Daishi Hokuetsu Financial Group, Inc. TSE:7327
Daishi Hokuetsu Financial : Consolidated Financial Results for the Three Months Ended June 30,2025
Source: MarketScreener
Note: This document has been translated from a part of the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.
Consolidated Financial Results
for the Three Months Ended June 30, 2025 [Japanese GAAP]
July 25, 2025
Company name: Daishi Hokuetsu Financial Group, Inc. Listing: Tokyo Stock Exchange
Securities code: 7327
URL: https://www.dhfg.co.jp/
Representative: Michiro Ueguri President and Representative Director
Inquiries: Yasuto Mishima General Manager of Corporate Planning Division Telephone: +81-25-224-7111
Scheduled date to commence dividend payments: -Trading accounts: None
Preparation of supplementary material on financial results: Yes Holding of financial results briefing: None
(Yen amounts are rounded down to millions, unless otherwise noted.)
Consolidated Financial Results for the Three Months Ended June 30, 2025 (April 1, 2025 to June 30, 2025)
Consolidated Operating Results (Percentages indicate year-on-year changes.)
Ordinary revenues
Ordinary profit
Profit attributable to owners of parent
Three months ended June 30, 2025
June 30, 2024
Millions of yen
57,738
52,109
%
10.8
7.1
Millions of yen
17,506
14,776
%
18.4
10.6
Millions of yen
12,786
10,751
%
18.9
(1.1)
(Note) Comprehensive income:
Three months ended June 30, 2025:
¥
19,333 million [
-%]
Three months ended June 30, 2024:
¥
(6,864) million [
-%]
Basic earnings per share
Diluted earnings per share
Three months ended
Yen
Yen
June 30, 2025
146.50
-
June 30, 2024
122.70
-
(Note)The company conducted a 2-for-1 stock split effective October 1, 2024. Basic earnings per share is calculated on the assumption that the stock split was carried out at the beginning of the previous consolidated fiscal year.
Consolidated Financial Position
Total assets
Net assets
Capital adequacy ratio
As of
June 30, 2025
March 31, 2025
Millions of yen
10,850,346
10,977,796
Millions of yen
491,939
478,870
%
4.5
4.3
(Reference) Equity: As of June 30, 2025:
¥
491,932 million
As of March 31, 2025:
¥
478,864 million
(Note)The "Capital adequacy ratio" is calculated by dividing (total net assets at the end of the period - non-controlling interests at the end of the period) by total assets at the end of the period. Please note that this "Capital adequacy ratio" is not the equity ratio prescribed in the notification of equity ratio.
Dividends
Annual dividends
1st quarter-end
2nd quarter-end
3rd quarter-end
Year-end
Total
Fiscal year ended March 31, 2025
Fiscal year ending March 31, 2026
Yen
-
-
Yen
112.00
Yen
-
Yen
75.00
Yen
-
Fiscal year ending March 31, 2026
(Forecast)
75.00
-
75.00
150.00
(Notes) 1.Revision to the forecast for dividends announced most recently: None
2.The company conducted a 2-for-1 stock split effective October 1, 2024. The dividend amounts stated for the second quarter and earlier of the fiscal year ending March 2025 are the actual dividend amounts before the stock split. The year-end dividend amount for the fiscal year ending March 2025 is stated at the amount after the stock split, and the total annual dividends are shown as "-" as they cannot be simply totaled due to the implementation of the stock split.
Consolidated Financial Results Forecast for the Fiscal Year Ending March 31, 2026(April 1, 2025 to March 31, 2026)
(Percentages indicate year-on-year changes.)
Ordinary profit | Profit attributable to owners of parent | Basic earnings per share | |||
Millions of yen 23,400 48,000 | % | Millions of yen 16,100 33,000 | % | Yen | |
Six months ending September 30, 2025 | 14.6 | 9.8 | 184.28 | ||
Full year | 16.7 | 12.4 | 377.72 | ||
(Note) Revision to the financial results forecast announced most recently: | None | |
* Notes: | ||
(1) Significant changes in the scope of consolidation during the period: | None | |
Newly included: - (Company name: Excluded: - (Company name: | ) ) |
Adoption of accounting treatment specific to the preparation of quarterly consolidated financial statements: None
Changes in accounting policies, changes in accounting estimates, and restatement
Changes in accounting policies due to revisions to accounting standards and other regulations: None
Changes in accounting policies due to other reasons: None
Changes in accounting estimates: None
Restatement: None
Number of issued shares (common shares)
Total number of issued shares at the end of the period (including treasury shares): June 30, 2025: 91,885,956 shares
March 31, 2025: 91,885,956 shares
Number of treasury shares at the end of the period:
June 30, 2025: 4,520,164 shares
March 31, 2025: 4,626,872 shares
Average number of shares outstanding during the period:
Three months ended June 30, 2025: 87,280,806 shares
Three months ended June 30, 2024: 87,618,070 shares
(Note)The company conducted a 2-for-1 stock split effective October 1, 2024. The average number of shares outstanding during the period are calculated on the assumption that the share split was carried out at the beginning of the previous consolidated fiscal year.
