Oorspronkelijke tekst
Deze vertaling beoordelen
Je feedback wordt gebruikt om Google Translate te verbeteren
Home
Ducommun Incorporated
Ducommun Incorporated Reports First Quarter 2026 Results
Published 5d ago
17 min read

Ducommun Incorporated Reports First Quarter 2026 Results

news images

New Record for Q1 Revenue, Strong Gross Margins and Net Income

COSTA MESA, Calif., May 12, 2026 (GLOBE NEWSWIRE) -- Ducommun Incorporated (NYSE: DCO) (“Ducommun” or the “Company”) today reported results for its first quarter ended April 4, 2026.

First Quarter 2026 Recap

  • Net Revenue was $209.0 million, an increase of 9% over Q1 2025*

  • Gross margin of 26.9%, year-over-year growth of 70 bps

  • Net income of $9.9 million (increase of 607% year-over-year) or $0.64 per diluted share, and 4.7% of revenue, up 400 bps year-over-year

  • Non-GAAP adjusted net income of $11.7 million (increase of 232% year-over-year), or $0.75 per diluted share

  • Adjusted EBITDA of $35.4 million (increase of 19% year-over-year), or 16.9% of revenue, up 150 bps year-over-year

“An excellent quarter and strong start to 2026 for Ducommun. Our team continued to make great progress towards our VISION 2027 goals with another record for revenue during the first quarter along with strong gross margin and Adjusted EBITDA margins. Net revenue grew a very healthy 9%, led by strength in commercial aerospace which we have been waiting for, along with gains in our defense business,” said Stephen G. Oswald, chairman, president and chief executive officer. “Significant growth in single-aisle demand for Airbus A220, A320, and Boeing 737 MAX along with commercial rotorcraft resulted in 18% year-over-year growth in our commercial aerospace business which was a very nice rebound. Ducommun’s defense business saw growth yet again with our missile franchise specifically the Patriot missile platform being a highlight along with good growth on fixed-wing aircraft platforms including the F35 and the F-15.

“The Company continues to make solid progress as well with its margin expansion journey started back in 2023 with gross margins expanding 70 bps year-over-year to 26.9%. Adjusted EBITDA exceeded $30 million for the fourth consecutive quarter, expanding 150 bps year-over-year from 15.4% to 16.9% and keeping us on a good pace to meet the VISION 2027 financial goal of 18% Adjusted EBITDA and with seven quarters remaining, we have high confidence.

“I also look at the Q1 results as a very healthy start to the fourth year of our VISION 2027 plan, especially in commercial aerospace. While we expect to see some destocking headwinds in the remaining quarters of 2026, the outlook is very promising, especially in 2027 and 2028. Ducommun’s strong missile franchise should also continue to gather momentum throughout the year as we are well positioned to benefit from the Department of War's long-term 7 year framework agreements for key missile programs with defense primes including RTX, our largest customer and Lockheed Martin.”

First Quarter Results

Net revenue for the first quarter of 2026 was $209.0 million compared to $192.5 million for the first quarter of 2025. The year-over-year increase was primarily due to the following in the Company's key end-use markets:

  • $12.5 million higher revenue in the Company’s commercial aerospace end-use markets due to higher rates on large aircraft and rotary-wing aircraft platforms; and

  • $5.4 million higher revenue in the Company’s military and space end-use markets due to higher rates on selected fixed-wing aircraft and missiles platforms, partially offset by lower rates on electronic warfare, ground vehicle weapons, and radar platforms.

In addition, revenue for the Company’s industrial end-use markets for the first quarter of 2026 decreased $1.4 million compared to the first quarter of 2025 mainly due to timing of orders.

Net income for the first quarter of 2026 was $9.9 million, or 4.7% of revenue, or $0.64 per diluted share, compared to net income of $1.4 million, or 0.7% revenue, or $0.09 per diluted share, for the first quarter of 2025. This reflects higher gross profit of $5.8 million and lower stock-based compensation expense of $4.3 million, partially offset by higher income tax expense of $1.5 million.

