DIRECTORS' REVIEW REPORT TO THE MEMBERS'
Your Directors are pleased to present their report together with un-audited three months Financial Statements for the period ended March 31, 2025
The statistic covers the annexed Financial Statements of conventional general insurance and Window Takaful operation comprising:
0 Condnsed interim statement of financial position;
0 Condnsed interim statement profit and loss account;
0 Condnsed interim statement of comprehensive income;
0 Condnsed interim statement of changes in equity;
0 Condnsed interim cash flows statement;
0 Notes to the condnsed interim financial information;
We are confident that this information would adequately apprise the valued shareholders about the performance of their Company.
The financial highlight of the company for the period ended March 31, 2025 is as follows:
(Unaudited)
Result of operating activites | 461,153,565 |
Profit before tax from Window Takaful Operations | 26,188,145 |
Profit before tax | 487,341,710 |
Income tax expenses | (30,225,891) |
Profit after taxation | 457,115,819 |
Other Comprehensive Loss | (1,154,962) |
Total Comprehensive income | 455,960,857 |
Unappropriated profit at beginning of the year | 981,814,058 |
Profit for the period | 457,115,819 |
Transfer to general reserve | (350,000,000) |
Unappropriated at the end of the period | 1,088,929,877 |
March, 31 2025 March, 31 2024
---------- (Unaudited) ----------
Gross premium | 2,014,481,532 | 1,660,682,186 |
Net premium | 1,356,402,686 | 928,178,630 |
Underwriting results | 378,968,604 | 285,405,238 |
Investment income | 156,419,238 | 114,993,477 |
Profit before tax (including Window Takaful Operations) | 487,341,710 | 386,279,998 |
Profit after tax (including Window Takaful Operations) | 457,115,819 | 366,164,507 |
Earnings per share - basic and diluted (Rupees) | 1.79 | 1.43 |
On behalf of the Board of Directors
Naved Yunus
Chief Executive Officer
Karachi : April 29, 2025
EAST WEST INSURANCE COMPANY LIMITED CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION (UNAUDITED) AS AT MARCH 31, 2025 March 31, December 31, 2025 2024 ASSETS Note -------------- Rupees--------------Property and equipment | 6 | 237,880,007 | 204,381,300 | |
Right of use of assets | 30,714,482 | 30,714,482 | ||
Intangible assets | 8 | 781,477 | 787,678 | |
Investment properties Investments | 9 | 42,936,823 | 43,480,327 | |
Equity securities | 10 | 3,368,378,128 | 3,273,382,047 | |
Debt securities | 11 | 2,187,590,222 | 2,033,020,296 | |
Term deposits | 12 | 143,267,855 | 192,822,071 | |
5,699,236,205 | 5,499,224,414 | |||
Loans and other receivables | 13 | 212,667,386 | 89,412,131 | |
Insurance / Reinsurance receivables | 14 | 1,394,691,433 | 1,238,391,691 | |
Reinsurance recoveries against outstanding claims | 1,014,707,361 | 1,094,761,982 | ||
Deferred commission expense | 561,149,820 | 547,715,472 | ||
Prepayments | 15 | 554,925,737 | 584,443,464 | |
Cash and bank | 16 | 126,101,333 | 102,233,412 | |
Total assets of General Takaful | 9,875,792,064 | 9,435,546,353 | ||
Operations - Operator's Fund | 394,244,355 | 371,605,206 | ||
TOTAL ASSETS | 10,270,036,419 | 9,807,151,559 | ||
EQUITY AND LIABILITIES Capital and reserves attributable to Company's equity holders Ordinary share capital | 2,558,779,950 | 2,558,779,950 | ||
Reserves | 17 | 1,479,506,427 | 1,130,661,389 | |
Unappropriated profit | 1,088,929,877 | 981,814,058 | ||
TOTAL EQUITY LIABILITIES | 5,127,216,254 | 4,671,255,397 | ||
Underwriting provisions | ||||
Outstanding claims including IBNR | 1,505,769,619 | 1,566,267,133 | ||
Unearned premium reserves | 2,037,185,691 | 2,014,906,473 | ||
Unearned reinsurance commission | 74,267,782 | 148,806,713 | ||
3,617,223,092 | 3,729,980,319 | |||
Retirement benefit obligations | 2,912,948 | 2,701,418 | ||
Premium received in advance | 532,829 | 388,914 | ||
Deposits and other payable | 409,893,894 | 417,805,153 | ||
Lease liablity against right of use of assets | 40,585,104 | 40,585,104 | ||
Insurance / reinsurance payables | 360,626,506 | 252,961,131 | ||
Other creditors and accruals | 19 | 346,516,415 | 334,556,731 | |
Deferred tax liability | 37,799,591 | 38,524,189 | ||
Taxation - net | 199,970,652 | 187,846,229 | ||
TOTAL LIABILITIES | 5,016,061,031 | 5,005,349,188 | ||
Total liabilities of takaful operations | 126,759,134 | 130,546,974 | ||
TOTAL EQUITY AND LIABILITIES | 10,270,036,419 | 9,807,151,559 | ||
CONTINGENCIES AND COMMITMENTS | 20 | |||
The annexed notes from 1 to 27 form an integral part of these condensed interim financial information.
