Ecopack LimitedPSX: ECOP

Transmission of Quarterly Report for the Period Ended 09/30/2025

· Issued by EcoPack Limited
CONDENSED INTERIM

FINANCIAL STATEMENTS

FOR THE 3-MONTH PERIOD ENDED

SEPTEMBER 30, 2025



  1. Vision & Mission Statement

  2. Corporate Strategy

  3. Company Information

  4. Directors' Report (English)

09 "Annexure A" To The Directors' Report (English)

10 Directors' Report (Urdu)

  1. "Annexure A" To The Directors' Report (Urdu)

  2. Condensed Interim Statement of Financial Position

  3. Condensed Interim Statement of Profit or Loss

  4. Condensed Interim Statement of Comprehensive Income

  5. Condensed Interim Statement of Changes in Equity

  6. Condensed Interim Statement of Cash Flows

  7. Notes to the Condensed Interim Financial Statements

01



QUALITY IS OUR FORTÉ

02



Vision & Mission

Statement

To be a humane, cost-effective and environmentally responsible provider of industrial packaging solutions creating value for customers and all stakeholders across the board.

03



Corporate Strategy

Retain market share leadership through quality and price competitiveness while creating value as a low cost producer



04



COMPANY INFORMATION

BOARD OF DIRECTORS



Mr. Asad Ali Sheikh Chairman of the Board

Mr. Hussain Jamil Chief Executive Officer

Mr. Ameen Jan Non-Executive Director

Mr. Zohair Ashir Non-Executive Director

Mr. Ali Jamil Non-Executive Director

Ms. Sonya Jamil Non-Executive Director

Ms. Laila Jamil Non-Executive Director

AUDIT COMMITTEE



Mr. Ameen Jan Chairman

Mr. Asad Ali Sheikh Member

Mr. Ali Jamil Member

Ms. Sonya Jamil Member

HUMAN RESOURCE AND REMUNERATION COMMITTEE



Mr. Zohair Ashir Chairman

Mr. Hussain Jamil Member

Mr. Ameen Jan Member

Ms. Sonya Jamil Member

Ms. Laila Jamil Member

CHIEF OPERATING OFFICER



Mr. Mohammad Raza Chinoy

CHIEF FINANCIAL OFFICER



Mr. Muhammed Ali Adil

COMPANY SECRETARY



Mr. Ali Abdullah

BANKERS



Bank Al-Habib Limited Habib Bank Limited

The Bank of Punjab Habib Metropolitan Bank

Askari Bank Limited PAIR Investment Co. Ltd.

EXTERNAL AUDITORS



A. F. Ferguson & Co. Chartered Accountants

INTERNAL AUDITORS (OUTSOURCED)



BDO Ebrahim & Co. Chartered Accountants

LEGAL ADVISOR



M/s MTC-Mohsin Tayebaly & Co. Advocate & Corporate Counsel

SHARE REGISTRAR



M/s. THK Associates (Pvt.) Limited Ballotter, Share Registrar & Transfer Agent Plot No. 32-C, Jami Commercial Street 2, D.H.A. Phase VII, Karachi

REGISTERED OFFICE AND FACTORY



112-113, Phase-V, Hattar Industrial Estate, Hattar, District Haripur, Khyber Pakhtunkhwa Tel: (0995) 617720 & 23, 617347, Fax: (0995) 617074, Web: https://www.ecopack.com.pk

DIRECTORS' REPORT

The Board of Directors of EcoPack Limited is pleased to present its unaudited financial statements and Directors' Report for the first quarter of FY2026 ended 30th September 2025:

OVERVIEW

The overarching event impacting the company's performance was the onslaught of the devastating floods and heavy monsoon rains, exacerbated by an unusual weather system causing severe damage to infrastructure, logistics and livelihoods in its wake. As large parts of the motorways and intra-city roads were washed away at several junctures, the movement of goods, services and rescue undertakings became hugely challenging for governments and their agencies.

Under these circumstances, while your company's bottle sales decreased in this quarter versus the prior year quarter, our preform sales increased to partially make up this shortfall, as some major bottling plants in closer proximity were able to lift much needed stocks from us. The benefit of our vantage location being situated on the border of the populous Punjab & Khyber Pakhtunkhwa provinces, makes your company a reliable and effective supplier to its customers in trying times. While it was operationally a somewhat uphill task to meet targets, nevertheless, your company's management was resolved to minimize the negative fallout and recovered sales wherever it was possible, through timely steps and prudent operations.

As macro-economic factors improved comparatively QoQ, with interest rates declining substantially, your company was able to reduce its financial charges and also benefitted from lower electricity charges. A well-managed Supply-Chain along with strategically timed procurement of other important 'raw & packing materials', also contributed towards crucial cost reduction.

All things taken into account, the quarter under review brought about an improvement in our P&L bottom-line results by comparison on a QoQ basis with last year.