Gross profit for the first quarter of 2026 was $56.2 million, or 26.9% of revenue, compared to gross profit of $50.5 million, or 26.2% of revenue, for the first quarter of 2025. The increase in gross profit as a percentage of net revenue year-over-year was primarily due to lower other manufacturing costs, favorable product mix, and higher manufacturing volume.

Operating income for the first quarter of 2026 was $15.7 million, or 7.5% of revenue, compared to operating income of $5.0 million, or 2.6% of revenue, in the comparable period last year. The year-over-year increase of $10.7 million was primarily due to higher gross profit and lower selling, general and administrative expenses. Non-GAAP adjusted operating income for the first quarter of 2026 was $18.0 million, or 8.6% of revenue, compared to $7.6 million, or 4.0% of revenue, in the comparable period last year.

Adjusted EBITDA for the first quarter of 2026 was $35.4 million, or 16.9% of revenue, compared to $29.7 million, or 15.4% of revenue, for the comparable period in 2025.

Interest expense for the first quarter of 2026 was $4.0 million compared to $3.3 million in the comparable period of 2025. The year-over-year increase was primarily due to a higher debt balance, partially offset by lower interest rates.

During the first quarter of 2026, the net cash provided by operations was $11.2 million compared to $0.8 million during the first quarter of 2025. The higher net cash provided by operations during the first quarter of 2026 was primarily due to higher net income and higher contract liabilities, partially offset by lower accrued and other liabilities.

* As restated in the Company's Form 10-K/A filed with the Securities and Exchange Commission on May 8, 2026.

Business Segment Information

Electronic Systems

Electronic Systems segment net revenue for the quarter ended April 4, 2026 was $117.6 million, compared to $109.1 million for the first quarter of 2025. The year-over-year increase was primarily due to the following in the Company's key end-use markets:

  • $5.3 million higher revenue within the Company’s military and space end-use markets due to higher rates on selected fixed-wing aircraft and missile platforms, partially offset by lower rates on electronic warfare and radar platforms; and

  • $4.6 million higher revenue in the Company’s commercial aerospace end-use markets due to higher rates on other commercial aerospace and large aircraft platforms.

In addition, revenue for the Company’s industrial end-use markets for the first quarter of 2026 decreased $1.4 million compared to the first quarter of 2025 mainly due timing of orders.

Electronic Systems segment operating income for the quarter ended April 4, 2026 was $22.9 million, or 19.5% of revenue, compared to $17.5 million, or 16.0% of revenue, for the comparable quarter in 2025. The year-over-year increase of $5.5 million was primarily due to favorable product mix, higher manufacturing volume, and lower other manufacturing costs. Non-GAAP adjusted operating income for the first quarter of 2026 was $23.3 million, or 19.8% of revenue, compared to $17.9 million, or 16.4% of revenue, in the comparable period last year.

Structural Systems

Structural Systems segment net revenue for the quarter ended April 4, 2026 was $91.4 million, compared to $83.4 million for the first quarter of 2025. The year-over-year increase was primarily due to the following:

  • $7.9 million higher revenue within the Company’s commercial aerospace end-use markets due to higher rates on large aircraft and rotary-wing aircraft platforms; and

  • $0.1 million higher revenue within the Company’s military and space end-use markets due to higher rates on selected missile platforms, partially offset by lower rates on selected rotary-wing aircraft platforms.

Structural Systems segment operating income for the quarter ended April 4, 2026 was $10.4 million, or 11.4% of revenue, compared to $9.9 million, or 11.9% of revenue, for the comparable quarter in 2025. The year-over-year increase of $0.5 million was primarily due to lower other manufacturing costs, partially offset by unfavorable product mix. Non-GAAP adjusted operating income for the first quarter of 2026 was $12.3 million, or 13.4% of revenue, compared to $12.1 million, or 14.5% of revenue, in the comparable period last year.

Corporate General and Administrative (“CG&A”) Expenses

CG&A expenses for the first quarter of 2026 were $17.6 million, or 8.4% of total Company revenue, compared to $22.4 million, or 11.6% of total Company revenue, for the comparable quarter in the prior year. The year-over-year decrease in CG&A expenses was primarily due to lower stock-based compensation expense of $4.2 million.