-
CHAIRMAN CHIEF EXECUTIVE DIRECTOR DIRECTOR CHIEF FINANCIAL OFFICER-
EAST WEST INSURANCE COMPANY LIMITED CONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED) FOR THE PERIOD ENDED MARCH 31, 2025 March 31, March 31, 2025 2024Profit after tax Other comprehensive income Items that may be reclassified subsequently to profit or loss account | 457,115,819 | 366,164,507 | |
Unrealised (loss) / gain on available for sale investments-net of deferred tax | - | 38,233,346 | |
Reclassification of loss included in profit and loss account | (1,154,962) | 967,182 | |
(1,154,962) | 39,200,528 |
Total comprehensive income for the period 455,960,857 405,365,035
The annexed notes from 1 to 27 form an integral part of these condensed interim financial information.
CHAIRMAN CHIEF EXECUTIVE DIRECTOR DIRECTOR CHIEF FINANCIAL OFFICER EAST WEST INSURANCE COMPANY LIMITED CONDENSED INTERIM PROFIT AND LOSS ACCOUNT (UNAUDITED) FOR THE PERIOD ENDED MARCH 31, 2025
for the period ended
Note | March 31, 2025 | March 31, 2024 | ||
Net insurance premium | 21 | 1,356,402,686 | 928,178,630 | |
Net insurance claims | 22 | (538,488,682) | (378,569,772) | |
Net commission | 23 | (242,692,836) | (122,743,704) | |
Insurance claims and acquisition expenses | (781,181,518) | (501,313,476) | ||
Management expenses | (196,252,564) | (141,459,916) | ||
Underwriting results | 378,968,604 | 285,405,238 | ||
Investment income | 24 | 156,419,238 | 114,993,477 | |
Other income | 2,875,017 | 5,759,962 | ||
Other expenses | (76,928,161) | (45,451,091) | ||
Result of operating activities | 461,334,698 | 360,707,586 | ||
Finance cost | (181,133) | (15,849) | ||
Profit from takaful operations | 26,188,145 | 25,588,261 | ||
Profit before tax | 487,341,710 | 386,279,998 | ||
Income tax expense | (30,225,891) | (20,115,491) | ||
Profit after taxation | 457,115,819 | 366,164,507 | ||
Earnings per share - basic and diluted | 25 | 1.79 | 1.43 | |
The annexed notes from 1 to 27 form an integral part of these condensed interim financial information.
CHAIRMAN CHIEF EXECUTIVE DIRECTOR DIRECTOR CHIEF FINANCIAL OFFI
EAST WEST INSURANCE COMPANY LIMITED
CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY (UNAUDITED) FOR THE PERIOD ENDED MARCH 31, 2025
Share capital | Reserves | Total reserves | Unappropriate d profit | Share Application money | Total | |
Issued subscribed and paid-up | General reserve | Unrealized gain on available for sale investment | ||||
------------------------------------------------------------------------Rupees ------------------------------------------------------------------------ | ||||||
Balance as at January 01, 2024 | 1,758,913,880 | 1,170,000,000 | (78,458,067) | 1,091,541,933 | 211,236,086 | 263,837,080 | 3,325,528,979 |
Total comprehensive income for the period | |||||||
Profit for the period | - | - | - | - | 366,164,507 | 366,164,507 | |
Other comprehensive income | - | - | 39,200,528 | 39,200,528 | - | 39,200,528 | |
- | - | 39,200,528 | 39,200,528 | 366,164,507 | 405,365,035 | ||
Issuance of other than right shares | 263,837,080 | (263,837,080) | |||||
Balance as at March 31, 2024 | 2,022,750,960 | 1,170,000,000 | (39,257,539) | 1,130,742,461 | 577,400,593 | - | 3,730,894,014 |
Balance as at January 01, 2025 Total comprehensive income for the period | 2,558,779,950 | 1,170,000,000 | (39,338,611) | 1,130,661,389 | 981,814,058 | - | 4,671,255,397 |
Profit for the period | - | - | - | - | 457,115,819 | 457,115,819 | |
Other comprehensive income | - | - | (1,154,962) | (1,154,962) | (1,154,962) | ||
- | - | (1,154,962) | (1,154,962) | 457,115,819 | 455,960,857 | ||
Transfer to general reserve | - | 350,000,000 | 350,000,000 | (350,000,000) | - | ||
Balance as at March 31, 2025 | 2,558,779,950 | 1,520,000,000 | (40,493,573) | 1,479,506,427 | 1,088,929,877 | - | 5,127,216,254 |
The annexed notes from 1 to 27 form an integral part of these condensed interim financial information.
