Bod/dol/05/2025 September 03, 2025
The General Manager
Pakistan Stock Exchange Limited Stock Exchange Building Stock Exchange Road
Karachi.
Subject: Financial Results For The Year Ended 30-06-2025
Dear Sir,
We are pleased to inform you that the Board of Directors of Descon Oxychem Limited in its meeting held on Wednesday, September 03, 2025 at 10:00 am recommended the following:
CASH DIVIDEND-
A final Cash Dividend for the year ended 30-06-2025 at Rs 2/- (Rupees Two Only) per share
i.e 20%.
BONUS SHARES-RIGHT SHARES-NIL NIL
The approved Unconsolidated and Consolidated financial results of the Company are enclosed herewith as at Annexure "A"and "Annexure B"
The Annual General Meeting of the Company will be held on 22-10-2025 at 10:00AM at Descon Headquarters,18-km, Ferozepur Road Lahore.
The Share Transfer Books of the Company will be closed from 15-10-2025 to 22-10-2025 (both days inclusive). Transfers received at the Corplink (Pvt) Limited at l-K, Commercial Model Town Lahore by the close of business on 14-10-2025 will be treated in time for the purpose of above entitlement to the transferees.
The Annual Report of the Company will be transmitted through PUCARS at least 21 days before holding of Annual General Meeting.
Thanking yen
Yours faith lly,
For Desco xychem Limited 9sEp
(ABD
COMP SECRETAR
Descon Oxychem Limited:
ECO FRIENDY Corporate Office, 18 KM, Lahore Sheikhupura Rosd, Lshore - 53000, Pakistan.
" "L*T' T*92 (42) 3797 I823-4-33 F *92 (42) y797 183 I
E info@descon.com.pk W https://www.descon.com
DESCON OXYCHEM LIMITED
UNCONSOLIDATED STATEMENT OF- FINANCIAL POSH'ION AS AT JUNE 30, 2025
EQUITY AND LIABELITEES
2025 2024
-- Rupees in Thousands --
ASSETS
2025 2024
---- RupeeS in Thousands --
Share Capital and Reserves
Authorized share capital
300,000,000 (2024- 300,000,000) Ordinary
shares of Rs. 10 each
Issued, subscribed and paid up share capital Share premium
Unappropriated profit
3,000,000 3,000,000
Non Current Assets
Property, plant and equipment Intangible assets
Long term investment
Long term loans Long term deposits
Currant AsseM
1,758,840 | 1,992,978 |
391,722 | 16,404 |
1,964 | 1,964 |
2,416 | 4,483 |
15,377 | 20,204 |
2,170,319
2,036,033
t,750,311
3,022
1,427,127
1,750,511
3022 l,5l7,162
Non Current Liabilities
Long term financing Deferred grant Deferred tax liability
Current Liabilities
Trade and other payables Accmed finance cpsts
Finances under mark up arrangements - secured Current portion oF non current liabilities
Dividend payable Income tax payable
3,270,495
66,0m | 86,405 |
6,21g | 10,814 |
131,652 | 20't,072 |
203,969
3,i80,4W
301,291
Stores and spares Stock in trade Trade debfs
Loans, advances, deposits, prepayments
and other receivables
Short term investments
Tax refund due from the government Bank balances
526,234 | 523,937 |
653,599 | 631,42S |
227,986 | 321,461 |
99,651 | 53,209 |
700,628 | 140,055 |
127,530 | |
192,261 | 275,315 |
2,400,359
2,072,932
8'i1,614 | 585,834 |
99D | 1,241 |
114,257 | |
26,899 | 28,896 |
18,966 | tt,243 |
83,488 |
1,096,21't 627,214
Contingencies artd Commitment Total Equity and Liabilifiea
e,S70,678 4,108,965
TOtBl ASOOTS
4,S70,67B 4,108,965
DESCON OXYCHEM LIMITED
UNCONSOLIDATED STATEMENT OF PROFIT OR LOSS FOR THE YEAR ENDED JUNE 30, 2025
2025 2024
-- Rupees in Thousands ----
Saes
5,916,317
5,594,089
Co:/ofsales
(4,211,771) (4,581,139)
Grace Profit
1,704,546
1,112,950
Administrative expenses Distribution and selling costs
(247,984) | (189,921) | |
(194,457) | (190,576) |
(442,441) (380,497)
Operating Profit
Other operating expenses Finance Cost
1,262,105
(120,968)
(9,905)
732,453
(64,624)
(23,807)
Other income 105,487 172,613
Profit before Levy and Taxation
1,236,719
816,63S
Levy / final taxation (15,599) (29,280)
Profit before Taxation
Taxation
Income tax
Deferred tax
1,221,120
787,355
(503,381) | (304,345) |
72,420 | {11,971) |
(430,961) (316,316)
Net Profit for the Year
Earnings per Share - Basic and Diluted
790,159 471,039
4.51 2.69
ggEM
DESCON OXYCHEM LIMITED
UNCONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED JUNE 30, 2025
Particulars | Subso1bed and Pald up capltai | capital Reserve | Revenue Reserve | Total |
Unappropriated Profit |
---- Rupees in Thousands ---
Balance as at3une 30, 2023 | 1,750,311 | 3,022 | 1,306,150 | 3,059,483 | |
Net profit for the year Other comprehendve Income for the year | 471,039 | 471,039 | |||
Total comprehensive income for the year | 471,039 | 471,039 | |||
Final dividend for the year ended June 30, 2023 | |||||
@ 20°4 (Rs. 2 per share) | (350,062) | (350,062) | |||
Balance as at June 30, 2024 | 1,750,311 | 3,022 | 1,427,127 | 3,180,46D | |
Net profit for the year | 790,159 | ||||
Other comprehensive income for the year | |||||
Total comprehensive income for the year | 790,159 | 790,159 | |||
Yransacf one rriM owners | |||||
Final dividend for the year ended 3une 30, 2024 | |||||
@ 209t (Rs. 2 per share) | (350,062) | (350,062) | |||
Interim dividend for the period ended December 31, 2024 | |||||
@ 2096 (Rs. 2 per share) | (350,062) | (350,062) | |||
(70D,124) | (700,124) | ||||
Balance as at June 30, 2o2s | 1,750,311 | 3,022 | 517,162 | 3,270,495 | |
DESCON OXYCHEM LIMITED
UNCONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED JUNE 30, 2025
2025 2024
- - Rupees in Thousands ----
CASHFLO SFROMOPERATING*CTIVEMES
Cash Generated trom Operations
Finance cost paid Income tax and levy paid
Profit on deposits received Long term deposit
Long term loan to employees - net
1,893,326 811,710
(10,156) | (19,864) |
(307,962) | (1,037,830) |
20,655 | 29,998 |
2,000 | |
3,042 | 3,208 |
t294,423) (1,022,488)
Net Cash Generated from / (Used in) Operating Activities CASH FLOWS FROM INVESTING ACTIVITIES | 1,598,903 | (210,778) |
Property, plant and equipment purchased | (137,761) | (100,352) |
Intangible assets purchased | (381,116) | |
Proceeds from disposal of property, plant and equipment | 72 | 94 |
Short term investments purchased | (2,702,623) | (492,799) |
Short term investments redeemed Dividend received | 2,143,011 1,503 | 1,249,778 9i,SS7 |
Net Cash {Uaed in) /Generated from Investing Activities | (1,0Z6,914) | 748,278 |
CASH FLOWS FROM FINANCING ACTZVZTTES | ||
Long term financing repaid | (26,899) | (27,374) |
Lease liabilities | (24,789) | |
Finances under mark up arrangements - net | 114,257 | (110,383) |
Dividends paid | (692,401) | (347,996) |
Net Cash Used in Financing Activities (605,043) (510542) | ||
Nat (Decrease) / increase in Cash and Caeh Equivalents | (83,054) | 26,958 |
Cash and cash equivalents at the beginning of the year | 275,315 | 248,357 |
Cash and Cash Equivalents at the End of the Yasr | 92 261 | 75 1 |
DESCON OXYCHEM LIMITED
CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT JUNE 30, 2025
2025
202•s
-- Rupees in Thousands -- ---- RupeeS in Thousands ----
EQUITY AND LIABILITIES | ASSETS | |||
Share Capital and Reserves | Non Current Assets | |||
Authorized share capital | Property, plant and equipment | 1,758,840 | 1,992,978 | |
300,000,000 (2024: 300,000,000) Ordinary | Intangible asset:s | 391,722 | 16,404 | |
shares of Rs. 10 each | 3,000,000 3,000,000 | Long term loans | 2,416 | 4,483 |
Long term deposit | 15,377 | 20,204 | ||
Issued, subscribed and paid up share capital Share premium
Unappropriated profit Translation reserve
Non Current Liabilities
Long term financing Deferred grant Deferred tax liability
Current Liabilities
Trade and other payables Accrued finance costs
Finances under mark up arrangements - secured Current portion of non current liabilities
Dividend payable Income tax payable
3,376,220
203,969
3,215,726
301,29t
Current Assets
lG03ll | 1,750,311 |
3,022 | 3,022 |
l,622,8Q8 | 1,462,860 |
(11) | (467} |
Stores and spares Stock in trade Trade debts
66,099 | 86,405 |
6,218 | 10814 |
131,652 | 2M072 |
Loans, advances, deposits, prepayments and other reCeivables Short term investments
Tax refund due from the government Bank balances
2,l68,3S5
526,234 | 523,937 |
653,599 | 631,425 |