Conference Call

A teleconference hosted by Stephen G. Oswald, the Company’s chairman, president and chief executive officer, and Suman B. Mookerji, the Company’s senior vice president, chief financial officer will be held today, May 12, 2026 at 10:00 a.m. PT (1:00 p.m. ET) to review these financial results. To access the conference call, please pre-register using the following registration link:

https://register-conf.media-server.com/register/BIbeade6204d8e441398e3b1d1ede413a8

Registrants will receive a confirmation with dial-in details. Mr. Oswald and Mr. Mookerji will be speaking on behalf of the Company and anticipate the call (including Q&A) to last approximately 45 minutes. A live webcast of the event can be accessed using the link above. A replay of the webcast will be available on the Ducommun website at Ducommun.com.

Additional information regarding Ducommun's results can be found in the Q1 2026 Earnings Presentation available at Ducommun.com.

About Ducommun Incorporated

Ducommun Incorporated delivers value-added innovative manufacturing solutions to customers in the aerospace, defense and industrial markets. Founded in 1849, the Company specializes in two core areas - Electronic Systems and Structural Systems - to produce complex products and components for commercial aircraft platforms, mission-critical military and space programs, and sophisticated industrial applications. For more information, visit Ducommun.com.

Forward-Looking Statements

This press release and any attachments include “forward-looking statements,” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including, in particular, expectations relating to the Company's VISION 2027 Strategy and its progress towards the financial goals stated therein, potential destocking headwinds related to the Company's commercial aerospace business and outlook for the remaining quarters of 2026 and through 2028, and expectations related to the U.S. Department of War's long-term framework agreements for key missile programs with defense primes. The Company generally uses the words “may,” “will,” “could,” “expect,” “anticipate,” “believe,” “estimate,” “plan,” “intend,” “continue” and similar expressions in this press release and any attachments to identify forward-looking statements. The Company bases these forward-looking statements on its current views with respect to future events and financial performance. Actual results could differ materially from those projected in the forward-looking statements. These forward-looking statements are subject to risks, uncertainties and assumptions, including, among other things: the cyclicality of our end-use markets, the level of U.S. government defense spending, our customers may experience changes in production rates or delays in the launch and certification of new products, timing of orders from our customers which are subject to cancellation, modification or rescheduling, our ability to obtain additional financing and service existing debt to fund capital expenditures and meet our working capital needs, legal and regulatory risks, including pending litigation matters generally and as well as any potential losses arising from third party subrogation claims related to the Guaymas performance center fire that may become material, the cost of expansion, consolidation and acquisitions, competition, economic and geopolitical developments – including supply chain issues, our ability to successfully implement restructuring, realignment and cost reduction activities that could adversely impact our ability to achieve our strategic objectives, international trade restrictions and our ability to obtain necessary U.S. government approvals for proposed sales to certain foreign customers, the impact of tariffs and elevated interest rates, risks associated with a prolonged partial or total U.S. federal government shutdown, the ability to attract and retain key personnel and avoid labor disruptions, the ability to adequately protect and enforce intellectual property rights, pandemics, disasters – natural or otherwise, and risk of cybersecurity attacks, and other risks and uncertainties, including those detailed from time to time in the Company’s periodic reports filed with the Securities and Exchange Commission. You should not put undue reliance on any forward-looking statements. You should understand that many important factors, including those discussed herein, could cause the Company’s results to differ materially from those expressed or suggested in any forward-looking statement. Except as required by law, the Company does not undertake any obligation to update or revise these forward-looking statements to reflect new information or events or circumstances that occur after the date of this news release, May 12, 2026, or to reflect the occurrence of unanticipated events or otherwise. Readers are advised to review the Company’s filings with the Securities and Exchange Commission (which are available from the SEC’s EDGAR database at www.sec.gov).

Note Regarding Non-GAAP Financial Information

This release contains non-GAAP financial measures, including Adjusted EBITDA (which excludes interest expense, income tax expense, depreciation, amortization, stock-based compensation expense, and restructuring charges), including as a percentage of revenue, non-GAAP operating income, including as a percentage of net revenues, non-GAAP net income, and non-GAAP earnings per share. In addition, certain other prior period amounts have been reclassified to conform to current year’s presentation.