CHAIRMAN CHIEF EXECUTIVE DIRECTOR DIRECTOR CHIEF FINANCIAL OFFICER
EAST WEST INSURANCE COMPANY LIMITED CONDENSED INTERIM STATEMENT OF CASH FLOWS (UNAUDITED) FOR THE PERIOD ENDED MARCH 31, 2025 March 31, March 31, 2025 2024 OPERATING CASH FLOWS(a) Underwriting activities
Insurance premium received | 1,833,954,078 | 1,362,607,219 | |
Reinsurance premium paid | (474,244,899) | (334,457,951) | |
Claims paid | (853,827,862) | (620,278,848) | |
Reinsurance and other recoveries received | 334,896,288 | 217,505,550 | |
Commission paid | (469,494,210) | (434,443,070) | |
Commission received | 138,077,856 | 125,107,865 | |
Underwriting payments | (254,923,162) | (101,426,481) | |
Net cash inflows from underwriting activities | 254,438,089 | 214,614,284 | |
(b) Other operating activities | |||
Income tax paid | (18,101,468) | (23,065,599) | |
Other operating payments | (166,539,331) | (156,024,222) | |
Net cash used in other operating activities | (184,640,799) | (179,089,821) | |
Total cash flow from all operating activities | 69,797,290 | 35,524,463 | |
INVESTMENT ACTIVITIES | |||
Profit / return received | 45,247,298 | 17,584,673 | |
Dividend received | 3,111,715 | 92,880,886 | |
Other income received | 2,221,634 | 5,759,962 | |
Payment for investments | (1,208,745,352) | (104,575,759) | |
Proceeds from investment | 1,103,529,983 | 3,321,708 | |
Fixed capital expenditure | (43,016,863) | (46,766,971) | |
Peoceeds from disposal of fixed assets | 668,000 | - | |
Total cash flow from investing activities | (96,983,585) | (31,795,501) | |
FINANCING ACTIVITIES | |||
Loan received from director Loan repaid to director Payment of finance lease | 1,500,000 - - | - - - | |
Total cash flow from financing activities | 1,500,000 | - | |
Net cash used in all activities | (25,686,295) | 3,728,962 | |
Cash and cash equivalents at beginning of the period | 295,055,483 | 338,938,660 | |
Cash and cash equivalents at end of the period | 269,369,188 | 342,667,622 |
The annexed notes from 1 to 27 form an integral part of these condensed interim financial information.
CHAIRMAN CHIEF EXECUTIVE DIRECTOR DIRECTOR CHIEF FINANCIAL OFFICEREAST WEST INSURANCE COMPANY LIMITED CONDENSED INTERIM STATEMENT OF CASH FLOWS (UNAUDITED) FOR THE PERIOD ENDED MARCH 31, 2025 | ||
March 31, | March 31, | |
2025 | 2024 | |
Reconciliation to profit and loss account | ||
Operating cash flows | 69,797,290 | 35,524,463 |
Depreciation expense | (9,509,724) | (8,307,235) |
Amortization expense | (6,201) | (12,655) |
Profit on disposal of fixed assets | 653,383 | - |
Investment income | 45,247,298 | 17,584,673 |
Dividend income | 3,111,715 | 92,880,886 |
Gain on investment securities | 77,176,824 | - |
Other income | 2,221,634 | 5,759,962 |
Profit on takaful operations | 26,188,145 | 25,588,261 |
(Increase) / Decrease in assets other than cash | (206,056,146) | (84,029,467) |
Increase / (Decrease) in operating liabilities | 448,291,601 281,175,619 | |
Profit for the period | 457,115,819 366,164,507 | |
Definition of cash | ||
Cash comprises of cash in hand, policy stamps in hand, bank balances and other deposits which are readily convertible to cash and which are used in the cash management function on a day-to-day basis.
