Dime Community Bancshares, Inc.NYSE: DCOM

Dime Community Bancshares, Inc. Reports First Quarter 2025 EPS of $0.45; Adjusted EPS of $0.57

· Issued by Dime Community Bancshares, Inc. via GlobeNewswire

Continued Growth in Core Deposits and Business Loans On a Year-over-Year Basis

Net Interest Margin Expands by 16 basis points on a Linked Quarter Basis to 2.95%

HAUPPAUGE, N.Y., April 22, 2025 (GLOBE NEWSWIRE) -- Dime Community Bancshares, Inc. (NASDAQ: DCOM) (the “Company” or “Dime”), the parent company of Dime Community Bank (the “Bank”), today reported net income available to common stockholders of $19.6 million for the quarter ended March 31, 2025, or $0.45 per diluted common share, compared to net loss available to common stockholders of $22.2 million, or $(0.54) per diluted common share, for the quarter ended December 31, 2024 and net income available to common stockholders of $15.9 million for the quarter ended March 31, 2024, or $0.41 per diluted common share.

First quarter 2025 results included $7.2 million of pre-tax expenses related to the final settlements associated with the termination of the legacy Bridgehampton National Bank pension plan.

Adjusted net income available to common stockholders (non-GAAP) totaled $24.7 million for the quarter ended March 31, 2025, an increase of 42% versus the prior quarter and an increase of 67% versus the quarter ended March 31, 2024 (see “Non-GAAP Reconciliation” tables at the end of this news release). Adjusted EPS (non-GAAP) totaled $0.57 per share for the quarter ended March 31, 2025, an increase of 36% versus the prior quarter and an increase of 50% versus the quarter ended March 31, 2024.

Stuart H. Lubow, President and Chief Executive Officer (“CEO”) of the Company, stated, “Our first quarter results were marked by strong Net Interest Margin (“NIM”) expansion and continued progress in diversifying our balance sheet. Our enhanced earnings power and robust capital ratios position us well for future growth. As outlined below we have made a strong start to the year from a recruiting standpoint, and are poised to continue to add talented individuals and gain market share in the quarters ahead.”

Year-to-date Recruiting Update

  • Hired Tom Geisel to Senior Executive Leadership Team. Mr. Geisel was instrumental in the growth and transformation of Sterling National Bank into a highly profitable $30 billion institution;

  • Hired Robert Rowe as incoming Chief Credit Officer (experience includes Chief Credit Officer at Sterling National Bank and Chief Risk Officer at CIT); incumbent Chief Credit Officer Brian Teplitz to retire at the end of May 2025;

  • Hired Jim LoGatto as an Executive Vice President to build Dime’s presence in Manhattan; Mr. LoGatto was previously the Director of US Private Banking at Israel Discount Bank of New York;

  • Hired Toni Badolato as Group Leader to grow lending presence on Long Island; Ms. Badolato was previously with M&T;

  • Hired George Taitt as Group Director and Amy Grandy as Associate Group Director to strengthen deposit presence in Queens; the Group was previously with the former Signature Bank and its successor, Flagstar Bank.

Highlights for the First Quarter of 2025 included:

  • Total deposits increased $717.0 million on a year-over-year basis;

  • Core deposits (excluding brokered and time deposits) increased $1.35 billion on a year-over-year basis;

  • The ratio of average non-interest-bearing deposits to average total deposits for the first quarter was 29.5%;

  • The cost of total deposits declined by 19 basis points versus the prior quarter;

  • The net interest margin increased to 2.95% for the first quarter of 2025 compared to 2.79% for the prior quarter;

  • The Company’s Common Equity Tier 1 Ratio increased to 11.12% at the end of the first quarter.

Management’s Discussion of Quarterly Operating Results

Net Interest Income

Net interest income for the first quarter of 2025 was $94.2 million compared to $91.1 million for the fourth quarter of 2024 and $71.5 million for the first quarter of 2024.

The table below provides a reconciliation of the reported net interest margin (“NIM”) and adjusted NIM excluding the impact of purchase accounting accretion on the loan portfolio.

(Dollars in thousands)

Q1 2025

Q4 2024

Q1 2024

Net interest income

$

94,213

$

91,098

$

71,530

Purchase accounting amortization (accretion) on loans ("PAA")

(124

)

(1,268

)

(82

)

Adjusted net interest income excluding PAA on loans (non-GAAP)

$

94,089

$

89,830

$

71,448

Average interest-earning assets

$

12,963,320

$

12,974,958

$

13,015,755

NIM(1)

2.95

%

2.79

%

2.21

%

Adjusted NIM excluding PAA on loans (non-GAAP)(2)

2.94

%

2.75

%

2.21

%

(1)   NIM represents net interest income divided by average interest-earning assets.
(2)   Adjusted NIM excluding PAA on loans represents adjusted net interest income, which excludes PAA amortization on acquired loans divided by average interest-earning assets.