Review of the Japanese-language originals of the attached consolidated quarterly financial statements by certified public accountants or an audit firm: None
Proper use of earnings forecasts, and other special matters
The descriptions of future prospects such as business performance outlook contained in this document are based on information currently available to the Company and certain reasonable assumptions that the Company believes are rational, and are not intended to promise achievement of them as the Company's commitment. Actual business performance may greatly vary from the outlook due to various factors.
[Table of contents]
Overview of financial results and others for the Three Months ended June 30, 2025 2
Description of financial results ・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・2
Description of financial position ・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・2
Information related to the consolidated earnings forecast, etc.・・・・・・・・・・・・・・・・・・・・・・2
Quarterlyconsolidated financial statements and primarynotes ・・・・・・・・・・・・・・・・・・・・・・3
Quarterlyconsolidated balance sheets ・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・3
Quarterlyconsolidated statements of income and comprehensive income ・・・・・・・・・・・・5
Notes to the quarterly consolidated financial statements ・・・・・・・・・・・・・・・・・・・・・・・・・・7
(Note on segment information) ・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・7
(Note on significant changes in the amounts of shareholders' equity ) ・・・・・・・・・・・・・・・8
(Note on going concern assumption) ・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・8
(Note on quarterlyconsolidated statements of cash flows) ・・・・・・・・・・・・・・・・・・・・・・・・8
(Significant subsequent events) ・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・8
Financial results for the Three Months ended June 30, 2025 presentation material
Overview of financial results and others for the Three Months ended June 30, 2025
Description of financial results
Ordinary income increased by 5,628 million yen year-on-year to 57,738 million yen, mainly due to an increase in interest on loans and discounts.
Ordinary expenses increased by 2,898 million yen year-on-year to 40,231 million yen, mainly due to an increase in interest on deposits.
As a result, ordinary profit increased by 2,730 million yen year-on-year to 17,506 million yen.
Also, profit attributable to owners of parent increased by 2,035 million yen year-on-year to 12,786 million yen.
Description of financial position
As of the end of the first quarter of the current consolidated fiscal period, total assets decreased by 127.4 billion yen compared to the end of the previous fiscal year, amounting to 10,850.3 billion yen.
Net assets increased by 13.0 billion yen from the end of the previous fiscal year, totaling 491.9 billion yen. The balances of major accounts were as follows.
Deposits decreased by 17.1 billion yen from the end of the previous fiscal year to 8,504.8 billion yen. Negotiable certificates of deposit decreased by 48.5 billion yen to 163.4 billion yen.
Loans and bills discounted decreased by 3.7 billion yen to 5,576.8 billion yen. Securities decreased by 139.4 billion yen to 2,765.4 billion yen.
Information related to the consolidated earnings forecast, etc.
There are no changes to the consolidated earnings forecasts for the second quarter (cumulative) and the full fiscal year ending March 2026, as announced on May 9, 2025.