Cash for the purpose of statement of cash flows consist of:
March 31, March 31, 2025 2024Cash and other equivalents 2,775,723 748,772
Current and other accounts 123,325,610 190,918,850
Deposits maturing within 12 months 143,267,855 151,000,000
269,369,188 342,667,622
The annexed notes from 1 to 27 form an integral part of these condensed interim financial information.
CHAIRMAN CHIEF EXECUTIVE DIRECTOR DIRECTOR CHIEF FINANCIAL OFFICER EAST WEST INSURANCE COMPANY LIMITED NOTES TO THE CONDENSED INTERIM FINANCIAL INFORMATION (UNAUDITED) FOR THE PERIOD ENDED MARCH 31, 2025
-
LEGAL STATUS AND NATURE OF BUSINESS
East West Insurance Company Limited (the Company) was incorporated as a public limited company in the year 1983 under the Companies Act, 1913, the shares of the Company are quoted on the Pakistan Stock Exchange Limited. The Company is engaged in the general insurance business comprising of fire and property, marine, aviation and transport, motor and miscellaneous The company commenced Window Takaful Operations (WTO) from May 08, 2018 as per Securities Exchange Commission of Pakistan (SECP) Takaful Rules, 2012.
-
GEOGRAPHICAL LOCATION AND ADDRESSES OF BUSINESS UNITS
The registered office of the Company is situated at 27, Regal Plaza, Jinnah Road, Quetta. The principal place of business is situated at Sarwar Shaheed Road, Lakson Square Building No. 03, 4th, Floor Karachi. The Company operates through 3(2024: 3) principal offices and 25 (2024:25) branches in Pakistan.
-
BASIS OF PREPARATION
-
Statement of compliance
This condensed interim financial information is unaudited but subject to the limited scope review by the auditors and is being submitted to the shareholders as required under section 237 of the Companies Act, 2017 and the listing regulations of the Pakistan Stock Exchange.
This condensed interim financial information does not include all the information and disclosures required for full annual financial statements and should be read in conjunction with the annual financial statements of the Company as at and for the year ended December 31, 2024 which have been prepared in accordance with approved accounting standards as applicable to insurance companies in Pakistan.
This condensed interim financial information of the Company for the period ended March 31, 2025 has been prepared in accordance with the requirements of the International Accounting Standard 34 - (IAS 34): Interim Financial Reporting, provisions of and directives issued under the Companies Act, 2017, the Insurance Ordinance, 2000, the SEC (Insurance) Rules, 2017, Insurance Accounting Regulations, 2017 and Takaful Rules, 2012.
In case where requirements differ, the provisions of or directives issued under the Companies Act, 2017, the Insurance Ordinance, 2000, the SEC (Insurance) Rules, 2017, Insurance Accounting Regulations, 2017 and Takaful Rules, 2012 have been followed.
The comparative statement of financial position presented in this condensed interim financial information has been extracted from the annual audited financial statements of the Company for the year ended December 31, 2024, whereas the comparative condensed interim statement of comprehensive income, condensed interim statement of cash flows and condensed interim statement of changes in equity are extracted from the unaudited condensed interim financial information for the period ended March 31, 2024.
In terms of the requirement of the Takaful Rules 2012, read with SECP circular 25 of 2015 dated 09 July 2015, the assets, liabilities and profit and loss of the Operator's fund of the General Takaful Operations of the Company have been presented as single line item in the condensed interim statement of financial position and statement of profit and loss account of the Company respectively.
-
Basis of measurement
This condensed interim financial information has been prepared under the historical cost convention except for certain financial assets which are stated at fair value.
This condensed interim financial information has been prepared following accrual basis of accounting except for cash flow information.
-
Functional and presentation currency
This condensed interim financial information has been prepared and presented in Pakistan Rupees, which is the Company's functional and presentation currency.
-
Statement of compliance
-
USE OF ESTIMATES AND JUDGMENTS
The preparation of condensed interim financial information in conformity with the requirements of approved accounting standards as applicable in Pakistan requires management to make judgments / estimates and associated assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. The judgments / estimates and associated assumptions are based on historical experience, current trends and various other factors that are believed to be reasonable under the circumstances, the result of which form the basis of making the estimate about carrying values of assets and liabilities that are not readily apparent from other sources.
Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
In preparing this condensed interim financial information, the significant judgments made by management in applying the Company's accounting policies and the key sources of estimating uncertainty were the same as those applied to the financial statements of the Company for the year ended December 31, 2024.