SALES & FINANCIAL HIGHLIGHTS

A summary of financial highlights for the first quarter ended September 30, 2025 is herewith appended below:

PKR in million except EPS

1QFY26

1QFY25

Gross Revenue

1,887

2,035

Net Revenue

1,600

1,724

Gross Profit

271

284

GP as % of Net Revenue

17%

16%

Operating Profit

171

205

Net Profit before tax

144

150

Net Profit after tax

99.3

57.1

EBITDA

219

247

Earnings Per Share (PKR)

2.06

1.18

⏺ Topline Revenue: Net sales for the 1QFY26 has slightly declined to Rs. 1.6 billion against Rs.

1.72 billion for the same period last year, reflecting a decrease of 7.2% QoQ. The main driver of this decrease is the reduction in PET Resin price by 12% which is the primary source of raw material for Preforms & Bottles. Therefore, our topline sale prices have also reduced as these are based on the PET Resin price prevailing in the market. Moreover, Bottles sales volume also decreased amid unprecedented floods country-wide.

⏺ Gross Profit: Gross profit stood at Rs. 270.5 million for the period under review against the gross profit of Rs. 283.6 million last year. However, despite this decrease in value terms, the gross profit percentage has been increased to 16.9%, compared to 16.5% QoQ. This improvement is attributable to the better operational efficiencies and cost cutting measures accompanied by timely and prudent discipline in executing your company's business.

⏺ Operating Profit: Operating profit at Rs. 170.8 million this quarter, decreased by Rs. 33.8 million i.e., 17% (1QFY25: Rs. 204.6 million) against same period last year. Operating profit to net sales was 10.7% in this quarter (1QFY25: 11.9%) mainly due to a drop in bottle sales volumes.

⏺ Financial charge: In line with the decreasing trend of the SBP discount rate due to sharp decrease in inflation, our financial charges decreased by 50% i.e., from Rs. 54.6 million (1QFY25) to Rs. 27.1 million during the first quarter under review. The decrease in financial cost is mainly driven by the reduction in KIBOR and SBP discount rates. Average KIBOR decreased from 17.36% per annum in the same period last year to 11.04% during 1QFY26. Improvement in bank spread over KIBOR also helped reduce financial cost.

⏺ Profit Before & After Tax: Profit before tax was recorded at Rs. 143.7 million against Rs. 149.9 million for the corresponding quarter last year i.e., a decrease of 4%. Profit after tax was recorded at Rs. 99.3 million, showing a growth of 74% over last year's profit after tax of Rs. 57.1 million. In the last year's corresponding quarter, as per prudent policy practices, deferred tax charge increased in the first quarter which was settled/adjusted later at the end of the financial year 2025.

⏺ Earnings per share (EPS): EPS increased accordingly to Rs. 2.06 per share this year against Rs. 1.18 per share in 1QFY25.

⏺ Cash Flows: Operating cash flows reflecting cash generated from operations to Rs. 108 million (1QFY25: Rs. 186 million), persistently depicting the Company's ability to generate sufficient liquidity to meet its working capital and investment requirements.

⏺ Financial Position: The balance sheet continues to remain healthy with shareholders' equity standing at Rs. 1.7 billion. The debt-to-equity ratio arrived at 11:89 compared to 12:88 as on June 30, 2025. Current ratio improved to 1.23:1 as compared to 1.15:1 as of June 30, 2025. The financial indicators of your company are clearly reflecting ongoing financial prudence and stability.

FUTURE OUTLOOK

Post floods, as normalcy returns to the country and businesses resume their onward momentum, your company too, is poised to appropriate its share of the temporarily disturbed growth of an otherwise

robust Beverage industry, armed with the recent productivity expansions in its filling capacities, targeting double digit growth in the market. Both local and international water & beverage brands are witnessing strong growth in their respective segments in the expanding rural and urban markets, buoyed by a thirsty and mobile, demographically young population, replicating worldwide consumption and social trends.

The recent expansion of your company's bottle blowing capacity is now fully implemented and operationally ready to meet the instantaneous peaks of demand and exponential growth in the high sales month of Ramzan, continuing into the sizzling summer months of the beverage season.

Your company's management is geared up to achieve greater profitability and value for its shareholders and all stakeholders in the future months of this financial year.