Quarterly consolidated financial statements and primary notes
Quarterly consolidated balance sheets
(Millions of yen)
As of March 31, 2025 As of June 30, 2025
Assets
Cash and due from banks
2,147,289
2,133,559
Monetary claims bought
14,121
12,024
Trading securities
2,243
2,264
Money held in trust
4,947
4,948
Securities
2,904,886
2,765,430
Loans and bills discounted
5,580,589
5,576,816
Foreign exchanges
26,461
23,275
Other assets
206,444
246,784
Tangible fixed assets
54,179
53,475
Intangible fixed assets
6,741
6,024
Retirement benefit asset
32,977
33,394
Deferred tax assets
8,348
4,275
Customers' liabilities for acceptances and guarantees
19,352
19,553
Allowance for loan losses
(30,784)
(31,479)
Total assets
10,977,796
10,850,346
Liabilities
Deposits
8,522,003
8,504,853
Negotiable certificates of deposit
212,011
163,463
Securities sold under repurchase agreements
166,011
155,252
Cash collateral received for securities lent
367,662
387,418
Borrowed money
965,660
955,640
Foreign exchanges
749
652
Borrowed money from trust account
20,198
20,784
Other liabilities
208,763
137,256
Provision for bonuses
2,581
183
Provision for bonuses for directors (and other officers)
171
-
Provision for share-based payments
931
977
Retirement benefit liability
745
711
Provision for retirement benefits for directors (and other officers)
53
37
Provision for reimbursement of deposits
814
775
Provision for contingent loss
1,726
1,740
Allowance for demolition of non-current assets
1,012
876
Reserves under special laws
28
28
Deferred tax liabilities
3,566
3,544
Deferred tax liabilities for land revaluation
4,878
4,654
Acceptances and guarantees
19,352
19,553
Total liabilities
10,498,925
10,358,406
(Millions of yen)
As of March 31, 2025 As of June 30, 2025
Net assets
Share capital
30,000
30,000
Capital surplus
102,987
102,987
Retained earnings
331,103
337,199
Treasury shares
(8,692)
(8,490)
Total shareholders' equity
455,399
461,696
Valuation difference on available-for-sale securities
(16,967)
(6,483)
Deferred gains or losses on hedges
22,085
18,542
Revaluation reserve for land
5,281
5,506
Remeasurements of defined benefit plans
13,064
12,670
Total accumulated other comprehensive income
23,464
30,236
Non-controlling interests
6
6
Total net assets
478,870
491,939
Total liabilities and net assets
10,977,796
10,850,346
Quarterly consolidated statements of income and comprehensive income
Quarterly consolidated statements of income
For the three months ended
(Millions of yen)
For the three months ended June 30, 2024
For the three months ended June 30, 2025
Ordinary income
52,109
57,738
Interest income
31,856
34,995
Interest on loans and discounts
12,981
16,095
Interest and dividends on securities
15,352
15,425
Trust fees
28
26
Fees and commissions
8,651
8,962
Other ordinary income
9,557
8,603
Other income
2,015
5,151
Ordinary expenses
37,333
40,231
Interest expenses
10,704
11,165
Interest on deposits
390
3,285
Fees and commissions payments
2,839
2,743
Other ordinary expenses
6,270
6,706
General and administrative expenses
15,946
16,539
Other expenses
1,572
3,077
Ordinary profit
14,776
17,506
Extraordinary income
350
238
Gain on disposal of non-current assets
350
101
Gain on reversal of provision for dismantling of fixed - 136
assets
Extraordinary losses
25
42
Loss on disposal of non-current assets
5
4
Impairment losses
18
38
Provision of reserve for financial instruments 1 -
transaction liabilities
Profit before income taxes
15,101
17,702
Income taxes - current
2,852
4,009
Income taxes - deferred
1,497
906
Total income taxes
4,350
4,915
Profit
10,751
12,786
Profit (loss) attributable to non-controlling interests
0
(0)
Profit attributable to owners of parent
10,751
12,786
Quarterly consolidated statements of comprehensive income
For the three months ended
(Millions of yen)
For the three months ended June 30, 2024
For the three months ended June 30, 2025
Profit
10,751
12,786
Other comprehensive income
(17,615)
6,547
Valuation difference on available-for-sale securities
(26,323)
10,483
Deferred gains or losses on hedges
9,122
(3,542)
Remeasurements of defined benefit plans, net of tax
(414)
(393)
Comprehensive income
(6,864)
19,333
Comprehensive income attributable to
Comprehensive income attributable to owners of parent
(6,864) 19,334
Comprehensive income attributable to non-controlling interests
0
(0)
Notes to the quarterly consolidated financial statements
(Note on segment information)
The previous first cumulative quarterly consolidated accounting period ended June 30, 2024
(Millions of yen)
Reportable segment
Other
Total
Adjustments
Carrying amount on the quarterly consolidated statements of income
Banking business
Leasing business
Securities business
Total
Ordinary revenues Ordinary revenues from external customers Inter-segment ordinary revenues
43,619
164
5,242
93
1,468
11
50,331
268
1,895
4,125
52,226
4,393
(116)
(4,393)
52,109
-
Total
43,784
5,335
1,479
50,599
6,021
56,620
(4,510)
52,109
Segment profit
13,499
272
660
14,432
3,747
18,180
(3,403)
14,776
(Notes) 1. Ordinary revenues are presented instead of net sales, which are used by non-financial companies.