-
SIGNIFICANT ACCOUNTING POLICIES
The accounting policies and the methods of computation adopted by the Company in the preparation of this condensed interim financial information are same as those applied in the preparation of the preceding annual audited financials statements for the year ended December 31, 2024. During the period, the Company has changed its accounting policy with respect to subsequent measurement of available for sale securities as explained in note 5.2.1. Further, the Company has also changed its accounting policy with respect to presentation of financial statements and these financial statements have been presented in accordance with the revised format of financial statements as prescribed under the Insurance Rules, 2017 (as explained in note 5.2.2).
Amendments to certain existing standards and new standards and interpretations on approved accounting standards became effective during the period either were not relevant to the Company's operations or did not have any significant impact on the accounting policies of the Company. During the period, the Company has changed format for preparation of its condensed interim financial information to comply with the requirements of the 'Insurance Rules, 2017' issued by SECP vide its S.R.O. 89(1) / 2017 dated February 09, 2017.
March 31, December 31, 2025 2024 (Audited) ---------------- Rupees ----------------
-
PROPERTY AND EQUIPMENT
March 31, December 31, 2025 2024 (Audited)
Opening balance as at
Note
204,381,300
168,190,006
Additions during the period / year
Owned
Office premises
-
-
Furniture and fixtures
3,050,000
2,450,933
Electrical fittings and equipments
478,500
2,872,081
Computers
256,004
1,099,621
Office equipments
167,499
688,000
Vehicles
39,064,860
69,879,514
43,016,863
76,990,149
Less:
Written down value of assets disposed during the period / year
(14,617)
(6,235,507)
Deprecation charge for the period / year
(9,503,539)
(34,563,348)
237,880,007
204,381,300
-
RIGHT OF USE OF ASSETS
Cost
Opening 30,714,482 34,600,805
Modification - 4,766,948
Depreciation for the period/year - (8,653,271) 30,714,482 30,714,482
-
INTANGIBLE ASSETS ---------------- Rupees ----------------
Intangible assets 8.1 76,477 82,678
Capital work in progress 705,000 705,000
781,477 787,678
Opening balance as at 82,678 1,736,980 Less: Amortization charge for the period/year (6,201) (1,654,302)
76,477 82,678
-
INVESTMENT PROPERTIES
Invstment properties 42,936,823 43,480,327
Investment properties comprise of two properties having market value of Rs. 306.50 million as at March 31, 2025 (December 31, 2024: Rs. 172.50 million). Revaluation was carried out by the Company in the month of February 2025 amd March 2025. The valuation exercise was carried out by independent valuers M/s.Intikhab Alam & Company (Pvt) Ltd and M/s. Tahir Rasheed & Co (Private) Limited.
-
INVESTMENTS IN EQUITY SECURITIES
-
Investments - Held For Trading
Market value as at
March 31, 2025
Market value as at
December 31,
Listed shares 201,682,997 176,200,639
Mutual funds 3,083,325,144 3,009,915,850
3,285,008,141 3,186,116,489
- Investments-Available For Sale
-
Investments - Held For Trading
Market value as at
March 31, 2025
Market value as at
December 31,
Listed shares 83,369,987 87,265,558
Total equity securities 3,368,378,128 3,273,382,047
11 INVESTMENTS IN DEBT SECURITIES - Held for Maturity | ||||
Government Securities 2,163,664,222 | 2,008,792,296 | |||
11.1 INVESTMENTS IN DEBT SECURITIES - Available for Sale | ||||
Others 23,926,000 | 24,228,000 | |||
Total debt securities 2,187,590,222 | 2,033,020,296 | |||
12 INVESTMENT IN TERM DEPOSIT RECEIPTS | ||||
Deposits maturing within 12 months- local currency 143,267,855 | 192,822,071 | |||
These represent Term Deposit Receipts (TDRs) with commercial banks carrying from 12.50% to 20.50% per annum (2024: 12.50% to 20.50% per annum). | markup ranging | |||
13 LOANS AND OTHER RECEIVABLES | ||||
Unsecured - considered good Accrued investment income | 25,516,182 | 38,249,850 | ||
Advances | 13.1 | 134,431,489 | 17,887,847 | |
Deposits | 18,748,741 | 17,490,296 | ||
Other receivables | 33,970,974 | 15,784,138 | ||
212,667,386 | 89,412,131 | |||
13.1 This represents advances in the normal course of business which do not carry any interest / mark-
March 31, December 31, 2025 2024 Note (Audited) ------------------------ (Rupees) -------------------------
INSURANCE / REINSURANCE RECEIVABLES
(Unsecured - considered good)
466,667,547
-
289,464,719
-(3,468,541)
466,667,547
285,996,178
928,023,886
952,395,513
1,394,691,433
1,238,391,691
Due from insurance contract holders
Provision for impairment of receivables from insurance contract holders
Premium written off
Due from other insurers / reinsurers
-
PREPAYMENTS
Prepaid reinsurance premium ceded
554,658,603
584,176,330
Prepaid rent
30,000
30,000
Others
237,134
237,134
554,925,737
584,443,464
-
CASH AND BANK
Cash and cash equivalents
2,775,723
7,005
Cash at bank
Current accounts
44,833,699
49,630,719
Saving accounts
15.1
78,491,911
52,595,688
126,101,333
102,233,412
These include interest bearing accounts carrying interest rates ranging from 13.50% to 20.50% (December 31, 2024: 13.50% to 20.50% ) per annum.
