This announcement has been reviewed by the Company's sponsor, ZICO Capital Pte. Ltd. (the "Sponsor").
This announcement has not been examined or approved by the Singapore Exchange Securities Trading Securities (the "SGX-ST") and the SGX-ST assumes no responsibility for the contents of this announcement, including the correctness of any of the statements or opinions made or reports contained in this announcement.
The contact person for the Sponsor is Ms. Yang Zhenni, ZICO Capital Pte. Ltd. at 77 Robinson Road, #06-03 Robinson 77, Singapore 068896, telephone (65) 6636 4201.
ES GROUP (HOLDINGS) LIMITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS TABLE OF CONTENTS Section PageCondensed interim consolidated statement of profit or loss and other 3
comprehensive income
Condensed interim statements of financial position 4
Condensed interim statements of changes in equity 5-6
Condensed interim consolidated statement of cash flows 7
Notes to the condensed interim consolidated financial statements 8-21
Other information required pursuant to Appendix 7C of the Singapore Exchange Securities Trading Limited Listing Manual Section B: Rules of Catalist ("Catalist Rules")
22-28
-
CONDENSED INTERIM CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
Group
Unaudited Unaudited Increase/ HY2025 HY2024 (Decrease)
Note S$'000 S$'000 %
Revenue
4
14,210
17,326
(18.0)
Cost of services
(11,951)
(13,395)
(10.8)
Gross profit
2,259
3,931
(42.5)
Other operating income
1,084
1,848
(41.3)
Reversal/(Provision) of loss allowance
109
(83)
n/m
for trade receivables, net
Administrative expenses
(2,791)
(2,509)
11.2
Other operating expenses
(1,028)
(1,396)
(26.4)
Finance costs
(168)
(143)
17.5
(Loss)/Profit before
share
of
6
(535)
1,648
n/m
results of a joint venture
Share of results of a joint venture
(53)
(62)
(14.5)
(Loss)/Profit before income tax
(588)
1,586
n/m
Income tax expenses
14
-
-
-
(Loss)/Profit for the period
(588)
1,586
n/m
Other comprehensive income:
Items that may be reclassified
subsequently to profit or loss
Exchange differences on translation of foreign operation
15
(8)
n/m
Total comprehensive (loss)/income for the period
(573)
1,578
n/m
(Loss)/Profit attributable to:
Owners of the Company
(615)
1,652
n/m
Non-controlling interests
27
(66)
n/m
(588)
1,586
n/m
Total comprehensive (loss)/profit
attributable to:
Owners of the Company
(604)
1,646
n/m
Non-controlling interests
31
(68)
n/m
(573)
1,578
n/m
(Loss)/Earnings per share 1
attributable to owners of
the
Company during the period:
Basic2 (SGD in cent)
(0.44)
1.17
Diluted2 (SGD in cent)
(0.44)
1.17
n/m: not meaningful
1 Computed based on (loss)/profit attributable to owners of the Company for the respective financial periods divided by the weighted average number of ordinary shares in issue during the respective financial periods.
2 As there are no dilutive potential ordinary shares that were outstanding during the respective financial periods, the diluted (loss)/earnings per share is the same as the basic (loss)/earnings per share.
-
CONDENSED INTERIM STATEMENTS OF FINANCIAL POSITION
Group Company
Capital, reserves and non-controlling interests
ASSETS
Note
Unaudited 30/6/2025 S$'000
Audited 31/12/2024 S$'000
Unaudited 30/6/2025 S$'000
Audited 31/12/2024 S$'000
Current assets
Cash and bank balances
6,323
3,114
26
24
Trade receivables
12
3,384
4,536
5
*
Other receivables
1,183
729
23
30
Contract assets
5,605
4,143
-
-
Amount due from subsidiaries Inventories
-360
-337
16,843
-
14,532
-
Total current assets
16,855
12,859
16,897
14,586
Non-current assets
Deposits
237
287
-
-
Investments in subsidiaries Investment in a joint venture
15
-75
-128
14,356
-
14,628
-
Club membership
31
31
-
-
Property, plant and equipment
9
20,049
20,200
-
-
Total non-current assets
20,392
20,646
14,356
14,628
Total assets
37,247
33,505
31,253
29,214
LIABILITIES AND EQUITY
Current liabilities
Bank loans
10
5,186
3,614
-
-
Trade payables
13
1,655
1,765
3
3
Contract liabilities
-
330
-
-
Other payables
3,772
4,209
73
111
Amount due to subsidiaries
Lease liabilities
16
-136
-140
15,914
-
15,932
-
Income tax payable
120
171
-
-
Total current liabilities
10,869
10,229
15,990
16,046
Non-current liabilities
Bank loans
10
5,182
1,444
-
-
Lease liabilities
16
285
351
-
-
Deposits
45
42
-
Total non-current liabilities
5,512
1,837
-
-
Total liabilities
16,381
12,066
15,990
16,046
Share capital
11
23,698
23,698
23,698
23,698
Retained earnings
16,070
16,685
(8,435)
(10,530)
Statutory surplus reserve
442
442
-
-
Currency translation reserve
(216)
(227)
-
-
Merger reserve
(18,570)
(18,570)
-
-
Equity attributable to owners
of
21,424
22,028
15,263
13,168
the Company
Non-controlling interests
(558)
(589)
-
-
Total equity
20,866
21,439
15,263
13,168
Total liabilities and equity
37,247
33,505
31,253
29,214
* Amount less than S$1,000.
- CONDENSED INTERIM STATEMENTS OF CHANGES IN EQUITY
(Company Registration No. 200410497Z) (Incorporated in the Republic of Singapore)
Share capital Statutory surplus reserve Retained earnings Currency translation reserve Merger reserve Attributable to owners of the Company Non-controlling interests Total S$'000 S$'000 S$'000 S$'000 S$'000 S$'000 S$'000 S$'00023,698 | 442 | 16,685 | (227) | (18,570) | 22,028 | (589) | 21,439 |
- | - | (615) | - | - | (615) | 27 | (588) |
- | - | - | 11 | - | 11 | 4 | 15 |
- | - | (615) | 11 | - | (604) | 31 | (573) |
23,698 | 442 | 16,070 | (216) | (18,570) | 21,424 | (558) | 20,866 |
23,698 | 442 | 14,262 | (209) | (18,570) | 19,623 | (393) | 19,230 |
- | - | 1,652 | - | - | 1,652 | (66) | 1,586 |
- | - | - | (6) | - | (6) | (2) | (8) |
- | - | 1,652 | (6) | - | 1,646 | (68) | 1,578 |
23,698 | 442 | 15,914 | (215) | (18,570) | 21,269 | (461) | 20,808 |
Group
Balance at 1 January 2025 (audited)
Total comprehensive income for the period:
(Loss)/Profit for the period
Other comprehensive income for the period
Total
Balance at 30 June 2025 (unaudited)
Balance at 1 January 2024 (audited)
Total comprehensive income for the period:
Profit/(Loss) for the period
Other comprehensive loss for the period Total
Balance at 30 June 2024 (unaudited)