"Other" represents a business segment not included in the reportable segments, and includes services such as credit guarantees and credit card operations.
Adjustments to ordinary revenues from external customers of (116) million yen include adjustments to ordinary revenues associated with the purchase method of (85) million yen.
Adjustments to segment profit of (3,403) million yen represent eliminations of inter-segment transactions, etc.
Segment profit is reconciled to ordinary profit in the quarterly consolidated statement of income.
The first cumulative quarterly consolidated accounting period ended June 30, 2025
(Millions of yen)
Reportable segment | Other | Total | Adjustments | Carrying amount on the quarterly consolidated statements of income | ||||
Banking business | Leasing business | Securities business | Total | |||||
Ordinary revenues Ordinary revenues from external customers Inter-segment ordinary revenues | 49,002 246 | 5,541 88 | 1,243 8 | 55,786 343 | 2,058 7,547 | 57,845 7,891 | (107) (7,891) | 57,738 - |
Total | 49,248 | 5,630 | 1,251 | 56,130 | 9,605 | 65,736 | (7,998) | 57,738 |
Segment profit | 16,727 | 140 | 381 | 17,249 | 7,121 | 24,370 | (6,863) | 17,506 |
(Notes) 1. Ordinary revenues are presented instead of net sales, which are used by non-financial companies.
"Other" represents a business segment not included in the reportable segments, and includes services such as credit guarantees and credit card operations.
Adjustments to ordinary revenues from external customers of (107) million yen include adjustments to ordinary revenues associated with the purchase method of (23) million yen.
Adjustments to segment profit of (6,863) million yen represent eliminations of inter-segment transactions, etc.
Segment profit is reconciled to ordinary profit in the quarterly consolidated statement of income.
(Note on significant changes in the amounts of shareholders' equity) There are no applicable items.
(Note on going concern assumption) There are no applicable items.
(Note on quarterly consolidated statements of cash flows)
The consolidated statements of cash flows for the first quarter cumulative period have not been prepared. The amount of depreciation expenses (including amortization of intangible fixed assets) for the first quarter cumulative period are as follows.
(Millions of yen)
For the three months ended June.30, 2024 | For the three months ended June.30, 2025 | |
Depreciation expenses | 1,793 | 1,615 |
(Significant subsequent events) There are no applicable items.
Financial Results for the Three
Months Ended June 30, 2025 Presentation Material
Daishi Hokuetsu Financial Group, Inc.
[ Table of Contents ]
1. Financial Results (1) Daishi Hokuetsu Financial Group, Inc. Consolidated | ……………… | 1 |
(2) Daishi Hokuetsu Bank, Ltd. Non-Consolidated | ……………… | 2 |
2. Loans Based on the Financial Reconstruction Act and Risk-Monitored Loans | ||
(1) Daishi Hokuetsu Financial Group, Inc. Consolidated | ……………… | 3 |
(2) Daishi Hokuetsu Bank, Ltd. Non-Consolidated | ……………… | 3 |
3. Valuation Gains or Losses on Securities (After Taking Into Account Deferred Hedging) | ||
(1) Daishi Hokuetsu Financial Group, Inc. Consolidated | ……………… | 4 |
(2) Daishi Hokuetsu Bank, Ltd. Non-Consolidated | ……………… | 4 |
4. Balance of Deposits, etc., and Loans and Bills Discounted | ||
Daishi Hokuetsu Bank, Ltd. Non-Consolidated | ……………… | 4 |
5. Balance of Assets in Custody | ||
Daishi Hokuetsu Bank, Ltd. Non-Consolidated | ……………… | 5 |
(Notes) 1. Figures less than the stated unit of the presentation are rounded down.
The figures in the year-on-year and June 2024 columns are calculated based on the numbers displayed in the table.
As for the capital adequacy ratio, calculations are underway, and the results
will be disclosed once finalized.