Mr. Lubow commented, “While there has been a fair bit of volatility in the macroeconomic environment in recent weeks, Dime has multiple levers to grow our NIM over time.

  • First, we have a significant loan repricing opportunity starting in the second half of 2025 that will continue through 2027, assuming current forecasted interest rate levels remain accurate.

  • Second, and as demonstrated in the most recent rate cutting cycle, should the Federal Reserve cut short term rates in 2025 we anticipate a reduction in deposit costs, which will drive further NIM expansion.

  • Finally, core deposit growth and a continued focus on business loan growth will benefit our NIM over time as we continue to grow customers and hire productive teams.”

Loan Portfolio

The ending weighted average rate (“WAR”) on the total loan portfolio was 5.25% at March 31, 2025, a 1 basis point decrease compared to the ending WAR of 5.26% on the total loan portfolio at December 31, 2024.

Outlined below are loan balances and WARs for the quarter ended as indicated.

March 31, 2025

December 31, 2024

March 31, 2024

(Dollars in thousands)

Balance

WAR(1)

Balance

WAR(1)

Balance

WAR(1)

Loans held for investment balances at period end:

Business loans(2)

$

2,788,848

6.55

%

$

2,726,602

6.56

%

$

2,327,403

6.90

%

One-to-four family residential, including condominium and cooperative apartment

961,562

4.77

952,195

4.72

873,671

4.48

Multifamily residential and residential mixed-use(3)(4)

3,780,078

4.46

3,820,492

4.49

3,996,654

4.57

Non-owner-occupied commercial real estate

3,191,536

5.07

3,231,398

5.13

3,386,333

5.24

Acquisition, development, and construction

140,309

7.96

136,172

7.95

175,352

8.40

Other loans

6,402

10.39

5,084

10.51

5,170

7.10

Loans held for investment

$

10,868,735

5.25

%

$

10,871,943

5.26

%

$

10,764,583

5.34

%

(1) WAR is calculated by aggregating interest based on the current loan rate from each loan in the category, adjusted for non-accrual loans, divided by the total balance of loans in the category.
(2) Business loans include commercial and industrial loans and owner-occupied commercial real estate loans.
(3) Includes loans underlying multifamily cooperatives.
(4) While the loans within this category are often considered "commercial real estate" in nature, multifamily and loans underlying cooperatives are reported separately from commercial real estate loans in order to emphasize the residential nature of the collateral underlying this significant component of the total loan portfolio.

Outlined below are the loan originations, for the quarter ended as indicated.

(Dollars in millions)

Q1 2025

Q4 2024

Q1 2024

Loan originations

$

71.5

$

187.5

$

98.3

Deposits and Borrowed Funds

Period end total deposits (including mortgage escrow deposits) at March 31, 2025 were $11.61 billion, compared to $11.69 billion at December 31, 2024 and $10.90 billion at March 31, 2024. The Company reduced its brokered deposit levels to $285.6 million at March 31, 2025, compared to $422.8 million at December 31, 2024 and $897.1 million at March 31, 2024.

Total Federal Home Loan Bank advances were $508.0 million at March 31, 2025 compared to $608.0 million at December 31, 2024 and $773.0 million at March 31, 2024.

Non-Interest Income

Non-interest income was $9.6 million during the first quarter of 2025, compared to a loss of $33.9 million during the fourth quarter of 2024, and income of $10.5 million during the first quarter of 2024. Fourth quarter 2024 results included $42.8 million of pre-tax loss-on-sale of securities related to the re-positioning of the available-for-sale securities portfolio.

Non-Interest Expense

Total non-interest expense was $65.5 million during the first quarter of 2025, $60.6 million during the fourth quarter of 2024, and $52.5 million during the first quarter of 2024. Excluding the impact of the loss on extinguishment of debt, amortization of other intangible assets, severance expense, settlement loss related to the termination of a legacy pension plan, and the FDIC special assessment, adjusted non-interest expense was $58.0 million during the first quarter of 2025, $57.7 million during the fourth quarter of 2024, and $51.7 million during the first quarter of 2024 (see “Non-GAAP Reconciliation” tables at the end of this news release).

Mr. Lubow commented, “Excluding the impact of the legacy Bridgehampton National Bank pension plan termination, first quarter expenses were well-controlled and in-line with our previous expectations.”