17 | ||||
General reserve | 1,520,000,000 | 1,170,000,000 | ||
Unrealized gain / (loss) on available for sale investments | (40,493,573) | (39,338,611) | ||
1,479,506,427 | 1,130,661,389 | |||
18 | LEASE LIABILITY AGAINST RIGHT OF USE ASSETS | |||
Present value of minimum lease payments | 40,585,104 | 40,585,104 | ||
Less: current portion of lease liabilities | (7,587,478) | (7,587,478) | ||
32,997,626 | 32,997,626 | |||
Maturity analysis: | ||||
Not later than 1 year | 7,587,478 | 7,587,478 | ||
Later than 1 year | 32,997,626 | 32,997,626 | ||
40,585,104 | 40,585,104 | |||
-
OTHER CREDITORS AND ACCRUALS
Sundry creditors
194,267,275
185,849,003
Commission payable
43,263,427
44,013,667
Federal excise duty
2,500,851
3,426,257
Federal insurance fee
991,025
1,375,879
Workers' welfare fund
88,631,634
88,631,634
Withholding tax
6,221,982
4,043,445
Unclaimed dividend
31,303
31,303
Due to director
19.1
10,608,918
7,185,543
346,516,415
334,556,731
The amount of loan is payable to directors which is unsecured and interest free.
-
CONTINGENCIES AND COMMITMENTS
There is no contingencies and commitments as at statement of financial position date March 31, 2025 (December 31, 2024: Nil).
-
NET INSURANCE PREMIUM
March 31, March 31,
2025 2024
------------------------ (Rupees) ------------------------
Written gross premium
2,014,481,532
1,660,682,186
Add: Unearned premium reserve - opening
2,014,906,473
1,455,648,347
Less: Unearned premium reserve - closing
(2,037,185,691)
(1,465,896,277)
Premium earned
1,992,202,314
1,650,434,256
Less: Reinsurance premium ceded
606,281,901
587,608,739
Add: Prepaid reinsurance premium - opening
584,176,330
903,978,877
Less: Prepaid reinsurance premium - closing
(554,658,603)
(769,331,990)
Reinsurance expense 635,799,628 722,255,626
1,356,402,686 928,178,630
- NET INSURANCE CLAIMS EXPENSE
Claims paid | 853,827,862 | 620,278,848 |
Add: Outstanding claims (including IBNR) - closing | 1,505,769,619 | 1,214,338,818 |
Less: Outstanding claims (including IBNR) - opening | (1,566,267,132) | (1,281,908,861) |
Claims expense | 793,330,349 | 552,708,805 |
Less: Reinsurance and other recoveries received | 334,896,288 | 217,505,550 |
Add: Reinsurance and other recoveries in respect | ||
of outstanding claims - closing | 1,014,707,361 | 863,077,870 |
Less: Reinsurance and other recoveries in respect of | ||
outstanding claims - opening | (1,094,761,982) | (906,444,387) |
Reinsurance and other recoveries revenue | 254,841,667 | 0 174,139,033 |
538,488,682 | 378,569,772 | |
23 NET COMMISSION | ||
Commission paid or payable | 468,743,970 | 434,443,070 |
Add: Deferred commission expense - opening | 547,715,473 | 322,829,742 |
Less: Deferred commission expense - closing | (561,149,820) | (321,377,996) |
Net commission | 455,309,623 | 435,894,816 |
Less: Commission received or recoverable | 138,077,856 | 125,107,865 |
Add: Unearned reinsurance commission - opening | 148,806,713 | 257,690,967 |
Less: Unearned reinsurance commission - closing | (74,267,782) | (69,647,720) |
Commission from reinsurers | 212,616,787 | 313,151,112 |
242,692,836 | 122,743,704 | |
24 INVESTMENT INCOME |
Income from equity securities Held-for-trading
Dividend income | 3,111,715 | 92,880,886 | |
Gain / (loss) on disposal of securities | 1,390,220 | (3,288,572) | |
Income from debt securities | 4,501,935 | 89,592,314 | |
Held for Maturity Return on debt securities | |||
Pakistan Investment bond Gop Ijara Sukuk Treasury Bills | 31,814,095 -41,838,285 | 18,856,484 -5,337,241 | |