The Company believes the presentation of these non-GAAP measures provide important supplemental information to management and investors regarding financial and business trends relating to its financial condition and results of operations. The Company’s management uses these non-GAAP financial measures along with the most directly comparable GAAP financial measures in evaluating the Company’s actual and forecasted operating performance, capital resources and cash flow. The non-GAAP financial information presented herein should be considered supplemental to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. The Company discloses different non-GAAP financial measures in order to provide greater transparency and to help the Company’s investors to more meaningfully evaluate and compare Ducommun’s results to its previously reported results. The non-GAAP financial measures that the Company uses may not be comparable to similarly titled financial measures used by other companies.

CONTACT:
Suman Mookerji, Senior Vice President, Chief Financial Officer, 657.335.3665

[Financial Tables Follow]


DUCOMMUN INCORPORATED AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(Dollars in thousands)

 

 

 

April 4,
2026

 

December 31,
2025

Assets

 

 

 

 

Current Assets

 

 

 

 

Cash and cash equivalents

 

$

39,103

 

$

45,289

Accounts receivable, net

 

 

137,027

 

 

124,442

Contract assets

 

 

249,229

 

 

249,845

Inventories

 

 

186,269

 

 

182,788

Production cost of contracts

 

 

5,914

 

 

7,178

Other current assets

 

 

16,314

 

 

16,442

Total Current Assets

 

 

633,856

 

 

625,984

Property and Equipment, Net

 

 

105,755

 

 

107,223

Operating Lease Right-of-Use Assets

 

 

37,888

 

 

40,077

Goodwill

 

 

244,600

 

 

244,600

Intangibles, Net

 

 

128,656

 

 

132,839

Deferred income taxes

 

 

14,180

 

 

15,500

Other Assets

 

 

20,398

 

 

20,192

Total Assets

 

$

1,185,333

 

$

1,186,415

Liabilities and Shareholders’ Equity

 

 

 

 

Current Liabilities

 

 

 

 

Accounts payable

 

$

79,961

 

$

74,653

Contract liabilities

 

 

52,473

 

 

40,694

Accrued and other liabilities

 

 

28,112

 

 

51,071

Operating lease liabilities

 

 

7,005

 

 

7,817

Current portion of long-term debt

 

 

5,000

 

 

5,000

Total Current Liabilities

 

 

172,551

 

 

179,235

Long-Term Debt, Less Current Portion

 

 

297,608

 

 

298,790

Non-Current Operating Lease Liabilities

 

 

33,091

 

 

34,223

Other Long-Term Liabilities

 

 

12,287

 

 

12,686

Total Liabilities

 

 

515,537

 

 

524,934

Commitments and Contingencies

 

 

 

 

Shareholders’ Equity

 

 

 

 

Common Stock

 

 

151

 

 

149

Additional Paid-In Capital

 

 

246,378

 

 

248,482

Retained Earnings

 

 

416,220

 

 

406,304

Accumulated Other Comprehensive Income

 

 

7,047

 

 

6,546

Total Shareholders’ Equity

 

 

669,796

 

 

661,481

Total Liabilities and Shareholders’ Equity

 

$

1,185,333

 

$

1,186,415

 

 

 

 

 

 

 


DUCOMMUN INCORPORATED AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(Dollars in thousands, except per share amounts)

 

 

 

Three Months Ended

 

 

April 4,
2026

 

March 29,
2025

Net Revenues

 

$

209,022

 

 

$

192,481

 

Cost of Sales

 

 

152,789

 

 

 

142,030

 

Gross Profit

 

 

56,233

 

 

 

50,451

 

Selling, General and Administrative Expenses

 

 

40,513

 

 

 

45,050

 

Restructuring Charges

 

 

 

 

 

426

 

Operating Income

 

 

15,720

 

 

 

4,975

 

Interest Expense

 

 

(4,010

)

 

 

(3,263

)

Income Before Taxes

 

 

11,710

 

 

 

1,712

 

Income Tax Expense

 

 

1,794

 

 

 

310

 

Net Income

 

$

9,916

 

 

$

1,402

 

Earnings Per Share

 

 

 

 

Basic earnings per share

 

$

0.66

 