The ratio of non-interest expense to average assets was 1.90% during the first quarter of 2025, compared to 1.76% during the linked quarter and 1.52% during the first quarter of 2024. Excluding the impact of the loss on extinguishment of debt, amortization of other intangible assets, severance expense, the FDIC special assessment and settlement loss related to the termination of a legacy pension plan, the ratio of adjusted non-interest expense to average assets was 1.68% during the first quarter of 2025, 1.68% during the fourth quarter of 2024, and 1.50% during the first quarter of 2024 (see “Non-GAAP Reconciliation” tables at the end of this news release).

The efficiency ratio was 63.1% during the first quarter of 2025, compared to 105.9% during the linked quarter and 64.0% during the first quarter of 2024. Excluding the impact of net (gain) loss on sale of securities and other assets, fair value change in equity securities and loans held for sale, severance expense, the FDIC special assessment, settlement loss related to the termination of a legacy pension plan, loss on extinguishment of debt and amortization of other intangible assets the adjusted efficiency ratio was 55.8% during the fourth quarter of 2024, compared to 58.0% during the linked quarter and 64.7% during the first quarter of 2024 (see “Non-GAAP Reconciliation” tables at the end of this news release).

Income Tax Expense

Income tax expense was $7.3 million during the first quarter of 2025, $3.3 million during the fourth quarter of 2024, and $6.6 million during the first quarter of 2024. The fourth quarter of 2024 income tax expense was inclusive of $9.1 million of income tax expense related to the taxable gain and Modified Endowment Contract Tax (“MEC”) Tax on the surrender of legacy BOLI assets. The effective tax rate for the first quarter of 2025 was 25.3%. Excluding the tax impact of the BOLI surrender, the fourth quarter 2024 effective rate was a tax benefit of 33.5%. The effective tax rate for the first quarter of 2024 was 27.1%.

Credit Quality

Non-performing loans were $58.0 million at March 31, 2025, compared to $49.5 million at December 31, 2024 and $34.8 million at March 31, 2024.

A credit loss provision of $9.6 million was recorded during the first quarter of 2025, compared to a credit loss provision of $13.7 million during the fourth quarter of 2024, and a credit loss provision of $5.2 million during the first quarter of 2024.

Capital Management

Stockholders’ equity increased $15.5 million to $1.41 billion at March 31, 2025, compared to $1.40 billion at December 31, 2024.

The Company’s and the Bank’s regulatory capital ratios continued to be in excess of all applicable regulatory requirements as of December 31, 2024. All risk-based regulatory capital ratios increased in the first quarter of 2025.

Dividends per common share were $0.25 during the first quarter of 2025 and the fourth quarter of 2024, respectively.

Book value per common share was $29.58 at March 31, 2025 compared to $29.34 at December 31, 2024.

Tangible common book value per share (which represents common equity less goodwill and other intangible assets, divided by the number of shares outstanding) was $25.94 at March 31, 2025 compared to $25.68 at December 31, 2024 (see “Non-GAAP Reconciliation” tables at the end of this news release).

Earnings Call Information

The Company will conduct a conference call at 8:30 a.m. (ET) on Tuesday, April 22, 2025, during which CEO Lubow will discuss the Company’s first quarter 2025 financial performance, with a question-and-answer session to follow.

Participants may access the conference call via webcast using this link: https://edge.media-server.com/mmc/p/cbadbvnq. To participate via telephone, please register in advance using this link: https://register-conf.media-server.com/register/BIafdc630ea47c427ea6661eb613e46913. Upon registration, all telephone participants will receive a one-time confirmation email detailing how to join the conference call, including the dial-in number along with a unique PIN that can be used to access the call. All participants are encouraged to dial-in 10 minutes prior to the start time.

A replay of the conference call and webcast will be available on-demand for 12 months at https://edge.media-server.com/mmc/p/cbadbvnq.

ABOUT DIME COMMUNITY BANCSHARES, INC.
Dime Community Bancshares, Inc. is the holding company for Dime Community Bank, a New York State-chartered trust company with over $14 billion in assets and the number one deposit market share among community banks on Greater Long Island (1).

(1) Aggregate deposit market share for Kings, Queens, Nassau & Suffolk counties for community banks with less than $20 billion in assets.

This news release contains a number of forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). These statements may be identified by use of words such as “annualized," “anticipate," "believe," “continue,” "could," "estimate," "expect," "intend," “likely,” "may," "outlook," "plan," "potential," "predict," "project," "should," "will," "would" and similar terms and phrases, including references to assumptions.