73,652,380 | 24,193,725 |
Available for Sale
Gain on disposal of securites | 3,417,323 | - | ||
Term Finance Certificates | 355,808 | 575,669 | ||
Corporate Sukuk | 343,727 | 590,256 | ||
4,116,858 | 1,165,925 | |||
Return on term deposits Net unrealized gains / (losses) on investments at fair value through profit or loss (held for trading) | 1,778,784 72,369,281 | 41,513 - | ||
Investment related expenses | 156,419,238 - 156,419,238 | 114,993,477 - 114,993,477 | ||
25 | EARNINGS PER SHARE - basic and diluted |
for the period ended | ||
March 31, | March 31, | |
2025 | 2024 | |
Profit for the period | 457,115,819 | 366,164,507 |
Weighted average number of ordinary shares of Rs. 10 each | 255,877,995 | 255,877,995 |
Earnings per share - rupees | 1.79 | 1.43 |
25.1 There is no dilutive effect on basic earning per share of the Company.
-
TRANSACTIONS WITH RELATED PARTIES
Related parties comprise of associated companies, entities under common control, entities with common Directors, major shareholders and key management personnel of the Company.
Transactions with related parties are carried out at arm's length prices except for compensation to key management personnel which is carried out on basis of employment terms and conditions.
The transactions with related parties are as follows:
Period ended March 31 2025 2024 Nature of relationship Nature of transaction Rupees Rupees Common directorship Investment in associated company - - Directors and Key Management Personnel Loan received from directors 1,500,000 -Loan repaid to directors - -Remuneration paid 5,635,000 6,045,000
-
GENERAL
This condensed interim financial information was authorised for issue in the Board of Directors meeting of the Company held on April 29, 2025.
The figures for the quarter period ended March 31, 2025 have been rounded off to the nearest Rupee.
CHAIRMAN CHIEF EXECUTIVE DIRECTOR DIRECTOR CHIEF FINANCIAL OFFICE EAST WEST INSURANCE COMPANY LIMITED - WINDOW TAKAFUL OPERATIONS CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION AS AT MARCH 31, 2025 Operator's Fund Participant's Takaful Fund
March 31 | December 31, | March 31 | December 31, |
2025 | 2024 | 2025 | 2024 |
(Unaudited) | (Audited) | (Unaudited) | (Audited) |
Property and equipment | 6 | 8,209,861 | 8,339,065 | - | - |
Investment property - at cost | 7 | 28,348,430 | 28,707,271 | - | - |
Accrued investment income | 8 | 2,388 | 21,221 | 10,073 | 34,831 |
Qard-e-Hasna to Participants' Takaful Fund (PTF) | 9 | 37,150,000 | 37,150,000 | - | - |
Takaful / re-takaful receivables | 10 | - | - | 534,743,412 | 483,394,165 |
Receivable from PTF | 11 | 276,031,482 | 245,382,714 | - | - |
Retakaful recoveries against | |||||
outstanding claims | - | - | 122,591,904 | 122,591,904 | |
Taxation - payment less provision | 12 | - | - | 50,244 | 32,612 |
Deferred wakala fee expense | - | - | 77,344,980 | 90,641,456 | |
Deferred commission expense | 23 | 44,269,678 | 51,837,136 | - | - |
Advance against purchase of property | 13 | 111,000,000 | 111,000,000 | - | - |
Prepayments | 14 | 96,000 | 60,000 | 48,812,840 | 56,552,324 |
Cash and bank | 15 | 136,516 | 107,799 | 3,818,890 | 1,294,773 |
TOTAL ASSETS | 505,244,355 | 482,605,206 | 787,372,343 | 754,542,065 | |
FUND AND LIABILITIES |
50,000,000 | 50,000,000 | - | - |
265,269,596 | 239,081,451 | - | - |
Total Operaters Fund 315,269,596 289,081,451 - -
- | - | 500,000 | 500,000 |
- | - | 82,314,670 | 64,561,786 |