 

$

0.09

 

Diluted earnings per share

 

$

0.64

 

 

$

0.09

 

Weighted-Average Number of Common Shares Outstanding

 

 

 

 

Basic

 

 

15,044

 

 

 

14,856

 

Diluted

 

 

15,599

 

 

 

15,177

 

 

 

 

 

 

Gross Profit %

 

 

26.9

%

 

 

26.2

%

SG&A %

 

 

19.4

%

 

 

23.4

%

Operating Income %

 

 

7.5

%

 

 

2.6

%

Net Income %

 

 

4.7

%

 

 

0.7

%

Effective Tax Rate

 

 

15.3

%

 

 

18.1

%


DUCOMMUN INCORPORATED AND SUBSIDIARIES

GAAP TO NON-GAAP NET INCOME TO ADJUSTED EBITDA RECONCILIATION

(Unaudited)

(Dollars in thousands)

 

 

 

Three Months Ended

 

 

April 4,
2026

 

March 29,
2025

GAAP net income

 

$

9,916

 

 

$

1,402

 

Non-GAAP Adjustments:

 

 

 

 

Interest expense

 

 

4,010

 

 

 

3,263

 

Income tax expense

 

 

1,794

 

 

 

310

 

Depreciation

 

 

3,943

 

 

 

4,277

 

Amortization

 

 

4,295

 

 

 

4,307

 

Stock-based compensation expense(1)

 

 

11,419

 

 

 

15,734

 

Restructuring charges

 

 

 

 

 

426

 

Adjusted EBITDA

 

$

35,377

 

 

$

29,719

 

Net income as a % of net revenues

 

 

4.7

%

 

 

0.7

%

Adjusted EBITDA as a % of net revenues

 

 

16.9

%

 

 

15.4

%

 

 

 

 

 

 

 

 

 

(1) The three months ended April 4, 2026 and March 29, 2025 included $0.3 million and $0.6 million, respectively, of stock-based compensation expense for awards with both performance and market conditions that will be settled in cash. The three months ended April 4, 2026 and March 29, 2025 included $0.1 million and less than $0.1 million, respectively, of stock-based compensation expense recorded as cost of sales.


DUCOMMUN INCORPORATED AND SUBSIDIARIES

BUSINESS SEGMENT PERFORMANCE

(Unaudited)

(Dollars in thousands)

 

 

 

Three Months Ended

 

 

%
Change

 

April 4,
2026

 

March 29,
2025

 

%
of Net
Revenues
2026

 

%
of Net
Revenues
2025

Net Revenues

 

 

 

 

 

 

 

 

 

 

Electronic Systems

 

7.8

%

 

$

117,590

 

 

$

109,065

 

 

56.3

%

 

56.7

%

Structural Systems

 

9.6

%

 

 

91,432

 

 

 

83,416

 

 

43.7

%

 

43.3

%

Total Net Revenues

 

8.6

%

 

$

209,022

 

 

$

192,481

 

 

100.0

%

 

100.0

%

Segment Operating Income

 

 

 

 

 

 

 

 

 

 

Electronic Systems

 

 

 

$

22,924

 

 

$

17,450

 

 

19.5

%

 

16.0

%

Structural Systems

 

 

 

 

10,438

 

 

 

9,919

 

 

11.4

%

 

11.9

%

 

 

 

 

 

33,362

 

 

 

27,369

 

 

 

 

 

Corporate General and Administrative Expenses(1)

 

 

 

 

(17,642

)

 

 

(22,394

)

 

(8.4)

%

 

(11.6)

%

Total Operating Income

 

 

 

$

15,720

 

 

$

4,975

 

 

7.5

%

 

2.6

%

Adjusted EBITDA

 

 

 

 

 

 

 

 

 

 

Electronic Systems

 

 

 

 

 

 

 

 

 

 

Operating Income

 

 

 

$

22,924

 

 

$

17,450

 

 

 

 

 

Depreciation and Amortization

 

 

 

 

3,584

 

 

 

3,566

 

 

 

 

 

Stock-Based Compensation Expense(2)

 

 

 

 

102

 

 

 

77

 

 

 

 

 

Restructuring Charges

 

 