Forward-looking statements are based upon various assumptions and analyses made by the Company in light of management's experience and its perception of historical trends, current conditions and expected future developments, as well as other factors it believes are appropriate under the circumstances. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors (many of which are beyond the Company's control) that could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Accordingly, you should not place undue reliance on such statements. Factors that could affect our results include, without limitation, the following: the timing and occurrence or non-occurrence of events may be subject to circumstances beyond the Company’s control; there may be increases in competitive pressure among financial institutions or from non-financial institutions; changes in the interest rate environment may affect demand for our products and reduce interest margins and the value of our investments; changes in government monetary or fiscal policies and actions may adversely affect our customers, cost of credit and overall result of operations; changes in deposit flows, the cost of funds, loan demand or real estate values may adversely affect the business of the Company; changes in the quality and composition of the Company’s loan or investment portfolios or unanticipated or significant increases in loan losses may negatively affect the Company’s financial condition or results of operations; changes in accounting principles, policies or guidelines may cause the Company’s financial condition to be perceived differently; changes in corporate and/or individual income tax laws may adversely affect the Company's financial condition or results of operations; general socio-economic conditions, public health emergencies, international conflict, inflation, and recessionary pressures, either nationally or locally in some or all areas in which the Company conducts business, or conditions in the securities markets or the banking industry may be less favorable than the Company currently anticipates and may adversely affect our customers, our financial results and our operations; legislation or regulatory changes may adversely affect the Company’s business; technological changes may be more difficult or expensive than the Company anticipates; there may be failures or breaches of information technology security systems; success or consummation of new business initiatives may be more difficult or expensive than the Company anticipates; there may be difficulties or unanticipated expense incurred in the consummation of new business initiatives or the integration of any acquired entities; and litigation or other matters before regulatory agencies, whether currently existing or commencing in the future, may delay the occurrence or non-occurrence of events longer than the Company anticipates. For discussion of these and other risks that may cause actual results to differ from expectations, please refer to the sections entitled “Forward-Looking Statements” and “Risk Factors” in the Company’s most recent Annual Report on Form 10-K and updates set forth in the Company’s subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.

Contact: Avinash Reddy

Senior Executive Vice President – Chief Financial Officer

718-782-6200 extension 5909

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(In thousands)

March 31,

December 31,

March 31,

2025

2024

2024

Assets:

Cash and due from banks

$

1,030,702

$

1,283,571

$

370,852

Securities available-for-sale, at fair value

710,579

690,693

859,216

Securities held-to-maturity

631,334

637,339

589,331

Loans held for sale

2,527

22,625

8,973

Loans held for investment, net:

Business loans(1)

2,788,848

2,726,602

2,327,403

One-to-four family and cooperative/condominium apartment

961,562

952,195

873,671

Multifamily residential and residential mixed-use(2)(3)

3,780,078

3,820,492

3,996,654

Non-owner-occupied commercial real estate

3,191,536

3,231,398

3,386,333

Acquisition, development and construction

140,309

136,172

175,352

Other loans

6,402

5,084

5,170

Allowance for credit losses

(90,455

)

(88,751

)

(76,068

)

Total loans held for investment, net

10,778,280

10,783,192

10,688,515

Premises and fixed assets, net

33,650

34,858

44,501

Restricted stock

66,987

69,106

74,346

BOLI

389,167

290,665

352,277

Goodwill

155,797

155,797

155,797

Other intangible assets

3,644

3,896

4,753

Operating lease assets

45,657

46,193

51,988

Derivative assets

98,740

116,496

135,162

Accrued interest receivable

56,044

55,970

55,369

Other assets

94,574

162,857

110,012

Total assets

$

14,097,682

$

14,353,258

$

13,501,092

Liabilities:

Non-interest-bearing checking (excluding mortgage escrow deposits)

$

3,245,409

$

3,355,829

$

2,819,481

Interest-bearing checking

950,090

1,079,823

635,640

Savings (excluding mortgage escrow deposits)

1,939,852

1,927,903

2,347,114

Money market

4,271,363

4,198,784

3,440,083

Certificates of deposit

1,121,068

1,069,081

1,555,157

Deposits (excluding mortgage escrow deposits)

11,527,782

11,631,420

10,797,475

Non-interest-bearing mortgage escrow deposits

88,138

54,715

101,229

Interest-bearing mortgage escrow deposits

4

6

173

Total mortgage escrow deposits

88,142

54,721

101,402

FHLBNY advances

508,000

608,000

773,000

Other short-term borrowings

—

50,000

—

Subordinated debt, net

272,370

272,325

200,174

Derivative cash collateral

85,230

112,420

132,900

Operating lease liabilities

48,432

48,993

54,727

Derivative liabilities

92,516

108,347

122,112

Other liabilities

63,197

70,515

79,931

Total liabilities

12,685,669

12,956,741

12,261,721

Stockholders' equity:

Preferred stock, Series A

116,569

116,569

116,569

Common stock

461

461

416

Additional paid-in capital

623,305

624,822

492,834

Retained earnings

803,202

794,526

819,130

Accumulated other comprehensive loss ("AOCI"), net of deferred taxes

(39,045

)

(45,018

)

(85,466

)

Unearned equity awards

(12,909

)

(7,640

)

(10,191

)

Treasury stock, at cost

(79,570

)

(87,203

)

(93,921

)

Total stockholders' equity

1,412,013

1,396,517

1,239,371

Total liabilities and stockholders' equity

$

14,097,682

$

14,353,258

$

13,501,092

(1) Business loans include commercial and industrial loans, owner-occupied commercial real estate loans and Paycheck Protection Program (“PPP”) loans.
(2) Includes loans underlying multifamily cooperatives.
(3) While the loans within this category are often considered "commercial real estate" in nature, multifamily and loans underlying cooperatives are here reported separately from commercial real estate loans in order to emphasize the residential nature of the collateral underlying this significant component of the total loan portfolio.

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands except share and per share amounts)

Three Months Ended

March 31,

December 31,

March 31,

2025

2024

2024

Interest income:

Loans

$

142,705

$

148,000

$

143,565

Securities

11,323

10,010

7,880

Other short-term investments

7,837

7,473

9,564

Total interest income

161,865

165,483

161,009

Interest expense:

Deposits and escrow

58,074

64,773

73,069

Borrowed funds

8,381

8,542

14,697

Derivative cash collateral

1,197

1,070

1,713

Total interest expense

67,652

74,385

89,479

Net interest income

94,213

91,098

71,530

Provision for credit losses

9,626

13,715

5,210

Net interest income after provision

84,587

77,383

66,320

Non-interest income:

Service charges and other fees

4,643

3,942

4,544

Title fees

98

226

133

Loan level derivative income

61

491

406

BOLI income

3,993

2,825

2,461

Gain on sale of Small Business Administration ("SBA") loans

82

22

253

Gain on sale of residential loans

32

83

77

Fair value change in equity securities and loans held for sale

18

15

(842

)

Net loss on sale of securities

—

(42,810

)

—

Gain on sale of other assets

—

554

2,968

Other

706

791

467

Total non-interest income (loss)

9,633

(33,861

)

10,467

Non-interest expense:

Salaries and employee benefits

35,651

35,761

32,037

Severance

76

1,254

42

Occupancy and equipment

8,002

7,569

7,368

Data processing costs

4,794

4,483

4,313

Marketing

1,666

1,897

1,497

Professional services

2,116

2,345

1,467

Federal deposit insurance premiums(1)

2,047

2,116

2,239

Loss on extinguishment of debt

—

—

453

Loss due to pension settlement

7,231

1,215

—

Amortization of other intangible assets

252

285

307

Other

3,676

3,688

2,788

Total non-interest expense

65,511

60,613

52,511

Income (loss) before taxes

28,709

(17,091

)

24,276

Income tax expense(2)

7,251

3,322

6,585

Net income (loss)

21,458

(20,413

)

17,691

Preferred stock dividends

1,822

1,821

1,821

Net income (loss) available to common stockholders

$

19,636

$

(22,234

)

$

15,870

Earnings (loss) per common share ("EPS"):

Basic

$

0.45

$

(0.54

)

$

0.41

Diluted

$

0.45

$

(0.54

)

$

0.41

Average common shares outstanding for diluted EPS

42,948,690

40,767,161

38,255,559

(1) Fourth quarter of 2024 included $0.1 million of pre-tax expense related to the FDIC special assessment for the recovery of losses related to the closures of Silicon Valley Bank and Signature Bank.
(2) Fourth quarter of 2024 includes $9.1 million of income tax expense related to the taxable gain and MEC Tax on the surrender of legacy BOLI assets.

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
UNAUDITED SELECTED FINANCIAL HIGHLIGHTS
(Dollars in thousands except per share amounts)

At or For the Three Months Ended

March 31,

December 31,

March 31,

2025

2024

2024

Per Share Data:

Reported EPS (Diluted)

$

0.45

$

(0.54

)

$

0.41

Cash dividends paid per common share

0.25

0.25

0.25

Book value per common share

29.58

29.34

28.84

Tangible common book value per share(1)

25.94

25.68

24.72

Common shares outstanding

43,799

43,622

38,932

Dividend payout ratio

55.56

%

(46.30

)

%

60.98

%

Performance Ratios (Based upon Reported Net Income):

Return on average assets

0.62

%

(0.59

)

%

0.51

%

Return on average equity

6.04

(6.02

)

5.68

Return on average tangible common equity(1)

6.92

(8.16

)