Financial Results
Daishi Hokuetsu Financial Group, Inc. Consolidated
(Millions of yen)
Three Months
Three Months Ended June 30, 2024
Ended June 30, 2025
YoY change
Consolidated gross business profit
1
31,974
1,695
30,279
Net interest income
2
23,831
2,680
21,151
Fees and commissions
3
6,245
405
5,840
Profit from other businesses
4
1,897
(1,390)
3,287
Operating expenses [-]
5
16,539
593
15,946
Provision for bad debts write-offs [-]
6
1,364
41
1,323
Write-offs of loans [-]
7
152
76
76
Individual provision of allowance for loan losses [-]
8
1,239
191
1,048
General provision of allowance for loan losses [-]
9
(158)
(117)
(41)
Loss on sale of delinquent loans, etc [-]
10
-
(0)
0
Other [-]
11
129
(111)
240
Reversal of allowance for loan losses
12
-
-
-
Recoveries of written-off claims
13
356
23
333
Gains (losses) on stocks
14
2,552
1,907
645
Other
15
527
(260)
787
Ordinary profit
16
17,506
2,730
14,776
Extraordinary income (losses)
17
195
(129)
324
Profit before income taxes
18
17,702
2,601
15,101
Income taxes - current [-]
19
4,009
1,157
2,852
Income taxes - deferred [-]
20
906
(591)
1,497
Profit
21
12,786
2,035
10,751
Profit attributable to non-controlling interests [-]
22
(0)
(0)
0
Profit attributable to owners of parent
23
12,786
2,035
10,751
(Reference) Fiscal year ended March
31, 2025
103,586
73,584
25,258
4,743
62,661
5,560
894
4,939
(892)
72
546
-
835
3,260
1,651
41,112
63
41,176
10,524
1,300
29,350
0
29,349
(Note) Consolidated gross business profit = (interest income - (financing expenses - fees and commissions expenses for money held in trust )) + (fees and commissions + trust fees - fees and commissions payments ) +
(other ordinary income - other ordinary expenses )
(Reference) (Millions of yen)
Consolidated business profit
24
15,080
1,224
13,856
39,850
(Note) Consolidated business profit = business profit of Daishi Hokuetsu Bank, Ltd. + business profit of other companies + business profit of affiliates × equity interests - internal transactions
Daishi Hokuetsu Bank, Ltd. Non-Consolidated
(Millions of yen)
Three Months | Three Months Ended June 30, 2024 | |||||
Ended June 30, 2025 | YoY change | |||||
Gross business profit | 1 | 28,830 | 1,741 | 27,089 | ||
(Core gross business profit) | 2 | 29,096 | 1,784 | 27,312 | ||
Net interest income | 3 | 23,582 | 2,681 | 20,901 | ||
Of which, gains (losses) from cancellation of investment trust | 4 | 874 | (1,783) | 2,657 | ||
Fees and commissions | 5 | 3,913 | 524 | 3,389 | ||
Profit from other businesses | 6 | 1,333 | (1,465) | 2,798 | ||
Of which, gains (losses) from government bonds and other bonds | 7 | (266) | (44) | (222) | ||
Expenses (excluding non-recurring losses) [-] | 8 | 15,404 | 466 | 14,938 | ||
Of which, Personnel expenses [-] | 9 | 7,903 | 322 | 7,581 | ||
Of which, Non-personnel expenses [-] | 10 | 6,525 | 127 | 6,398 | ||
Substantial business profit | 11 | 13,426 | 1,275 | 12,151 | ||
(Core business profit) (Core business profit (excluding gains (losses) from cancellation of investment trust)) | 12 | 13,692 | 1,318 | 12,374 | ||
13 | 12,818 | 3,102 | 9,716 | |||
General provision of allowance for loan losses ➀[-] | 14 | (187) | (137) | (50) | ||