FOR AND ON BEHALF OF THE BOARD OF DIRECTORS





ASAD ALI SHEIKH

DIRECTOR

October 25, 2025

HUSSAIN JAMIL

CHIEF EXECUTIVE OFFICER

"ANNEXURE A" TO THE DIRECTORS' REPORT

  1. The Composition of Board is as follows:

    1. Male : 05

    2. Female : 02

  2. The composition of Board is as follows:

    1. Independent Directors

      1. Mr. Ameen Jan (2) Mr. Zohair Ashir

    2. Non-executive Directors

      1. Mr. Asad Ali Sheikh (2) Mr. Ali Jamil

    3. Executive Director

      Mr. Hussain Jamil (Chief Executive Officer)

    4. Female Directors

      1. Ms. Sonya Jamil (2) Ms. Laila Jamil

  3. The Board has formed committees comprising of members given below:

    1. Audit Committee

      1. Mr. Ameen Jan - Chairman

      2. Mr. Asad Ali Sheikh - Member

      3. Mr. Ali Jamil - Member

      4. Ms. Sonya Jamil - Member

    2. Human Resource and Remuneration (HR & R) Committee

      1. Mr. Zohair Ashir - Chairman

      2. Mr. Ameen Jan - Member

      3. Ms. Laila Jamil - Member

      4. Ms. Sonya Jamil - Member

      5. Mr. Hussain Jamil - Member

  4. Board has approved the Remuneration Policy of Directors; significant features are as follows:

⏺ The Board of Directors ("BOD") shall, from time to time, determine and approve the remuneration of the members of the BOD for attending Board Meetings. Such level of remuneration shall be appropriate and commensurate with the level of responsibility and expertise offered by the members of the BOD and shall be aimed at attracting and retaining members needed to govern the Company successfully and creating value addition.



⏺ No single member of the BOD shall determine his/her own remuneration. For & on behalf of the Board of Directors

ASAD ALI SHEIKH

DIRECTOR

October 25, 2025

HUSSAIN JAMIL



CHIEF EXECUTIVE OFFICER















2رPىs2



















1.18



























‹i;p&I jyt22Ji?iit«£ av.› £ fJ: _›x'!é.3'ftj;;«i.u1@«>'_i=>•;J-c;i"tjit;Jxiiji:»piJiJ;/t





















































ا

ćıڈ

2025! ı25

آ ı

" ı " БSٹرEرز ćıڈ

: żجر›cł›ı ز ćıڈ .1

05 :ݍ .a

02 : ı .b

: żجر› ڈر .2

ب C23

g ıب C13

ب C23

ز ćıڈ ıgť

(b

ز ćıڈ ı

(c

ز ćıڈ›ıزآ (a

xıب C13 C آ ı 3 ب C13

ćıڈgťA (d

( ćıڈ ı 3 ' 7KC23 ( ćıڈ ı 3 x7KC13

: t› ż1 ffiى› u 2gdرıċڈر .3

ٹڈآ (a

g ıب

(1)

ر

xıب

)2(

ر

ب

)3(

ر

xL

(4)

Cرآرآ ı3ésnرsı łs Úı (b

ب )1(

ر g ıب )2(

ر ' 7K )3(

ر x7K )4(

ر ب (4)

:ffi ż ر utUS ر snGSز ćıڈċڈر .4

ىرı›7żésnçı˛ c›ىر رsı d snض3S"; uxAıڈر GS رı ıSز ćıڈiآڈر s ( B O D ) ز ćıڈiآڈر ⏺ Sċ ı ىر رsıċ d1 ر ł ıرsıťU› iA ı1 رı ı ı dسıرsı t Scر 6› رı ı BODرsı

˛ cرspG

˛ c d sn ı2رPى›ı¢ı ر51d BOD ⏺

ز ćıڈiآڈر



ا

ćıڈ

2025! ı25

آ ı

CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION

AS AT SEPTEMBER 30, 2025

Un-audited Audited

September 30, June 30,

2025 2025

Note Rupees in thousand

ON CURRENT ASSETS

Property, plant and equipment 4 1,889,253 1,875,287

Intangible assets

2,021

2,246

Long term deposits 14,506 14,506

1,905,780 1,892,039

URRENT ASSETS

Stores, spares and loose tools

5

88,802

106,528

Stock-in-trade

6

675,773

473,965

Trade debts

531,954

623,925

Loans and advances

7

81,336

67,839

Deposits, prepayments and other receivables

24,375

7,896

Advance tax - net

46,757

70,287

Cash and bank balances

89,134

103,241

1,538,131

1,453,681

N

C

TOTAL ASSETS 3,443,911 3,345,720

SHARE CAPITAL AND RESERVES

Authorized capital 8.1 1,000,000 500,000

Issued, subscribed and paid-up capital

8.2

482,584

482,584

Revenue reserve - Unappropriated profits

962,305

857,623

Capital Reserve - Surplus on revaluation

of property, plant and equipment 9 321,243 326,624

1,766,132

1,666,831

NON-CURRENT LIABILITIES

95,438

100,726

53,925

55,308

275,529

257,896

Long term finances - secured 10

Lease liabilities 11

424,892 413,930

URRENT LIABILITIES

Employees' retirement benefits

65,282

63,654

Trade and other payables

12

517,996

471,578

Contract liabilities

9,922

21,273

Unpaid dividend

3,108

3,114

Short term borrowings and running finance - secured

584,404

636,406

Current maturity of non-current liabilities

72,175

68,934

1,252,887

1,264,959

Contingencies and commitments

13

-

-

Deferred tax liabilities - net

C

TOTAL EQUITY AND LIABILITIES 3,443,911 3,345,720



The annexed notes 1 to 22 form an integral part of these financial statements.



