Eq Inc.TSXV: EQ

Cyberplex Announces Record First Quarter Results

307% revenue growth and earnings per share of 8 cents

TORONTO, May 7 /CNW/ - Cyberplex Inc. (TSX:CX) a leader in online performance-based advertising solutions, customer acquisition strategies and technology development, today announced its first quarter financial results for the period ended March 31, 2009.

-   Revenue of $32 million increased 307% from the same quarter in the
    previous year
-   Earnings before amortization, interest and other items increased by
    $4.0 million to $4.2 million
-   Net income of $4.1 million
-   Net cash balance of $4.7 million and $7.1 million of available credit
    facilities
-   Working capital of $8.9 million

Cyberplex continued the trend of producing record results despite the challenging global economic conditions. The compelling value proposition of measurable, ROI-based results continues to win over advertisers.

"We are pleased to see continued validation and adoption of our business model by advertisers and publishers alike. We look forward to building upon this foundation through continued investment in our technology platform and distribution capabilities to deliver enhanced value to our clients," said Geoffrey Rotstein, President and Chief Executive Officer of Cyberplex.

2009 First Quarter Highlights

-   Delivered the highest revenue in the history of the Company
-   Ranked 2nd by Branham Group as 'Top 20 Movers and Shaker', and ranked
    as one of the 'Fastest Growing Technology Companies' in Canada
-   Launched ShopCauses.com, a proprietary, innovative social media
    application delivered through Facebook
-   Grew international traffic sources and advertising relationships
-   Continued to integrate the Technology Services division with the web
    advertising platform to improve the capacity of distribution channels
    and to better position the Company for future growth

Results for the First Quarter of 2009

First quarter revenue of $32.1 million was an increase of 307% over the $7.9 million generated last year. This growth was achieved primarily from the Web Advertising division through the addition of new publishers, the increase in campaign budgets and the continued momentum of proprietary publishing initiatives. Income before amortization, interest and income taxes for the quarter increased to $4.3 million, up from $221,000 in the first quarter of 2008. Gross margin for the quarter was 31% compared to 32% in the first quarter of 2008, which are in line with Company expectations.

Conference Call Details

In conjunction with the release, Cyberplex will host a conference call on Thursday, May 7th, 2009 at 4:30 p.m. EST to discuss the financial results. To access the call, please dial 1-888-892-3255. Please call five minutes prior to the call.

A replay of the conference call will be available as of 12:00 a.m. the same day, until midnight May 14th, 2009. To access the replay dial 1-800-937-6305 followed by the pass-code 214817.

About Cyberplex

Cyberplex Inc. (www.cyberplex.com) is a leader in providing web advertising solutions, online customer acquisition strategies and technology development. The Company, through its subsidiaries, leverages its proprietary affiliate network, robust advertising relationships and experience, along with technology design, development and solutions specialists to develop and implement web-based programs and solutions that have a proven record in delivering results.

With over 14 years of experience serving Fortune 1000 clients including FTD, Xerox, Sony Canada, IAC, Atlantic Lottery Corporation, Vista Print, Aecon, Ontario Power Generation, Scotia Bank and the Royal Bank of Canada, Cyberplex is frequently the firm of choice for business leaders looking for effective and reliable online solutions. Cyberplex serves clients across Canada and the US and is headquartered in Toronto, Canada.

-------------------------------------------------------------------------

FORWARD LOOKING STATEMENTS:

This news release may contain forward-looking statements that are based on management's current expectations and are subject to known and unknown uncertainties and risks, which could cause actual results to differ materially from those contemplated or implied by such forward-looking statements.

Cyberplex is under no obligation to update any forward-looking statements contained herein should material facts change due to new information, future events or otherwise.

CYBERPLEX INC.
CONSOLIDATED BALANCE SHEETS

                                             as at             as at
                                        March 31, 2009  December 31, 2008
                                       ----------------  ----------------
                                          (unaudited)        (audited)
ASSETS

Current Assets:
  Cash, cash equivalents and
   short-term investments                 $  5,650,377      $  5,364,384
  Accounts receivable, net of allowance
   for doubtful accounts of $1,787,159
   (2008 - $1,531,229)                      13,218,190        14,079,236
  Prepaid expenses and other assets          2,952,734           668,503
                                       ----------------  ----------------
                                            21,821,301        20,112,123

Capital assets                               1,123,919           993,868
Goodwill                                    14,031,813        13,936,813
                                       ----------------  ----------------
                                          $ 36,977,033      $ 35,042,804
                                       ----------------  ----------------
                                       ----------------  ----------------


LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities:
  Bank indebtedness                       $    953,720      $  3,535,264
  Accounts payable and accrued
   liabilities                              11,584,416        11,529,047
  Unearned revenue                             334,835           153,813
  Deferred lease inducements                    62,323            62,323
                                       ----------------  ----------------
                                            12,935,294        15,280,447

Deferred lease inducements                     140,877           153,774

Shareholders' equity                        23,900,862        19,608,583

                                       ----------------  ----------------
                                          $ 36,977,033      $ 35,042,804
                                       ----------------  ----------------
                                       ----------------  ----------------

CYBERPLEX INC.
CONSOLIDATED STATEMENT OF OPERATIONS

                                              Three months ended
                                        March 31, 2009    March 31, 2008
                                          (unaudited)       (unaudited)
                                       ----------------  ----------------

Revenue                                   $ 32,141,538      $  7,896,880
Cost of revenue                             22,287,473         5,336,946
                                       ----------------  ----------------
                                             9,854,065         2,559,934
Expenses
  Sales and marketing                        4,311,216         1,493,314
  General and administrative                 1,763,974           919,803
  Foreign exchange (gain)                     (472,584)          (74,363)
                                       ----------------  ----------------
                                             5,602,606         2,338,754

Income before the undernoted                 4,251,459           221,180

  Amortization of capital assets                77,609            74,197
  Amortization of intangible assets                  -            86,330

Income from operations                       4,173,850            60,653

  Interest expense                             (41,879)          (21,379)
  Interest income                                1,138            12,584

                                       ----------------  ----------------
Net income                                   4,133,109            51,858

Unrealized gain on available for sale
 securities                                     50,740                 -

                                       ----------------  ----------------
Comprehensive income                         4,183,849            51,858
                                       ----------------  ----------------
                                       ----------------  ----------------

Basic earnings per share                   $      0.08       $      0.00
Diluted earnings per share                 $      0.07       $      0.00

Weighted average number of common
 shares used in income per share
  Basic                                     53,623,995        47,120,956
  Diluted                                   56,775,060        47,856,746

%SEDAR: 00005639E