Es Group (holdings) LimitedSGX: 5RC

Half Yearly Results

· MarketScreener
ES GROUP (HOLDINGS) LIMITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 JUNE 2025

This announcement has been reviewed by the Company's sponsor, ZICO Capital Pte. Ltd. (the "Sponsor").

This announcement has not been examined or approved by the Singapore Exchange Securities Trading Securities (the "SGX-ST") and the SGX-ST assumes no responsibility for the contents of this announcement, including the correctness of any of the statements or opinions made or reports contained in this announcement.

The contact person for the Sponsor is Ms. Yang Zhenni, ZICO Capital Pte. Ltd. at 77 Robinson Road, #06-03 Robinson 77, Singapore 068896, telephone (65) 6636 4201.

ES GROUP (HOLDINGS) LIMITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS TABLE OF CONTENTS Section Page
  1. Condensed interim consolidated statement of profit or loss and other 3

    comprehensive income

  2. Condensed interim statements of financial position 4

  3. Condensed interim statements of changes in equity 5-6

  4. Condensed interim consolidated statement of cash flows 7

  5. Notes to the condensed interim consolidated financial statements 8-21

  6. Other information required pursuant to Appendix 7C of the Singapore Exchange Securities Trading Limited Listing Manual Section B: Rules of Catalist ("Catalist Rules")

22-28

  1. CONDENSED INTERIM CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME Group Unaudited Unaudited Increase/ HY2025 HY2024 (Decrease) Note S$'000 S$'000 %

    Revenue

    4

    14,210

    17,326

    (18.0)

    Cost of services

    (11,951)

    (13,395)

    (10.8)

    Gross profit

    2,259

    3,931

    (42.5)

    Other operating income

    1,084

    1,848

    (41.3)

    Reversal/(Provision) of loss allowance

    109

    (83)

    n/m

    for trade receivables, net

    Administrative expenses

    (2,791)

    (2,509)

    11.2

    Other operating expenses

    (1,028)

    (1,396)

    (26.4)

    Finance costs

    (168)

    (143)

    17.5

    (Loss)/Profit before

    share

    of

    6

    (535)

    1,648

    n/m

    results of a joint venture

    Share of results of a joint venture

    (53)

    (62)

    (14.5)

    (Loss)/Profit before income tax

    (588)

    1,586

    n/m

    Income tax expenses

    14

    -

    -

    -

    (Loss)/Profit for the period

    (588)

    1,586

    n/m

    Other comprehensive income:

    Items that may be reclassified

    subsequently to profit or loss

    Exchange differences on translation of foreign operation

    15

    (8)

    n/m

    Total comprehensive (loss)/income for the period

    (573)

    1,578

    n/m

    (Loss)/Profit attributable to:

    Owners of the Company

    (615)

    1,652

    n/m

    Non-controlling interests

    27

    (66)

    n/m

    (588)

    1,586

    n/m

    Total comprehensive (loss)/profit

    attributable to:

    Owners of the Company

    (604)

    1,646

    n/m

    Non-controlling interests

    31

    (68)

    n/m

    (573)

    1,578

    n/m

    (Loss)/Earnings per share 1

    attributable to owners of

    the

    Company during the period:

    Basic2 (SGD in cent)

    (0.44)

    1.17

    Diluted2 (SGD in cent)

    (0.44)

    1.17

    n/m: not meaningful

    1 Computed based on (loss)/profit attributable to owners of the Company for the respective financial periods divided by the weighted average number of ordinary shares in issue during the respective financial periods.

    2 As there are no dilutive potential ordinary shares that were outstanding during the respective financial periods, the diluted (loss)/earnings per share is the same as the basic (loss)/earnings per share.