189,177 | 175,646 |
t00,39I | 53,935 |
700,628 | 140,055 |
125,904 | |
342,9t6 | 461,760 |
2,512,945
2,034,069
2,112,662
852,594 | 588,334 |
990 | 1,241 |
11't,257 | |
26,899 | 28,896 |
18,966 | 11,243 |
87,405 |
1,101,111 629,714
v"
°
@
°•‹ c
Contingencies and Commitments quity and Liabilities
4,681,300 4,146,731
4,681,300" 4,1é6,731
DESCON OXYCHEM LIMITED
CONSOLIDATED STATEMENT OF PROFIT OR LOSS FOR THE YEAR ENDED JUNE 30, 2025
Sales
Cost of sales
2025 2024
-- Rupees in Thousands -
5,998,848 5,738,033
(4,220,100) (4,583,920)
Grass Profit
Administrative expenses
Distribution and selling costs
1,778,748
1,154,113
(250,287) | (193433) |
(194,4SZ) | (190,576) |
(444,744) (384,009)
Operating Profit | 1,334,004 | 770,104 |
Other operating expenses | (120,968) | (64,624) |
Finance cost | (10,031) | (2Z,837) |
Other income
105,991 172,d13
Profit before Levy and Taxation
1,308,996
854,256
(505,655) | (305,991) |
72,420 | (11,971) |
Levy / final taxation
(15,599) (29,280)
Profit before Taxation
Taxation
- Income tax
Deferred tax
1,293,397
824,976
(433,235) | (317,962) | ||
Net Profit for the Year | 860,162 | 507,014 | |
Profit attributable to: Equity holders of the Parent Company | 860,162 | 507,014 |
Non controlling interest
860,162 507,014
Earnings per Share - Basic and Diluted
4.91 2.90
DESCON OXYCHEM LIMITED
CONSOLIDATED STATEMENT OF CHANGES IH EQUITY FOR THE YEAR ENDED JUNE 30, 2025
Particulars | Issued, Subscribed and | Capital Reserve | Revenue Reserve | ||||||
Share Premium | Unappropriated Profit |
---- Rupees in Thousands ----
Balance ss at June 30, 2023 | 1,750,311 | 3,022 | 1,305,908 | 3,059,241 | ||
Net profit for the year | 507,014 | 507,014 | ||||
Qher amprehenslve oss for he year | (467) | (467) | ||||
Totai comprehensive income for the year | 507,014 | (467) | 506,547 | |||
Final dividend for the year ended June 30, 2023 | ||||||
@ 20'Yo (Rs. 2 per share) | (350,062) | (350,062) | ||||
balance as at 3une Z0, 202a | 1,750,311 | 3,022 | 1,462,860 | (467) | 3,215,726 | |
Net profit for the year | 860,162 | 860,162 | ||||
Other comprehensive incpme for I:he year | 456 | 456 | ||||
Total comprehensive iname for the year | B60,162 | 860,618 | ||||
nnal di/idend for the year ended 3une 30, 2024 | ||||||
@ 20°A (Rs. 2 per share) | (3H,062) | (350,062) | ||||
Interim dividend For the perlod ended December 3t, 2024 Q20%(Rs2pwhae) | (350,062) t3S0q062) | |||||
Balance as at 3une 30, 2025
1,750,311
3,022
(700,124)
1,622,898
(11)
(700,124)
3,376,220
DESCON OXYCHEM LIMITED
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED JUNE 30, 2025
2025 2024
- - Rupees in Wousands ----
CASH FLOWS FROPI OPERATING ACTIVITIESCash Generated from Operations
Finance cost paid
Income tax and levy paid Profit on deposits received Long term deposit
Long term loan to employees - net
1,857,141
998,206
(10,282) | (19,894) |
(307,945) | (1,037,850) |
21,157 | 29,998 |
2,000 | |
3,042 | 3,208 |
(294,028) (1,022,5381
Net Cash Generated from / {Used in} Operating Activities CASH FLOWS FRO 1 INVESTING ACTZVTY7ES | 1,563,113 | (24,332) |
Property, plant and equipment purchased | (137,761) | (100,353) |
Intangible assets purchased | (381,115) | |
Proceeds from disposal of property, plant and equipment | 72 | 94 |
Short term investments purchased | (2,702,623) | (492,799) |
Short term investments redeemed | 2,143,011 | 1,249,778 |
Dividend received | 1,503 | 91,557 |
Net Cash (Used in) /Generated from Investing Activities | (1,076,913) | 748,277 |
CASH FLOWS FROf FINANCING ACTIVITIES | ||
Long term financing repaid | (26,899) | (27,374) |
Lease liabilities | (24,789) | |
Finances under mark up arrangements - net | 114,257 | (110,383) |
Dividends paid | (692,401) | (347,996) |
Net Cash Used in Financing Activities (605,043) (510,542) | ||
Net (Decrease) / Increase in Cash and Cash Equivalents | (118,843) | 213,403 |
Cash and cash equlvalents at the beginning of the year | 461,750 | 248,357 |
Cash and Cash Equivalents at the End of the Year
342,917 461,760