 

 

 

 

 

90

 

 

 

 

 

 

 

 

 

 

26,610

 

 

 

21,183

 

 

22.6

%

 

19.4

%

Structural Systems

 

 

 

 

 

 

 

 

 

 

Operating Income

 

 

 

 

10,438

 

 

 

9,919

 

 

 

 

 

Depreciation and Amortization

 

 

 

 

4,559

 

 

 

4,916

 

 

 

 

 

Stock-Based Compensation Expense(3)

 

 

 

 

82

 

 

 

179

 

 

 

 

 

Restructuring Charges

 

 

 

 

 

 

 

336

 

 

 

 

 

 

 

 

 

 

15,079

 

 

 

15,350

 

 

16.5

%

 

18.4

%

Corporate General and Administrative Expenses(1)

 

 

 

 

 

 

 

 

 

 

Operating loss

 

 

 

 

(17,642

)

 

 

(22,394

)

 

 

 

 

Depreciation and Amortization

 

 

 

 

95

 

 

 

102

 

 

 

 

 

Stock-Based Compensation Expense(4)

 

 

 

 

11,235

 

 

 

15,478

 

 

 

 

 

 

 

 

 

 

(6,312

)

 

 

(6,814

)

 

 

 

 

Adjusted EBITDA

 

 

 

$

35,377

 

 

$

29,719

 

 

16.9

%

 

15.4

%

Capital Expenditures

 

 

 

 

 

 

 

 

 

 

Electronic Systems

 

 

 

$

886

 

 

$

2,265

 

 

 

 

 

Structural Systems

 

 

 

 

1,475

 

 

 

2,114

 

 

 

 

 

Corporate Administration

 

 

 

 

219

 

 

 

13

 

 

 

 

 

Total Capital Expenditures

 

 

 

$

2,580

 

 

$

4,392

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes costs not allocated to either the Electronic Systems or Structural Systems operating segments.
(2) The three months ended April 4, 2026 and March 29, 2025 each included less than $0.1 million of stock-based compensation expense recorded as cost of sales.
(3) The three months ended April 4, 2026 and March 29, 2025 included less than $0.1 million and $0.2 million, respectively, of stock-based compensation expense recorded as cost of sales.
(4) The three months ended April 4, 2026 and March 29, 2025 included $0.3 million and $0.6 million, respectively, of stock-based compensation expense for awards with both performance and market conditions that will be settled in cash.


DUCOMMUN INCORPORATED AND SUBSIDIARIES

GAAP TO NON-GAAP OPERATING INCOME RECONCILIATION

(Unaudited)

(Dollars in thousands)

 

 

 

Three Months Ended

GAAP To Non-GAAP Operating Income

 

April 4, 2026

 

March 29, 2025

 

%
of Net
Revenues
2026

 

%
of Net
Revenues
2025

GAAP operating income

 

$

15,720

 

 

$

4,975

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP operating income - Electronic Systems

 

$

22,924

 

 

$

17,450

 

 

 

 

 

Adjustments to GAAP operating income - Electronic Systems:

 

 

 

 

 

 

 

 

Restructuring charges

 

 

 

 

 

90

 

 

 

 

 

Amortization of acquisition-related intangible assets

 

 

373

 

 

 

373

 

 

 

 

 

Total adjustments to GAAP operating income - Electronic Systems

 

 

373

 

 

 

463

 

 

 

 

 

Non-GAAP adjusted operating income - Electronic Systems

 

 

23,297

 

 

 

17,913

 

 

19.8

%

 

16.4

%

 

 

 

 

 

 

 

 

 

GAAP operating income - Structural Systems

 

 

10,438

 

 

 

9,919

 

 

 

 

 

Adjustments to GAAP operating income - Structural Systems:

 

 

 

 

 

 

 

 

Restructuring charges

 

 

 

 

 

336

 

 

 

 

 

Amortization of acquisition-related intangible assets

 

 

1,859

 

 

 

1,859

 

 

 

 

 

Total adjustments to GAAP operating income - Structural Systems

 

 

1,859

 

 

 

2,195

 

 

 

 

 

Non-GAAP adjusted operating income - Structural Systems

 

 