Business profit | 15 | 13,614 | 1,412 | 12,202 | ||
(Fees and commissions expenses for money held [-] in trust) | 16 | 1 | 1 | 0 | ||
Temporary income (losses) | 17 | 3,115 | 1,818 | 1,297 | ||
Disposal of non-performing loans ➀[-] | 18 | 978 | 107 | 871 | ||
(Provision for bad debts write-offs➀+➀) [-] | 19 | 791 | (30) | 821 | ||
Reversal of allowance for loan losses | 20 | - | - | - | ||
Reversal of provision for contingent loss | 21 | - | (81) | 81 | ||
Recoveries of written-off claims | 22 | 352 | 20 | 332 | ||
Gains (losses) on stocks | 23 | 2,510 | 1,967 | 543 | ||
Other | 24 | 1,230 | 19 | 1,211 | ||
Ordinary profit | 25 | 16,727 | 3,228 | 13,499 | ||
Extraordinary income (losses) | 26 | 61 | (265) | 326 | ||
Of which, loss (gain) on disposal of non-current assets | 27 | 61 | (283) | 344 | ||
Of which, impairment losses [-] | 28 | - | (18) | 18 | ||
Profit before income taxes | 29 | 16,788 | 2,962 | 13,826 | ||
Income taxes - current [-] | 30 | 3,640 | 1,166 | 2,474 | ||
Income taxes - deferred [-] | 31 | 1,232 | (261) | 1,493 | ||
Profit | 32 | 11,915 | 2,057 | 9,858 | ||
(Reference) Fiscal year ended March 31, 2025 |
90,844 98,313 |
72,658 |
2,036 |
15,478 |
2,707 |
(7,468) |
58,570 |
30,529 |
24,578 |
32,274 |
39,743 37,706 |
(957) |
33,232 |
2 |
1,898 |
5,508 |
4,550 |
- |
206 |
831 |
2,927 |
3,442 |
35,127 |
67 |
144 |
90 |
35,195 |
8,803 |
1,149 |
25,242 |
(Reference)
Net credit cost 14+18-20-21-22 [-] | 33 | 438 | 32 | 406 |
3,513
※Core gross business profit = gross business profit - gains (losses) from government bonds and other bonds
※Substantial business profit = gross business profit - expenses (excluding non-recurring losses)
※Core business profit = core gross business profit - expenses (excluding non-recurring losses)
Loans Based on the Financial Reconstruction Act and Risk-Monitored Loans
Daishi Hokuetsu Financial Group, Inc. Consolidated
As of
As of June 30, 2024
June 30, 2025
Change from
June 30, 2024
Bankrupt or de-facto bankrupt loans
7.6
1.0
6.6
Doubtful loans
106.1
(2.6)
108.7
Substandard loans
3.8
(1.2)
5.0
Past due loans for 3 months or more
0.5
(0.5)
1.0
Restructured loans
3.2
(0.7)
3.9
Subtotal (A)
117.6
(2.8)
120.4
Normal loans
5,558.2
157.8
5,400.4
Total loans (B)
5,675.9
155.1
5,520.8
Non-performing loan ratio(A)÷(B)
2.07%
( 0.11)%
2.18%
Daishi Hokuetsu Bank, Ltd. Non-Consolidated
(Billions of yen)
(Reference)
As of
March 31, 2025
7.4
107.7
4.3
0.9
3.3
119.5
5,562.2
5,681.7
2.10%
(Billions of yen)
As of
As of June 30, 2024
June 30, 2025
Change from
June 30, 2024
Bankrupt or de-facto bankrupt loans
6.5
1.0
5.5
Doubtful loans
105.8
(2.8)
108.6
Substandard loans
3.8
(1.2)
5.0
Past due loans for 3 months or more
0.5
(0.5)
1.0
Restructured loans
3.2
(0.7)
3.9
Subtotal (A)
116.1
(3.1)
119.2
Normal loans
5,594.8
166.0
5,428.8
Total loans (B)
5,711.0
163.0
5,548.0
Non-performing loan ratio(A)÷(B)
2.03%
( 0.11)%
2.14%
(Reference)
As of
March 31, 2025
6.4
107.4
4.3
0.9
3.3
118.2
5,597.2
5,715.4
2.06%
Valuation Gains or Losses on Securities (After Taking Into Account Deferred Hedging)
Daishi Hokuetsu Financial Group, Inc. Consolidated
Daishi Hokuetsu Financial Group,Inc.