6.64

Net interest margin

2.95

2.79

2.21

Non-interest expense to average assets

1.90

1.76

1.52

Efficiency ratio

63.1

105.9

64.0

Effective tax rate

25.26

(19.44

)

27.13

Balance Sheet Data:

Average assets

$

13,777,665

$

13,759,002

$

13,794,924

Average interest-earning assets

12,963,320

12,974,958

13,015,755

Average tangible common equity(1)

1,145,915

1,080,177

968,719

Loan-to-deposit ratio at end of period(2)

93.6

93.0

98.8

Capital Ratios and Reserves - Consolidated:(3)

Tangible common equity to tangible assets(1)

8.15

%

7.89

%

7.21

%

Tangible equity to tangible assets(1)

8.99

8.71

8.09

Tier 1 common equity ratio

11.12

11.06

10.00

Tier 1 risk-based capital ratio

12.23

12.17

11.11

Total risk-based capital ratio

15.71

15.65

13.78

Tier 1 leverage ratio

9.46

9.38

8.48

Consolidated CRE concentration ratio(4)

442

447

534

Allowance for credit losses/ Total loans

0.83

0.82

0.71

Allowance for credit losses/ Non-performing loans

155.85

179.37

218.42

(1) See "Non-GAAP Reconciliation" tables for reconciliation of tangible equity, tangible common equity, and tangible assets.
(2) Total deposits include mortgage escrow deposits, which fluctuate seasonally.
(3) March 31, 2025 ratios are preliminary pending completion and filing of the Company’s regulatory reports. 
(4) The Consolidated CRE concentration ratio is calculated using the sum of commercial real estate, excluding owner-occupied commercial real estate, multifamily, and acquisition, development, and construction, divided by consolidated capital. The March 31, 2025 ratio is preliminary pending completion and filing of the Company’s regulatory reports.

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
UNAUDITED AVERAGE BALANCES AND NET INTEREST INCOME
(Dollars in thousands)

Three Months Ended

March 31, 2025

December 31, 2024

March 31, 2024

Average

Average

Average

Average

Yield/

Average

Yield/

Average

Yield/

Balance

Interest

Cost

Balance

Interest

Cost

Balance

Interest

Cost

Assets:

Interest-earning assets:

Business loans(1)

$

2,748,142

$

45,047

6.65

%

$

2,681,953

$

46,791

6.94

%

$

2,308,319

$

39,224

6.83

%

One-to-four family residential, including condo and coop

962,046

11,069

4.67

943,319

11,061

4.66

886,588

9,770

4.43

Multifamily residential and residential mixed-use

3,796,754

42,329

4.52

3,848,579

44,152

4.56

4,000,510

46,019

4.63

Non-owner-occupied commercial real estate

3,214,758

41,326

5.21

3,265,906

42,865

5.22

3,371,438

44,776

5.34

Acquisition, development, and construction

138,428

2,906

8.51

139,440

3,101

8.85

169,775

3,692

8.75

Other loans

5,740

28

1.98

4,781

30

2.50

5,420

84

6.23

Securities

1,372,563

11,323

3.35

1,455,449

10,010

2.74

1,578,330

7,880

2.01

Other short-term investments

724,889

7,837

4.38

635,531

7,473

4.68

695,375

9,564

5.53

Total interest-earning assets

12,963,320

161,865

5.06

%

12,974,958

165,483

5.07

%

13,015,755

161,009

4.98

%

Non-interest-earning assets

814,345

784,044

779,169

Total assets

$

13,777,665

$

13,759,002

$

13,794,924

Liabilities and Stockholders' Equity:

Interest-bearing liabilities:

Interest-bearing checking(2)

$

912,852

$

4,164

1.85

%

$

912,645

$

5,115

2.23

%

$

582,047

$

1,223

0.85

%

Money market

4,076,612

31,294

3.11

3,968,793

33,695

3.38

3,359,884

30,638

3.67

Savings(2)

1,970,338

14,185

2.92

1,905,866

14,828

3.10

2,368,946

22,810

3.87

Certificates of deposit

973,108

8,431

3.51

1,126,859

11,135

3.93

1,655,882

18,398

4.47

Total interest-bearing deposits

7,932,910

58,074

2.97

7,914,163

64,773

3.26

7,966,759

73,069

3.69

FHLBNY advances

509,111

4,066

3.24

509,630

4,241

3.31

1,094,209

12,143

4.46

Subordinated debt, net

272,341

4,302

6.41

272,311

4,301

6.28

200,188

2,553

5.13

Other short-term borrowings

633

13

8.33

543

—

—

77

1

5.22

Total borrowings

782,085

8,381

4.35

782,484

8,542

4.34

1,294,474

14,697

4.57

Derivative cash collateral

104,126

1,197

4.66

99,560

1,070

4.28

130,166

1,713

5.29

Total interest-bearing liabilities

8,819,121

67,652

3.11

%

8,796,207

74,385

3.36

%

9,391,399

89,479

3.83

%

Non-interest-bearing checking(2)