___________



Chief Financial Officer

Chief Executive Officer

Director

CONDENSED INTERIM STATEMENT OF PROFIT OR LOSS

FOR THE PERIOD ENDED SEPTEMBER 30, 2025

Three-month period ended

September 30, September 30,

2025 2024

Note Rupees in thousand

Revenue from contracts with customers

1,887,828

2,035,222

Sales tax

(287,736)

(311,016)

Revenue from contracts with customers - net

14

1,600,092

1,724,206

Cost of sales

15

(1,329,567)

(1,440,543)

GROSS PROFIT

270,525

283,663

Selling & distribution expenses

(46,741)

(43,060)

Administrative and general expenses

(43,337)

(34,048)

Other expenses

(9,637)

(1,944)

Other income

28

-

(99,687)

(79,052)

OPERATING PROFIT

170,838

204,611

Finance cost

(27,136)

(54,622)

PROFIT BEFORE TAXATION

143,702

149,989

Income tax expense

(44,401)

(92,874)

PROFIT AFTER TAXATION

99,301

57,115

Earnings per share - basic (Rs)

16

2.06

1.18



The annexed notes 1 to 22 form an integral part of these financial statements.



___________



Chief Financial Officer

Chief Executive Officer

Director

PROFIT AFTER TAXATION

99,301

57,115

OTHER COMPREHENSIVE INCOME:

Items that will not be reclassified to statement of profit or loss:

- Surplus on revaluation of property, plant and equipment

9

-

-

Less: Deferred tax on surplus on revaluation of property, plant and equipment

-

-

-Difference due to change in rate of tax

9

-

-

-

-

TOTAL COMPREHENSIVE INCOME

FOR THE PERIOD 99,301 57,115



The annexed notes 1 to 22 form an integral part of these financial statements.



___________



Chief Financial Officer

Chief Executive Officer

Director

Share Capital

Unappropriated profits

Surplus on revaluation of property and plant

Total

Rupees in thousand

-

57,115

-

57,115

-

-

-

-

Balance as at July 1, 2024 482,584 573,887 240,077 1,296,548

- Profit for the period

- Other comprehensive income - net of tax Total comprehensive income for the period

-

57,115

-

57,115

Transfer from surplus on revaluation of property, plant

and equipment on account of incremental depreciation

for the period - net of deferred taxation

-

8,997

(8,997)

-

Balance as at September 30, 2024

482,584

639,999

231,080

1,353,663

Balance as at July 1, 2025

482,584

857,623

326,624

1,666,831

- Profit for the period

- Other comprehensive income - net of tax Total comprehensive income for the period

-

99,301

-

99,301

Transfer from surplus on revaluation of property, plant

and equipment on account of incremental depreciation

for the period - net of deferred taxation

-

5,381

(5,381)

-

Balance as at September 30, 2025

482,584

962,305

321,243

1,766,132



-

99,301

-

99,301

-

-

-

-

The annexed notes 1 to 22 form an integral part of these financial statements.



___________



Chief Financial Officer

Chief Executive Officer

Director

September 30, September 30,

CASH FLOW FROM OPERATING ACTIVITIES

Note

2025

Rupees in

2024

thousand

Profit before taxation

143,702

149,989

Adjustments for non-cash items:

Depreciation and amortization

47,516

43,552

Loss on disposal of property, plant and equipment

-

11

Provision for gratuity

4,128

3,339

Finance cost

27,136

54,622

222,482

251,513

Changes in working capital

Increase in inventories

(184,129)

(91,854)

Decrease in trade debts

80,620

110,856

Increase in loans and advances

(13,497)

(1,388)

Increase in deposits, prepayments and other receivables

(16,479)

(28,096)

Increase in trade and other payables

46,418

38,551

(87,067)

28,069

135,415

279,582

Finance cost paid - short term borrowings

(21,558)

(47,580)

Contributions to gratuity

(2,500)

(1,200)

Income taxes paid

(3,238)

(44,077)

Net cash generated from operating activities

108,119

186,725

CASH FLOW FROM INVESTING ACTIVITIES

Purchase of property, plant and equipment - net

(57,292)

(37,348)

Sale proceeds from disposal of property, plant and equipment

1,053

50

Net cash used in investing activities

(56,239)

(37,298)

CASH FLOW FROM FINANCING ACTIVITIES

Repayment of lease liabilities

11

(7,874)

(6,533)

Proceeds from long-term finances

2,807

-

Repayment of long-term finances

(5,156)

(10,772)

Dividend paid

(6)

-

Short-term borrowings repaid

(76,126)

(236,394)

Finance cost paid on long-term finances

(4,759)

(4,004)

Net cash used in financing activities

(91,114)

(257,703)

NET DECREASE IN CASH AND CASH EQUIVALENTS

(39,234)

(108,276)

Cash and cash equivalents at beginning of the period

103,241

79,859

CASH AND CASH EQUIVALENTS AT END OF THE PERIOD

17

64,007

(28,417)

The annexed notes 1 to 22 form an integral part of these financial statements.



Chief Financial Officer

Chief Executive Officer





Director

  1. LEGAL STATUS AND OPERATIONS

    Ecopack Limited (the Company) was incorporated in Pakistan on August 25, 1991 as a private limited company and converted to a public limited company on April 29, 1992 under the then applicable Companies Ordinance, 1984 (repealed upon enactment of the Companies Act, 2017) and commenced its commercial production in 1993. The Company has its shares quoted on the Pakistan Stock Exchange Limited. The Company is principally engaged in manufacturing and sale of Polyethylene Terephthalate (PET) bottles and preforms for beverages and other liquid packaging industry. The head office of the Company is situated at 19, Main Street City Villas, Near High Court Road, Rawalpindi and its registered office and manufacturing facility is located at Hattar Industrial Estate, Khyber Pakhtunkhwa.

  2. BASIS OF PREPARATION

    1. Statement of compliance

      These condensed interim financial statements for the three month ended September 30, 2025 have been prepared in accordance with the accounting and reporting standards as applicable in Pakistan for interim financial reporting. The accounting and reporting standards as applicable in Pakistan for interim financial reporting comprise of:

      1. International Accounting Standard (IAS) 34, Interim Financial Reporting, issued by the International Accounting Standards Board (IASB) as notified under the Companies Act, 2017; and

    2. ii) Provisions of and directives issued under the Companies Act, 2017.

      Where the provisions of and directives issued under the Companies Act, 2017 differ with the requirements of IAS 34, the provisions of and directives issued under the Companies Act, 2017 have been followed.

      The disclosures in these condensed interim financial statements does not include all of the information required for annual financial statements and should be read in conjunction with the annual financial statements of the Company for the year ended June 30, 2025. Comparative condensed interim statement of financial position is extracted from annual financial statements as at June 30, 2025, whereas comparative condensed interim statement of profit or loss, condensed interim statement of comprehensive income, condensed interim statement of changes in equity and condensed interim statement of cash flows are extracted from un-audited condensed interim financial statements of the Company for the three month period ended September 30, 2024.

      These condensed interim financial statements are un-audited and are being submitted to the members as required under Section 237 of the Companies Act, 2017 and the listing regulations of the Pakistan Stock Exchange.

  3. MATERIAL ACCOUNTING POLICY INFORMATION AND OTHER ACCOUNTING POLICIES

The material and other accounting policies, significant judgements made in the application of accounting policies, key sources of estimations, the methods of computation adopted in preparation of these condensed interim financial statements and financial risk management policy are the same as those applied in preparation of annual financial statements of the Company for the year ended June 30, 2025.

Rupees in thousand

4. PROPERTY, PLANT AND EQUIPMENT

Operating fixed assets

4.1

1,766,004

1,787,164

Capital work-in-progress

4.3

76,756

37,712

Capital spares

46,493

50,411

1,889,253

1,875,287

4.1 Operating fixed assets - at net book value

Net book value at the beginning of the period/ year

1,787,164

1,448,543

Additions during the period/ year

4.1.1

27,156

371,574

Revaluation during the period/ year

-

178,641

Disposals during the period/ year

(1,025)

(7,820)

Impairment charged for the period/ year

-

(14,620)

Depreciation charged for the period/ year

(47,291)

(189,154)

Net book value at the end of the period/ year

1,766,004

1,787,164

4.1.1 Additions during the period/ year

Factory building and roads on lease-hold land

-

11,446

Plant and Machinery - owned

4,328

220,631

Factory equipment

14,805

106,024

Office equipment

7,860

8,830

Furniture & fixtures

163

470

Vehicle - right of use

-

24,173

27,156

371,574

4.2 Right of use asset

Net book value at the beginning of the period/ year

96,028

88,098

Additions during the period/ year

-

24,173

Transfers from right of use asset to owned assets

-

(614)

Net book value of disposals

(1,015)

(429)

Depreciation charge

(4,006)

(15,201)

Net book value at the end of the period/ year

91,007

96,028

4.3 Capital work-in-progress

Net book value at the beginning of the period/ year

37,712

18,903

Additions during the period/ year

47,986

247,386

Capitalized during the period/ year

(8,942)

(228,577)

Net book value at the end of the period/ year

76,756

37,712

Un-audited Audited

September 30, June 30,

Note 2025 2024

Rupees in thousand

5.

STORES, SPARES AND LOOSE TOOLS

Stores and spares

166,882

188,512

Loose tools

3,095

3,109

169,977

191,621

Provision for obsolete stores and spares (34,682)

(34,682)

Capital spares transferred to property, plant and equipment (46,493)

(50,411)

88,802

106,528

6.

STOCK-IN-TRADE

Raw materials

105,182

138,241

Packing materials

31,960

37,003

Work in process - preforms

427,325

167,487

Finished goods - bottles Provision for obsolescence

114,676

679,143

(3,370)

675,773

134,604

477,335

(3,370)

473,965

7.

LOANS AND ADVANCES

Suppliers and contractors - unsecured

65,002

55,650

Employees:

Personal - secured

7,490

6,670

Operational - unsecured

8,844

5,519

81,336

67,839

  1. SHARE CAPITAL

    1. Authorized share capital

      1. This represents 100,000,000 (June 30, 2025: 100,000,000) ordinary shares of Rs 10 each.

    2. Issued, subscribed and paid-up capital

Un-audited Audited Un-audited Audited

September 30, June 30, September 30, June 30,

2025 2025 2025 2025

Number of shares Rupees in thousand

10,262,664 10,262,664 Ordinary shares of Rs 10/- each

issued against cash 102,627 102,627

37,995,753 37,995,753 Ordinary shares of Rs 10/- each

issued as fully paid bonus shares 379,957 379,957

48,258,417 48,258,417 482,584 482,584

9 SURPLUS ON REVALUATION OF PROPERTY, PLANT AND MACHINERY

The Company follows revaluation model for lease-hold land, factory building and roads on lease-hold land and plant & machinery. The fair value of these items were assessed by management based on independent valuation performed by an external valuation expert as at May 31, 2025. For valuation of these items, the current market price or depreciated replacement cost method is used, whereby, current purchase

/ construction cost of similar items in similar locations has been adjusted using suitable depreciation rates to arrive at present market value. This technique requires significant judgment as to estimating the revalued amount in terms of their quality, structure, layout and locations. Movement during the year is as follows:

Un-audited Audited

September 30, June 30,

Note 2025 2025

Rupees in thousand

Balance at the beginning of the period/ year

466,310

315,926

Add: surplus on revaluation carried-out during the period

-

178,640

Incremental depreciation transferred to unappropriated profits

(8,821)

(28,256)

Less: deferred tax on:

457,489

466,310

- Balance as at beginning of the period/ year

(139,686)

(75,849)

- revaluation surplus for the period/ year

-

(69,670)

- difference due to change in rate of tax

-

(5,187)

- Incremental depreciation charged during the period/ year

3,440

11,020

(136,246)

(139,686)

Balance at the end of the period

321,243

326,624

10.

LONG TERM FINANCES - SECURED

Loans from banking companies - secured

Bank Al-Habib Limited - III

10.1

9,550

12,415

Bank Al-Habib Limited - IV

10.2

126,454

123,647

PAIR Investment Company Limited - I

10.3

4,804

7,096

140,808

143,158

Less: current portion of long term finances

(45,370)

(42,432)

Amount due after one year

95,438

100,726

10.1

10.2

10.3

This represents term loan obtained in fiscal year 2023-24 for letter of credit arrangements of the capital expenditure. T enor of the loan is three years. This is repayable in 36 equal monthly installments. The loan is priced at 1.5% per annum over 3 months KIBOR. This loan is secured by first exclusive charge over fixed assets (plant & machinery) for Rs 55,000 thousand (2025:Rs 55,000 thousand) duly registered with SECP over machinery imported.

This represents term loan obtained in fiscal year 2024-25 for letter of credit arrangements of the capital expenditure. T enor of the loan is four years and six months. This is repayable in 16 equal quarterly installments. The loan is priced at 1.5% per annum over 6 months KIBOR. This loan is secured by first exclusive charge over fixed assets (plant & machinery) for Rs 131,000 thousand duly registered with SECP over machinery imported.

This represents finance obtained from PAIR Investment Company Limited under sale and lease back arrangement. As per terms of agreement, the Company has an option to repurchase the assets back upon expiry of lease term, accordingly proceeds through this arrangement are classified as a financial liability in accordance with IFRS 9. T enor of the arrangement is 5 years and with 60 equal monthly installments. It carries mark-up at 3 months KIBOR plus 1.5% per annum. The loan is secured by charge over plant and machinery of the Company amounting to Rs 42,400 thousand (2025: Rs 42,400 thousand).

Un-audited

Audited

September 30,

June 30,

2025

2025

Rupees in thousand

11.

LEASE LIABILITIES

Balance at the beginning of the period/ year

76,339

72,947

Additions during the period/ year

4,990

27,228

Unwinding of interest on lease liabilities

2,011

8,927

Payments made during the period/ year

(7,874)

(32,763)

Balance at the end of the period/ year

75,466

76,339

Less: Current portion shown under current liabilities

(21,541)

(21,031)

53,925

55,308

Un-audited Audited

September 30, June 30,

2025 2025

Rupees in thousand

12.

TRADE AND OTHER PAYABLES

Trade creditors

299,695

186,597

Accrued and other liabilities

138,713

153,739

Payable to provident fund

3,815

2,801

Sales tax payable

12,295

73,540

Payable to Federal Government

3,926

3,926

Withholding taxes payable

6,038

7,115

Workers' profit participation fund payable

39,221

31,544

Workers' welfare fund payable

14,293

12,316

517,996

471,578

  1. CONTINGENCIES AND COMMITMENTS

    1. Contingencies

      1. There has been no significant change in the status of contingencies as disclosed in note 27 to the audited financial statements of the Company for the year ended June 30, 2025.

    2. Commitments

      1. Bank guarantees have been issued by two financial institutions of the Company for an aggregate amount of Rs 7.15 million (2025: Rs 7.15 million) in favor of the Company's fuel and utility suppliers.

      2. Performance guarantee cheques have been issued to a customer amounting Rs11,186 thousand (2025: Rs 11,186) for a period of one year.

      3. Local letter of credit for purchase of raw material amounts to Rs 100,693 thousand (2025: Rs 165,264 thousand).

  2. REVENUE FROM CONTRACTS WITH CUSTOMERS - NET

Sales-Local

Three-month period ended

September 30, September 30,

2025 2024

------------- Rupees in thousand -------------

- PET Preforms 702,346 617,835

- PET Bottles 1,147,704 1,417,387

  • Other associated goods 37,778 -

    1,887,828 2,035,222

    Less: Sales tax

  • PET Preforms

  • PET Bottles

  • Other associated goods

(107,138)

(94,814)

(175,099)

(216,202)

(5,499)

-

(287,736) (311,016)

1,600,092 1,724,206

15.

COST OF SALES

Raw material consumed

1,070,367

1,083,835

Packing material consumed

60,747

75,087

Stores, spares and loose tools consumed

26,491

21,893

Salaries, wages and other benefits

145,087

120,785

Fuel and power

175,650

222,868

Travelling and conveyance

7,673

5,899

Vehicle running and maintenance

5,196

4,384

Rent, rates and taxes

10,358

8,961

Repair and maintenance

10,164

3,937

Safety and security

6,255

5,383

Medical & utilities

2,940

2,518

Communication charges

967

814

Printing and stationery

1,047

1,210

Technical testing and analysis

295

343

Fees, subscription and professional charges

602

260

Entertainment

278

578

Staff welfare & support

2,901

2,404

Depreciation

42,339

39,747

Others

120 65

1,569,477

1,600,971

Work-in-process - opening

167,487

208,114

Work-in-process - closing

(427,325)

(330,681)

(259,838)

(122,567)

Cost of goods manufactured

1,309,639

1,478,404

Finished goods - opening

134,604

112,206

Finished goods - closing

(114,676)

(150,067)

19,928

(37,861)

1,329,567 1,440,543

  1. EARNINGS PER SHARE - BASIC AND DILUTED

    1. Basic

      Three-month period ended

      September 30, September 30,

      2025 2024

      Profit after taxation (Rupees in '000') 99,301 57,115

      Weighted average number of

      ordinary shares 48,258,417 48,258,417

      Earnings per share - basic (Rupees) 2.06 1.18

    2. Diluted

      There is no dilution effect on the basic earnings per share of the Company as the Company has no convertible potential dilutive instruments outstanding as on September 30, 2025 which would have effect on the basic EPS, if the option to convert would have been exercised.

      Un-Audited Un-Audited

      September 30, September 30,

      2025 2024

  2. CASH AND CASH EQUIVALENTS Rupees in thousand

    Cash and bank balances 89,134 11,345

    Short-term running finance (25,127) (39,762)

    64,007 (28,417)

  3. FINANCIAL RISK MANAGEMENT

    Financial risk factors

    The Company's activities expose it to variety of financial risk namely market risk (including currency risk and interest rate risk), credit risk and liquidity risk.

    There have been no changes in the financial risk management policies of the Company during the period, consequently these condensed interim financial statements do not include all the financial risk management information and disclosures required in the annual financial statements.

    Fair value estimation

    The carrying value of financial assets and liabilities reflected in financial statements approximate their respective fair value.

    Fair value hierarchy

    Certain property, plant and equipment of the Company was valued by independent valuer to determine the fair value of property, plant and equipment as at June 30, 2025. The revaluation surplus was credited to other comprehensive income and is shown as 'surplus on revaluation of property, plant and equipment'. The different levels have been defined as follows:

    Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities.

    Level 2:

    Level 3:

    inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices).

    inputs for the asset or liability that are not based on observable market data (unobservable inputs).

    Level 2 fair value of certain property, plant and equipment has been derived using the comparison approach. Sales prices of comparable property, plant and equipment in identical circumstances or close proximity are adjusted for differences in key attributes such as property size, structure, location, capacity etc. The most significant inputs into this valuation approach are price per marla, price per square feet, depreciated replacement cost etc.

  4. TRANSACTIONS AND BALANCES WITH RELATED PARTIES

    The Company has related party relationship, with its directors, key management personnel and employee benefit plan. The Company in the normal course of business carries out transactions with various related parties. There were no transactions with key management personnel other than under the terms of employment. Aggregate transactions with the related parties during the period were as follows:

    Three-month period ended

    September 30, September 30,

    2025 2024

    ------------- Rupees in thousand -------------

    Transactions during the period

    Contribution to staff provident fund 8,407 5,791 Contribution to employees' gratuity

    fund

    Remuneration to key management personnel

    2,500 1,200

    26,369 16,001

    Directors meeting fee 3,020 2,425

    Un-audited Audited

    September 30, June 30,

    2025 2025

    Rupees in thousand

    Payable / as on date of statement of financial position with:

    Ecopack - Employees' Provident Fund Trust 3,812 2,801

    Ecopack - Employees' Gratuity Fund Trust 65,282 63,654

  5. SEGMENT REPORTING

    1. Description of operating segments

      Business segments are determined based on the Company's management and internal reporting structure. The Company has two operating segments which are also the reporting segments i.e., injection and blowing.

      Reportable segments Operations

      Injection

      Blowing

      Engaged in buying PET Resin/ receive from customers and other raw materials for the purpose of production of PET preforms (finished product of this segment) which is used as a raw material in Blowing segment for manufacturing of PET bottles.

      Engaged in using PET preforms produced by the Injection segment, purchasing PET preforms/ receive from customers and other raw materials from external suppliers for the purpose of production of PET bottles (finished product of this segment).

      The Company's Chief Executive officer reviews the internal management reports of each segment at least quarterly.

    2. Information about reportable segments

      Information related to each reportable segment is set out below. Segment profit before tax is used to measure performance because management believes that this information is the most relevant in evaluating the results of the respective segments relative to other entities that operate in the same industries.

      Injection

      Jul - Sep Jul - Sep

      2025 2024

      Blow

      Jul - Sep 2025

      Rupees

      ing

      Jul - Sep 2024

      in thousand

      T

      Jul - Sep 2025

      otal

      Jul - Sep 2024

      Total Sales

      Less: Intersegment sales (eliminated)

      945,798

      (422,777)

      1,284,958

      (761,937)

      1,044,792

      -

      1,201,185

      -

      1,990,590

      (422,777)

      2,486,143

      (761,937)

      Revenue from main products

      523,021

      523,021

      1,044,792

      1,201,185

      1,567,814

      1,724,206

      Other associated goods

      10,768

      -

      21,510

      -

      32,278

      -

      Sales-net

      533,789

      523,021

      1,066,302

      1,201,185

      1,600,092

      1,724,206

      Total Cost of Sales

      (412,672)

      (441,822)

      (1,339,672)

      (1,760,658)

      (1,752,344)

      (2,202,480)

      Less: Intersegment cost

      (eliminated)

      -

      -

      422,777

      761,937

      422,777

      761,937

      Cost of sales-net

      (412,672)

      (441,822)

      (916,895)

      (998,721)

      (1,329,567)

      (1,440,543)

      Gross profit

      121,117

      81,199

      149,407

      202,464

      270,525

      283,663

      Selling expenses Administrative

      expenses

      (15,593)

      (14,457)

      (13,062)

      (10,328)

      (31,148)

      (28,880)

      (29,998)

      (23,720)

      (46,741)

      (43,337)

      (43,060)

      (34,048)

      (30,050)

      (23,390)

      (60,028)

      (53,718)

      (90,078)

      (77,108)

      Operating profit

      91,067

      57,809

      89,379

      148,746

      180,447

      206,555

    3. Reconciliations of information on reportable segments to the amounts reported in the interim statement of profit or loss:

      September 30,

      September 30,

      2025

      2024

      Rupees in thousand

      Operating profit of the reportable segments

      180,447

      206,555

      Add: other income

      28

      -

      Less: other expenses

      (9,637)

      (1,944)

      Finance costs

      (27,136)

      (54,622)

      Profit before taxation & levy as per interim statement of profit or loss

      143,702

      149,989

  6. GENERAL

    1. Seasonality

      The Company's major customers are manufacturers of beverages, sales of which decreases in winter season. This ultimately impacts Company's sales. Due to the seasonal nature of business of the Company, higher revenues and profitability are usually expected in first and last quarters of the year.

    2. Rounding off

      Figures have been rounded off to the nearest thousand of rupees unless otherwise stated.

    3. Corresponding figures

      Corresponding figures have been re-arranged and re-classified, where required, for the purposes of comparison and alignmnet with annual financial statements.

  7. DATE OF AUTHORIZATION FOR ISSUE

These condensed interim financial statements were authorised for circulation to the shareholders by the Board of Directors of the Company on October 25, 2025.



Chief Financial Officer

Chief Executive Officer





Director

Attention: This is an excerpt of the original content. To continue reading it, access the original document here.

Earlier from Ecopack

All Ecopack news releases