Balance of Participant Takaful Fund | - | - | 82,814,670 | 65,061,786 | |
Qard-e-Hasna from Operator's Fund | 9 | - | - | 37,150,000 | 37,150,000 |
LIABILITIES Underwriting provisions | |||||
Outstanding claims | - | - | 146,752,248 | 146,752,248 | |
Unearned contribution reserve | - | - | 224,915,908 | 241,339,836 | |
Unearned Re-takaful rebate | - | - | 7,884,245 | 9,886,236 | |
- | - | 379,552,401 | 397,978,320 | ||
Takaful / Re-takaful payable | 16 | - | - | 8,849,487 | 6,420,142 |
Unearned wakala fee Contribution received in advance Payable to OPF | 11 | 77,344,980 - - | 90,641,456 - - | - -275,531,482 | - -244,882,714 |
Other creditors and accruals | 17 | 49,432,786 | 39,916,818 | 3,474,303 | 3,049,103 |
Taxation - net | 18 | 30,773,962 | 30,781,293 | ||
Payable to East West Insurance Company Limited | 19 | 32,423,031 | 32,184,188 | - | - |
TOTAL LIABILITIES | 189,974,759 | 193,523,755 | 667,407,673 | 652,330,279 | |
TOTAL FUND AND LIABILITIES | 505,244,355 | 482,605,206 | 787,372,343 | 754,542,065 | |
CONTINGENCIES AND COMMITMENTS | 5 | ||||
The annexed notes from 1 to 30 form an integral part o | f this fin | ancial information. |
CHAIRMAN CHIEF EXECUTIVE OFFICER DIRECTOR DIRECTOR CHIEF FINANCIAL OFFICER
EAST WEST INSURANCE COMPANY LIMITED - WINDOW TAKAFUL OPERATIONS CONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME FOR THE QUARTER ENDED MARCH 31, 2025 (Un-Audited) March 31 March 31 2025 2024 --------------Rupees-------------- Participants' Takaful FundSurplus for the period 17,752,884 14,453,143 Other comprehensive income - -
Total comprehensive surplus for | |||
the period | 17,752,884 | 14,453,143 | |
Operator's Fund Profit for the period | 26,188,145 | 25,588,261 | |
Other comprehensive income | - | - | |
Total comprehensive income for the period | 26,188,145 | 25,588,261 | |
The annexed notes from 1 to 30 form an integral part of this financial information.
CHAIRMAN CHIEF EXECUTIVE OFFICER DIRECTOR DIRECTOR CHIEF FINANCIAL OFFICER
EAST WEST INSURANCE COMPANY LIMITED - WINDOW TAKAFUL OPERATIONS CONDENSED INTERIM PROFIT AND LOSS ACCOUNT FOR THE QUARTER ENDED MARCH 31, 2025 (Un-Audited) Participants' Takaful Fund March 31 March 31 2025 2024 Note -------------------Rupees-------------------Contributions earned | 20 | 119,478,959 | 93,487,684 |
Less: Contributions ceded to retakaful | 20 | (51,251,135) | (46,769,326) |
Net contributions revenue | 68,227,824 | 46,718,358 | |
Retakaful rebate | 22 | 8,041,109 | 6,696,500 |
Net underwriting income | 76,268,933 | 53,414,858 | |
Net claims - reported / settled | 21 | (58,545,418) | (38,968,206) |
Other direct expenses | (2,160) | (4,987) | |
Surplus before investment income | 17,721,355 | 14,441,665 | |
Investment income | 26 | 63,059 | 22,956 |
Less: Modarib share of investment income | 26 | (31,530) | (11,478) |
Surplus transferred to accumulated surplus | 17,752,884 | 14,453,143 |
Wakala fee | 24 | 84,155,457 | 59,321,692 |
Commission expense | 23 | (55,680,175) | (31,576,968) |
Management expenses | 25 | (3,109,433) | (2,872,379) |
25,365,849 | 24,872,345 | ||
Modarib's share of PTF investment income | 31,530 | 11,478 | |
Investment income | 26 | 30,035 | 9,593 |
Rental income Other expenses | 27 | 760,731 - | 694,845 - |
Profit for the period | 26,188,145 | 25,588,261 |
The annexed notes from 1 to 30 form an integral part of this financial information.
CHAIRMAN CHIEF EXECUTIVE OFFICER DIRECTOR DIRECTOR CHIEF FINANCIAL OFFICER
| Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |
