101,514 | |||
Vehicles | 18,298 | 18,298 | |||
Tools, furniture and fixtures | 42,938 | 44,439 | |||
Land | 1,289,983 | 1,289,983 | |||
Construction in progress | - | 6,092 | |||
Accumulated depreciation | (251,427) | (278,220) | |||
Total property, plant and equipment | 2,261,260 | 2,248,454 | |||
Intangible assets | 22,746 | 19,605 | |||
Investments and other assets | 696,079 | 675,722 | |||
Total non-current assets | 2,980,086 | 2,943,782 | |||
Total assets | 12,632,828 | 17,777,698 |
1
(Thousand yen) | |||||
As of March 31, 2021 | As of September 30, 2021 | ||||
Liabilities | |||||
Current liabilities | |||||
Accounts payable for construction contracts | 371,207 | 575,551 | |||
Short-term borrowings | 469,890 | 649,995 | |||
Current portion of long-term borrowings | 960,281 | 1,988,111 | |||
Current portion of bonds payable | 46,500 | 20,000 | |||
Accounts payable - other | 178,741 | 57,914 | |||
Income taxes payable | 236,791 | 5,546 | |||
Advances received | 540,907 | 541,021 | |||
Advances received on construction contracts in | 200,795 | 215,340 | |||
progress | |||||
Deposits received | 233,871 | 215,801 | |||
Provision for bonuses | 90,763 | 95,479 | |||
Provision for costs after sales | 13,048 | 6,719 | |||
Provision for loss on construction contracts | 57,566 | 36,712 | |||
Provision for shareholder benefit program | 2,700 | 35,498 | |||
Other | 32,155 | 27,821 | |||
Total current liabilities | 3,435,219 | 4,471,512 | |||
Non-current liabilities | |||||
Bonds payable | 50,000 | 40,000 | |||
Long-term borrowings | 4,421,243 | 9,016,834 | |||
Other | 75,380 | 54,828 | |||
Total non-current liabilities | 4,546,624 | 9,111,662 | |||
Total liabilities | 7,981,843 | 13,583,175 | |||
Net assets | |||||
Shareholders' equity | |||||
Share capital | 681,120 | 681,120 | |||
Capital surplus | |||||
Legal capital surplus | 631,120 | 631,120 | |||
Other capital surplus | 220 | 183 | |||
Total capital surplus | 631,340 | 631,303 | |||
Retained earnings | |||||
Legal retained earnings | 10,000 | 10,000 | |||
Other retained earnings | |||||
Reserve for special depreciation | 5,083 | 2,541 | |||
Retained earnings brought forward | 3,340,154 | 2,912,811 | |||
Total retained earnings | 3,355,238 | 2,925,353 | |||
Treasury shares | (101) | (35,858) | |||
Total shareholders' equity | 4,667,597 | 4,201,918 | |||
Valuation and translation adjustments | |||||
Deferred gains or losses on hedges | (16,612) | (7,396) | |||
Total valuation and translation adjustments | (16,612) | (7,396) | |||
Total net assets | 4,650,984 | 4,194,522 | |||
Total liabilities and net assets | 12,632,828 | 17,777,698 |
2
(2) Quarterly Statements of Income
Six Months Ended September 30
(Thousand yen) | ||||
For the six months | For the six months | |||
ended September 30, 2020 | ended September 30, 2021 | |||
Net sales | 9,672,148 | 3,248,643 | ||
Cost of sales | 8,614,927 | 2,781,347 | ||
Gross profit | 1,057,220 | 467,296 | ||
Selling, general and administrative expenses | 726,412 | 736,382 | ||
Operating profit (loss) | 330,808 | (269,086) | ||
Non-operating income | ||||
Subsidy income | 10 | - | ||
Income from insurance | 2,622 | 5,635 | ||
Other | 280 | 1,347 | ||
Total non-operating income | 2,913 | 6,983 | ||
Non-operating expenses | ||||
Interest expenses | 66,952 | 74,305 | ||
Commission expenses | 6,792 | 21,242 | ||
Registration license taxes and other | 6,843 | 23,601 | ||
Other | 1,562 | 7,532 | ||
Total non-operating expenses | 82,149 | 126,681 | ||
Ordinary profit (loss) | 251,571 | (388,784) | ||
Extraordinary income | ||||
Gain on sale of non-current assets | 82 | - | ||
Total extraordinary income | 82 | - | ||
Profit (loss) before income taxes | 251,653 | (388,784) | ||
Income taxes - current | 80,434 | 1,145 | ||
Income taxes - deferred | (834) | (119,402) | ||
Total income taxes | 79,600 | (118,257) | ||
Profit (loss) | 172,052 | (270,527) |
3
This is an excerpt of the original content. To continue reading it, access the original document here.