3,322,583

3,396,457

2,909,776

Other non-interest-bearing liabilities

213,876

209,712

247,717

Total liabilities

12,355,580

12,402,376

12,548,892

Stockholders' equity

1,422,085

1,356,626

1,246,032

Total liabilities and stockholders' equity

$

13,777,665

$

13,759,002

$

13,794,924

Net interest income

$

94,213

$

91,098

$

71,530

Net interest rate spread

1.95

%

1.71

%

1.15

%

Net interest margin

2.95

%

2.79

%

2.21

%

Deposits (including non-interest-bearing checking accounts)(2)

$

11,255,493

$

58,074

2.09

%

$

11,310,620

$

64,773

2.28

%

$

10,876,535

$

73,069

2.70

%

(1) Business loans include commercial and industrial loans, owner-occupied commercial real estate loans and PPP loans.
(2) Includes mortgage escrow deposits.

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
UNAUDITED SCHEDULE OF NON-PERFORMING ASSETS
(Dollars in thousands)

At or For the Three Months Ended

March 31,

December 31,

March 31,

Asset Quality Detail

2025

2024

2024

Non-performing loans ("NPLs")

Business loans(1)

$

21,944

$

22,624

$

18,213

One-to-four family residential, including condominium and cooperative apartment

3,763

3,213

3,689

Multifamily residential and residential mixed-use

—

—

—

Non-owner-occupied commercial real estate

31,677

22,960

15

Acquisition, development, and construction

657

657

12,910

Other loans

—

25

—

Total Non-accrual loans

$

58,041

$

49,479

$

34,827

Total Non-performing assets ("NPAs")

$

58,041

$

49,479

$

34,827

Total loans 90 days delinquent and accruing ("90+ Delinquent")

$

—

$

—

$

—

NPAs and 90+ Delinquent

$

58,041

$

49,479

$

34,827

NPAs and 90+ Delinquent / Total assets

0.41

%

0.34

%

0.26

%

Net charge-offs ("NCOs")

$

7,058

$

10,611

$

739

NCOs / Average loans(2)

0.26

%

0.39

%

0.03

%

(1) Business loans include commercial and industrial loans, owner-occupied commercial real estate loans and PPP loans.
(2) Calculated based on annualized NCOs to average loans, excluding loans held for sale.

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
NON-GAAP RECONCILIATION
(Dollars in thousands except per share amounts)

The following tables below provide a reconciliation of certain financial measures calculated under generally accepted accounting principles ("GAAP") (as reported) and non-GAAP measures. A non-GAAP financial measure is a numerical measure of historical or future financial performance, financial position or cash flows that excludes or includes amounts that are required to be disclosed in the most directly comparable measure calculated and presented in accordance with GAAP in the United States. The Company’s management believes the presentation of non-GAAP financial measures provides investors with a greater understanding of the Company’s operating results in addition to the results measured in accordance with GAAP. While management uses these non-GAAP measures in its analysis of the Company’s performance, this information should not be viewed as a substitute for financial results determined in accordance with GAAP or considered to be more important than financial results determined in accordance with GAAP.

The following non-GAAP financial measures exclude pre-tax income and expenses associated with the fair value change in equity securities and loans held for sale, net loss (gain) on sale of securities and other assets, severance, the FDIC special assessment, loss on extinguishment of debt and loss due to pension settlement. The non-GAAP financial measures also include taxes related to the surrender of BOLI assets.

Three Months Ended

March 31,

December 31,

March 31,

2025

2024

2024

Reconciliation of Reported and Adjusted (non-GAAP) Net Income (Loss) Available to Common Stockholders

Reported net income (loss) available to common stockholders

$

19,636

$

(22,234

)

$

15,870

Adjustments to net income(1):

Fair value change in equity securities and loans held for sale

(18

)

(15

)

842

Net loss (gain) on sale of securities and other assets

—

42,256

(2,968

)

Severance

76

1,254

42

FDIC special assessment

—

126

—

Loss on extinguishment of debt

—

—

453

Loss due to pension settlement

7,231

1,215

—

Income tax effect of adjustments noted above(1)

(2,237

)

(14,258

)

518

BOLI tax adjustment(2):

—

9,073

—

Adjusted net income available to common stockholders (non-GAAP)