(Billions of yen)
As of June 30, 2025
As of June 30, 2024
Carrying amount on the balance sheet
Valuation gains
Carrying amount on the balance sheet
Valuation gains
(losses)
Valuation
gains
Valuation
losses
(losses)
Valuation
gains
Valuation
losses
Held-to-maturity
securities
140.7
(3.1)
0.0
3.1
137.6
(1.3)
-
1.3
Available-for-sale
securities
2,607.4
20.0
156.2
136.1
2,817.3
35.1
190.5
155.4
Stocks
209.5
100.6
101.8
1.1
215.4
108.4
108.7
0.3
Bonds※
1,396.7
(60.2)
6.1
66.4
1,411.6
(44.6)
13.3
58.0
Other
1,001.1
(20.3)
48.2
68.5
1,190.2
(28.5)
68.4
96.9
Foreign
securities※
688.7
(23.0)
29.4
52.4
757.3
(29.2)
46.2
75.5
Total (after taking into
account deferred hedging)
2,748.2
16.9
156.2
139.2
2,955.0
33.7
190.5
156.7
(Reference)As of March 31, 2025
Carrying amount on the balance sheet
Valuation gains
(losses)
Valuation
gains
Valuation
losses
139.2
(3.9)
-
3.9
2,748.2
10.3
159.8
149.4
202.6
94.4
95.6
1.2
1,329.4
(64.0)
11.8
75.9
1,216.2
(20.0)
52.2
72.2
754.8
(18.2)
31.2
49.4
2,887.5
6.4
159.8
153.4
Daishi Hokuetsu Bank, Ltd. Non-Consolidated
(Billions of yen)
As of June 30, 2025
As of June 30, 2024
Carrying amount on the balance sheet
Valuation gains
Carrying amount on the balance sheet
Valuation gains
(losses)
Valuation
gains
Valuation
losses
(losses)
Valuation
gains
Valuation
losses
Held-to-maturity
securities
139.2
(3.1)
-
3.1
137.6
(1.3)
-
1.3
Available-for-sale
securities
2,589.6
19.9
155.4
135.4
2,798.6
33.8
189.3
155.4
Stocks
191.7
99.7
100.7
0.9
196.7
106.7
107.0
0.2
Bonds※
1,396.7
(59.8)
6.1
66.0
1,411.6
(44.0)
13.4
57.5
Other
1,001.1
(20.0)
48.5
68.5
1,190.2
(28.7)
68.8
97.6
Foreign
securities※
688.7
(23.0)
29.4
52.4
757.3
(29.3)
46.2
75.6
Total (after taking into
account deferred hedging)
2,728.9
16.8
155.4
138.6
2,936.2
32.5
189.3
156.8
(Reference)As of March 31, 2025
Carrying amount on the balance sheet
Valuation gains
(losses)
Valuation
gains
Valuation
losses
139.2
(3.9)
-
3.9
2,730.7
10.5
159.2
148.7
185.1
93.8
94.8
0.9
1,329.4
(63.6)
11.8
75.5
1,216.2
(19.7)
52.5
72.2
754.8
(18.2)
31.2
49.4
2,870.0
6.5
159.2
152.6
※Bonds and foreign securities use deferred hedging by interest rate swaps to mitigate the fair value fluctuation risk, and valuation gains or losses are presented after taking into account deferred hedging
Balance of Deposits, etc., and Loans and Bills Discounted
Daishi Hokuetsu Bank, Ltd. Non-Consolidated
(Billions of yen)
As of
As of June 30, 2024
June 30, 2025
Change from
June 30, 2024
Balance of loans and bills
5,611.9
182.3
5,429.6
Business loans within the prefecture
1,665.7
(12.1)
1,677.8
Of which,outstanding loans to
small/medium-sized companies
1,343.8
(23.9)
1,367.7
Business loans outside the prefecture
1,777.1
273.2
1,503.9
Of which,outstanding loans to
small/medium-sized companies
632.8
65.9
566.9
Outstanding consumer loans
1,523.7
28.6
1,495.1
Public fund loans
645.2
(107.5)
752.7
Balance of deposits, etc.
8,714.1
(10.3)
8,724.4
Of which,Niigata
8,534.4
(6.0)
8,540.4
Of which,Individual deposit balances
5,748.9
(37.5)
5,786.4
(Reference)
As of
March 31, 2025
5,614.3
1,690.3
1,378.0
1,717.0
610.6
1,517.2
689.6
8,780.3
8,608.0
5,711.4
※Balance of deposits, etc. = deposits + negotiable certificates of deposits
Daishi Hokuetsu Financial Group,Inc.
Balance of Assets in Custody
Daishi Hokuetsu Bank, Ltd. Non-Consolidated
(Billions of yen)
As of | As of June 30, 2024 | |||
June 30, 2025 | Change from June 30, 2024 | |||
Balance of assets in custody | 1,078.1 | 66.7 | 1,011.4 | |
Investment trust | 206.7 | 4.1 | 202.6 | |
Public bonds | 93.2 | 24.9 | 68.3 | |
Insurance | 778.1 | 37.6 | 740.5 | |
(Reference) Daishi Hokuetsu Securities Co., Ltd. | 539.4 | 19.5 | 519.9 | |
(Reference) As of March 31, 2025 |
1,031.6 |
194.0 |
72.6 |
764.9 |
505.9 |