Daiwa House Reit Investment CorporationTSE: 8984

Notice Concerning Debt Financing and Repayment of Loans

· Issued by Daiwa House REIT Investment Corporation

April 20, 2021

For Immediate Release

REIT Issuer:

Daiwa House REIT Investment Corporation

2-4-8, Nagatacho, Chiyoda-ku, Tokyo

Toshiharu Asada, Executive Director

(TSE Code: 8984)

Asset Manager:

Daiwa House Asset Management Co., Ltd.

Koichi Tsuchida, President and CEO

Inquiries:

Yoshikazu Tamura, General Manager,

Fund Management Department, Daiwa House REIT Division

TEL: +81-3-3595-1265

Notice Concerning Debt Financing and Repayment of Loans

Daiwa House REIT Investment Corporation ("DHR") hereby announces that it decided today to conduct debt financing and repayment of loans (collectively referred to as the "Transaction") as described below.

1. Details of the debt financing

Anticipated

Anticipated

Principal

Cate-

borrowing

Interest

Borrowing

Method of

Lender

date of

repayment

Collateral

gory

amount

rate

period

repayment

execution

date

(million yen)

Sumitomo Mitsui Banking

Corporation;

MUFG Bank, Ltd.;

Long

Sumitomo Mitsui Trust

TBD

April 30,

September

Bullet

Unsecured

Bank, Limited;

5,500

(Fixed)

5.4 years

and non-

-term

Mizuho Bank, Ltd.,

(Note)

2021

30, 2026

repayment

guaranteed

The Norinchukin Bank;

Nippon Life Insurance

Company

(Note) The interest rate will be announced once determined. The first interest payment date is the last day of May 2021 and subsequent interest payment dates are the last day of every 3 months thereafter and the principal repayment date (in case such date is not a business day, the following business day will be the interest payment date; however, in case this following business day falls into the following month, the immediately preceding business day will be the interest payment date).

2. Reason for conducting the debt financing

DHR will conduct the debt financing of 5,500 million yen on April 30, 2021 to repay part of its long-term loans of 9,500 million yen maturing on April 30, 2021. The difference of 4,000 million yen between the loans to be repaid and the debt financing will be repaid with the proceeds from issuance of the green bonds on April 15, 2021 and cash on hand.

3. Details of the long-term loans to be repaid

Cate-

Borrowing

Interest

Borrowing

Date of

Principal

Method of

Lender

amount

repayment

Collateral

gory

rate

period

execution

repayment

(million yen)

date

Sumitomo Mitsui Banking

Corporation;

MUFG Bank, Ltd.;

Long

Sumitomo Mitsui Trust

0.39628%

April 11,

April 30,

Bullet

Unsecured

Bank, Limited;

9,500

4.1 years

and non-

-term

Mizuho Bank, Ltd.,

(Fixed)

2017

2021

repayment

guaranteed

The Norinchukin Bank;

Nippon Life Insurance

Company

- 1 -

4. Status of interest-bearing debt after the Transaction

(Unit:

million yen)

Before

After

Increase /

(as of April 20, 2021)

(as of April 30, 2021)

Decrease

Short-term loans

-

-

-

Current portion of long-term loans

26,858

33,858

7,000

Long-term loans

321,700

310,700

(11,000)

Total loans

348,558

344,558

(4,000)

Current portion of investment

4,000

4,000

-

corporation bonds

Investment corporation bonds

30,000

30,000

-

due after one year

Total investment corporation bonds

34,000

34,000

-

Total interest-bearing debt

382,558

378,558

(4,000)

5. Other

For the risks concerning this matter, there are no changes from the Japanese language securities report submitted on November 27, 2020.

  • DHR's website:https://www.daiwahouse-reit.co.jp/en

- 2 -