Deutsche Wohnen SeXETR: DWNI

H1 Report 2025 (convenience translation)

· Issued by Deutsche Wohnen Se


324.9

394.8

329.4

7.1

0.4

57.9

325.1

0.82

315.0

0.79

-117.7

-233.9

-53.5

503.0

581.6

-460.8

-233.9

220.4

80.9

65.0

74.5

21.5

314.2

4.8

8.0

-11.3

1.0

-60.0

1.7

>100

281.4

15.5

0.71

15.5

280.5

12.3

0.71

12.3

-518.5

-77.3

-264.4

-11.5

-202.8

-73.6

258.6

94.5

327.3

77.7

293.4

-

-246.2

-5.0

200.1

10.1

74.2

9.0

50.5

28.7

75.4

-1.2

Key Figures

Financial Key Figures in € million

H1 2024

H1 2025

Change in %

12M 2024

Adjusted EBITDA Total (continuing operations)

643.8

Adjusted EBITDA Rental

626.4

Adjusted EBITDA Value-add

20.7

Adjusted EBITDA Recurring Sales

1.4

Adjusted EBITDA Development

-4.7

Adjusted EBT (continuing operations)

504.2

Adjusted EBT (continuing operations) per share in €*

1.27

Adjusted EBT (continuing operations) after minorities

498.8

Adjusted EBT (continuing operations) after minorities per share in €*

1.26

Income from fair value adjustments of investment properties

-639.9

Earnings before tax (EBT)

-567.9

Profit for the period

-591.0

Operating Free Cash-Flow**

467.5

Cash flow from operating activities

725.5

Cash flow from investing activities

-77.8

Cash flow from financing activities

-417.1

Total sum of Maintenance, Modernization, Portfolio Investments and New Construction

455.1

thereof for maintenance measures

160.5

thereof for modernization & portfolio investments

121.9

thereof for new construction

172.7

Key Balance Sheet Figures/Financial Covenants

in € million

Dec. 31, 2024

Jun. 30, 2025

Change in %

Fair value of the real estate portfolio

NAV

NAV per share in €***

LTV (%)

Adjusted Net debt/Adjusted EBITDA total

ICR

Non-financial Key Figures

H1 2024

H1 2025

Change in %

12M 2024

Number of own apartments

139,507

Number of apartments sold

1,389

thereof Recurring Sales

131

thereof Non Core/other

1,258

Number of new apartments completed

1,929

thereof own apartments

1,033

thereof apartments for sale

896

Vacancy rate (in %)

1.4

Monthly in-place rent in €/m²

8.02

Organic rent increase (in %)

4.4

Number of employees (continued operations)

723

* Based on the weighted average number of shares carrying dividend rights.

** In accordance with the current definition of key figures including reclassification

of capital commitment.

*** Based on the shares carrying dividend rights on the reporting date.

23,971.9

24,667.7

16,423.4

41.38

30.2

10.6x

5.6x

2.9

16,575.4

-0.9

41.76

-0.9

29.3

0.9 pp

11.2x

-0.6x

5.1x

0,5x

140,195

140,337

701

55

646

434

298

136

1.5

8.20

5.4

739

0.1

284

>100

31

77.4

253

>100

732

-40.7

539

-44.7

193

-29.5

1.7

-0.2 pp

7.80

5.1

3.7

1.7 pp

693

6.6

Deutsche Wohnen SE Half-Year Report 2025

Contents

Interim Group Management Report -

Business Development in the First Half-Year of 2025

2 Overview

3 Deutsche Wohnen SE on the Capital Market

5 Economic Development in the First Half-Year of 2025

17 Opportunities and Risks

18 Business Outlook

Condensed Consolidated Interim Financial Statements

20 Consolidated Income Statement

21 Consolidated Statement of Comprehensive Income

22 Consolidated Balance Sheet

24 Consolidated Statement of Cash Flows

26 Consolidated Statement of Changes in Equity

28 Notes

Information

  1. Audit Certificate

  2. Responsibility Statement

  3. Financial Calendar, Contact

Contents 1

‌Interim Group Management Report -Business Development in the First Half-Year of 2025

Overview

  • Positive business development in the first half-year of 2025.

  • Sustained high demand for rental apartments.

  • Further increase in real estate investments.

2 Overview

3 Deutsche Wohnen SE on the Capital Market

5 Economic Development in the First Half-Year of 2025

17 Opportunities and Risks

18 Business Outlook

2 Deutsche Wohnen SE Half-Year Report 2025

‌Deutsche Wohnen SE on the Capital Market

Shares in Deutsche Wohnen

The MDAX rose by 19.1% in the first six months of 2025. The European real estate sector, however, was on a weaker trajectory in the first six months of the year due to its strong negative correlation with interest rates and government bonds, closing the first half of the year up by 6.4%.

In this environment and exacerbated by a low volume of tradable shares, shares in Deutsche Wohnen showed slightly positive development in the first six months of 2025, and the FTSE EPRA Europe closed the first half of the year up by 4.6%, at a price of € 24.10.

We are still observing an ever-wider gap between capital market expectations on the one hand, and what remains an attractive market situation for residential real estate on the other. The residential property markets in which we operate are characterized by a high level of excess demand.

As a result, we remain confident that the fundamental conditions in our markets will ensure positive development in the long run. Besides the favorable relationship (from an owner's point of view) between supply and demand in urban regions, the relevant factors in this respect include, above all, structural momentum on the revenue side as well as support from the key megatrends.

The company's market capitalization amounted to around

€ 9.6 billion as of June 30, 2025.

Share Price Development
Deutsche Wohnen in %

MDAX

FTSE EPRA Europe

Source: FactSet

130

120

110

100

90

80

Jan. 2025 Feb. 2025 Mar. 2025

Apr. 2025

May 2025 June 2025

Interim Group Management Report - Business Development in the First Half-Year of 2025 - Deutsche Wohnen SE on the Capital Market 3

Attention: This is an excerpt of the original content. To continue reading it, access the original document here.

Earlier from Deutsche Wohnen

All Deutsche Wohnen news releases