  2. CONDENSED INTERIM STATEMENTS OF FINANCIAL POSITION Group Company

    ASSETS

    Note

    Unaudited 30/6/2025 S$'000

    Audited 31/12/2024 S$'000

    Unaudited 30/6/2025 S$'000

    Audited 31/12/2024 S$'000

    Current assets

    Cash and bank balances

    6,323

    3,114

    26

    24

    Trade receivables

    12

    3,384

    4,536

    5

    *

    Other receivables

    1,183

    729

    23

    30

    Contract assets

    5,605

    4,143

    -

    -

    Amount due from subsidiaries Inventories

    -360

    -337

    16,843

    -

    14,532

    -

    Total current assets

    16,855

    12,859

    16,897

    14,586

    Non-current assets

    Deposits

    237

    287

    -

    -

    Investments in subsidiaries Investment in a joint venture

    15

    -75

    -128

    14,356

    -

    14,628

    -

    Club membership

    31

    31

    -

    -

    Property, plant and equipment

    9

    20,049

    20,200

    -

    -

    Total non-current assets

    20,392

    20,646

    14,356

    14,628

    Total assets

    37,247

    33,505

    31,253

    29,214

    LIABILITIES AND EQUITY

    Current liabilities

    Bank loans

    10

    5,186

    3,614

    -

    -

    Trade payables

    13

    1,655

    1,765

    3

    3

    Contract liabilities

    -

    330

    -

    -

    Other payables

    3,772

    4,209

    73

    111

    Amount due to subsidiaries

    Lease liabilities

    16

    -136

    -140

    15,914

    -

    15,932

    -

    Income tax payable

    120

    171

    -

    -

    Total current liabilities

    10,869

    10,229

    15,990

    16,046

    Non-current liabilities

    Bank loans

    10

    5,182

    1,444

    -

    -

    Lease liabilities

    16

    285

    351

    -

    -

    Deposits

    45

    42

    -

    Total non-current liabilities

    5,512

    1,837

    -

    -

    Total liabilities

    16,381

    12,066

    15,990

    16,046

    Capital, reserves and non-controlling interests

    Share capital

    11

    23,698

    23,698

    23,698

    23,698

    Retained earnings

    16,070

    16,685

    (8,435)

    (10,530)

    Statutory surplus reserve

    442

    442

    -

    -

    Currency translation reserve

    (216)

    (227)

    -

    -

    Merger reserve

    (18,570)

    (18,570)

    -

    -

    Equity attributable to owners

    of

    21,424

    22,028

    15,263

    13,168

    the Company

    Non-controlling interests

    (558)

    (589)

    -

    -

    Total equity

    20,866

    21,439

    15,263

    13,168

    Total liabilities and equity

    37,247

    33,505

    31,253

    29,214

    * Amount less than S$1,000.



  3. CONDENSED INTERIM STATEMENTS OF CHANGES IN EQUITY
ES GROUP (HOLDINGS) LIMITED

(Company Registration No. 200410497Z) (Incorporated in the Republic of Singapore)

Share capital Statutory surplus reserve Retained earnings Currency translation reserve Merger reserve Attributable to owners of the Company Non-controlling interests Total S$'000 S$'000 S$'000 S$'000 S$'000 S$'000 S$'000 S$'000

23,698

442

16,685

(227)

(18,570)

22,028

(589)

21,439

-

-

(615)

-

-

(615)

27

(588)

-

-

-

11

-

11

4

15

-

-

(615)

11

-

(604)

31

(573)

23,698

442

16,070

(216)

(18,570)

21,424

(558)

20,866

23,698

442

14,262

(209)

(18,570)

19,623

(393)

19,230

-

-

1,652

-

-

1,652

(66)

1,586

-

-

-

(6)

-

(6)

(2)

(8)

-

-

1,652

(6)

-

1,646

(68)

1,578

23,698

442

15,914

(215)

(18,570)

21,269

(461)

20,808

Group

Balance at 1 January 2025 (audited)

Total comprehensive income for the period:

  • (Loss)/Profit for the period

  • Other comprehensive income for the period

    Total

    Balance at 30 June 2025 (unaudited)

    Balance at 1 January 2024 (audited)

    Total comprehensive income for the period:

  • Profit/(Loss) for the period

  • Other comprehensive loss for the period Total

Balance at 30 June 2024 (unaudited)

Earlier from Es Group (holdings)

All Es Group (holdings) news releases