$

24,688

$

17,417

$

14,757

Adjusted Ratios (Based upon Adjusted (non-GAAP) Net (Loss) Income as calculated above)

Adjusted EPS (Diluted)

$

0.57

$

0.42

$

0.38

Adjusted return on average assets

0.77

%

0.56

%

0.48

%

Adjusted return on average equity

7.46

5.67

5.32

Adjusted return on average tangible common equity

8.68

6.52

6.18

Adjusted non-interest expense to average assets

1.68

1.68

1.50

Adjusted efficiency ratio

55.8

58.0

64.7

(1) Adjustments to net (loss) income are taxed at the Company's approximate statutory tax rate.
(2) Reflects income tax expense related to the taxable gain and MEC Tax on the surrender of legacy BOLI assets during the three months ended December 31, 2024.

The following table presents a reconciliation of operating expense as a percentage of average assets (as reported) and adjusted operating expense as a percentage of average assets (non-GAAP):

Three Months Ended

March 31, 

December 31, 

March 31, 

2025

2024

2024

Operating expense as a % of average assets - as reported

1.90

%  

1.76

%

1.52

%

Severance

—

(0.04

)

—

FDIC special assessment

—

—

—

Loss on extinguishment of debt

—

—

(0.01

)

Loss due to pension settlement

(0.21

)

(0.04

)

—

Amortization of other intangible assets

(0.01

)

—

(0.01

)

Adjusted operating expense as a % of average assets (non-GAAP)

1.68

%  

1.68

%

1.50

%

The following table presents a reconciliation of efficiency ratio (non-GAAP) and adjusted efficiency ratio (non-GAAP):

Three Months Ended

March 31, 

December 31, 

March 31, 

2025

2024

2024

Efficiency ratio - as reported (non-GAAP) (1)

63.1

%  

105.9

%

64.0

%

Non-interest expense - as reported

$

65,511

$

60,613

$

52,511

Severance

(76

)

(1,254

)

(42

)

FDIC special assessment

—

(126

)

—

Loss on extinguishment of debt

—

—

(453

)

Loss due to pension settlement

(7,231

)

(1,215

)

—

Amortization of other intangible assets

(252

)

(285

)

(307

)

Adjusted non-interest expense (non-GAAP)

$

57,952

$

57,733

$

51,709

Net interest income - as reported

$

94,213

$

91,098

$

71,530

Non-interest income (loss) - as reported

$

9,633

$

(33,861

)

$

10,467

Fair value change in equity securities and loans held for sale

(18

)

(15

)

842

Net loss (gain) on sale of securities and other assets

—

42,256

(2,968

)

Adjusted non-interest income (non-GAAP)

$

9,615

$

8,380

$

8,341

Adjusted total revenues for adjusted efficiency ratio (non-GAAP)

$

103,828

$

99,478

$

79,871

Adjusted efficiency ratio (non-GAAP) (2)

55.8

%  

58.0

%

64.7

%

(1)   The reported efficiency ratio is a non-GAAP measure calculated by dividing GAAP non-interest expense by the sum of GAAP net interest income and GAAP non-interest income.
(2)   The adjusted efficiency ratio is a non-GAAP measure calculated by dividing adjusted non-interest expense by the sum of GAAP net interest income and adjusted non-interest income.

The following table presents the tangible common equity to tangible assets, tangible equity to tangible assets, and tangible common book value per share calculations (non-GAAP):

March 31,

December 31,

March 31,

2025

2024

2024

Reconciliation of Tangible Assets:

Total assets

$

14,097,682

$

14,353,258

$

13,501,092

Goodwill

(155,797

)

(155,797

)

(155,797

)

Other intangible assets

(3,644

)

(3,896

)

(4,753

)

Tangible assets (non-GAAP)

$

13,938,241

$

14,193,565

$

13,340,542

Reconciliation of Tangible Common Equity - Consolidated:

Total stockholders' equity

$

1,412,013

$

1,396,517

$

1,239,371

Goodwill

(155,797

)

(155,797

)

(155,797

)

Other intangible assets

(3,644

)

(3,896

)

(4,753

)

Tangible equity (non-GAAP)

1,252,572

1,236,824

1,078,821

Preferred stock, net

(116,569

)

(116,569

)

(116,569

)

Tangible common equity (non-GAAP)

$

1,136,003

$

1,120,255

$

962,252

Common shares outstanding

43,799

43,622

38,932

Tangible common equity to tangible assets (non-GAAP)

8.15

%

7.89

%

7.21

%

Tangible equity to tangible assets (non-GAAP)

8.99

8.71

8.09

Book value per common share

$

29.58

$

29.34

$

28.84

Tangible common book value per share (non-GAAP)

25.94

25.68

24.72