12,297

 

 

 

12,114

 

 

13.4

%

 

14.5

%

 

 

 

 

 

 

 

 

 

GAAP operating loss - Corporate

 

 

(17,642

)

 

 

(22,394

)

 

 

 

 

Adjustments to GAAP Operating Income - Corporate

 

 

 

 

 

 

 

 

Total adjustments to GAAP Operating Income - Corporate

 

 

 

 

 

 

 

 

 

 

Non-GAAP adjusted operating loss - Corporate

 

 

(17,642

)

 

 

(22,394

)

 

 

 

 

Total non-GAAP adjustments to GAAP operating income

 

 

2,232

 

 

 

2,658

 

 

 

 

 

Non-GAAP adjusted operating income

 

$

17,952

 

 

$

7,633

 

 

8.6

%

 

4.0

%


DUCOMMUN INCORPORATED AND SUBSIDIARIES

GAAP TO NON-GAAP NET INCOME AND EARNINGS PER SHARE RECONCILIATION

(Unaudited)

(Dollars in thousands, except per share amounts)

 

 

 

Three Months Ended

GAAP To Non-GAAP Net Income

 

April 4,
2026

 

March 29,
2025

GAAP net income

 

$

9,916

 

 

$

1,402

 

Adjustments to GAAP net income:

 

 

 

 

Restructuring charges

 

 

 

 

 

426

 

Amortization of acquisition-related intangible assets

 

 

2,232

 

 

 

2,232

 

Total adjustments to GAAP net income before provision for income taxes

 

 

2,232

 

 

 

2,658

 

Income tax effect on non-GAAP adjustments (1)

 

 

(446

)

 

 

(532

)

Non-GAAP adjusted net income

 

$

11,702

 

 

$

3,528

 


 

 

Three Months Ended

GAAP Earnings Per Share To Non-GAAP Earnings Per Share

 

April 4,
2026

 

March 29,
2025

GAAP diluted (loss) earnings per share (“EPS”)

 

$

0.64

 

 

$

0.09

 

Adjustments to GAAP diluted EPS:

 

 

 

 

Restructuring charges

 

 

 

 

 

0.03

 

Amortization of acquisition-related intangible assets

 

 

0.14

 

 

 

0.15

 

Total adjustments to GAAP diluted EPS before provision for income taxes

 

 

0.14

 

 

 

0.18

 

Income tax effect on non-GAAP adjustments (1)

 

 

(0.03

)

 

 

(0.04

)

Non-GAAP adjusted diluted EPS

 

$

0.75

 

 

$

0.23

 

 

 

 

 

 

GAAP weighted-average shares - basic

 

 

15,044

 

 

 

14,856

 

GAAP weighted-average shares - diluted

 

 

15,599

 

 

 

15,177

 

 

 

 

 

 

 

 

 

 

(1) Effective tax rate of 20.0% used for both 2026 and 2025 adjustments.


DUCOMMUN INCORPORATED AND SUBSIDIARIES

REMAINING PERFORMANCE OBLIGATIONS BY REPORTING SEGMENT

(Unaudited)

(Dollars in thousands)

 

 

 

April 4,
2026

 

December 31,
2025

Consolidated Ducommun

 

 

 

 

Military and space

 

$

678,812

 

$

692,719

Commercial aerospace

 

 

381,912

 

 

402,174

Industrial

 

 

13,006

 

 

11,147

Total

 

$

1,073,730

 

$

1,106,040

Electronic Systems

 

 

 

 

Military and space

 

$

496,316

 

$

492,244

Commercial aerospace

 

 

56,542

 

 

49,535

Industrial

 

 

13,006

 

 

11,147

Total

 

$

565,864

 

$

552,926

Structural Systems

 

 

 

 

Military and space

 

$

182,496

 

$

200,475

Commercial aerospace

 

 

325,370

 

 

352,639

Total

 

$

507,866

 

$

553,114

 

 

 

 

 

 

 

Under generally accepted accounting principles in the United States Accounting Standards Codification 606, the Company defines performance obligations as customer placed purchase orders (“PO”) with firm fixed price and firm delivery dates. The unrecognized revenue on POs are the remaining performance obligations.